LEAD STATEMENT

( As per SR - 2022 on GST w.e.f.20.04.2023 )

Location of Quarry

additional charges
Transportation for

All total Royality

Transportation

of EMF & DMF

Total Cost of

Royality of

Deduction
DMF 10%
1st 5km.

Royality

EMF 5%
Lead in

Cost As
per S/R

Cost of
Sl. Name of the Cost of Transportation for next

Unit

K.M
No Materials 45km.

1. Sand for Filling from local Cum 14 60.50 276.01 9 kms. x 13.02 = 117.18 393.19 35.00 1.75 3.50 35.00 75.25
2. Sand(screened and washed) Cum 14 75.00 276.01 9 kms. x 13.02 = 117.18 393.19 35.00 1.75 3.50 35.00 75.25
3. 40mm size Crusher B.G. Metal Cum 62 985.00 276.01 45 kms. x 13.02 = 585.90 972.31 130.00 6.50 13.00 160.00 309.50
4. 4.7 mm size CBG chips Cum 62 850.20 276.01 45 kms. x 13.02 = 585.90 972.31 130.00 6.50 13.00 160.00 309.50
5. 6.7 mm size CBG chips Cum 62 957.46 276.01 45 kms. x 13.02 = 585.90 972.31 130.00 6.50 13.00 160.00 309.50
6. 10 mm size CBG chips Cum 62 1418.67 276.01 45 kms. x 13.02 = 585.90 972.31 130.00 6.50 13.00 160.00 309.50
7. 12 mm size CBG chips Cum 62 1396.62 276.01 45 kms. x 13.02 = 585.90 972.31 130.00 6.50 13.00 160.00 309.50
8. 20 mm size CBG chips Cum 62 1382.29 276.01 45 kms. x 13.02 = 585.90 972.31 130.00 6.50 13.00 160.00 309.50
9. Moorum Cum 35 65.00 276.01 30 kms. x 13.02 = 390.60 666.61 35.00 1.75 3.50 100.00 140.25
10. Cement-43 grade Qtl 5 566.78 24.79 0 kms. x 1.19 = 0.00 24.79 0.00 0.00 0.00 0.00 0.00
11. Steel HYSD(FE-415) Qtl 5 6473.64 24.79 0 kms. x 1.19 = 0.00 24.79 0.00 0.00 0.00 0.00 0.00
12. Sal wood Cum 5 53035.75 198.30 0 kms. x 9.51 = 0.00 198.30 0.00 0.00 0.00 0.00 0.00
13. Plank Cum 5 63839.00 198.30 0 kms. x 9.51 = 0.00 198.30 0.00 0.00 0.00 0.00 0.00
14. Non - sal wood Cum 5 58374.79 198.30 0 kms. x 9.51 = 0.00 198.30 0.00 0.00 0.00 0.00 0.00
15. Non - sal plank Cum 5 58374.79 198.30 0 kms. x 9.51 = 0.00 198.30 0.00 0.00 0.00 0.00 0.00
16. Piasalwood plank Cum 5 74369.67 198.30 0 kms. x 9.51 = 0.00 198.30 0.00 0.00 0.00 0.00 0.00
17. Binding wire Kg 5 90.10 0 0.00 0.00 0.00 0.00 0.00 0.00
18. Fly Ash Bricks 25*12*8 cm 1000 nos 30 5142.55 864.10 25 kms. x 29.46 = 736.38 1600.48 0.00 0.00 0.00 0.00 0.00
19. Vertified 600x600 mm printed Sqm 30 695.76 9.60 25 kms. x .33 = 8.18 17.78 0.00 0.00 0.00 0.00 0.00

LABOUR STATEMENT
1. Man mulia 452.00 /day Carp 2 nd 552.00 /day
2. Woman mulia 452.00 /day Painter (1 st) 602.00 /day
3. Stone Packer 502.00 /day Stone dresser 602.00 /day
4. Semiskilled Mulia 502.00 /day Helper 452.00 /day
5. Mate 502.00 /day Blacksmith 602.00 /day
6. Mason 1 st 602.00 /day Painter (1 st) 602.00 /day
7. Mason 2 nd 552.00 /day Painter (2nd) 552.00 /day
8. Carp 1 st 602.00 /day
HIRE CHARGES OF PLANTS AND MACHINERIES
1. Concrete mixer 229.55 /hour
2. Generator 33 KVA 700.00 /hour

Certified that the lead-statement furnished above is shortest & minimum to the best of my knowledge & belief.

Asst. Engineer Assistant Executive Engineer Block Development Officer

Badasahi Block Badasahi Block Badasahi Block
 ( As per SR - 2022 on GST w.e.f.20.04.2023 )(MAYURBHANJ)
ANALYSIS OF RATES

SL.No Particulars Qnty./ Unit Rate / Unit Amount / Unit

.
1. Foundation excavation in hard soil including levelling and dressing the bed and
sides depositing muck within initial lead and lift etc. complete.

a)Labour -
Man mulia 21.50 Nos. @ Rs. 452.00 /each = Rs. 9,718.00
Woman man mulia 21.50 Nos. @ Rs. 452.00 /each = Rs. 9,718.00
Rs. 19,436.00
b) Add O.H.C.& C.P.@ 15% on (a) 15% Rs. 2,915.40
Total Rs. 22,351.40
c)Add 20 % for Foundation Rs. 4,470.28
Total rate/%Cum = Rs. 26,821.68
Total rate/%Cum = Rs. 26,821.68
or say Rate/cum. = Rs. 268.22 /cum
2.
Cement concrete 1:3:6 using 4cm. size HBG metal including cost,conveyance
and royality of materials curing etc. complete.
a)Materials -
HBG Metal 4cm.size 0.96 Cum @ Rs. 0.00 /cum. = Rs. -
Sand(screened and washed) 0.48 Cum @ Rs. 75.00 /cum. = Rs. 36.00
Cement 2.29 Qntl. @ Rs. 566.78 /qntl. = Rs. 1,297.93
Rs. 1,333.93
b)Labour -
Mason 2 nd class 0.18 Nos. @ Rs. 552.00 /each = Rs. 99.36
Man mulia 2.50 Nos. @ Rs. 452.00 /each = Rs. 1,130.00
Woman man mulia 1.40 Nos. @ Rs. 452.00 /each = Rs. 632.80
Rs. 1,862.16
c)Transportation -
HBG Metal 0.96 Cum @ Rs. 972.31 /cum. = Rs. 933.42
Sand(screened and washed) 0.48 Cum @ Rs. 393.19 /cum. = Rs. 188.73
Cement 2.29 Qntl. @ Rs. 24.79 /qntl. = Rs. 56.76
Rs. 1,178.91
d)Royalty -
CBG Metal 4cm.size 0.96 Cum @ Rs. 309.50 /cum. = Rs. 297.12
Sand(screened and washed) 0.48 Cum @ Rs. 75.25 /cum. = Rs. 36.12
Rs. 333.24
e) Add O.H.C.& C.P.@ 15% on (a+b) 15% Rs. 479.41
Total Rate/Cum = Rs. 5,187.65
Rs. 5,187.65
or say Rate/cum. = Rs. 5,187.70 /cum
3. Cement concrete 1:2:4 using 12mm. size crusher broken chips including
cost,conveyance and royality of materials curing etc. complete.

a)Materials -
CBG chips 12mm.size 0.90 Cum @ Rs. 1396.62 /cum. = Rs. 1,256.96
Sand(screened and washed) 0.45 Cum @ Rs. 75.00 /cum. = Rs. 33.75
Cement 3.23 Qntl. @ Rs. 566.78 /qntl. = Rs. 1,830.70
Rs. 3,121.41
b)Labour -
Mason 2 nd class 0.68 Nos. @ Rs. 552.00 /each = Rs. 375.36
Man mulia 4.60 Nos. @ Rs. 452.00 /each = Rs. 2,079.20
Woman man mulia 0.00 Nos. @ Rs. 452.00 /each = Rs. -
Rs. 2,454.56
c)Transportation -
CBG Chips 0.90 Cum @ Rs. 972.31 /cum. = Rs. 875.08
Sand(screened and washed) 0.45 Cum @ Rs. 393.19 /cum. = Rs. 176.94
Cement 3.23 Qntl. @ Rs. 24.79 /qntl. = Rs. 80.06
Rs. 1,132.08
 ( As per SR - 2022 on GST w.e.f.20.04.2023 )(MAYURBHANJ)
ANALYSIS OF RATES

SL.No Particulars Qnty./ Unit Rate / Unit Amount / Unit

.
d)Royalty -
CBG Chips 0.90 Cum @ Rs. 309.50 /cum. = Rs. 278.55
Sand(screened and washed) 0.45 Cum @ Rs. 75.25 /cum. = Rs. 33.86
Rs. 312.41
e) Add O.H.C.& C.P.@ 15% on (a+b) 15% Rs. 836.40
Total Rate/Cum = Rs. 7,856.85
Rs. 7,856.85
or say Rate/cum. = Rs. 7,856.90 /cum
5. Filling foundation and plinth with sand well watered and rammed including
cost,conveyance and royality of sand etc. complete.

a)Labour -
W. man mulia 12.36 Nos. @ Rs. 452.00 /each = Rs. 5,586.72
b)Material -
Sand 100.00 Cum @ Rs. 60.50 /cum. = Rs. 6,050.00
c)Transportation -
Sand 100.00 Cum @ Rs. 393.19 /cum. = Rs. 39,319.00
d)Royalty -
Sand 100.00 Cum @ Rs. 75.25 /cum. = Rs. 7,525.00
e) Add O.H.C.& C.P.@ 15% on (a+b) 15% Rs. 838.01
For 100 Cum Rs. 59,318.73
Rs. 59,318.73
or say Rate/cum. = Rs. 593.19 /cum
6. Masonry work with Flyash Bricks having crushing strength between 75kg/sq.cm
twith dimensional tolerance ±8 percent in c.m. 1:6 in F & P including cost
conveyance and royality of materials curing etc. complete.

a)Materials -
Brick 350 Nos. @ Rs. 5142.55 /1000 nos.= Rs. 1,799.89
Sand(screened and washed) 0.28 Cum @ Rs. 75.00 /cum. = Rs. 21.00
Cement 0.672 Qntl. @ Rs. 566.78 /qntl. = Rs. 380.88
Rs. 2,201.77
b)Labour -
Mason 1st class @ 0.35 Nos. @ Rs. 602.00 /each = Rs. 210.70
Mason 2 nd class @ 1.05 Nos. @ Rs. 552.00 /each = Rs. 579.60
Man mulia @ 1.55 Nos. @ Rs. 452.00 /each = Rs. 700.60
Man mulia prep. mortar 1.41 Nos. @ Rs. 452.00 /each = Rs. 637.32
Rs. 2,128.22
c)Transportation -
Brick 350 Nos. @ Rs. 1600.48 /1000 nos.= Rs. 560.17
Sand(screened and washed) 0.28 Cum @ Rs. 393.19 /cum. = Rs. 110.09
Cement 0.672 Qntl. @ Rs. 24.79 /qntl. = Rs. 16.66
Rs. 686.92
d)Royalty -
Sand(screened & washed) 0.28 Cum @ Rs. 75.25 /cum. = Rs. 21.07
Rs. 21.07
e) Add O.H.C.& C.P.@ 15% on (a+b) 15% Rs. 425.86
Total Rate/Cum = Rs. 5,463.84
Rs. 5,463.84
or say Rate/cum. = Rs. 5,463.80 /Cum
7. Masonry work with Flyash Bricks having crushing strength between 75kg/sq.cm
twith dimensional tolerance ±8 percent in c.m. 1:6 in F & P including cost
conveyance and royality of materials curing etc. complete.

Rate as per F & P in Item No : 6 - Rs. 5,463.84

 ( As per SR - 2022 on GST w.e.f.20.04.2023 )(MAYURBHANJ)
ANALYSIS OF RATES

SL.No Particulars Qnty./ Unit Rate / Unit Amount / Unit

.
Add for S/S Rs. 33.00
e) Add O.H.C.& C.P.@ 15% on (a+b) 15% Rs. 4.95
RATE FOR Total Rate/Cum = Rs. 5,501.79
(i)Ground Floor - or say Rate/cum. = Rs. 5,501.79 /Cum
10. Masonry work with Fly Ash Bricks having crushing strength between 75kg/sq.cm
twith dimensional tolerance ±8 percent in c.m. 1:4 in superstructure including
cost conveyance and royality of materials curing etc. complete.

a)Materials -
Brick 350 Nos. @ Rs. 5142.55 /1000 nos.= Rs. 1,799.89
Sand(screened and washed) 0.28 Cum @ Rs. 75.00 /cum. = Rs. 21.00
Cement 1.000 Qntl. @ Rs. 566.78 /qntl. = Rs. 566.78
Rs. 2,387.67
b)Labour -
Mason 1st class @ 0.35 Nos. @ Rs. 602.00 /each = Rs. 210.70
Mason 2 nd class @ 1.05 Nos. @ Rs. 552.00 /each = Rs. 579.60
Man mulia @ 1.55 Nos. @ Rs. 452.00 /each = Rs. 700.60
Man mulia prep. mortar 1.41 Nos. @ Rs. 452.00 /each = Rs. 637.32
Rs. 2,128.22
c)Transportation -
Brick 350 Nos. @ Rs. 1600.48 /1000 nos.= Rs. 560.17
Sand(screened and washed) 0.28 Cum @ Rs. 393.19 /cum. = Rs. 110.09
Cement 1.000 Qntl. @ Rs. 24.79 /qntl. = Rs. 24.79
Rs. 695.05
d)Royalty -
Sand(screened & washed) 0.28 Cum @ Rs. 75.25 /cum. = Rs. 21.07
Rs. 21.07
e) Add O.H.C.& C.P.@ 15% on (a+b) 15% Rs. 677.38
Total Rate/Cum = Rs. 5,909.39
Rs. 5,909.39
or say Rate/cum. = Rs. 5,909.40 /Cum
11.
Masonry work with Fly Ash Bricks having crushing strength between 75kg/sq.cm
twith dimensional tolerance ±8 percent in c.m. 1:4 in superstructure including
cost conveyance and royality of materials curing etc. complete.

Rate as per F & P in Item No : 10 - Rs. 5,909.39

Add for S/S Rs. 33.00
e) Add O.H.C.& C.P.@ 15% on (a+b) 15% Rs. 4.95
RATE FOR Total Rate/Cum = Rs. 5,947.34
(i)Ground Floor - or say Rate/cum. = Rs. 5,947.34 /Cum
17.
R.C.C. work M-20 grade using 20mm.and down grade HBG crusher broken chips
including hoisting,laying, cost,conveyance and royality of materials curing etc.
complete.

Data for 15cum.

a)Materials -
20mm.size chips 8.10 Cum @ Rs. 1382.29 /cum. = Rs. 11,196.55
10mm.size chips 5.40 Cum @ Rs. 1418.67 /cum. = Rs. 7,660.82
Sand(screened and washed) 6.75 Cum @ Rs. 75.00 /cum. = Rs. 506.25
Cement 5.21 MT @ Rs. 5667.80 /MT = Rs. 29,529.24
Rs. 48,892.85
b)Labour -
Mate 0.86 Nos. @ Rs. 502.00 /each = Rs. 431.72
Mason (2nd Class ) 1.50 Nos. @ Rs. 552.00 /each = Rs. 828.00
 ( As per SR - 2022 on GST w.e.f.20.04.2023 )(MAYURBHANJ)
ANALYSIS OF RATES

SL.No Particulars Qnty./ Unit Rate / Unit Amount / Unit

.
Man mulia 20.00 Nos. @ Rs. 452.00 /each = Rs. 9,040.00
Rs. 10,299.72
c)Machinery -
Concrete mixer(cap.0.40/0.28 cum.) 6.00 hours@ Rs. 229.55 /hour = Rs. 1,377.30
Generator 33 KVA 6.00 hours@ Rs. 700.00 /hour = Rs. 4,200.00
Rs. 5,577.30
d)Transportation -
20mm.& 10mm.size chips 13.50 Cum @ Rs. 972.31 /cum. = Rs. 13,126.19
Sand(screened and washed) 6.75 Qntl. @ Rs. 393.19 /qntl. = Rs. 2,654.03
Cement 5.21 MT @ Rs. 24.79 /Qt = Rs. 1,291.40
Rs. 17,071.62
e)Royalty -
20mm.size chips 8.10 Cum @ Rs. 309.50 /cum. = Rs. 2,506.95
10mm.size chips 5.40 Cum @ Rs. 309.50 /cum. = Rs. 1,671.30
Sand(screened and washed) 6.75 Cum @ Rs. 75.25 /cum. = Rs. 507.94
Rs. 4,686.19
e) Add O.H.C.& C.P.@ 15% on (a+b+c) 15% Rs. 9,715.48
RATE FOR Total Rate/15Cum = Rs. 96,243.16
Rate per 1 cum=67110.64/15= Rs. 6,416.21 /cum
Rs. 6,416.21
(i)Ground Floor - or say Rate/cum. = Rs. 6,416.20 /cum
18. Supplying,fitting and placing uncoated HYSD bar reinforcement as per drawing
and technical specification including cost,conveyance and all taxes of steel and
binding wire etc.complete.

