HOLISTIC PROJECT PRICED BILL OF QUANTITY

Project :G+2 RESIDENTIAL BUILDING

Project Location:DILLA TOWN
ITEM DESCRIPTION UNIT Qty Unit price AMOUNT

A, SUB - STRUCTURE
1.EXCAVATION & EARTH WORKS
1.1 Site clearing and removing of the top 200mm thick soil m2 146.2425 465.52 68078.8086
1.2 Bulk excavation in ordinary soil not exceeding 50cm from NGL. At 35cm depth m3 42.763875 596.45 25506.51324375
1.3 Pit Excavation m3 97.5135 785.57 76603.680195
1.4 Trench excavation m3 48.45 3142.26 152242.497
1.5 Backfill around foundation wall & footing m3 214.313 387.33 83009.85429
1.6 cart away avoiding uneccessary soil far away 3km m 3
120.656875 196.57 23717.52191875
TOTAL CARRIED TO SUMMARY ...... 429158.8752475

2,Masonary work
2.1 25cm thick sound basaltic or equivalent stone hard-core finished and blinded with crushed
stone on ground floor. m2 10.104375 385.27 3892.91255625
2.2 stone masonry for foundation wall below ground level at an depth of 1.2m bedded in
cement mortar (1:4) in full joints. m2 33.125 5873.88 194572.275
TOTAL CARRIED TO SUMMARY ...... 198465.18755625

3.CONCRETE WORKS
3.1 5cm thick lean concrete in C-5 with minimum cement content of 150kg/m3 of concrete
under:
1.footing m2 25.285 7254.79 183437.36515
2.stone masonry/foundation wall m2 33.125 7205.46 238680.8625
3.2 Reinforced concrete in class C-25 (with a 28-day 15cm cube crushing strength of 25MPa),
cast into formworks
1.footing pad and vibrated around rod reinforcement bars.( formwork & m3 9.02 30658.67 276541.2034
reinforcement bars are measured separately.) in: "Type of cement to be ordinary portland
2.footing
cement column
(OPC)" m3 1.365496 33195.34 45328.10398864

3.3 Beam
1. grade beam m3 5.6456 29953.34 169104.576304
3.4 10cm thick Groud floor slab m2 16.104375 16880.03 271842.33313125
TOTAL CARRIED TO SUMMARY ...... 1184934.44447389
4, FORM WORK
Provide, cut & fix in position sawn seasoned timber or wrought iron formwork which ever
is appropriate for:
4.1 Footing
1 for footing pad m2 25.76 1010.83 26038.9808
2 for footing column m2 22.3257 756.15 16881.578055
4.2 Beam
1.Grade beam m2 58.376 1038.43 60619.38968
TOTAL CARRIED TO SUMMARY ...... 103539.948535

B. SUPER-STRUCTURE
1. CONCRETE WORKS
Reinforced concrete in class C-25 (with a 28-day 15cm cube crushing strength of 25MPa),
cast into formworks and vibrated around rod reinforcement bars.( formwork &
reinforcement bars are measured separately.) in: "Type of cement to be ordinary portland
cement (OPC)"
1.1 Elevated column for ground, first & second floor m3 4.645573 38763.76 180079.87683448
1.2 first & second floor beam m3 7.428 38975.93 289513.20804
1.3 first & second floor slab m2 197.317 16880.03 3330716.87951
1.4 Stair case m3 10.29882 30800.12 317204.8918584
1.5 Toptie beam m3 1.938 38763.76 75124.16688
TOTAL CARRIED TO SUMMARY ...... 4192639.02312288

2, Reinforcement Bar
2.1 dia. 8mm deformed bar kg 560.10921 230.94 129351.6209574
2.2 dia. 10mm deformed bar kg 1537.76023 235.31 361850.3597213
2.3 dia. 12mm deformed bar kg 1046.480424 250.58 262227.06464592
2.4 dia. 14mm deformed bar kg 1611.762481 258.13 416044.24922053
2.5 dia. 16mm deformed bar kg 359.706737 273.49 98376.19550213
2.6 dia. 20mm deformed bar kg 257.407 281.13 72364.82991
TOTAL CARRIED TO SUMMARY ...... 1340214.31995728
3, Form work
3.1 zigba form work for foundation column m2 25.76 756.15 19478.424
3.2 Zigba form work for elevation column m2 79.306973 740.85 58754.57094705
3.3 Zigba form work for floor and top tie beams m2 124.88 629.59 78623.1992
3.4 Zigba form work for first & second floor slab m2 261.3572 673.89 176126.003508
3.5 Zigba form work for stair case m2 19.04471 443.35 8443.4721785
TOTAL CARRIED TO SUMMARY ...... 341425.66983355
 4, Masonery
4.1 15 cm. thick HCB Wall with cement mortar 1:4 ratio. m2 172.9664 1253.63 216835.868032
4.2 20 cm. thick HCB Wall m2 293.9664 1476.64 434082.544896
TOTAL CARRIED TO SUMMARY ...... 650918.412928
5, Roofing
5.1 harvey tile Sheet roof cover m2 83.021 3951.8 328082.3878
5.2 G- 28 galvanized metal sheet gutter m 47.4 2490.778 118062.8772
5.3 PVC down pipe, Diameter 110 mm including brackets and fixers m 34.56 3252.021 112389.84576

TOTAL CARRIED TO SUMMARY ...... 558535.11076

6, Carpentery
6.1 100mm dia zigba wood purlin pcs 72 2172.5 156420
6.2 zigba wood rafter m 44.12 1638.996 72312.50352
6.3 5*7cm zigba king post m 32.81 1596.6 52384.446
6.4 chipwood for ceiling m2 161.6 3998.64 646180.224
TOTAL CARRIED TO SUMMARY ...... 927297.17352
7, METAL WORK
7.1 Metal for door and window frame (RHS) m 138.22 5599.633 773981.27326
TOTAL CARRIED TO SUMMARY ...... 773981.27326
8, Glazing
8.1 Fixing 4mm thick clear glass in metal door frames m2 21.16282 2064.22 43684.7163004
8.2 Fixing 4mm thick clear glass in metal window frames m2 24.8337 2064.22 51262.220214
TOTAL CARRIED TO SUMMARY ...... 94946.9365144
9, plastering work
9.1 1.5cm thick first coat of cement plaster to vertical surfaces (1:5) m2 760.0016 169 128440.2704
9.2 1.5cm thick secend coat of cement plaster to vertical surfaces (1:4) m2 760.0016 392.73 298475.428368
9.3 1.5cm thick final coat of cement plastering vertical surface (1:3) m2 760.0016 432.76 328898.292416
TOTAL CARRIED TO SUMMARY ...... 755813.991184
10, PAINTING
10.1 three coats platic emulsion paint wall m2 760.0016 254.47 193397.607152
10.2 quartez finish for external wall m2 293.484 371.46 109017.56664
10.3 three coats of painting for chipwood ceiling m2 238.0414 313.59 74647.402626

TOTAL CARRIED TO SUMMARY ...... 377062.576418

11, finishing work
11.1 pvc 2mm thick m 2
61 4361.89 266075.29
11.2 ceramics 30 x 20 6mm thick m2 100.6 8802.99 885580.794
11.3 10 cm marble skirting ml 142.95 1997.03 285475.4385
11.4 22cm wide marble window sill ml 16.94 2162.93 36640.0342

TOTAL CARRIED TO SUMMARY ...... 1473771.5567

12, Sanitery fixture
12.1 Supply pipe
G.S.P Ø 20mm for W1 m 95.9 99.3 9522.87
G.S.P Ø 25mm for W1 m 64.21 104.69 6722.1449
12.2 PVC waste pipe
a) Dia 110 m 33 100.23 3307.59
a) Dia 75 m 14.67 92.81 1361.5227
12.3 supply and fix wall mounted hand wash pcs 6 23833.08 142998.48
12.4 supply and fix water closet pcs 5 4102.6 20513
12.5 shower tray pcs 4 1630.8 6523.2

TOTAL CARRIED TO SUMMARY ...... 333668.4346

13, Electrical work
13.1 EEPCo MDB sheet steel enclosure including lockable door, 40A, 3phase pcs 4 2832.43 11329.72
13.2 Total number of single switches pcs 8 615.31 4922.48
13.3 Total number of double switches pcs 12 448.87 5386.44
13.4 Total number of two way switches pcs 27 448.87 12119.49
13.5 Total number of bell button & buzzer pcs 8 761.94 6095.52
13.6 Total number of wall mounted incadescent lamp pcs 24 1715.26 41166.24
13.7 Total number tv cable outlet pcs 4 755.34 3021.36
13.8 Total number of tel/data cable outlet pcs 4 1994.45 7977.8
13.9 Double socket outlet pcs 12 755.34 9064.08
13.1 Single Socket Outlet pcs 29 988.74 28673.46
13.11 Total fluorescent Lamp pcs 1 2846.86 2846.86
13.12 Total cieling Mounted Incadescent Lamp pcs 29 1715.26 49742.54
13.13 wire for socket wire of 2.5 mm² including conduit. m 123.51 422.37 52166.9187
13.14 wire for lighting including conduit. m 203 422.37 85741.11

TOTAL CARRIED TO SUMMARY ...... 320254.0187

GRAND SUMMARY
BILL OF QUANTITIES
FOR
G+2 RESIDENTIAL BUILDING
ITEM DESCRIPTION AMOUNT
A. SUB-STRUCTURE
1 Excavation and Earth work Birr 429158.88

2 Masonary work Birr 198465.19

3 Concrete work Birr 1,184,934.44

4 Form work Birr 103,539.95

Total A Birr 1,916,098.46

B. SUPER-STRUCTURE
1 Concrete work Birr 4,192,639.02

2 Reinforcement bar Birr 1,340,214.32

3 form work Birr 341,425.67

4 masonary Birr 650,918.41

5 Roofing Birr 558,535.11

6 Carpentary Birr 927,297.17

7 Metal work Birr 773,981.27

8 Glazing Birr 94946.9365144

9 Plastering Birr 755813.991184

10 Painting Birr 377,062.58

11 finishing Birr 1,473,771.56

12 Sanitary Birr 333,668.43

13 Electrical Birr 320,254.02

Total B Birr 12,140,528.50

TOTAL PROJECT COST Total (A+B) Birr 14,056,626.95