Unit -1 MT and Taking Output = 1 MT

a)Materials -
HYSD bars including 5% overlaps and wasta 1.05 MT @ Rs. 6797.32 /MT = Rs. 71,371.88
Binding wire 8.00 kg. @ Rs. 106.32 /kg. = Rs. 850.54
Rs. 72,222.43
b)Labour -
Mate 0.44 Nos. @ Rs. 502.00 /each = Rs. 220.88
Blacksmith(special) 3.00 Nos. @ Rs. 602.00 /each = Rs. 1,806.00
Man Mulia 8.00 Nos. @ Rs. 452.00 /each = Rs. 3,616.00
Rs. 5,642.88
c) Carriage of Rod 1.05 MT @ Rs. 247.87 /MT = Rs. 260.26
d) Add O.H.C.& C.P.@ 15% on (a+b) 15% Rs. 11,679.80
RATE FOR Total Rate/1 MT = Rs. 89,805.37
Total Rate/1 Qtl = Rs. 8,980.54
(i)Ground Floor - or say Rate/Qtl. = Rs. 8,980.54 /Qtl
19.
Rigid and smooth centering and shuttering for R.C.C. works including false
works and dismantaling then after casting including cost of materials etc.
complete.
(a) Roof slab, Landing, Balcony,
Sunshades , Chhaja
Data for 9.00 Sqm
a)Materials -
Non sal wood scantling- 0.112 Cum @ Rs. 58374.79 /cum. = Rs. 6,537.98
Planks 38mm.- 0.34 Cum @ Rs. 58374.79 /cum. = Rs. 19,847.43
120 mm sal bullah- 56 Rmtr @ Rs. 51.87 /mtr. = Rs. 2,904.72
Carriage of wood 1.142 Cum @ Rs. 247.87 /cum. = Rs. 283.07
Total for 10 times use = Rs. 29,573.19
For single use = Rs. 2,957.32
b)Labour -
 ( As per SR - 2022 on GST w.e.f.20.04.2023 )(MAYURBHANJ)
ANALYSIS OF RATES

SL.No Particulars Qnty./ Unit Rate / Unit Amount / Unit

.
Carpenter (2ndClass ) 2.75 Nos. @ Rs. 552.00 /each = Rs. 1,518.00
Semiskilled Mulia 2.75 Nos. @ Rs. 502.00 /each = Rs. 1,380.50
Rs. 2,898.50
c) Add O.H.C.& C.P.@ 15% on (a+b) 15% Rs. 878.37
RATE FOR Total for 9.00 Sqm = Rs. 6,734.19
or say Rate/Sqm. = Rs. 748.24 /Sqm
Rs. 748.24
(i)Ground Floor - or say Rate/cum. = Rs. 748.20 /Sqm
(b) RCC stairs excluding landing but
including railing. -

Data for 5.00 Sqm

a)Materials -
Non sal wood scantling- 0.039 Cum @ Rs. 58374.79 /cum. = Rs. 2,276.62
Non sal wood 38mm.thick plank 0.228 Cum @ Rs. 58374.79 /cum. = Rs. 13,309.45
120 mm non sal bullah- 6.5 Rmtr @ Rs. 41.81 /mtr. = Rs. 271.77
Carriage of wood 0.35 Cum @ Rs. 247.87 /cum. = Rs. 86.75
Total for 10 times use = Rs. 15,944.59
For single use = Rs. 1,594.46
b)Labour -
Carpenter (2 ndClass ) 2.75 Nos. @ Rs. 552.00 /each = Rs. 1,518.00
Semiskilled Mulia 2.75 Nos. @ Rs. 502.00 /each = Rs. 1,380.50
Rs. 2,898.50
c) Add O.H.C.& C.P.@ 15% on (a+b) 15% Rs. 673.94
RATE FOR Total for 5.00 Sqm = Rs. 5,166.90
or say Rate/Sqm. = Rs. 1,033.40
Rs. 1,033.40
(i)Ground Floor - or say Rate/cum. = Rs. 1,033.40 /Sqm
(c)
For R.C.C foundation, footing bases of column, mass concrete,pre-cast
slabs,plinth band etc.

Data for 10.00 Sqm

a)Materials -
25mm.thick non sal plank 0.267 Cum @ Rs. 58374.79 /cum. = Rs. 15,586.07
80mm non sal bullah 12.6 Rmtr @ Rs. 41.81 /mtr. = Rs. 526.81
Carriage of wood 0.3284 Cum @ Rs. 247.87 /cum. = Rs. 81.40
Total for 10 times use = Rs. 16,194.28
For single use = Rs. 1,619.43
b)Labour -
Carpenter (2nd Class ) 0.50 Nos. @ Rs. 552.00 /each = Rs. 276.00
Sangi Mulia 0.50 Nos. @ Rs. 502.00 /each = Rs. 251.00
Rs. 527.00
c) Add O.H.C.& C.P.@ 15% on (a+b) 15% Rs. 321.96
Total for 10.00 Sqm Total for 10.00 Sqm = Rs. 2,468.39
Total Rate/Sqm = Rs. 246.84 /Sqm
Rs. 246.84
or say Rate/cum. = Rs. 246.80 /Sqm
(d) For R.C.C lintels :
Data for 7.8 Sqm
a)Materials -
38mm.thick non sal plank 0.413 Cum @ Rs. 58374.79 /cum. = Rs. 24,108.79
120 mm non sal bullah 21.00 Rmtr @ Rs. 41.81 /mtr. = Rs. 878.01
Carriage of wood 0.689 Cum @ Rs. 247.87 Rs. 170.78
Total for 10 times use = Rs. 25,157.58
For single use = Rs. 2,515.76
 ( As per SR - 2022 on GST w.e.f.20.04.2023 )(MAYURBHANJ)
ANALYSIS OF RATES

SL.No Particulars Qnty./ Unit Rate / Unit Amount / Unit

.
b)Labour -
Carpenter (2 nd Class ) 1.25 Nos. @ Rs. 552.00 /each = Rs. 690.00
Semiskilled Mulia 1.25 Nos. @ Rs. 502.00 /each = Rs. 627.50
Rs. 1,317.50
c) Add O.H.C.& C.P.@ 15% on (a+b) 15% Rs. 574.99
RATE FOR Total for 7.80 Sqm = Rs. 4,408.25
or say Rate/Sqm. = Rs. 565.16 /Sqm
Rs. 565.16
(i)Ground Floor - or say Rate/cum. = Rs. 565.20 /Sqm
(e) For RCC beams,column,girder and bresser etc.
Data for 4.20 Sqm
a)Materials -
38mm.thick non sal plank 0.218 Cum @ Rs. 58374.79 /cum. = Rs. 12,725.70
80 mm dia sal bullah 8.00 Rmtr @ Rs. 51.87 /mtr. = Rs. 414.96
120 mm dia Sal bullah 15.20 Rmtr @ Rs. 51.87 /mtr. = Rs. 788.42
Carriage of wood 0.456 Cum @ Rs. 247.87 /cum. = Rs. 113.03
Total for 10 times use = Rs. 14,042.12
For single use = Rs. 1,404.21
b)Labour -
Carpenter (2nd Class ) 2.75 Nos. @ Rs. 552.00 /each = Rs. 1,518.00
Semiskilled Mulia 2.75 Nos. @ Rs. 502.00 /each = Rs. 1,380.50
Rs. 2,898.50
c) Add O.H.C.& C.P.@ 15% on (a+b) 15% Rs. 645.41
RATE FOR Total for 4.20 Sqm = Rs. 4,948.12
or say Rate/Sqm. = Rs. 1,178.12 /Sqm
Rs. 1,178.12
(i)Ground Floor - or say Rate/cum. = Rs. 1,178.10 /Sqm
(f) RCCwalla and fins-
Up to 4.3m.height -
Data for23.90 Sqm
a)Materials -
Non sal wood scantling- 0.269 Cum @ Rs. 58374.79 /cum. = Rs. 15,702.82
Planks 38mm.- 0.954 Cum @ Rs. 58374.79 /cum. = Rs. 55,689.55
120 mm non sal bullah- 100.80 Rmtr @ Rs. 41.81 /mtr. = Rs. 4,214.45
Carriage of wood 2.461 Cum @ Rs. 247.87 /cum. = Rs. 610.01
Total for 10 times use = Rs. 76,216.82
For single use = Rs. 7,621.68
b)Labour -
Carpenter (2 ndClass ) 13.50 Nos. @ Rs. 552.00 /each = Rs. 7,452.00
Semiskilled Mulia 13.50 Nos. @ Rs. 502.00 /each = Rs. 6,777.00
Rs. 14,229.00
c) Add O.H.C.& C.P.@ 15% on (a+b) Rs. 3,277.60
RATE FOR Total for 23.90 Sqm = Rs. 25,128.28
Total Rate/ Rs. 1,051.39 /Sqm
Add 1 % for Labour Cess Rs. 10.51
Rs. 1,061.90
(i)Ground Floor - or say Rate/cum. = Rs. 1,061.90 /Sqm
20. R.C.C. work M-20 grade using 20mm.and down grade HBG crusher broken chips
including hoisting,laying, cost,conveyance and royality of materials curing
including centering and shuttering etc. complete.

(i) Roof slab, Landing, Balcony, Sunshades

(i)Ground Floor
Cost of C.C Rs. 6,416.21
 ( As per SR - 2022 on GST w.e.f.20.04.2023 )(MAYURBHANJ)
ANALYSIS OF RATES

SL.No Particulars Qnty./ Unit Rate / Unit Amount / Unit

.
Centring&shuttering.10.00Sqm 10.00 Sqm @ Rs. 748.24 Rs. 7,482.40
Rs. 13,898.61 /Cum
(ii) Column Base
Cost of C.C Rs. 6,416.21
Centring& shuttering 1.50 Sqm @ Rs. 246.84 Rs. 370.26
Rs. 6,786.47 /Cum
(iii) Plinth beam
Cost of C.C Rs. 6,416.21
Centring& shuttering 5.00 Sqm @ Rs. 246.84 Rs. 1,234.20
Rs. 7,650.41 /Cum
(iv) R.C.C Beam & Coloum
(i)Ground Floor
Cost of C.C Rs. 6,416.21
Centring&shuttering. 8.00 Sqm @ Rs. 1178.12 Rs. 9,424.96
Rs. 15,841.17 /Cum
(v) Lintel
(i)Ground Floor
Cost of C.C Rs. 6,416.21
Centring&shuttering.10.00Sqm 14.00 Sqm @ Rs. 565.16 Rs. 7,912.24
Rs. 14,328.45 /Cum
(vi) R.C.C Stair
(i)Ground Floor
Cost of C.C 1.00 cum @ Rs. 6416.21 Rs. 6,416.21
Centring&shuttering 9.00 Sqm @ Rs. 1033.40 Rs. 9,300.60
Rs. 15,716.81 /Cum
(vii) Chaja
(i)Ground Floor
Cost of C.C 0.0625 Sqm @ Rs. 6416.21 Rs. 401.01
Centring&shuttering 1.100 Sqm @ Rs. 748.24 Rs. 823.06
Rs. 1,224.08 /Sqm
(viii) Fins
(i)Ground Floor
Cost of C.C 0.080 Sqm @ Rs. 6416.21 Rs. 513.30
Centring&shuttering 2.000 Sqm @ Rs. 1051.39 Rs. 2,102.78
Rs. 2,616.08 /Sqm
21. 6mm. thick cement plaster (1:4) to R.C.C. surfaces finished smooth including
closed deep chipping and slury treatment, cost , conveyance and royality of
materials curing etc. complete.

a)Materials -
Sand(screened and washed) 0.0075 Cum @ Rs. 75.00 /cum. = Rs. 0.56
Cement 0.0372 Qntl. @ Rs. 566.78 /qntl. = Rs. 21.08
Rs. 21.65
b)Labour -
Mason (2nd Class ) 0.14 Nos. @ Rs. 552.00 /each = Rs. 77.28
Man mulia 0.12 Nos. @ Rs. 552.00 /each = Rs. 66.24
Woman mulia 0.05 Nos. @ Rs. 552.00 /each = Rs. 27.60
Rs. 171.12
c)Transportation -
Sand(screened and washed) 0.0075 Cum @ Rs. 393.19 /cum. = Rs. 2.95
Cement 0.0372 Qntl. @ Rs. 24.79 /qntl. = Rs. 0.92
Rs. 3.87
d)Royalty -
Sand(screened and washed) 0.0075 Cum @ Rs. 75.25 /cum. = Rs. 0.56
Rs. 0.56
 ( As per SR - 2022 on GST w.e.f.20.04.2023 )(MAYURBHANJ)
ANALYSIS OF RATES

SL.No Particulars Qnty./ Unit Rate / Unit Amount / Unit

.
e) Add O.H.C.& C.P.@ 15% on (a+b) 15% Rs. 28.92
RATE FOR Total Rate/Sqm = Rs. 226.12 /sqm
Rs. 226.12
(i)Ground Floor - or say Rate/cum. = Rs. 226.10 /sqm
22. 12mm. thick cement plaster in c.m. 1:6 over brick masonry including cost
conveyance and royality of materials curing etc. complete.
a)Materials -
Sand(screened and washed) 0.015 Cum @ Rs. 75.00 /cum. = Rs. 1.13
Cement 0.0358 Qntl. @ Rs. 566.78 /qntl. = Rs. 20.29
Rs. 21.42
b)Labour -
Mason (2nd Class ) 0.14 Nos. @ Rs. 552.00 /each = Rs. 77.28
Man mulia 0.07 Nos. @ Rs. 452.00 /each = Rs. 31.64
Woman mulia 0.05 Nos. @ Rs. 452.00 /each = Rs. 22.60
Rs. 131.52
c)Transportation -
Sand(screened and washed) 0.015 Cum @ Rs. 393.19 /cum. = Rs. 5.90
Cement 0.0358 Qntl. @ Rs. 24.79 /qntl. = Rs. 0.89
Rs. 6.79
d)Royalty -
Sand(screened and washed) 0.015 Cum @ Rs. 75.25 /cum. = Rs. 1.13
Rs. 1.13
e) Add O.H.C.& C.P.@ 15% on (a+b) 15% Rs. 22.94
RATE FOR Total Rate/Sqm = Rs. 183.79
Rs. 183.79
(i)Ground Floor - or say Rate/cum. = Rs. 183.80 /sqm
25. 16mm. thick cement plaster in c.m. 1:6 including cost conveyance and royality of
materials curing etc. complete.

a)Materials -
Sand(screened and washed) 0.018 Cum @ Rs. 70.19 /cum. = Rs. 1.26
Cement 0.0430 Qntl. @ Rs. 695.23 /qntl. = Rs. 29.89
Rs. 31.16
b)Labour -
Mason (2ndClass ) 0.16 Nos. @ Rs. 552.00 /each = Rs. 88.32
Man mulia 0.13 Nos. @ Rs. 452.00 /each = Rs. 58.76
Woman mulia 0.11 Nos. @ Rs. 452.00 /each = Rs. 49.72
Rs. 196.80
c)Transportation -
Sand(screened and washed) 0.018 Cum @ Rs. 341.11 /cum. = Rs. 6.14
Cement 0.0430 Qntl. @ Rs. 24.79 /qntl. = Rs. 1.07
Rs. 7.21
d)Royalty -
Sand(screened and washed) 0.018 Cum @ Rs. 75.25 /cum. = Rs. 1.35
Rs. 1.35
e) Add O.H.C.& C.P.@ 15% on (a+b) 15% Rs. 34.19
RATE FOR Total Rate/Sqm = Rs. 270.71 /sqm
Rs. 270.71
(i)Ground Floor - or say Rate/cum. = Rs. 270.70 /sqm
26. 20mm. thick cement plaster in c.m. 1:4 including cost conveyance and royality of
materials curing etc. complete.

a)Materials -
Sand(screened and washed) 0.021 Cum @ Rs. 75.00 /cum. = Rs. 1.58
Cement 0.0744 Qntl. @ Rs. 566.78 /qntl. = Rs. 42.17
Rs. 43.74
 ( As per SR - 2022 on GST w.e.f.20.04.2023 )(MAYURBHANJ)
ANALYSIS OF RATES

SL.No Particulars Qnty./ Unit Rate / Unit Amount / Unit

.
b)Labour -
Mason (2ndClass ) 0.16 Nos. @ Rs. 552.00 /each = Rs. 88.32
Man mulia 0.13 Nos. @ Rs. 452.00 /each = Rs. 58.76
Woman mulia 0.11 Nos. @ Rs. 452.00 /each = Rs. 49.72
Rs. 196.80
c)Transportation -
Sand(screened and washed) 0.021 Cum @ Rs. 393.19 /cum. = Rs. 8.26
Cement 0.0744 Qntl. @ Rs. 24.79 /qntl. = Rs. 1.84
Rs. 10.10
d)Royalty -
Sand(screened and washed) 0.021 Cum @ Rs. 75.25 /cum. = Rs. 1.58
Rs. 1.58
e) Add O.H.C.& C.P.@ 15% on (a+b) 15% Rs. 36.08
RATE FOR Total Rate/Sqm = Rs. 288.30
Add 1 % for Labour Cess Rs. 2.88
Rs. 291.19
(i)Ground Floor - or say Rate/cum. = Rs. 291.20 /sqm
27. 20mm. thick cement plaster in c.m. 1:6 including cost conveyance and royality of
materials curing etc. complete.

a)Materials -
Sand(screened and washed) 0.021 Cum @ Rs. 75.00 /cum. = Rs. 1.58
Cement 0.0570 Qntl. @ Rs. 566.78 /qntl. = Rs. 32.31
Rs. 33.88
b)Labour -
Mason (2ndClass ) 0.16 Nos. @ Rs. 552.00 /each = Rs. 88.32
Man mulia 0.13 Nos. @ Rs. 452.00 /each = Rs. 58.76
Woman mulia 0.11 Nos. @ Rs. 452.00 /each = Rs. 49.72
Rs. 196.80
c)Transportation -
Sand(screened and washed) 0.021 Cum @ Rs. 393.19 /cum. = Rs. 8.26
Cement 0.0570 Qntl. @ Rs. 24.79 /qntl. = Rs. 1.41
Rs. 9.67
d)Royalty -
Sand(screened and washed) 0.021 Cum @ Rs. 75.25 /cum. = Rs. 1.58
Rs. 1.58
e) Add O.H.C.& C.P.@ 15% on (a+b) 15% Rs. 34.60
RATE FOR Total Rate/Sqm = Rs. 276.53 /sqm
Add 1 % for Labour Cess Rs. 2.77
Rs. 279.30
(i)Ground Floor - or say Rate/cum. = Rs. 279.30 /sqm
28. 2.5 cm thick grading concrete (1:2:2) on roof slab with 4.70 mm size hard granite chips including
all costs etc complete.

(On new work)

a)Materials -
C.B H.G. chips 4.7mm.size 0.0169 Cum @ Rs. 850.20 /cum. = Rs. 14.37
Sand(screened and washed) 0.0169 Cum @ Rs. 75.00 /cum. = Rs. 1.27
Cement 0.1208 Qntl. @ Rs. 566.78 /qntl. = Rs. 68.47
Rs. 84.10
b)Labour -
Mason 1 st class 0.10 Nos. @ Rs. 602.00 /each = Rs. 60.20
Man mulia 0.36 Nos. @ Rs. 452.00 /each = Rs. 162.72
Rs. 222.92
c)Transportation -
C.B H.G. chips 4.7mm.size 0.0169 Cum @ Rs. 972.31 /cum. = Rs. 16.43
 ( As per SR - 2022 on GST w.e.f.20.04.2023 )(MAYURBHANJ)
ANALYSIS OF RATES

SL.No Particulars Qnty./ Unit Rate / Unit Amount / Unit

.
Sand(screened and washed) 0.0169 Cum @ Rs. 393.19 /cum. = Rs. 6.64
Cement 0.1208 Qntl. @ Rs. 24.79 /qntl. = Rs. 2.99
Rs. 26.07
d)Royalty -
C.B H.G. chips 4.7mm.size 0.0169 Cum @ Rs. 309.50 /cum. =
Rs. 5.23
Sand(screened and washed) 0.0169 Cum @ Rs. 75.25 /cum. =
Rs. 1.27
Rs. 6.50
RATE FOR Total Rate/ Rs. 339.60
e) Add O.H.C.& C.P.@ 15% on (a+b) 15% Rs. 46.05
Total Rate/Sqm = Rs. 385.65 /sqm
Rs. 385.65
(i)Ground Floor - or say Rate/cum. = Rs. 385.60 /sqm
29. 4 cm thick grading concrete (1:2:4) on roof slab with 12mm & down grade size black hard granite
chips for old work.

a)Materials -
CBG chips 12mm.size 0.018 Cum @ Rs. 1396.62 /cum. = Rs. 25.14
4.7mm size 0.018 Cum @ Rs. 850.20 /cum. = Rs. 15.30
Sand(screened and washed) 0.018 Cum @ Rs. 75.00 /cum. = Rs. 1.35
Cement 0.1287 Qntl. @ Rs. 566.78 /qntl. = Rs. 72.94
Rs. 114.74
b)Labour -
Mason special 0.165 Nos. @ Rs. 602.00 /each = Rs. 99.33
Man mulia 0.528 Nos. @ Rs. 452.00 /each = Rs. 238.66
Man mulia for mixing chips 0.48 Nos. @ Rs. 452.00 /each = Rs. 216.96
Rs. 554.95
c)Transportation -
CBG chips 12mm.size 0.018 Cum @ Rs. 972.31 /cum. = Rs. 17.50
4.7mm size 0.018 Cum @ Rs. 972.31 /cum. = Rs. 17.50
Sand(screened and washed) 0.018 cum. @ Rs. 393.19 /qntl. = Rs. 7.08
Cement 0.1287 Qntl. @ Rs. 24.79 /qntl. = Rs. 3.19
Rs. 45.27
d)Royalty -
CBG chips 12mm.size 0.018 Cum @ Rs. 309.50 /cum. = Rs. 5.57
4.7mm size 0.018 Cum @ Rs. 309.50 /cum. = Rs. 5.57
Sand(screened and washed) 0.018 Cum @ Rs. 75.25 /cum. = Rs. 1.35
Rs. 12.50
e) Add O.H.C.& C.P.@ 15% on (a+b) 15% Rs. 100.45
Total Rate/Cum = Rs. 827.90
Rs. 827.90
or say Rate/cum. = Rs. 827.90

31.
2.5cm artificial stone flooring with cement concrete (1:2:4) including punning
using 12mm size hand broken granites chips.
a)Materials -
Crusher broken granite Chips (12mm, 0.023 Cum @ Rs. 1396.62 /cum. = Rs. 32.12
screened)
sand (Screened and washed) 0.012 Cum @ Rs. 75.00 /cum. = Rs. 0.90
Cement ( 0.006 cum) 0.0858 Qntl. @ Rs. 566.78 /qntl. = Rs. 48.63
Total Rs. 81.65
b)Labour -
Man mulia for mixing chips cement and sand
in small quantity and watering 0.03 Nos. @ Rs. 452.00 /each = Rs. 13.56
Mason special 0.13 Nos. @ Rs. 602.00 /each = Rs. 78.26
Women mulia 0.22 Nos. @ Rs. 452.00 /each = Rs. 99.44
Man mulia 0.11 Nos. @ Rs. 452.00 /each = Rs. 49.72
 ( As per SR - 2022 on GST w.e.f.20.04.2023 )(MAYURBHANJ)
ANALYSIS OF RATES

SL.No Particulars Qnty./ Unit Rate / Unit Amount / Unit

.
Total Rs. 240.98
c)Transportation -
Crusher broken granite Chips (12mm, screen 0.023 Cum @ Rs. 972.31 /cum. = Rs. 22.36
sand (Screened and washed) 0.012 Cum @ Rs. 393.19 /cum. = Rs. 4.72
Cement ( 0.006 cum) 0.0858 Qntl. @ Rs. 24.79 /qntl. = Rs. 2.13
Rs. 29.21
d)Royalty -
Crusher broken granite Chips (12mm, screen 0.023 Cum @ Rs. 309.50 /cum. = Rs. 7.12
sand (Screened and washed) 0.012 Cum @ Rs. 75.25 /cum. = Rs. 0.90
Rs. 8.02
e) Add O.H.C.& C.P.@ 15% on (a+b) 15% Rs. 48.39
Total Rate/Sqm = Rs. 408.25 /sqm
Rs. 408.25
(i)Ground Floor - or say Rate/cum. = Rs. 408.30 /sqm
32. Supplying ,fitting and fixing vertrifed tiles in floors,treads or steps of size 600mm
x 600mm of approved make conforming to IS: 13755 laid on 20mm thick cement
mortar (1:4) (1 cement : 4 cource sand) and filling joints with white cement of
approved quality including cost of materials, labour T&P etc required for the work
all complete as per direction of Engineer-in-Charge (For New work Only)

Data for 10 Sqm

a)Materials -
Cost of tile 10.00 sqm @ Rs. 821.00 /sqm.= Rs. 8,209.97
Sand(screened and washed) 0.21 Cum @ Rs. 75.00 /cum. = Rs. 15.75
Cement 0.744 Qntl. @ Rs. 566.78 /qntl. = Rs. 421.68
Cement for slurry 0.330 Qntl. @ Rs. 566.78 /qntl. = Rs. 187.04
White Cement 0.076 Qntl. @ Rs. 2017.18 /qntl. = Rs. 153.31
Rs. 8,987.75
b)Labour -
Mason (Spl.) 2.16 Nos. @ Rs. 602.00 /each = Rs. 1,300.32
Mulia 2.16 Nos. @ Rs. 452.00 /each = Rs. 976.32
Rs. 2,276.64
c)Transportation -
Sand(screened and washed) 0.21 Cum @ Rs. 393.19 /cum. = Rs. 82.57
Tiles 10.00 sqm @ Rs. 177.83 /10sqm. = Rs. 1,778.31
Cement 1.074 Qntl. @ Rs. 24.79 /qntl. = Rs. 26.62
Rs. 1,887.50
d)Royalty -
Sand(screened and washed) 0.21 Cum @ Rs. 75.25 /cum. = Rs. 15.80
Rs. 15.80
c) Add O.H.C.& C.P.@ 10% on (a+b)
Rs. 13,167.68
c) Add O.H.C.& C.P.@ 15% on (a+b) 15% Rs. 1,689.66
RATE FOR Total Rate/10Sqm = Rs. 14,857.34

or say Rate/Sqm. = Rs. 1,485.73 /Sqm

33. Fixing tiles in dados skirting on 12 mm thick bed of cement mortar (1:3) joined
with neat cement slurry mixed with pigments to match the shade of tiles
including rubbing and polishing complete including cost of precast tiles.
(Considering 10 Sqm.)

Cement 0.715 Qntl.@Rs 566.78 Rs 405.25

Cement for slury and grouting 0.660 Qntl.@Rs 566.78 Rs 374.07
Sand 0.150 Cum@Rs 75.00 Rs 11.25
Mason Spl. 3.250 Nos.@Rs 602.00 Rs 1,956.50
 ( As per SR - 2022 on GST w.e.f.20.04.2023 )(MAYURBHANJ)
ANALYSIS OF RATES

SL.No Particulars Qnty./ Unit Rate / Unit Amount / Unit

.
Mulia, S.Skilled 3.250 Nos.@Rs 502.00 Rs 1,631.50
Mulia 7.600 Nos.@Rs 452.00 Rs 3,435.20
Carriage& Royalty
Sand 0.150 Cum@Rs 1512.57 Rs 226.89
Rs 8,040.66 / 10 Sqm
Rs 804.07 / Sqm
Add for wax polishing Rs 8.50 / Sqm
Rs 812.57 / Sqm
Cost of vetrified tile Rs 821.00
Rs 1,633.56 / Sqm
Add L. Cess @ 1 % Rs 16.34
Rs 1,649.90 / Sqm
c) Add O.H.C.& C.P.@ 15% on (a+b) 15% Rs. 247.48
RATE FOR Total Rate Sqm = Rs. 1,897.38 / Sqm
Cost of ceramic printed tile Rs 478.14
Rs 1,290.70 / Sqm
Add L. Cess @ 1 % Rs 12.91 / Sqm
Rs 1,303.61 / Sqm
c) Add O.H.C.& C.P.@ 15% on (a+b) 15% Rs. 195.54 / Sqm
RATE FOR Total RateSqm = Rs. 1,499.15 / Sqm
34.
Fixing colour Glazed tiles in wall on 12 mm thick cement plaster(1:3) jointed with
neat cement slurry mixed with pigments to matche shade of the tiles including
polishing complete as per direction of Engineer-in-charge.

Data for 10 Sqm

a)Materials -
Sand(screened and washed) 0.15 Cum @ Rs. 75.00 /cum. = Rs. 11.25
Cement 1.3750 Qntl. @ Rs. 566.78 /qntl. = Rs. 779.32
Rs. 790.57
b)Labour -
Mason (Spl.) 3.25 Nos. @ Rs. 602.00 /each = Rs. 1,956.50
Mulia 3.25 Nos. @ Rs. 452.00 /each = Rs. 1,469.00
Rs. 3,425.50
c)Transportation -
Sand(screened and washed) 0.150 Cum @ Rs. 393.19 /cum. = Rs. 58.98
Cement 1.3750 Qntl. @ Rs. 24.79 /qntl. = Rs. 34.08
Rs. 93.06
d)Royalty -
Sand(screened and washed) 0.150 Cum @ Rs. 75.25 /cum. = Rs. 11.29
Rs. 11.29
e)Add O.H.C.& C.P.@ 15% on (a+b) 15% Rs. 632.41
RATE FOR Total Rate/10Sqm = Rs. 4,952.83
or say Rate/sqm. = Rs. 495.28 /Sqm
Add cost & transportation of Ceramic tile Rs. 478.14
Rs. 973.42 /Sqm
Rs. 973.42
(i)Ground Floor - or say Rate/cum. = Rs. 973.40 /Sqm
40. Fixing colour Vitrified tiles in floors of size 600mm x600 mm of approved make
conforming IS:13755 laid on 20 mm thickcement mortar(1:1)and filling joints with
white cement of approved quality including cost of all work all completeas per
direction of Engineer-in-charge. materials, labour T&P etc rrequired for the

Data for 10 Sqm

a)Materials -
 ( As per SR - 2022 on GST w.e.f.20.04.2023 )(MAYURBHANJ)
ANALYSIS OF RATES

SL.No Particulars Qnty./ Unit Rate / Unit Amount / Unit

.
Sand(screened and washed) 0.21 Cum @ Rs. 75.00 /cum. = Rs. 15.75
Cement 1.0740 Qntl. @ Rs. 566.78 /qntl. = Rs. 608.72
White Cement 0.0760 Qntl. @ Rs. 2017.18 /qntl. = Rs. 153.31
Cost of floor tile 10.00 sqm @ Rs. 821.00 /sqm. = Rs. 8,209.97
Rs. 8,987.75
b)Labour -
Mason (Spl.) 2.16 Nos. @ Rs. 602.00 /each = Rs. 1,300.32
Mulia 2.16 Nos. @ Rs. 452.00 /each = Rs. 976.32
Rs. 2,276.64
c)Transportation -
Sand(screened and washed) 0.210 Cum @ Rs. 393.19 /cum. = Rs. 82.57
Cement 1.0740 Qntl. @ Rs. 24.79 /qntl. = Rs. 26.62
Rs. 109.19
d)Royalty -
Sand(screened and washed) 0.210 Cum @ Rs. 75.25 /cum. = Rs. 15.80
Rs. 15.80
e) Add O.H.C.& C.P.@ 15% on (a+b) Rs. -
RATE FOR Total Rate/10Sqm = Rs. 11,389.38
or say Rate/sqm. = Rs. 1,138.94 /Sqm
Add 1 % for Labour Cess Rs. -
Rs. 1,138.94
(i)Ground Floor -Labour 5 % extra or say Rate/cum. = Rs. 1,138.90 /Sqm
41. Fixing colour Vitrified tiles in floors of size 600mm x600 mm of approved make
conforming IS:13755 laid on 12 mm thickcement mortar(1:3)and filling joints with
white cement of approved quality including cost of all materials, labour T&P etc
rrequired for the work all completeas per direction of Engineer-in-charge.

Data for 10 Sqm

a)Materials -
Sand(screened and washed) 0.15 Cum @ Rs. 75.00 /cum. = Rs. 11.25
Cement 1.3750 Qntl. @ Rs. 566.78 /qntl. = Rs. 779.32
Cost of floor tile 10.00 sqm @ Rs. 821.00 /sqm. = Rs. 8,209.97
Rs. 9,000.54
b)Labour -
Mason (Spl.) 3.25 Nos. @ Rs. 602.00 /each = Rs. 1,956.50
Mulia 3.25 Nos. @ Rs. 452.00 /each = Rs. 1,469.00
Semi Skilled Mulia for rubbing 7.60 Nos. @ Rs. 502.00 /each = Rs. 3,815.20
Rs. 7,240.70
c)Transportation -
Sand(screened and washed) 0.150 Cum @ Rs. 393.19 /cum. = Rs. 58.98
Cement 1.3750 Qntl. @ Rs. 24.79 /qntl. = Rs. 34.08
Rs. 93.06
d)Royalty -
Sand(screened and washed) 0.150 Cum @ Rs. 75.25 /cum. = Rs. 11.29
Rs. 11.29
e) Add O.H.C.& C.P.@ 15% on (a+b) Rs. -
RATE FOR Total Rate/10Sqm = Rs. 16,345.59
or say Rate/sqm. = Rs. 1,634.56 /Sqm
Add 1 % for Labour Cess Rs. -
Rs. 1,634.56
(i)Ground Floor - or say Rate/cum. = Rs. 1,634.60 /Sqm
 ( As per SR - 2022 on GST w.e.f.20.04.2023 )(MAYURBHANJ)
ANALYSIS OF RATES

SL.No Particulars Qnty./ Unit Rate / Unit Amount / Unit

.
42. Supplying, fitting and fixing vetrifed tile in floors of size 600mm x 600mm of
approved make with application of polymer modified cement based water
resistant adhesive bed of required thickness of 10mm and filling joints with
epoxy grout of approved quality,etc.

Data for 10 Sqm

a)Materials -
Cost of floor tile 10.00 sqm @ Rs. 821.00 /sqm. = Rs. 8,209.97
Cost of polymer modified adhessive. 90.00 Kg @ Rs. 217.40 /cum. = Rs. 19,566.00
Epoxy Grout L.S. = Rs. 200.00
Rs. 27,975.97
b)Labour -
Mason Spl 2.16 Nos. @ Rs. 602.00 /each = Rs. 1,300.32
S.S Mulia 5.50 Nos. @ Rs. 502.00 /each = Rs. 2,761.00
Mulia 2.16 Nos. @ Rs. 452.00 /each = Rs. 976.32
Rs. 5,037.64
c)Transportation -
Cost of floor tile 90.00 Sqm @ Rs. 821.00 /cum. = Rs. 73,889.71
Rs. 73,889.71
d) Add overhead charges with C.P.@15% on (a+b) Rs. 4,952.04
RATE FOR Total Rate/10Sqm = Rs. 111,855.36
a)Ground Floor - or say Rate/Sqm. = Rs. 11,185.54 /Sqm
45.
Supplying, fitting,fixing of M.S. grill in windows including screws with cost of
conveyance, taxes of all materials,labour,T&P etc complete etc as per direction of
Engineer-in-charge.
Data for 0.508qtl.
Labour
Black smith (spl) 0.75 Nos @. Rs. 602.00 / Day Rs. 451.50
Blacksmith (2nd class) 1.00 Nos @. Rs. 552.00 / Day Rs. 552.00
Fitter (spl) 1.00 Nos @. Rs. 602.00 / Day Rs. 602.00
Fitter (2nd class) 1.00 Nos @. Rs. 552.00 / Day Rs. 552.00
Helper to Black smith 1.00 Nos @. Rs. 502.00 / Day Rs. 502.00
Manmulia 3.25 Nos @. Rs. 452.00 / Day Rs. 1,469.00
Rs. 4,128.50
Rs. 4,128.50
Rate per qtl Rs. 8,126.97
Add cost of iron and Fabrication
1.00 Qntl @. Rs. 7000.00 / Qntl Rs. 7,000.00
Rs. 15,126.97
Cess 1% Rs. 151.27
Rs. 15,278.24
Say Rs. 152.78 /Kg

d) Add overhead charges with C.P.@15% on (a+b) Rs. 22.92

RATE FOR
Total Rate Sqm = Rs. 175.70
a)Ground Floor -
or say Rate/Sqm. = Rs. 175.70 /Kg

50.
Priming one coat with primer of approved quality over plaster surface work .
Data for 9.30 Sqm.

(A) a)Labour -
Painter ( 1st class ) 0.5 Nos. @ Rs. 495.00 /each = Rs. 247.50
Man mulia 0.5 Nos. @ Rs. 345.00 /each = Rs. 172.50
 ( As per SR - 2022 on GST w.e.f.20.04.2023 )(MAYURBHANJ)
ANALYSIS OF RATES

SL.No Particulars Qnty./ Unit Rate / Unit Amount / Unit

.
Rs. 420.00
b) Add O.H.C.& C.P.@ 15% on (a) 15% Rs. 63.00
Total = Rs. 483.00
/Sqm Rs. 51.94 /Sqm
c)Material -
Cost of Primer 0.84 ltre/10 sqm 0.084 Ltre. @ Rs. 142.70 /ltre Rs. 11.99
Total Rs. 63.92 /Sqm
Rs. 63.92
(i)Ground Floor - or say Rate/cum. = Rs. 63.90 /Sqm
51. Painting two coats with enamel paint of approved quality .
Data for 9.30 Sqm.
(B) a)Labour -
Painter ( 1st class ) 1.25 Nos. @ Rs. 602.00 /each = Rs. 752.50
Man mulia 1.00 Nos. @ Rs. 452.00 /each = Rs. 452.00
Man mulia(for prep. surface) 0.10 Nos. @ Rs. 452.00 /each = Rs. 45.20
Rs. 1,249.70
b) Add O.H.C.& C.P.@ 15% on (a) 15% Rs. 187.46
Total = Rs. 1,437.16
/Sqm Rs. 154.53 /Sqm
c)Material -
Cost of Paint 1.25 ltr/10 sqm 0.125 Ltre @ Rs. 205.34 /ltre = Rs. 25.67
Rs. 180.20 /Sqm
Rs. 180.20
(i)Ground Floor - or say Rate/cum. = Rs. 180.20 /Sqm
52. Painting two coats with enamel paint of approved quality over one coat of primer
.
.
(a) Primer one coat Rs. 73.50 /Sqm
(b) Painting two coat Rs. 180.20 /Sqm
Rs. 253.70 /Sqm
53. Cement washing one coat with cost of all labour & materials .
Data for 93.00 Sqm.
Data for 93.00Sqm.
a)Materials -
Cement 1.001 Qntl. @ Rs. 566.78 /qntl. = Rs. 567.35
Rs. 567.35
b)Labour -
Painter(2nd class) 0.75 Nos. @ Rs. 552.00 /each = Rs. 414.00
Man mulia 1.00 Nos. @ Rs. 452.00 /each = Rs. 452.00
Rs. 866.00
c)Transportation -
Cement 1.0010 Qntl. @ Rs. 24.79 /qntl. =
Rs. 24.81
d) Add O.H.C.& C.P.@ 15% on (a+b) 15% Rs. 215.00
Total Rs. 1,673.16 /93 sqm
RATE FOR Total Rate/Sqm = Rs. 17.99 /Sqm
Rs. 17.99
(i)Ground Floor - or say Rate/cum. = Rs. 18.00 /Sqm
54. Finishing walls with water proofing cement paint of approved shade on new work two coats to
give an even shade excluding cost of paint etc. complete.(Data for 10sqm.)

a)Labour -
Painter ( 1st class ) 0.22 Nos. @ Rs. 602.00 /each = Rs. 132.44
Man mulia 0.22 Nos. @ Rs. 452.00 /each = Rs. 99.44
Man mulia(for prep. surface) 0.10 Nos. @ Rs. 452.00 /each = Rs. 45.20
Rs. 277.08
b) Add O.H.C.& C.P.@ 15% on (a) 15% Rs. 41.56
Per 10Sqm Rs. 318.64
 ( As per SR - 2022 on GST w.e.f.20.04.2023 )(MAYURBHANJ)
ANALYSIS OF RATES

SL.No Particulars Qnty./ Unit Rate / Unit Amount / Unit

.
Total Rate/Sqm = Rs. 31.86 /Sqm
c)Material -
Cost of Cement paint 2.5 Kg/10 sqm 2.50 Kg. @ Rs. 47.83 /Kg= Rs. 11.96
Total = Rs. 43.82 /Sqm
Rs. 43.82
(i)Ground Floor - or say Rate/cum. = Rs. 43.80 /Sqm
55. Distempering two coats to walls with distemper of approved shade on new work
to give an even shade inculding cost of distemper.Per 1 Sqm.

Data for 10 Sqm.

a)Labour -
Painter or polisher (special) 0.52 Nos. @ Rs. 602.00 /each = Rs. 313.04
Man Mulia 0.52 Nos. @ Rs. 452.00 /each = Rs. 235.04
Man Mulia for preparation of surface. 0.10 Nos. @ Rs. 452.00 /each = Rs. 45.20
Rs. 593.28
c) Add O.H.C.& C.P.@ 15% on (a) 15% Rs. 88.99
Per 10.00Sqm Rs. 682.27
Total Rate/Sqm = Rs. 68.23 /Sqm
d)Cost of Paint 2.50 Kg@ Rs. 70.10 Kg = Rs. 17.53
Total = Rs. 85.75 /Sqm
Rs. 85.75
(i)Ground Floor - or say Rate/cum. = Rs. 85.80 /Sqm
56. Cement washing two coats with cost of all labour & materials .
Data for 93.00 Sqm.
a)Materials -
Cement 1.5015 Qntl. @ Rs. 725.48 /qntl. = Rs. 1,089.31
Rs. 1,089.31
b)Labour -
Painter(2nd class) 1.00 Nos. @ Rs. 552.00 /each = Rs. 552.00
Man mulia 1.63 Nos. @ Rs. 452.00 /each = Rs. 736.76
Rs. 1,288.76
c)Transportation -
Cement 1.5015 Qntl. @ Rs. 24.79 /qntl. = Rs. 37.22
d) Add O.H.C.& C.P.@ 15% on (a+b) Rs. -
Total Rs. 2,415.28 /93 sqm
RATE FOR Total Rate/Sqm = Rs. 25.97 /Sqm
Add 1 % for Labour Cess Rs. -
Rs. 25.97
(i)Ground Floor - or say Rate/cum. = Rs. 26.00 /Sqm
57. Wall painting two coats on new work with plastic emulsion paint of approved

shade .Data for 10.00 Sqm.

a)Labour -
Painter ( 1st class ) 0.54 Nos. @ Rs. 602.00 /each = Rs. 325.08
Man mulia 0.54 Nos. @ Rs. 452.00 /each = Rs. 244.08
Man mulia(for prep. surface) 0.10 Nos. @ Rs. 452.00 /each = Rs. 45.20
Rs. 614.36
b) Add O.H.C.& C.P.@ 15% on (a) Rs. -
Per 10Sqm Rs. 614.36
Per 1Sqm Rs. 61.44 /Sqm
c) Cost of Plastic emulsion paint 1.25 Nos. @ Rs. 249.34 /ltre = Rs. 31.17
Total Rate/Sqm = Rs. 92.60 /Sqm
Add 1 % for Labour Cess Rs. -
Rs. 92.60
(i)Ground Floor - or say Rate/cum. = Rs. 92.60 /Sqm
 ( As per SR - 2022 on GST w.e.f.20.04.2023 )(MAYURBHANJ)
ANALYSIS OF RATES

SL.No Particulars Qnty./ Unit Rate / Unit Amount / Unit

.
58. Wall painting 1 coat to inside wall work with plastic emulsion paint with any
approved shade cost of weather coat , labour charges, cost of materials & cost,
conveyance etc

shade .Data for 10.00 Sqm.

a)Labour -
Painter ( 1st class ) 0.36 Nos. @ Rs. 602.00 /each = Rs. 216.72
Man mulia 0.43 Nos. @ Rs. 452.00 /each = Rs. 194.36
Man mulia(for prep. surface) 0.10 Nos. @ Rs. Nos /each =
Rs. 411.08
b) Add O.H.C.& C.P.@ 15% on (a)
Per 10Sqm Rs. 411.08
Per 1Sqm Rs. 41.11 /Sqm
c) Cost of Plastic emulsion paint 0.075 Nos. @ Rs. 249.34 /ltre = Rs. 18.70
Total Rate/Sqm = Rs. 59.81 /Sqm
Add 1 % for Labour Cess
Rs. 59.81
(i)Ground Floor - or say Rate/cum. = Rs. 59.80 /Sqm

59. Wall painting with one coat weather coat paint to outside wall with any of approved shade cost
of weather coat, labour charges, cost of materials & cost, conveyance etc.

Data for 10 Sqm

Labour
Painter or polisher (special) 0.36 Nos. @ Rs. 602.00 /each = Rs. 216.72
Man Mulia 0.43 Nos. @ Rs. 452.00 /each = Rs. 194.36
Man Mulia for preparation of surface. 0.10 Nos. @ Rs. 452.00 /each =
Rs. 411.08
O.H.C with C.P.@ 15% on (a)
Per 10Sqm Rs. 411.08
Rate for one sqm = or say Rate/sqm. = Rs. 41.11
Material
Cost of weather coat paint 0.075 Ltr. @ Rs. 194.79 /Ltr= Rs. 14.61
Total = Rs. 55.72
a)For Ground floor Total Rate/Sqm = Rs. 55.70 /Sqm
60. Wall painting with two coats weather coat paint of approved shade on new wrk to
give an even shade excluding cost of paint.

Data for 10 Sqm

a Labour
Painter or polisher (special) 0.54 Nos. @ Rs. 602.00 /each = Rs. 325.08
Man Mulia 0.54 Nos. @ Rs. 452.00 /each = Rs. 244.08
Man Mulia for preparation of surface. 0.10 Nos. @ Rs. 452.00 /each = Rs. 45.20
Rs. 614.36
b O.H.C with C.P.@ 15% on (a)
Per 10Sqm Rs. 614.36
Rate for one sqm = or say Rate/sqm. = Rs. 61.44
c Material
Cost of weather coat paint 0.125 Ltr. @ Rs. 194.79 /Ltr= Rs. 24.35
Total = Rs. 85.78
a)For Ground floor Total Rate/Sqm = Rs. 85.80 /Sqm
 ( As per SR - 2022 on GST w.e.f.20.04.2023 )(MAYURBHANJ)
ANALYSIS OF RATES

SL.No Particulars Qnty./ Unit Rate / Unit Amount / Unit

.
61. Finishing wall surface of walls with Acrylic wall putty (Water based) of approved
make and finished smooth and even surface to receive painting including cost of
scaffolding staging charges with cost of all materials taxes,labour T & P etc.
complete.

Data for 10.00 sqm. -

a) Materials -
Cement based putty 8.00 kg. @ Rs. 31.67 /kg. = Rs. 253.36
Rs. 253.36
b) Labour -
Painter 2nd class 0.50 Nos. @ Rs. 552.00 /each. = Rs. 276.00
Mulia 0.57 Nos. @ Rs. 452.00 /each. = Rs. 257.64
Rs. 533.64
c) Add O.H.C.& C.P.@ 15% on (a+b) Rs. -
Total Rate/ 10.00 sqm. = Rs. 787.00
Total Rate/Sqm = Rs. 78.70
Add 1 % for Labour Cess
Rs. 78.70
(i)Ground Floor - or say Rate/cum. = Rs. 78.70 /Sqm
(ii)1st Floor Labour 3 % extra
Rs. 78.70 + 1.60 + 0.24 Rs. 80.54 /Sqm
(iii)2nd Floor
Rs. 80.54 + 1.65 + 0.25 Rs. 82.44 /Sqm
(iv)3rd Floor
Rs. 82.44 + 1.70 + 0.25 Rs. 84.39 /Sqm
(v)4th Floor
Rs. 84.39 + 1.75 + 0.26 Rs. 86.40 /Sqm
62. Supplying,fitting & fixing of stainless steel of 304 grade in hand railing using
50mm. Dia of 2mm. thick circular pipe with Balustrade of size 32mm.x32mm.
x2mm.@ 0.90m.C/C and stainless square pipe bracing of size
32mm.x32mm.x2mm. In 3 rows in stair case as per approved design and
specification,buffing,polishing etc. with cost, conveyance, taxes of all materials
labour T & P etc. required for the completion in all respect.

Data for 3.26 Rmt. -

a) Materials -
Railing - 50mm. outer dia of 2mm. Thick - 11.41 kg. @ Rs. 240.24 /kg. = Rs. 2,741.14
3.26m. @ 3.5
Balustrade kg./m.
of size =
32mm.x32mm.x2mm. - 6.12 kg. @ Rs. 256.62 /kg. = Rs. 1,570.51
4x0.90m. = 3.60.
Stainless steel @ 1.70kg./m.
square = of size
pipe bracing
32mm.x32mm.x2mm. In 3 rows
(3x3.26m. = 9.78m. @ 1.70kg./m. = 16.63 kg. @ Rs. 256.62 /kg. = Rs. 4,267.59
Fabrication, 34.16 kg. @ Rs. 10.00 /kg. = Rs. 341.60
Rs. 8,920.84
polishing etc. 2% = Rs. 178.42
b) Labour -
High skilled labour 0.89 Nos. @ Rs. 602.00 /each. = Rs. 535.78
S.S.labour 0.89 Nos. @ Rs. 502.00 /each. = Rs. 446.78
Rs. 982.56
Rs. -
Total Rate/ 3.26 m. = Rs. 10,081.82
or Rate/Rmt. = Rs. 3,092.60 /rmt
c) Add O.H.C.& C.P.@ 15% on (a+b) Rs. 463.89
Add 1 % for Labour Cess Rs. 30.93
Rs. 3,587.42
or say Rate/cum. = Rs. 3,587.40 /Sqm
 ( As per SR - 2022 on GST w.e.f.20.04.2023 )(MAYURBHANJ)
ANALYSIS OF RATES

SL.No Particulars Qnty./ Unit Rate / Unit Amount / Unit

.
63. Supplying, fitting, and fixing up window(sliding type) made up Aluminium section
9778 as windows frame,section No.4095,4096 and 9777,3994 as shutter frame
with 5mm.thick black glass as panel fitted with rubber beading including locking
arrangement including all fittings ,cost of glass etc. complete as per direction of
E.I.C.

Data for 4'-0''x4'-0''=16.00 sft. or 1.49 sqm.

a)Materials -
Aluminium section Bottom frame No-4095 1.2 m.@0.875kg./m.= 1.05
Top & slide frame Sec. No4096 3.6 m.@0.747kg./m.= 2.689
Inter lock section No.9778 2.4 m.@0.609kg./m.= 1.462
Vertical Shutter Section No-3994 2.4 m.@0.379kg./m.= 0.91
Horizontal shutter section No.9777 2.4 m.@0.489kg./m.= 1.174
7.28
Wastage 5% = 0.36
7.648
7.650 Kg @ Rs. 297.97 /kg. = Rs. 2,279.47
P.V.C.plug 8 Nos. @ Rs. 1.5 /each. = Rs. 12.00
Al. Screws of different sizes L.S. Rs. 30.00
U rubber beading 9.75 sqm @ Rs. 15.00 /sqm. = Rs. 146.25
Window pile 7.5 sqm @ Rs. 10.00 /sqm. = Rs. 75.00
5mm.thick black glass 1.493+ 10% wastage 0 1.64 sqm @ Rs. 705.01 /sqm. = Rs. 1,156.22
Al.wheel runner 8 Nos. @ Rs. 25.00 /each. = Rs. 200.00
Handle with lock 2 Nos. @ Rs. 40.00 /each. = Rs. 80.00
Hire charges of drilling machine 1 day @ Rs. 100.00 /day = Rs. 100.00
b)Labour -
Carpenter 1st class 0.5 Nos. @ Rs. 602.00 /each. = Rs. 301.00
Fitter (2nd class ) 0.5 Nos. @ Rs. 552.00 /each. = Rs. 276.00
Helper to Carpenter 1.5 Nos. @ Rs. 502.00 /each. = Rs. 753.00
Mulia 1.5 Nos. @ Rs. 452.00 /each. = Rs. 678.00
Rs. 6,086.94
c) Add O.H.C.& C.P.@ 15% on (a+b) Rs. -
Rs. 6,086.94
Total Rate/1.49 Sqm = 4,085.19
Add 1 % for Labour Cess Rs. -
Rs. 4,085.19
or say Rate/cum. = Rs. 4,085.20 /Sqm
64. Providing, fitting,fixing of Al.door with anodised Al.door section of 9202 as vertical member, 9201 as top
member and 9200 as bottom and middle member with frame section no 9221 and 6 mm black glass in top
portion with 12 mm thick prelaminated board in bottom portion fixed on door framed by means of tappered
clip No-4660 and the frame to be completed by means of jointing angle No-1855 including all cost of
labour,T&P ,hire charges of drilling machine,labour charges etc. complete.

Data for 3'-0''x6'-6''=19.50 sft. or 1.81 sqm.

a)Materials -
Vertical Al. section No.9202 3.96 m. @ 1.201 kg./m= 4.756
Bottom and MiddleAl. section No.9200 1.82 m. @ 1.974 kg./m= 3.593
Top Al. section No.9201 0.9 m. @ 1.298 kg./m= 1.168
Al. section No.4660 15.24 m. @ 0.169 kg./m= 2.576
Al.Angle section No.1855 0.42 m. @ 0.518 kg./m= 0.218
Al.Frame section No.9221 5.8 m. @ 1.975 kg./m= 11.455
Total 23.765
Wastage 5%= 1.188
Total 24.953
Say 24.950
 ( As per SR - 2022 on GST w.e.f.20.04.2023 )(MAYURBHANJ)
ANALYSIS OF RATES

SL.No Particulars Qnty./ Unit Rate / Unit Amount / Unit

.
24.950 Kg@ Rs. 297.97 /kg. = Rs. 7,434.35
12 mm thick prelaminated Novapan board 1.07 Sqm. @ Rs. 710.82 /sqm. = Rs. 760.58
6 mm thick Black Glass 0.92 Sqm. @ Rs. 843.50 /sqm. = Rs. 776.02
4'' Al.Hinges 4 Nos. @ Rs. 39.00 /each. = Rs. 156.00
U rubber beading 18.29 m. @ Rs. 15.00 /m. = Rs. 274.35
Door stopper 1 No. @ Rs. 25.00 /each. = Rs. 25.00
Handle 2 Nos. @ Rs. 62.50 /each. = Rs. 125.00
6 lever mortice lock 1 No. @ Rs. 400.00 /each. = Rs. 400.00
Hire charges of drilling machine 1.5 day @ Rs. 100.00 /day = Rs. 150.00
Al.screw adhesive L.S. Rs. 50.00
b)Labour -
Carpenter 1st class 0.42 Nos. @ Rs. 602.00 /each. = Rs. 252.84
Fitter (2nd class ) 1.5 Nos. @ Rs. 552.00 /each. = Rs. 828.00
Helper to Carpenter 1.2 Nos. @ Rs. 502.00 /each. = Rs. 602.40
Mulia 1.5 Nos. @ Rs. 452.00 /each. = Rs. 678.00
Rs. 12,512.54
c) Add O.H.C.& C.P.@ 15% on (a+b) Rs. -
Rs. 12,512.54
Total Rate/1.81 Sqm = Rs. 6,913.00
Add 1 % for Labour Cess Rs. -
Rs. 6,913.00
or say Rate/cum. = Rs. 6,913.00 /Sqm
65. Providing, fitting,fixing of Al.door with anodised Al.door section of 9202 as vertical member, 9201 as top
member and 9200 as bottom and middle member of 12 mm thick prelaminated Nova pan Board fixed in door
frame with frame section no 9221 and tappered clip No-4660 and the frame to be completed by means of
jointing angle No-1855 including all cost of labour,T&P ,hire charges of drilling machine,labour charges etc.
complete.

Data for 3'-6''x6'-8''=23.31 sft. or 2.16 sqm.

a)Materials -
Vertical Al. section No.9202 4.06 m. @ 1.201 kg./m= 4.876
Bottom and MiddleAl. section No.9200 2.14 m. @ 1.974 kg./m= 4.224
Top Al. section No.9201 2.13 m. @ 1.298 kg./m= 2.765
Al. section No.4660 16.65 m. @ 0.169 kg./m= 2.814
Al.Angle section No.1855 0.42 m. @ 0.518 kg./m= 0.218
Al.Frame section No.9221 6.2 m. @ 1.975 kg./m= 12.245
Total 27.142
Wastage 5%= 1.357
Total 28.499
Say 28.490
28.490 Kg@ Rs. 297.97 /kg. = Rs. 8,489.17
12 mm thick prelaminated Novapan board 2.38 Sqm. @ Rs. 710.82 /sqm. = Rs. 1,691.75
4'' Al.Hinges 4 Nos. @ Rs. 39.00 /each. = Rs. 156.00
U rubber beading 18.29 m. @ Rs. 15.00 /m. = Rs. 274.35
Door stopper 1 No. @ Rs. 25.00 /each. = Rs. 25.00
Handle 2 Nos. @ Rs. 62.50 /each. = Rs. 125.00
6 lever mortice lock 1 No. @ Rs. 400.00 /each. = Rs. 400.00
Hire charges of drilling machine 1.5 day @ Rs. 100.00 /day = Rs. 150.00
Al.screw adhesive L.S. Rs. 50.00
b)Labour -
0.42 Nos. @ Rs. 602.00 /each. = Rs. 252.84
1.68 Nos. @ Rs. 552.00 /each. = Rs. 927.36
2.3 Nos. @ Rs. 502.00 /each. = Rs. 1,154.60
3 Nos. @ Rs. 452.00 /each. = Rs. 1,356.00
Rs. 15,052.07
 ( As per SR - 2022 on GST w.e.f.20.04.2023 )(MAYURBHANJ)
ANALYSIS OF RATES

SL.No Particulars Qnty./ Unit Rate / Unit Amount / Unit

.
c) Add O.H.C.& C.P.@ 15% on (a+b) Rs. -
Rs. 15,052.07
Total Rate/2.16 Sqm = Rs. 6,968.55
Add 1 % for Labour Cess Rs. -
Rs. 6,968.55
or say Rate/cum. = Rs. 6,968.50 /Sqm
66. Providing, fitting,fixing up partition walling aluminum anodised section No- 9210and9207 as
single groove and double groove respectively as horizontal and vertical member and section
4660 as tapered clip and jointing angle No.1855 etc as per direction of Engineer-in-charge
including fixing 12 mm thick prelaminated novapen board.

Data for 6'-10''x7'-6''=51.22 sft. or 4.76 sqm.

a)Materials -
External Frame
Vertical Al. section No.9210 8.74 m. @ 1.370 kg./m= 11.974
Internal Frame
Bottom and MiddleAl. section No.9207 4.37 m. @ 1.420 kg./m= 6.205
Tapered Clip Sec No-4660 34.94 m. @ 0.169 kg./m= 5.905
Al.Angle section No.1855 0.6 m. @ 0.518 kg./m= 0.311
Total 24.395
Wastage 5 % = 1.220
Total 25.615
Say 25.610
25.610 Kg @ Rs. 297.97 /kg. = Rs. 7,631.01
T rubber beading 34.94 m. @ Rs. 10.00 /m. = Rs. 349.40
PVC Rawl Plug 40 No. @ Rs. 7.00 /each. = Rs. 280.00
3" Screw 10 Nos. @ Rs. 2.00 /each. = Rs. 20.00
Screws 50 mmx8 mm 30 No. @ Rs. 0.64 /each. = Rs. 19.20
Hire charges of drilling machine 2 day @ Rs. 100.00 /day = Rs. 200.00
b)Labour -
Carpenter 1st class 1.5 Nos. @ Rs. 602.00 /each. = Rs. 903.00
Fitter (2nd class ) 1.5 Nos. @ Rs. 552.00 /each. = Rs. 828.00
Helper to Carpenter 3.3 Nos. @ Rs. 502.00 /each. = Rs. 1,656.60
Mulia 3.3 Nos. @ Rs. 452.00 /each. = Rs. 1,491.60
Rs. 13,378.81
c) Add O.H.C.& C.P.@ 15% on (a+b) Rs. -
Rs. 13,378.81
12 thick mm prelaminated Particle Board 5.24 sqm @ Rs. 619.00 /sqm. = Rs. 3,243.56
Total Rs. 16622.37
Total Rate/4.76 Sqm = Rs. 3,492.09
Add 1 % for Labour Cess Rs. -
Rs. 3,492.09
or say Rate/cum. = Rs. 3,492.10 /Sqm
 ( As per SR - 2022 on GST w.e.f.20.04.2023 )(MAYURBHANJ)
ANALYSIS OF RATES

SL.No Particulars Qnty./ Unit Rate / Unit Amount / Unit

.
67. Providing and fixing of fixed Glazing with part top hung of approved make to be fabricated from roll formed
sections made of pre-laminated steel (base steel as per IS-513 of 0.6 mm thick "D" quality galvanized as per
IS-277 with zinc of 120 Gm/Sq.mtr) with paint specification being with primer of 5-7 microns and finished
paint with polyster paint(Black/Pearl/White/Chocolate Brown) of 12-16 microns alongwith the alkyd backer
at the back of 5-7 microns and the sizes of outer frame being of 46x52 mm and with all vertical and
horizontal mullions are of 46x70 mm and fixed beadings are of 18x25 mm.Top hung shutter should be of
46x46 mmm.Accessories/gaskets are to be used as per the manufactures supply and specification like
handle being made of high grade aluminium powder coated and with nylon receiver and gasket will be made
of EPDM.All corner brackets are to be made of CRCA with zinc phosphating. The mullion caps and
louvered-clips should be cut to length, mitre joined with corner bracket and frames are fixed to the concrete
/masonry walls by means of self expanding screws and glass to be used of 5 mm reflective with all taxes
complete.

Data for 8.37 sqm.

a)Materials -
A. Profile
Outer frames Po-527 11.5 m. @ 300.00 /m= Rs. 3,450.00
Intermediate mullion Po-528 14.6 m. @ 336.00 /m= Rs. 4,905.60
Shutter frame Po-153 7.3 m. @ 249.00 /m= Rs. 1,817.70
Fixed beading Po-179 33.5 m. @ 124.00 /m= Rs. 4,154.00
33x57 Box section 6.1 m. @ 305.00 /m= Rs. 1,860.50
Total Rs. 16,187.80
B. Accessories
Outer frame corner 4 m. @ 38.00 /m= Rs. 152.00
Top hung shutter 2 m. @ 325.00 /m= Rs. 650.00
Fixed Mullion 11 m. @ 48.00 /m= Rs. 528.00
Fixed glazing
Wall fixing with polymide acchor at every 10 m. @ 95.00 /m= Rs. 950.00
600 mm c/c of outer frame 18 m. @ 25.00 /m= Rs. 450.00
Total Rs. 2,730.00
C. Gasket
For shutter Po-153 7.32 m. @ 35.00 /m= Rs. 256.20
For beading Po-179 33.55 m. @ 46.00 /m= Rs. 1,543.30
Total Rs. 1,799.50
D. Glass
Cost of 5 mm reflective glass 8.37 m. @ 957.00 /m= Rs. 8,010.09
Total(A+B+C+D) Rs. 28,727.39
E. Labour
Labour for fixing for 8.37 sq.m
High Skilled 8.98 m. @ 602.00 /m= Rs. 5,405.96
Semi Skilled 8.98 m. @ 502.00 /m= Rs. 4,507.96
Total Rs. 9,913.92
F. Total(A+B+C+D+E) Rs. 38,641.31
G. Add O.H.C.& C.P.@ 15% on (F) Rs. -
Total (F+G) Rs. 38,641.31
Rate/sqmt=33941.22/8.37 Total Rate/8.37 Sqm = Rs. 4,616.64 /Sqm
Add 1 % for Labour Cess Rs. -
Rs. 4,616.64
or say Rate/cum. = Rs. 4,616.60 /Sqm
68 Providing fitting and fixing of false ceilling with Aluminium anodised T Section No. 3215 with 2'-
0" center to center, L section No. 1705 upto 15 micron on 4 walls to befixed by means of steel
screw and P.V.C plug and the Aluminium grid 2'-0"x2'-0" suspended from ceiling etc complete

Data for 14'6"x14'6"=210.25Sft.=19.53 sqm.

a) Materials
 ( As per SR - 2022 on GST w.e.f.20.04.2023 )(MAYURBHANJ)
ANALYSIS OF RATES

SL.No Particulars Qnty./ Unit Rate / Unit Amount / Unit

.
Aluminium anodised T Section No. 3215 =18.20Kg
& Perimeter Angle Section No. 1705 =4.11K 23.43 Kg @ Rs. 297.97 /kg. = Rs. 6,980.10
P.V.C rawl plug 42.00 Nos. @ Rs. 7.00 /each. = Rs. 294.00
9" connecting hooks with nuts and washer 42.00 Nos. @ Rs. 5.50 /each. = Rs. 231.00
G I wire 2.00 Kg @ Rs. 40.00 /kg. = Rs. 80.00
12mm thick Prelaminated Novapan board incl 20.59 Sqm. @ Rs. 619.00 /sqm. = Rs. 12,745.21
65mm PVC Plug 50.00 Nos. @ Rs. 0.60 /each. = Rs. 30.00
Screws 50 mm x 8mm 50.00 Nos. @ Rs. 0.64 /each. = Rs. 32.00
Hire charges of drills machine 1.50 Day @ Rs. 100.00 /day = Rs. 150.00
Rs. 20,542.31
b) Labour
Carpenter 1st class 5.00 Nos. @ Rs. 602.00 /each. = Rs. 3,010.00
Mulia 5.00 Nos. @ Rs. 452.00 /each. = Rs. 2,260.00
Rs. 5,270.00
Rs. 25,812.31
c)Transportation -
Aluminium Section 23.43 Kg. @ Rs. 0.00 /kg. = Rs. -
c) O.H.C @ 7.50% on (a+b) Rs. 1,935.92
Total (a+b+c) Total Rate/19.53 Sqm = Rs. 27,748.23
Rate per Sqm 27748.23 19.53 Rs. 1,420.80
or say Rate/sqm. = Rs. 1,420.80 /Sqm

Asst. Engineer Asst. Executive Engineer Block Development Officer

Badasahi Block Badasahi Block Badasahi Block
 Repair & Renovation with maintenance of
LabPART-B
furniture
1 Dismantling and removing 2.5 cm. thick artificial stone
flooring including stacking the useful materials for
reuse and removing the debris within 50m lead
Physics Lab 1 x 31.50 ft. x 22.00 ft. = 693.00 Sft
Botany 1 x 23.75 ft. x 22.00 ft. = 522.50 Sft
Zoology x 8.66 ft. x 22.00 ft. = 0.00 Sft
Chemistry Office 1 x 8.66 ft x 22.00 ft = 190.52 Sft
Total = ### Sft
or 130.62 Sqm
2 4 cm thick grading concrete (1:2:4) on roof slab
with 12mm & down grade size black hard granite
chips for old work.
Dark Room 1 x 12.00 ft. x 12.00 ft. = 144.00 Sft
Total = 144.00 Sft
or 13.38 Sqm
2 Supplying ,fitting and fixing vertrifed tiles in
floors,treads or steps of size 600mm x 600mm of
approved make conforming to IS: 13755 laid on 20mm
thick cement mortar (1:4) (1 cement : 4 cource sand)
and filling joints with white cement of approved qual
Ground Floor
Physis Lab 1 x 31.50 ft. x 22.00 ft. = 693.00 Sft
Slab Projection 1 x 31.50 ft. x 2.60 ft. = 81.90 Sft
Botany 1 x 23.75 ft. x 22.00 ft. = 522.50 Sft
Zol. Office 1 x 8.66 ft. x 22.00 ft. = 190.52 Sft
Chemi. Office 1 x 8.66 ft x 22.00 ft = 190.52 Sft
Total = ### Sft
or 155.93 Cum
3 Fixing colour Glazed tiles in wall on 12 mm thick
cement plaster(1:3) jointed
Physis Lab 2 x 31.50 ft. x 0.50 ft. = 31.50 Sft
2 x 22.00 ft. x 0.50 ft. = 22.00 Sft
Botany 2 x 23.75 ft. x 0.50 ft. = 23.75 Sft
2 x 22.00 ft. x 0.50 ft. = 22.00 Sft
Zoo Office 2 x 8.66 ft. x 0.50 ft. = 8.66 Sft
2 x 22.00 ft. x 0.50 ft. = 22.00 Sft
Chemistry Office 2 x 8.66 ft. x 0.50 ft. = 8.66 Sft
2 x 22.00 ft. x 0.50 ft. = 22.00 Sft
T = 160.57 Sft
or 14.92 Sqm
@ Rs.973.40 /cum. ###
4 Removing old lime or cement plaster from walls
including raking out joints 12 mm deep and removing
the debris within 50m
Ground Floor
Zoology 2 x 23.92 ft. x 3.83 ft. = 183.23 Sft
2 x 22.00 ft. x 3.83 ft. = 168.52
N.Total = 351.75 Sft
 or 32.68 Sqm
5 12mm. thick cement plaster in c.m. 1:6 over brick
masonry including cost
conveyance and royality of materials curing etc.
Ground Floor
complete.
Zoology 2 x 23.92 ft. x 3.83 ft. = 183.23 Sft
2 x 22.00 ft. x 3.83 ft. = 168.52 Sft
N.Total = 351.75 Sft
or 32.68 Sqm
6 Priming one coat with primer of approved quality over
plaster suface .
Ground Floor
Physis Lab 2 x 31.50 ft. x 10.83 ft. = 682.29 Sft
2 x 22.00 ft. x 10.83 ft. = 476.52
Botany 2 x 23.75 ft. x 10.83 ft. = 514.43 Sft
2 x 22.00 ft. x 10.83 ft. = 476.52
2 x 8.66 ft. x 10.83 ft. = 187.58 Sft
2 x 22.00 ft. x 10.83 ft. = 476.52
Chemistry 2 x 31.50 ft. x 10.83 ft. = 682.29 Sft
2 x 22.00 ft. x 10.83 ft. = 476.52
Zoology 2 x 23.92 ft. x 10.83 ft. = 518.11 Sft
2 x 22.00 ft. x 10.83 ft. = 476.52
2 x 8.66 ft. x 10.83 ft. = 187.58 Sft
2 x 22.00 ft. x 10.83 ft. = 476.52
108.30 T ### Sft
Deduction
Door 8 x 4.00 ft. x 7.00 ft. = 224.00 Sft
Window 21 x 3.50 ft. x 4.50 ft. = 330.75 Sft
Total = 554.75 Sft
Half of Total Area = 277.38 Sft
N.Total = ### Sft
or 497.39 Sqm

7 Wall painting two coats on new work with plastic

emulsion paint of approved
Ground Floor
Physis Lab 2 x 31.50 ft. x 10.83 ft. = 682.29 Sft
2 x 22.00 ft. x 10.83 ft. = 476.52
Botany 2 x 23.75 ft. x 10.83 ft. = 514.43 Sft
2 x 22.00 ft. x 10.83 ft. = 476.52
2 x 8.66 ft. x 10.83 ft. = 187.58 Sft
2 x 22.00 ft. x 10.83 ft. = 476.52
Chemistry 2 x 31.50 ft. x 10.83 ft. = 682.29 Sft
2 x 22.00 ft. x 10.83 ft. = 476.52
Zoology 2 x 23.92 ft. x 10.83 ft. = 518.11 Sft
2 x 22.00 ft. x 10.83 ft. = 476.52
2 x 8.66 ft. x 10.83 ft. = 187.58 Sft
2 x 22.00 ft. x 10.83 ft. = 476.52
T ### Sft
 Deduction
Door 8 x 4.00 ft. x 7.00 ft. = 224.00 Sft
Window 21 x 3.50 ft. x 4.50 ft. = 330.75 Sft
Total = 554.75 Sft
Half of Total Area = 277.38 Sft
N.Total = ### Sft
or 497.39 Sqm
8 Painting two coat with approved enamal paint with
primer one coat with any approved primer
Ground Floor

Window 9 x 3.5 ft x 4.5 ft x 2.25 = 318.94 sft

5 x 4.5 ft x 4.5 ft x 2.25 = 227.81 sft
Door 9 x 4 ft x 7 ft x 2.75 = 693.00 sft
N.Total = ### Sft
or 115.17 Sqm
9 Masonry work with Flyash Bricks having crushing strength between
75kg/sq.cm twith dimensional tolerance ±8 percent in c.m. 1:6 in F & P
including cost conveyance and royality of materials curing etc. complete.
Physics room 5 x 2.00 ft x 0.25 ft x 1.5 = 3.75 Cft
Total = 0.11 Cum
10 Supply of Iron Doors & Windows including all cost, conveyance &
taxes etc complete as per direction of the Engineer-in-charge.
Window ( Botany ) 5 x 4.50 ft x 4.5 ft x 4 = 405.00 Kg
Door 1 x 4.00 ft x 7 ft x 3.5 = 98.00 Kg
Total = 503.00 Kg
Supplying, fitting, and fixing up window(sliding type) made up
11 Aluminium
section 9778 as windows frame,section No.4095,4096 and 9777,3994 as
shutter frame with 5mm.thick black glass as panel fitted with rubber beading
including locking arrangement including all fittings ,cost of glass etc.
complete as per direction of Engineer-in-charge.
Botany
Laborotary
Window 3 x 4.5 ft x 4.5 ft = 60.75 sft
= 60.75 sft
or = 5.64 Sqm
12 Provision For New Demonstration table ( 12' x 5'X 3' ht ) to be paid as per actual ###
13 Provision for Display Board, ###
14 Cess ###
GRAND TOTAL
Limited To
( Rupees Nine Lakhs Seventy five thousand , Only )

Junior Engineer Asst. Executive Engineer Block devopment Officer

Rasgobindpur Block Rasgobindpur Block Rasgobindpur Block
 DETAILS OF ESTIMATE FOR U.N.COLLEGE,NALAGAJA,RASGOBINDPUR ( E- Lab )

PART-C
1 Err:509

Ground Floor
E-LAB 2 x 37.66 ft. x 4.00 ft. = 301.28 Sft
2 x 20.16 ft. x 4.00 ft. = 161.28
N.Total = 462.56 Sft
deduction
sky light 8 x 1.50 ft x 1.00 ft = 12.00 Sft
450.56 Sft
or 41.86 Sqm
2 12mm. thick cement plaster in c.m. 1:6 over brick
masonry including cost
conveyance and royality of materials curing etc.
Ground Floor
complete.
E-LAB 2 x 37.66 ft. x 4.00 ft. = 301.28 Sft
2 x 20.16 ft. x 4.00 ft. = 161.28 Sft
N.Total = 462.56 Sft
deduction
sky light 8 x 1.50 ft x 1.00 ft = 12.00 Sft
450.56 Sft
or 41.86 Sqm
3 Priming one coat with primer of approved quality over
plaster suface .
Ground Floor
E-LAB 12 x 37.66 ft. x 10.50 ft. = 4745.16 Sft
2 x 20.16 ft. x 10.50 ft. = 423.36
col projection 2 x 8.66 ft. x 10.83 ft. = 187.58 Sft
ceiling 1 x 37.66 ft. x 20.16 ft. = 759.23 Sft
6115.32 Sft
Deduction
Door 1 x 4.00 ft. x 6.50 ft. = 26.00 Sft
Window 6 x 3.50 ft. x 4.00 ft. = 84.00 Sft
Total = 110.00 Sft
Half of Total Area = 55.00 Sft
N.Total = 6060.32 Sft
or 563.00 Sqm
4 Wall painting two coats on new work with plastic
emulsion paint of approved
Ground Floor
E-LAB 12 x 37.66 ft. x 10.50 ft. = 4745.16 Sft
2 x 20.16 ft. x 10.50 ft. = 423.36
col projection 2 x 8.66 ft. x 10.83 ft. = 187.58 Sft
ceiling 1 x 37.66 ft. x 20.16 ft. = 759.23 Sft
 6115.32 Sft
Deduction
Door 1 x 4.00 ft. x 6.50 ft. = 26.00 Sft
Window 6 x 3.50 ft. x 4.00 ft. = 84.00 Sft
Total = 110.00 Sft
Half of Total Area = 55.00 Sft
N.Total = 6060.32 Sft
or 563.00 Sqm
5 Painting two coat with approved enamal paint with
primer one coat with any approved primer
Ground Floor

Window 6 x 3.5 ft x 4.00 ft x 2.25 = 189.00 sft

Door 1 x 3.5 ft x 6.50 ft x 2.75 = 62.56 sft
N.Total = 251.56 Sft
or 23.37 Sqm
6 Masonry work with Flyash Bricks having crushing strength between
75kg/sq.cm twith dimensional tolerance ±8 percent in c.m. 1:6 in F & P
including cost conveyance and royality of materials curing etc. complete.
door 1 x 3.50 ft x 0.83 ft x 6.5 = 18.88 cft
Supplying, fitting, and fixing up window(sliding type) made up Total = 0.53 cum
7 Aluminium
section 9778 as windows frame,section No.4095,4096 and 9777,3994 as
shutter frame with 5mm.thick black glass as panel fitted with rubber beading
including locking arrangement including all fittings ,cost of glass etc.
complete as per direction of Engineer-in-charge.
Botany
Laborotary
Window 3 x 4.5 ft x 4.5 ft = 60.75 sft
= 60.75 sft
or = 5.64 Sqm

Junior Engineer Asst. Executive Engineer Block devopment Officer

Rasgobindpur Block Rasgobindpur Block Rasgobindpur Block
 ABSTRACT OF RATE

Construction of Six no's Additional Classroom for Transformation of U.N College,Nalagaja

PART-A
Sl.No. Schedule Rate Estimated Cost
Description of Item Quantity Unit
Rs. P. Rs. P.
1

Earth work in hard Soil in foundation

including intial lead and 1.5 m. intial lift
including rough dressing etcincluding
cost, conveyance, royalty taxes of all
metarials, etc completed as per the
direction of the Engineer-in-charge.
BLOCK -1
Ground Floor 89.11 Cum 206.77 18424.81
BLOCK-2
Ground Floor 53.06 Cum 206.77 10970.22
2
Sand filling in foundation and plinth with
approved river sand well watered and
rammed including cost, conveyance,
royalty taxes of all metarials etc.
completed as per the direction of the
Engineer -in- charge.
BLOCK -1
Ground Floor 107.52 Cum 1196.24 128620.48
BLOCK-2
Ground Floor 50.91 Cum 1196.24 60896.49

3
Plain Cement Concrete (1:3:6) using 40
mm size H.G. metal ( crusser brocken )
well rammed including cost, conveyance,
royalty taxes of all metarials, etc
completed as per the direction of the
Engineer-in-charge.
BLOCK -1
Ground Floor 24.80 Cum 6899.43 171123.42
BLOCK-2
Ground Floor 13.25 Cum 6899.43 91436.74
4
RCC work of M-20 grade with 20mm and
down graded hard granite( crusher
broken) chips including laying &hoisting
etc. complete as per direction of Engineer
in charge.
BLOCK -1
Ground Floor
Foundation column base 18.18 Cum 7700.62 140020.23
Grade beam- 6.09 Cum 8044.86 49030.93
Lintel 3.41 Cum 11312.22 38627.85
Column 12.26 Cum 14968.15 183529.84
 Chhaja 0.95 Cum 10743.35 10229.37
Roof Slab 18.98 Cum 10743.35 203858.49
1st Floor
Lintel 3.41 Cum 11830.96 40399.19
Beam 12.63 Cum 16306.75 206010.01
Chhaja 0.95 Cum 11300.35 10759.72
Roof Slab 18.98 Cum 11300.35 214427.70

BLOCK -2
Ground Floor
Foundation column base 10.55 Cum 7700.62 81244.37
Grade beam- 3.36 Cum 8044.86 27018.31
Lintel 1.96 Cum 11312.22 22217.73
Beam 3.69 Cum 14968.15 55307.01
Chhaja 0.58 Cum 10743.35 6271.13
Roof Slab 9.78 Cum 10743.35 105064.74
1st Floor
Lintel 1.96 Cum 11830.96 23236.55
Beam 3.97 Cum 16306.75 64803.48
Chhaja 0.56 Cum 11300.35 6344.41
Roof Slab 9.78 Cum 11300.35 110511.91
5

Fly ash brick work in cement mortar (1:6)

using Fly ash bricks of approved quality
including cost, conveyance & royalty of all
metarials etc complete as per direction of
the Engineer-in-charge.
BLOCK -1
Ground Floor 18.00 Cum 5311.00 95599.38
BLOCK -2
Ground Floor 7.51 Cum 5311.00 39875.48
6

Cutting, straightening coiled or bent up

M.S. rods and Tory steel bending, binding,
welding and joining of necessary and tying
the grills and placing in position as
required for R.C.C. work and hoisting,
lowering and laying including cost,
conveyance and taxes of Ms rods or Tor
steel and binding wires of 18 to 20 gauge
as required for RCC work for bending,
binding tying the grills in all floors and
payment will be made on weight of M.S.
rods and Tor Steel only. The weight will
be calculated as per approved co-efficient
Kg/Mt. length and no separate payment
will be made towards ........ as per the
Engineer In Charge.
BLOCK-1
 Ground Floor 53.89 Qntl. 9575.49 516052.51
1st Floor 32.38 Qntl. 9601.03 310862.63
BLOCK-2
Ground Floor 26.94 Qntl. 9575.49 257944.24
1st Floor 14.65 Qntl. 9601.03 140665.90

Fly ash brick work in cement mortar (1:6)

using Fly ash bricks of approved quality
including cost, conveyance & royalty of all
metarials etc complete as per direction of
the Engineer-in-charge.
Brick work in superstructure.
BLOCK-1
Ground Floor 27.45 Cum 5311.00 145791.13
1st Floor 32.00 Cum 5598.68 179134.88
BLOCK-2
Ground Floor 13.29 Cum 5311.00 70589.32
1st Floor 16.60 Cum 5598.68 92955.48
10

12 mm thick plaster with cement mortar

(1:6) over brick masonary including all
cost, conveyance & royalty etc complete
as per direction of the Engineer-in-charge.
BLOCK-1
Ground Floor 171.52 Sqm 159.80 27409.18
1st Floor 139.96 Sqm 163.13 22831.14
BLOCK-2
Ground Floor 115.53 Sqm 159.80 18462.69
1st Floor 94.69 Sqm 163.13 15446.18
11

16 mm thick plaster with cement mortar

(1:6) over stone/brick masonary including
all cost, conveyance & royalty etc
complete as per direction of the Engineer-
in-charge.
BLOCK-1
Ground floor 265.20 Sqm 227.83 60420.70
1st Floor 269.10 Sqm 232.90 62673.98
BLOCK-2
Ground floor 137.64 Sqm 227.83 31359.32
1st Floor 123.53 Sqm 232.90 28771.12
12

6 mm thick plaster with cement mortar

(1:4) for plaster over R C C surfaces
including all cost, conveyance & royalty
etc complete as per direction of the
Engineer-in-charge.
BLOCK-1
Ground Floor 200.57 Sqm 252.57 50657.54
1st Floor 200.57 Sqm 258.90 51927.51
BLOCK-2
 Ground Floor 105.25 Sqm 252.57 26582.18
1st Floor 105.25 Sqm 258.90 27248.36
13

Fixing tiles in dados,skirting & risers of

steps on 12 mm thick cement plaster (1:3)
jointed with neat cement slurry mixed
with pigment to match the shades of the
tiles including rubbing & polishing
complete .
BLOCK-1
Ground Floor 10.86 Sqm 1276.62 13864.11
1st Floor 10.86 Sqm 1559.42 16935.32
BLOCK-2
Ground Floor 5.53 Sqm 1276.62 7055.40
1st Floor 5.99 Sqm 1559.42 9341.95
14

Fixing Vetrified tiles in floors,treads or

steps & landing on 25 mm thick bed of
cement mortar( 1:1) jointed with neat
cement slurry mixed with pigment to
match the shades of the tiles including
rubbing & polishing complete.
BLOCK-1
Ground Floor 131.54 Sqm 1232.23 162088.59
1st Floor 131.54 Sqm 1322.95 174022.01
BLOCK-2
Ground Floor 66.00 Sqm 1232.23 81329.33
1st Floor 66.00 Sqm 1322.95 87317.03
15

Fixing chequred tiles in floors treads or

steps and landing on 25mm thick bed of
cement mortar 1:1 (1cement : 1sand)
jointed with neat cement slury mixed with
pigment o match the shades of the tiles
including rubbing and polishing complete
excluding cost of precast TILES.
BLOCK-1 23.67 Sqm 942.09 22299.26
BLOCK-2 11.62 Sqm 942.09 10944.83

Priming one coatwith wall based primer

including cost of primer etc complete.
BLOCK-1
Ground floor 637.29 Sqm 67.97 43316.89
1st Floor 609.63 Sqm 69.33 42263.07
BLOCK-2
Ground floor 358.42 Sqm 67.97 24362.33
1st Floor 323.47 Sqm 69.33 22424.66
16
Wall painting 2 coats with plastic
imulation paintof approved shade on old
work 2 coat to give an even shade
including cost of paint.
BLOCK-1
 Ground floor 637.29 Sqm 95.94 61139.07
1st Floor 609.63 Sqm 97.62 59511.39
BLOCK-2
Ground floor 358.42 Sqm 95.94 34385.91
1st Floor 323.47 Sqm 97.62 31576.57
17
Finishing wall with acrylic wall puty( water
based) of approved make a finished
smooth and even surface to receive
painting etc complete.
BLOCK-1
Ground floor 465.77 Sqm 77.53 36111.78
1st Floor 469.67 Sqm 78.97 37092.21
BLOCK-2
Ground floor 242.89 Sqm 77.53 18831.65
1st Floor 228.78 Sqm 78.97 18067.90
18

Suppling , Fitting and fixing up window

(sliding type) made up aluminium section
9778 as window frame, section No
4095,4096 and 9777,3994 as shutter
frame with 5mm thick glass as pannel
fitted with rubber beading including
locking arrangement including all fitting
including cost of materials all taxes ,
labour,T&P etc complete as per the
direction of the Engineer-in-charge. 35.67 Sqm 5667.95 0.00
18

Supplying,fitting & fixing of stainless steel

of 304 grade in hand railing using 50mm
dia of 2mm thick circular pipe with
bulustrade of size 32mmx32mmx2mm @
0.9mtr c/c & stainless sqare pipe bracing
of size 32mmx32mmx2mm in3 rows in
staircase as per approved design &
specification,buffing,polishing etc with
cost,conveyance,taxes of all
materials,labour T & p etc required for
the complete in all respect 127.80 Kg 333.55 42629.21
19

Painting with synthetic paint of approved

quality and shad over surface with 2 coats
over 1 coat of primer etc. 168.33 Sqm 241.14 40591.50
20

Supply of Iron Doors & Windows including

all cost, conveyance & taxes etc complete
as per direction of the Engineer-in-charge. 2352.00 Kg 159.88 376049.18
21
Provision for display Board as per
direction of EIC. 5000.00
22

Provision for Concealed wiring of 6 nos

smart class room with electric junction
point , switch board ( 2nos each room ),
plug points, lights point( 9 nos Each
Room ) and fan points ( 6nos Each
Room )with earthing point etc as per
direction of EIC LS 275000.00
Total 6107197.15
23 Add 18 % GST 1099295.49
Net Total 7206492.64
Limitted to 7200000.00
( Rupees Seventy two lakhs ) Only
 PART-B
Repair & Renovation with maintenance of Lab furniture ( 5 nos)
Sl.No.
Schedule Rate Estimated Cost
Description of Item Quantity Unit
Rs. P. Rs. P.
1

Dismantling and removing 2.5 cm. thick

artificial stone flooring including stacking
the useful materials for reuse and
removing the debris within 50m lead 130.62 Sqm Err:509 Err:509
2

4 cm thick grading concrete (1:2:4) on

roof slab with 12mm & down grade size
black hard granite chips for old work. 13.38 Sqm 827.9 11075.32
3 Supplying ,fitting and fixing vertrifed tiles
in floors,treads or steps of size 600mm x
600mm of approved make conforming to
IS: 13755 laid on 20mm thick cement
mortar (1:4) (1 cement : 4 cource sand)
and filling joints with white cement of
approved qual

155.93 Sqm 1485.73 231666.23

4
Fixing colour Glazed tiles in wall on 12
mm thick cement plaster(1:3) jointed 14.92 Sqm 973.4 14520.16
5 Err:509 32.68 Sqm Err:509 Err:509
6
12mm. thick cement plaster in c.m. 1:6
over brick masonry including cost
conveyance and royality of materials
curing etc. complete. 32.68 Sqm 183.8 6006.09
7
Priming one coat with primer of approved
quality over plaster suface . 497.39 Sqm 63.9 31783.05
8
Wall painting two coats on new work with
plastic emulsion paint of approved 497.39 Sqm 92.6 46058.07
9
Painting two coat with approved enamal
paint with primer one coat with any
approved primer 115.17 Sqm 253.7 29219.33
10

Masonry work with Fly Ash Bricks having

crushing strength between 75kg/sq.cm
twith dimensional tolerance ±8 percent in
c.m. 1:6 in superstructure including cost
conveyance and royality of materials
curing etc. complete. 0.11 Cum 5501.79 583.88
11

Supply of Iron Doors & Windows including

all cost, conveyance & taxes etc complete
as per direction of the Engineer-in-charge. 503.00 Kg 131.50 66144.50
12

Supplying, fitting, and fixing up

window(sliding type) made up Aluminium
section 9778 as windows frame,section
No.4095,4096 and 9777,3994 as shutter
frame with 5mm.thick black glass as panel
fitted with rubber beading including
locking arrangement including all
fittings ,cost of glass etc. 5.64 Sqm 4085.2 23055.54
13
Provision For New Demonstration table
( 12' x 5'X 3' ht ) to be paid as per actual 1 Each 100000 100000.00
14 Provision for Display Board, 1 Each 3500 3500.00
15 Cess 1 5000 5000.00
Total Err:509
Limited To 510000.00
( Rupees Five lakhs ten thousand ) Only
 PART-C
Repair & Renovation with maintenance of E- Library
A. 15 Cubicles , 20 Chairs 1 Each 200000.00 200000.00
B V-Cloud Desktop Computer Systems 15 Each 33333.33 500000.00
C Repair and Renovation
1

Removing old lime or cement plaster from

walls including raking out joints 12 mm
deep and removing the debris within 50m 41.86 Sqm 35.81 1498.75
2
12mm. thick cement plaster in c.m. 1:6
over brick masonry including cost
conveyance and royality of materials
curing etc. complete. 41.86 Sqm 128.90 5395.37
3
Priming one coat with primer of approved
quality over plaster suface . 563.00 Sqm 53.50 30120.71
4
Wall painting two coats on new work with
plastic emulsion paint of approved 563.00 Sqm 92.60 52134.16
5
Painting two coat with approved enamal
paint with primer one coat with any
approved primer 23.37 Sqm 253.70 5929.01
6

Masonry work with Fly Ash Bricks having

crushing strength between 75kg/sq.cm
twith dimensional tolerance ±8 percent in
c.m. 1:6 in superstructure including cost
conveyance and royality of materials
curing etc. complete. 0.53 Cum 5501.79 2940.02
7

Supplying, fitting, and fixing up

window(sliding type) made up Aluminium 5.64 Sqm 3,162.40 17847.53
8 Cost of Sign Board 2000.00
9 Cess 1000.00
Total 818865.54
Limited to 800000.00
( Rupees Eight Lakhs ) Only

Junior Engineer Asst.Executive Engineer Block Development Officer

Rasgobindpur Block Rasgobindpur Block Rasgobindpur Block
 REPORT

The estimate amounting to Rs 7,00,000.00 (Rupees Seven lakhs ) only has

been framed to meet the probable expenditure for the work PART-C of 5T Mo College
Transformation Programme in Baba Kakharua Baidyanath Secondary school,
Manatri GP under Badasahi Block, Mayurbhanj District.

Provision is made in this estimate for development of infrastructure and academic

enrichment of higher secondery schools under 5T transformation initiation. Renovation &
modification work of existing class room,library room & Laboratory cum interactive
science centre in secondary schools are in corporated in this estimate. Further provision
has been made for school ambience, along with procurement of furnitures,laboratory
equipments etc.

This estimate has been prepared basing on current schedule of rate 2022. The
Orissa detailed standard specification will be followed during execution of work.

Junior Engineer Asst. Exe. Engineer Block Development Officer

Badasahi Block Badasahi Block Badasahi Block
 PR & DW DEPARTMENT
ZILLA PARISAD MAYURBHANJ
PANCHAYAT SAMITI ,BADASAHI
DISTRICT:-MAYURBHNAJ.

NAME OF THE PROJECT :- CONSTRUCTION OF GPLF OFFICE

BUILDING WITH MARKET COMPLEX AT
SUHAGPUR G.P

ESTIMATED COST :- 30,00,000.00 ( Thirty Lakh )

SCHEME :- Mission Shakti

Name of Block :- Badasahi

Name of GP :- Balabhadrapur
 Detailed Estimate for Work :-

1 Earth work in excavation of foundation in hard soil within initial lead and lift
including rough dressing and breaking clods etc. complete.

Column 10 x 4.00 x 4.00 x 4.00 = 640.00 Cft

Open Foundation 3 x 36.66 x 1.50 x 1.50 = 247.45 cft
1 x 16.00 x 1.50 x 1.50 = 36.00 cft

1 x 6.00 x 1.50 x 1.50 = 13.50 Cft

Deduction 936.95 Cft

Column 10 x 4.00 x 1.50 x 1.50 = 90.00 Cft

846.95 Cft
Say 23.97 cum

Or Say 23.97 cum @ Rs. 268.22 /cum Rs 6429.16

2 Sand filling in foundation and plinth with well watered and rammed etc.
complete.

Column 10 x 4.00 x 4.00 x 0.50 = 80.00 Cft

Open Foundation 3 x 36.66 x 1.50 x 0.33 = 54.44 cft
1 x 16.00 x 1.50 x 0.33 = 7.92 cft

1 x 6.00 x 1.50 x 0.33 = 2.97 Cft

Room 1 x 35.00 x 16.00 x 1.00 = 560.00 Cft

Verandha 1 x 35.00 x 6.00 x 1.00 = 210.00 Cft

Deduction 915.33 Cft

Column 10 x 4.00 x 1.50 x 0.33 = 19.80 Cft

895.53 Cft
Say 25.34 cum
Or Say 25.34 cum @ Rs. 593.19 /cum Rs 15031.37
3 Cement concrete in cm (1:3:6) using 4cm size H.G. metal with all cost, carriage,
royality etc. complete.

Column 10 x 4.00 x 4.00 x 0.50 = 80.00 Cft

Open Foundation 3 x 36.66 x 1.50 x 0.33 = 54.44 cft

1 x 16.00 x 1.50 x 0.33 = 7.92 cft

1 x 6.00 x 1.50 x 0.33 = 2.97 Cft

In Room
Room 1 x 35.00 x 16.00 x 0.33 = 184.80 Cft

Ver 1 x 35.00 x 6.00 x 0.33 = 69.30 Cft

Deduction 399.43 Cft

Column 10 x 4.00 x 1.50 x 0.33 = 19.80 Cft

379.63
Say 10.75 cum
Or Say 10.75 cum @ Rs. 5187.65 /cum Rs 55767.24
4 Flyash Bricks (25cm x 12cm x 8cm ) masonary in cm (1:6) for Superstructure in
foundation and plinth with all cost conveyancy Royality etc. complete.

a) In foundation
3 x 36.66 x 0.83 x 1.50 = 136.93 Cft

1 x 16.00 x 0.83 x 1.50 = 19.92 Cft

1 x 6.00 x 0.83 x 1.50 = 7.47 Cft

Deduction 164.32 Cft

Column 10 x 0.83 x 0.83 x 1.50 = 10.33 Cft

153.99 cft
Say 4.36 cum

Or Say 4.36 cum @ Rs. 5463.84 /cum Rs 23822.33

5 Flyash Bricks (25cm x 12cm x 8cm ) masonary in cm (1:6) for Superstructure in
foundation and plinth with all cost conveyancy Royality etc. complete.
 Flyash Bricks (25cm x 12cm x 8cm ) masonary in cm (1:6) for Superstructure in
foundation and plinth with all cost conveyancy Royality etc. complete.

b) In Superstructure 2 x 36.66 x 0.83 x 7.00 = 425.99 Cft

2 x 36.66 x 0.83 x 2.00 = 121.71 Cft

1 x 16.00 x 0.83 x 7.00 = 92.96 Cft

1 x 16.00 x 0.83 x 2.00 = 26.56 Cft

1 x 6.00 x 0.83 x 2.00 = 9.96 Cft

1 x 36.66 x 0.83 x 2.00 = 60.86 Cft

738.04 Cft
Deduction
Column 7 x 0.83 x 0.83 x 9.00 = 43.40 Cft
4 x 0.83 x 0.83 x 2.00 = 5.51 Cft
Door -1 2 x 4.00 x 0.83 x 7.00 = 46.48 Cft

Window -1 4 x 4.50 x 0.83 x 4.00 = 59.76 Cft

155.15 Cft
Net 582.89 Cft
Say 16.51 cum

Or Say 16.51 cum @ Rs. 5501.79 /cum Rs 90834.55

6 Reinforcement cement concrete M - 20 grade with 20mm nominal size down
graded nominal size aggregate mechanically mixed and Vibrated in foundation
and bed protection of specification for road and Bridge works & direction of the
a) Column Base 10 x 4.00 x 4.00 x 0.75 = 120.00 Cft

10 x( 4.00 ) +(
2
0.83 )X
2
1.25 = 104.31 Cft

2
10 x 0.83 x 0.83 x 2.50 = 17.22
241.53 Cft

Say 6.84 cum

b) Plinth band 3 x 36.66 x 0.83 x 1.00 = 91.28 Cft

1 x 16.00 x 0.83 x 1.00 = 13.28 Cft

1 x 6.00 x 0.83 x 1.00 = 4.98 Cft

109.54 Cft
Say 3.10 cum

c) Lintel 2 x 36.66 x 0.83 x 0.50 = 30.43 Cft

1 x 36.66 x 0.83 x 0.83 = 25.26 Cft
1 x 16.00 x 0.83 x 0.50 = 6.64 Cft

1 x 7.66 x 0.83 x 0.83 = 5.28 Cft

67.61 Cft
Say 1.91 cum

d) Chajja
Window -1 3 x 5.50 x 1.50 x 0.25 = 6.19 Cft
Front Ver 1 x 36.66 x 1.50 x 0.25 = 13.75 Cft

1 x 7.66 x 1.50 x 0.25 = 2.87 Cft

22.81 Cft

Say 0.65 Cum

e) Column & Roof beam

Column 10 x 0.83 x 0.83 x 9.50 = 65.45 Cft

Wall Beam 3 x 36.66 x 0.83 x 0.50 = 45.64 Cft

1 x 16.00 x 0.83 x 0.50 = 6.64 Cft

1 x 7.66 x 0.83 x 0.83 = 5.28 Cft
 Roof Beam 2 x 17.66 x 0.83 x 1.25 = 36.64 Cft
159.65 Cft

Say 4.52 cum

f) Slab 1 x 37.66 x 25.50 x 0.33 = 316.91 Cft

316.91 Cft

Say 8.97 cum

Total 25.99
Or Say 25.99 cum @ Rs. 6416.20 /cum Rs 166757.04
7 Rigid smooth centering shuttering for R.C.C. works
including false work & dismantaling than after
casting etc. complete.

(A) Col Foundation 10 4.00 4.00 0.75 120.00

x x x =
10 4.00 2.42 1.25 50.00
x x x =
170.00

Or say 15.79 Sqm

@ Rs 246.84 /Sqm ₹ 3,898.34
(B) Plinth Beam
36.66 1.00 219.96
3 x 2 x x =
16.00 1.00 32.00
1 x 2 x x =
6.00 1.00 12.00
1 x 2 x x =
263.96

Or say 24.52 Sqm

@ Rs 246.84 /Sqm ₹ 6,052.98
(D) Lintel band 2 2 36.66 0.50 73.32
x x x =
1 2 36.66 0.83 60.86
x x x =
1 2 16.00 0.50 16.00
x x x =
1 2 6.00 0.83 9.96
x x x =
160.14

Or say 14.88 Sqm

@ Rs 565.20 /Sqm ₹ 8,408.25
(C) Col and Beam
10 4 0.83 12.00 398.40
x x x =
3 2 36.66 0.50 109.98
x x x =
1 2 16.00 0.50 16.00
x x x =
1 2 6.00 0.50 6.00
x x x =
2 2 16.00 1.25 80.00
x x x =
2 1 16.00 0.83 26.56
x x x =
636.94

Or say 59.17 Sqm

@ Rs 1178.10 /Sqm ₹ 69,710.21
(E ) Chhaja 3 1.00 5.50 1.50 24.75
x x x =
1 1.00 36.66 1.50 54.99
x x x =
1 1.00 7.66 1.50 11.49
x x x =
91.23

Or say 8.48 Sqm

@ Rs 748.20 /Sqm ₹ 6,341.19
 (F ) Slab 1 37.66 25.50 960.33
x 1 x x =
Or say 89.21 Sqm
@ Rs 748.20 /Sqm ₹ 66,750.41
7 Providing HYSD bar reinforcement for R.C.C. work including Straightening,
cutting, bending, binding, welding, tying the grills, laying and placing in proper
position as per approved design and drawing including cost, conveyance of 18
a ) Foundation, Column Base 6.84 x 1.00 Qntl / cum = 6.84 Qntl
b ) Plinth Band 3.10 x 1.00 Qntl / cum = 3.10 Qntl

c) Lintel 1.91 x 0.80 Qntl / cum = 1.53 Qntl

d) Chajja 0.65 x 0.70 Qntl / cum = 0.46 Qntl

e) R.C.C. beams, columns 4.52 x 1.00 Qntl / cum = 4.52 Qntl

f) Slab 8.97 x 0.80 Qntl / cum = 7.18 Qntl
23.63 Qntl

Or Say 24.37 Qntl @ Rs. 8980.54 /Qntl Rs 218864.07

10 16 mm thick cement plaster in cement mortar (1:6) for brick masonary
including cost, conveyance & royality of materials.
Inside side
Hall 2 35.00 10.00 700.00 Sqft
1 16.00 10.00 160.00 Sqft
Verandha 1 35.83 3.50 125.41 Sqft
1 6.83 3.50 23.91 Sqft
1009.31 Sqft
Deduction
Door 2 4.00 7.00 56.00 Sqft
Window 4 4.00 4.50 72.00 Sqft
128.00 Sqft
881.31 Sqft
Or say 81.87 Sqm
Rs 270.70 /Sqm 22163.21
11 12 mm thick cement plaster in cement mortar (1:6) for brick masonary
including cost, conveyance & royality of materials.
Out side
Hall 1 36.66 12.50 458.25 Sqft
1 17.66 10.00 176.60 Sqft
Verandha 1 6.83 3.50 23.91 Sqft
1 35.83 3.50 125.41 Sqft
784.16 Sqft
Deduction
Door 2 4.00 7.00 56.00 Sqft
Window 4 4.00 4.50 72.00 Sqft
128.00 Sqft
656.16 Sqft
Or say 60.96 Sqm
Rs 183.80 /Sqm ₹ 11,204.00
12 6 mm thick cement plaster in cement mortar (1:4) to RCC surface finished
smooth including deep chipping and slury treatment including punning
including cost, conveyance & royality of materials.

Slab & Chajja

Room 1 1 35.00 16.00 560.00 Sqft
Verandah 1 1 35.00 6.00 210.00 Sqft
Chhaja 1 1 43.50 1.50 65.25 Sqft
3 1 5.00 1.50 22.50 Sqft
Inside Beam 2 2 16.00 1.25 80.00 Sqft
2 1 16.00 0.83 26.56 Sqft
964.31 Sqft
 Or say 89.58 Sqm
@ Rs 226.10 /Sqm ₹ 20,255.00
13 Fixing tiles in dados skirting on 12 mm thick bed of cement mortar (1:3) joined
with neat cement slurry mixed with pigments to match the shade of tiles
including rubbing and polishing complete including cost of precast tiles.

Class Room 2 35.00 0.50 35.00 Sqft.

2 16.00 0.50 16.00 Sqft.
Verandah 1 36.66 0.50 18.33 Sqft.
Step 3 20.00 0.66 39.60 Sqft.
Column 4 3.33 0.50 6.66 Sqft.
Deduction
Door 2 4.00 0.50 -4.00 Sqft.
Total 111.59 Sqft.
10.37 Sq.m.
@ Rs 1649.90 /Sqm ₹ 17,104.00
14 Fixing tiles in floors, treads, of steps and landing on 25mm thick bed of cement
mortar (1:1) joined with neat cement slurry mixed with pigments to match the
shade of tiles including rubbing and polishing complete including cost of precast
tiles.
Class Room 1 35.00 16.00 560.00 Sqft.
Verandah 1 36.66 6.83 250.39 Sqft.
Door 2 4.00 0.83 6.64 Sqft.
Step 3 20.00 1.50 90.00 Sqft.
Total 907.03 Sqft.
84.26 Sq.m.
@ Rs 1485.73 /Sqm ₹ 125,192.00
15 Finishing wall with acrylic wall puty( water based) of approved make a finished
smooth and even surface to receive painting etc complete.

Qty vide item 7 above

Inside side
Hall 2 35.00 10.00 700.00 Sqft
2 16.00 10.00 320.00 Sqft
Verandha 1 36.66 10.00 366.60 Sqft
1 35.00 3.50 122.50 Sqft
1 6.00 3.50 21.00 Sqft
Front Chhaja 1 43.50 1.50 65.25 Sqft
1595.35 Sqft
Deduction
Door 2 4.00 7.00 56.00 Sqft
Window 4 4.00 4.50 72.00 Sqft
128.00 Sqft
1467.35 Sqft
Or say 136.32 Sqm
Rs 78.70 /Sqm ₹ 10,728.00
16 Priming one coatwith wall based primer including cost of primer etc complete.

Quantity 12 mm thick plaster (1:6). 60.96 Sqmt

Quantity 16 mm thick plaster (1:6). 81.87 Sqmt
Quantity 6 mm thick plaster (1:4). 89.58 Sqmt
232.42 Sqmt
Total 232.42 Sq.m.
@ Rs 63.90 /Sqm ₹ 14,851.00
17 Wall painting 2 coats with plastic imulation paintof approved shade on old work
2 coat to give an even shade including cost of paint.

Hall 2 35.00 10.00 700.00 Sqft

2 16.00 10.00 320.00 Sqft
 Verandha 1 36.66 10.00 366.60 Sqft
1 35.00 3.50 122.50 Sqft
1 6.00 3.50 21.00 Sqft
Cilling 1 35.00 16.00 560.00 Sqft
1 35.00 6.00 210.00 Sqft
Front Chhaja 1 43.50 1.50 65.25 Sqft
2365.35 Sqft
Deduction
Door 2 4.00 7.00 56.00 Sqft
Window 4 4.00 4.50 72.00 Sqft
128.00 Sqft
2237.35 Sqft
Or say 207.85 Sqm
Rs 92.60 /Sqm ₹ 19,247.00
18 Wall painting 2 coats with Weather Coat paintof approved shade on old work 2
coat to give an even shade including cost of paint.

Out side
Hall 1 1 36.66 12.50 458.25 Sqft
1 1 17.66 12.50 220.75 Sqft
Verandha 1 1 36.66 3.50 128.31 Sqft
1 1 6.83 3.50 23.91 Sqft
Coloum 4 4 0.83 7.00 92.96 Sqft
Below Plinth 1 1 36.66 2.50 91.65 Sqft
1 1 6.83 2.50 17.08 Sqft
1032.90 Sqft
Deduction
Window8 3 4.00 4.00 48.00 Sqft
48.00 Sqft
984.90 Sqft
Or say 91.50 Sqm
@ Rs 55.70 /Sqm ₹ 5,096.00
19 Suppling , Fitting and fixing up window (sliding type) made up aluminium
section 9778 as window frame, section No 4095,4096 and 9777,3994 as shutter
frame with 5mm thick glass as pannel fitted with rubber beading including
locking arrangement including all fitting including cost of materials all taxes ,
labour,T&P etc complete as per the direction of the Engineer-in-charge.

Window 4 4.00 4.50 72.00 Sqft.

6.69 Sq.m.
@ Rs 4085.20 /Sqm ₹ 27,325.00
20 Manufacturing, supplying, fitting and fixing MS doors & windows & frame made
out of 35mmx35mmx6mm size MS angle iron of approved design including
cost, conveyance, taxes with all lbour charges required for the work.

Door 2 4 7 3 168 Kg

Window 4 4 4.5 4 288 Kg

456 Kg

@ Rs Err:509 /Sqm Err:509

21 Painting two coats with enamel paint over priming one coats with ready mixed
zinc chromate yellow primer of approved brand on Iron work including labour &
material charges.

Door 2 4.00 7.00 2.25 126.00 Sqft

Window 4 4.00 4.50 2.75 198.00 Sqft

324.00 Sqft

Or say 30.10 Sqm

@ Rs 253.70 /Sqm ₹ 7,636.00

22 Pedeology activity on Wall ₹ 16,000.00
23 Electrifiction ( For 2nos ACR) ₹ 76,000.00

Rs Err:509
Limited to Rs 1100000.00

Junior Engineer Assistant Exe. Engineer Block Developmemt Officer

Badasahi Block Badasahi Block Badasahi Block
 DETAILED ESTIMATE
Sl No Particulars No Length Width Height Quantity Unit Amount
In Ft In Ft In Ft in `
1 2 3 4 5 6 7 8 9
Centre line method
Long Wall 3 8.35 25.05 Rft
Short Wall 2 5.00 10.00 Rft
3 2.00 6.00 Rft
41.05 Rft

1 Earth Excavation of foundation in hard soil within initial lead & lift including leveling the bed & depositing the soil away
working area.
Column Foundation 9 x 1.20 x 1.20 x 1.20 = 15.55 cum
Wall 3 x 8.35 x 0.30 x 0.30 = 2.25 cum
2 x 5.00 x 0.30 x 0.30 = 0.90 cum
Verandha 3 x 2.00 x 0.30 x 0.30 = 0.54 cum

19.25 cum
Deduction:-
Column 9 x 1.20 x 0.30 x 0.30 = 0.97 cum
Net 18.27 cum
Or say 18.27 Cum
@ Rs 268.22 /Cum ₹ 4,901.53

2 Filling in foundation and plinth with sand, watered and rammed including cost, conveyance & royality of materials.

Column Foundation 9 x 1.20 x 1.20 x 0.15 = 1.94 Cum

Wall 3 x 8.35 x 0.30 x 0.10 = 0.75 Cum
2 x 4.50 x 0.30 x 0.10 = 0.27 Cum
Verandha 3 x 1.50 x 0.30 x 0.10 = 0.13 Cum
Room (floor) 1 x 7.85 x 4.50 x 0.30 = 10.60 Cum
Verandha 1 x 7.85 x 1.50 x 0.30 = 3.53 Cum
17.23 Cum
Deduction:-
Column 9 x 1.20 x 0.30 x 0.10 = 0.32 Cum
Net 16.91 Cum
Or say 16.91 Cum
@ Rs 593.19 /Cum ₹ 10,028.72

3 Cement concrete (1:3:6) with 4cm size H.G. metal including cost, conveyance & royality of materials.
Column Foundation 9 x 1.20 x 1.20 x 0.10 = 1.30 Cum
Wall 3 x 8.35 x 0.30 x 0.10 = 0.75 Cum
2 x 4.50 x 0.30 x 0.10 = 0.27 Cum
Verandha 3 x 1.50 x 0.30 x 0.10 = 0.13 Cum
Room (floor) 1 x 7.85 x 4.50 x 0.10 = 3.53 Cum
Verandha 1 x 7.85 x 1.50 x 0.10 = 1.18 Cum
7.16 Cum
Deduction:-
Column 9 x 1.20 x 0.300.10 = x 0.32 Cum
Net 6.84 Cum
Or say 6.84 Cum
@ Rs 5187.65 Cum ₹ 35,475.75
4 Flyash Bricks having crushing strength not less than 35 kg/Sqcm in cement mortar (1:6) in F & P including cost,
conveyance & royality of materials.
Long wall 3 x 8.35 x 0.25 x 0.30 = 1.88 Cum
2 x 4.50 x 0.25 x 0.30 = 0.67 Cum
Verandha 3 x 1.50 x 0.25 x 0.30 = 0.34 Cum
2.89 Cum
Deduction:-
Column 9 x 0.25 x 0.25 x 0.30 = 0.17 Cum
Net 2.72 Cum
 Or say 2.72 Cum
@ Rs 5463.84 /Cum ₹ 14,875.30
5 Brick work with 1st class Flyash.Bricks having crushing strength not less than 35 kg/Sqcm in cement mortar (1:6) in
superstructure including cost, conveyance & royality of materials.
Long wall 2 x 8.35 x 0.25 x 2.75 = 11.48 Cum
1 x 8.35 x 0.25 x 0.75 = 1.57 Cum
Short wall 2 x 4.50 x 0.25 x 2.75 = 6.19 Cum
Short wall 3 x 1.50 x 0.25 x 2.75 = 3.09 Cum
19.23 Cum
Deduction:-
Door - D 1 x 1.05 x 0.25 x 2.15 = 0.56 Cum
1 x 0.75 x 0.25 x 2.15 = 0.40 Cum
Column 9 x 0.25 x 0.25 x 2.75 = 1.55 Cum
Window - W 3 x 1.05 x 0.25 x 1.20 = 0.95 Cum
3.46 Cum
Net 15.78 Cum
Or say 15.78 Cum
@ Rs 5501.79 /Cum ₹ 86,790.74
6 RCC M-20 work with crushed granite 20mm down grade course aggregate of approved quality mixing by concrete mixer
including hoisting, lowering and laying the concrete in position to proper slope and level and compacting by Vibrators in
(A) Col Foundation
9 x 1.20 x 1.20 x 0.23 = 2.98 Cum
9 x 0.53 x 0.38 = 1.82 Cum
4.80 Cum
(B) Plinth Beam 3 x 8.35 x 0.25 x 0.30 = 1.88 Cum
2 x 4.50 x 0.25 x 0.30 = 0.67 Cum
3 x 1.50 x 0.25 x 0.30 = 0.34 Cum
2.89 Cum
(C) Col and Beam
Column 9 x 0.25 x 0.25 x 0.65 = 0.37 Cum
Column 9 x 0.25 x 0.25 x 2.75 = 1.55 Cum
Wall Beam 3 x 8.35 x 0.25 x 0.15 = 0.94 Cum
2 x 6.50 x 0.25 x 0.15 = 0.49 Cum
Beam 1 x 8.35 x 0.25 x 0.25 = 0.52 Cum
3.86 Cum
(D) Lintel band
2 x 8.35 x 0.25 x 0.15 = 0.63 Cum
2 x 4.50 x 0.25 x 0.15 = 0.34 Cum
1 x 8.35 x 0.25 x 0.25 = 0.52 Cum
2 x 1.50 x 0.25 x 0.25 = 0.19 Cum
1 x 1.50 x 0.25 x 0.15 = 0.06 Cum
1.73 Cum
(E ) Chhaja
Window - W 3 x 1.20 x 0.45 x 0.125 = 0.20 Cum
1 x 11.35 x 0.45 x 0.125 = 0.64 Cum
0.84 Cum
(F ) Slab
(II) Slab - Main building 1 x 5.80 x 9.15 x 0.10 = 5.31 Cum
19.43 Cum
Or say 19.43 Cum
@ Rs 6416.20 /Cum ₹ 124,650.65
7 Rigid smooth centering shuttering for R.C.C. works including false work & dismantaling than after casting etc.
complete.

(A) Col Foundation 4 x 9 x 1.20 x 0.23 = 9.94

4 x 0.63 x 0.00 x 0.38 = 0.95
10.89
Or say 10.89 Sqm
@ Rs 246.84 /Sqm ₹ 2,687.10
(B) Plinth Beam
3 x 3 x 8.35 x 0.30 = 22.54
2 x 2 x 4.50 x 0.30 = 5.40
3 x 3 x 1.50 x 0.30 = 4.05
 27.94
Or say 27.94 Sqm
@ Rs 246.84 /Sqm ₹ 6,897.94
(C) Col and Beam
4 x 9 x 0.25 x 3.40 = 30.60
2 x 3 x 8.35 x 0.15 = 7.52
2 x 2 x 6.50 x 0.15 = 3.90
3 x 1 x 8.35 x 0.25 = 6.26
48.28
Or say 48.28 Sqm
@ Rs 1178.12 /Sqm ₹ 56,876.69
(D) Lintel band 2 x 2 x 8.35 x 0.15 = 5.01
2 x 2 x 4.50 x 0.15 = 2.70
2 x 1 x 8.35 x 0.25 = 4.18
2 x 2 x 1.50 x 0.25 = 1.50
2 x 1 x 1.50 x 0.15 = 0.45
13.83
Or say 13.83 Sqm
@ Rs 565.16 /Sqm ₹ 7,818.99
(E ) Chhaja 3 x 1.20 x 0.45 x = 1.62
Or say 1.62 Sqm
@ Rs 748.24 /Sqm ₹ 1,212.15
(F ) Slab 1 x 5.80 x 9.15 x = 53.07
Or say 53.07 Sqm
@ Rs 748.24 /Sqm ₹ 39,709.10
7 Labour for M.S. reinforcement for RCC work including cutting, bending, binding and tying the grills and placing in position
including cost of binding wire 18 to 20 gauge. = 19.43 Cum
Or say 17.48 Qntl
@ Rs 8980.54 /Qntl ₹ 157,022.34
9 16 mm thick cement plaster in cement mortar (1:6) for brick masonary including cost, conveyance & royality of materials.
Inside side
Hall 2 x 7.85 x 3.00 = 47.10 Sqmt
2 x 4.50 x 3.00 = 27.00 Sqmt
2 x 1.50 x 1.00 = 3.00 Sqmt
1 x 7.85 x 1.00 = 7.85 Sqmt
84.95 Sqmt
Deduction of openings(Half of Area)
Door - D 1 x 1.05 x 2.15 = 2.26 sqmt
1 x 0.75 x 2.15 = 1.61 sqmt
Window - W 3 x 1.05 x 1.20 = 3.78 sqmt
7.65 sqmt
77.30 Sqm
@ Rs 270.71 /Sqm ₹ 20,925.78
10 12 mm thick cement plaster in cement mortar (1:6) for brick masonary including cost, conveyance & royality of materials.
Out side
Upto Plinth 2 x 8.35 x 0.30 = 5.01 Sqmt
2 x 5.00 x 0.30 = 3.00 Sqmt
Long wall 2 x 8.35 x 3.00 = 50.10 Sqmt
Short wall 2 x 5.00 x 3.00 = 30.00 Sqmt
Verandah 1 x 8.35 x 1.00 = 8.35 Sqmt
2 x 1.50 x 3.00 = 9.00 Sqmt
Toilet 1 x 3.90 x 3.00 = 11.70 Sqmt
117.16 Sqmt
Deduction of openings(Half of Area)
Door - D 1 x 1.05 x 2.15 = 2.26 Sqmt
1 x 0.75 x 2.15 = 1.61 Sqmt
Window - W 3 x 1.05 x 1.20 = 3.78 Sqmt
7.65 Sqmt
109.51 Sqmt
Or say 109.51 Sqm
@ Rs 183.79 /Sqm ₹ 20,127.05
11 6 mm thick cement plaster in cement mortar (1:4) to RCC surface finished smooth including deep chipping and slury
treatment including punning including cost, conveyance & royality of materials.
Slab & Chajja
(II) Slab - Hall 1 x 7.85 x 4.50 = 35.32 Sqft
Verandah 1 x 7.85 x 1.50 = 11.77 Sqft
47.10 Sqft
Or say 47.10 Sqm
@ Rs 226.12 /Sqm ₹ 10,650.35
13 Fixing tiles in dados skirting on 12 mm thick bed of cement mortar (1:3) joined
with neat cement slurry mixed with pigments to match the shade of tiles
including rubbing and polishing complete including cost of precast tiles.

Room 2 7.85 0.15 2.36 Sqmt

2 4.50 0.15 1.35 Sqmt

Verandah 1 7.85 0.15 1.18 Sqmt

Column 3 1 0.15 0.45 Sqmt

Toilet 2 1.50 1.50 4.50 Sqmt

2 3.90 1.50 11.70 Sqmt

Deduction
Door 1 1.05 0.15 -0.16 Sqmt
1 0.75 1.50 -1.13 Sqmt
Total 20.25 Sqmt
@ Rs 1649.90 /Sqm ₹ 33,410.00
14 Fixing tiles in floors, treads, of steps and landing on 25mm thick bed of cement
mortar (1:1) joined with neat cement slurry mixed with pigments to match the
shade of tiles including rubbing and polishing complete including cost of precast
tiles.
Room 1 7.85 4.50 35.32 Sqmt
Verandah 1 7.85 1.50 11.77 Sqmt
Toilet 1 1.50 3.90 5.85 Sqmt
Total 52.95 Sqmt
@ Rs 1485.73 /Sqm ₹ 78,670.00
13 Manufacturing, supplying, fitting and fixing MS doors & windows & frame made out of 35mmx35mmx6mm size MS angle
a iron of approved
Window -W design including cost, conveyance,
3 x taxes 1.05
with allx lbour charges required1.20
for the=work. 3.78 Sqmt
3.78 Sqft
Or say 132.30 Kg

b Door - D 1 x 1.05 x 2.00 = 2.10 Sqmt

2.10 Sqmt
Or say 42.00 Kg
Total 174.30 Kg
@ Rs Err:509 /Kg Err:509
14 Painting two coats with enamel paint over priming two coats with ready mixed zinc chromate yellow primer of approved
brand
Area asonper
Ironitem
work
noincluding
12 (a+b)labour & material
1 charges.
x 5.88 x Sqm x 2.25 = 13.23 Sqft
Window grills as per item 13 a 1 x 3.78 x 0.75 x = 2.84 Sqft
16.07 Sqft
Or say 16.07 Sqm
@ Rs 253.70 /Sqm ₹ 4,075.69
15 Finishing walls with water proofing cement paint (snowcem paintainting) of approved shade (peach colour) on new work
two coats
In side wallto give an even shade excluding1cost ofx paint. 77.30 = 77.30 Sqft
Out side wall 1 x 109.51 = 109.51 Sqft
6 mm plastering area 1 x 47.10 = 47.10 Sqft
233.91 Sqft
Or say 233.91 Sqm
@ Rs 43.82 /Sqm ₹ 10,250.29
Rs Err:509
17 Provision of Display Board Rs ₹ 2,000.00
Rs Err:509
Limited to Rs ₹ 700,000.00
Junior Engineer Assistant Executive Engineer Block Development Officer
Badasahi Block Badasahi Block Badasahi Block
 Repair and renovation of Smart Class Room - 1
1 Dismantling and removing 2.5 cm. thick artificial stone flooring including
stacking the useful materials for reuse and removing the debris within 50m lead

Class Room 1 x 60 x 18 = 1080

1080 Sqft
100.33
@ Rs Err:509 /Sqmt Err:509
2 Supplying ,fitting and fixing vertrifed tiles in floors,treads or steps of size
600mm x 600mm of approved make conforming to IS: 13755 laid on 20mm thick
cement mortar (1:4) (1 cement : 4 cource sand) and filling joints with white
cement of approved quality including cost of materials, labour T&P etc required
for the work all complete as per direction of Engineer-in-Charge .

Class Room 1 x 60 x 18 = 1080

1080 Sqft

100.33
@ Rs 1485.73 /Sqmt ₹ 149,066.70
Fixing colour Glazed tiles in wall on 12 mm thick cement plaster(1:3) jointed
with neat cement slurry mixed with pigments to matche shade of the tiles
3
including polishing complete

Class Room 2 x 60 x 0.5 = 60

2 x 18 x 0.5 = 18

78

Deduction

Door 2 x 3 x 0.5 = -3

75 sqft

6.97
@ Rs 973.40 /Sqmt ₹ 6,782.20
4 Finishing surface of walls with Acrylic wall Putty(water based) of approved make on even
surface to receive painting including cost of scaffolding, staging charges with cost of all
materials, taxes and labour charges etc.

Smart Class Room 2 X 60.00 X 10.00 = 1200.00

2 X 18.00 X 10.00 = 360.00
Corridor-1 1 X 60.00 X 10.00 = 600.00
2 X 6.00 X 1.00 = 12.00
1 X 60.00 X 1.00 = 60.00
Celling 1 X 60.00 X 18.00 = 1080.00
1 X 60.00 X 6.00 = 360.00
Beam 5 X 2 X 18.00 X 1.25 = 225.00
5 X 1 X 18.00 X 0.83 = 74.70
Piller 6 X 4 X 0.83 X 6.50 = 129.48
4101.18
Deduction
Door 2 X 2 X 3.00 X 6.50 = 78.00 (-)
Window 9 X 2 X 4.50 X 5.00 = 405.00 (-)
3618.18
336.13
@ Rs 78.70 /Sqmt ₹ 26,453.30
5 Priming one coat with primer of approved quality over plaster surface work .
 Smart Class Room 2 X 60.00 X 10.00 = 1200.00
2 X 18.00 X 10.00 = 360.00
Corridor 1 X 60.00 X 10.00 = 600.00
2 x 6.00 x 3.00 = 36.00
1 x 60.00 x 3.00 = 180.00
Piller 6 X 4 X 0.83 X 6.50 = 129.48
Outer 2 x 61.66 x 13.00 = 1603.16
2 x 19.66 x 13.00 = 511.16
2 x 7.16 x 3.00 = 42.96
1 x 61.66 x 3.00 = 184.98
Cilling 1 X 60.00 X 18.00 = 1080.00
1 X 60.00 X 6.00 = 360.00
Chhaja 1 X 2 X 60.00 X 1.50 = 180.00
6 X 5.00 X 1.50 = 45.00
6512.74
Deduction
Door 2 X 2 X 3.00 X 6.50 = 78.00 (-)
Window 9 X 2 X 4.50 X 5.00 = 405.00 (-)
483.00
6029.74
560.16
@ Rs 63.90 /Sqmt ₹ 35,794.40
6 Wall painting two coats on new work with plastic emulsion paint of approved
Qnty Same as per item no 7 336.13
@ Rs 92.60 /Sqmt ₹ 31,125.50
7 Wall painting with two coats weather coat paint of approved shade on new wrk to give an
even shade as
Qnty Same excluding
per itemcost
no 8of paint. 224.03
@ Rs 85.80 /Sqmt ₹ 19,222.00
8 Painting two coats with enamel paint of approved quality over one coat of primer .
.
Door (2x2.25) X 3.00 X 6.50 = 87.75
Window (9x 2.75) X 4.50 X 5.00 = 556.88
644.63
59.89
@ Rs 253.70 /Sqmt ₹ 15,193.00
Repair and renovation of Smart Class Room-2
9 Providing fitting and fixing of false ceilling with Aluminium anodised T Section No. 3215 with
2'-0" center to center, L section No. 1705 upto 15 micron on 4 walls to befixed by means of
steel screw and P.V.C plug and the Aluminium grid 2'-0"x2'-0" suspended from ceiling etc
complete
Smart Class Room-2 1 X 34.00 X 16.50 = 561.00
561.00
52.12
@ Rs 1420.80 /Sqmt ₹ 74,047.70
10 Finishing surface of walls with Acrylic wall Putty(water based) of approved make on even
surface to receive painting including cost of scaffolding, staging charges with cost of all
materials, taxes and labour charges etc.

Smart Class Room 2 X 34.00 X 12.00 = 816.00

2 X 16.50 X 12.00 = 396.00
Celling 1 X 34.00 X 16.50 = 561.00
1773.00
Deduction
Door 2 X 1 X 3.50 X 6.50 = 45.50 (-)
Window 4 X 1 X 3.50 X 4.00 = 56.00 (-)
 1671.50
155.28
@ Rs 78.70 /Sqmt ₹ 12,220.70
11 Priming one coat with primer of approved quality over plaster surface work .

Smart Class Room 2 X 34.00 X 12.00 = 816.00

2 X 16.50 X 12.00 = 396.00
Celling 1 X 34.00 X 16.50 = 561.00
1773.00
Deduction
Door 2 X 1 X 3.50 X 6.50 = 45.50 (-)
Window 4 X 1 X 3.50 X 4.00 = 56.00 (-)
101.50
1671.50
155.28
@ Rs 63.90 /Sqmt ₹ 9,922.50
12 Wall painting two coats on new work with plastic emulsion paint of approved

Qnty Same as per item no 7 155.28

@ Rs 92.60 /Sqmt ₹ 14,379.10
13 Painting two coats with enamel paint of approved quality over one coat of primer .
.
Door (2x2.25) X 3.00 X 6.50 = 87.75
Window (4x 2.75) X 4.50 X 5.00 = 247.50
335.25
31.14
@ Rs 253.70 /Sqmt ₹ 7,901.40
14 Provision Electrifiction ₹ 30,000.00
15 Cost of Projector for 2nos Smart Class Room ₹ 420,000.00
Err:509

Limited to ₹ 800,000.00

Technically Sanctioned for Administractively Approved for

Rs. 800,000.00 Rs. 800,000.00
( Rupees Eight Lakhs ) only ( Rupees Eight Lakhs ) only

Junior Engineer Asst. Exe. Engineer Block Development Officer

Badasahi Block Badasahi Block Badasahi Block
 PART-B
Repair and Renovationof Smart Class Room - 3
1 Providing fitting and fixing of false ceilling with Aluminium anodised T Section No. 3215 with 2'-0"
center to center, L section No. 1705 upto 15 micron on 4 walls to befixed by means of steel screw
and P.V.C plug and the Aluminium grid 2'-0"x2'-0" suspended from ceiling etc complete

Smart Class Room-3 1 X 67.00 X 16.50 = 1105.50

1105.50
102.70
@ Rs 1420.80 /Sqmt Rs. 145,917.50
2 Finishing surface of walls with Acrylic wall Putty(water based) of approved make on even surface to
receive painting including cost of scaffolding, staging charges with cost of all materials, taxes and
labour charges etc.

Smart Class Room 2 X 67.00 X 12.00 = 1608.00

2 X 16.50 X 12.00 = 396.00
Celling 1 X 67.00 X 16.50 = 1105.50
3109.50
Deduction
Door 2 X 1 X 3.50 X 6.50 = 45.50 (-)
Window 7 X 1 X 3.50 X 4.00 = 98.00 (-)
2966.00
275.54
@ Rs 78.70 /Sqmt Rs. 21,685.10
3 Priming one coat with primer of approved quality over plaster surface work .

Smart Class Room 2 X 67.00 X 12.00 = 1608.00

2 X 16.50 X 12.00 = 396.00
Celling 1 X 67.00 X 16.50 = 1105.50
3109.50
Deduction
Door 2 X 1 X 3.50 X 6.50 = 45.50 (-)
Window 7 X 1 X 3.50 X 4.00 = 98.00 (-)
143.50
2966.00
275.54
@ Rs 63.90 /Sqmt Rs. 17,607.10
4 Wall painting two coats on new work with plastic emulsion paint of approved
Qnty Same as per item no 7 275.54
@ Rs 92.60 /Sqmt Rs. 25,515.10
5 Painting two coats with enamel paint of approved quality over one coat of primer .
Door (2x2.25) X 3.00 X 6.50 = 87.75
Window (7x 2.75) X 4.50 X 5.00 = 433.13
520.88
48.39
@ Rs 253.70 /Sqmt Rs. 12,276.40
Repair and Renovation of Other Class Room
6 Painting one coat with any approved primer including all cost carriage
and royality of the material.
Class Room (Outer) 2 X 42.00 X 3.05 3.05 = 256.20
2 X 4.40 X ( 3.05 + 4) = 31.02
2
Room-1 2 X 5.80 X 3.05 = 35.38
2 X 4.40 X ( 3.05 + 4) = 31.02
2
2 X 5.80 X 3.05 = 35.38
2 X 4.40 X ( 3.05 + 4) = 31.02
2
Room-2 2 X 9.75 X 3.05 = 59.47
2 X 4.40 X ( 3.05 + 4) = 31.02
2
Room-3 2 X 8.80 X 3.05 = 53.68
2 X 4.40 X ( 3.05 + 4) = 31.02
2
Room-4 2 X 6.70 X 3.05 = 40.87
 2 X 4.40 X ( 3.05 + 4) = 31.02
2
2 X 6.70 X 3.05 = 40.87
2 X 4.90 X 3.05 = 29.89
Class - 2 X 6.70 X 3.05 = 40.87
2 X 4.90 X 3.05 = 29.89
Staff Common Room 2 X 3.65 X 3.05 = 22.26
2 X 3.05 X 3.05 = 18.60
Extra 2 X 2.90 X 3.05 = 17.69
2 X 4.10 X 3.05 = 25.01
Verandha Piller 15 X 4 X 0.25 1.80 = 27.00
2 X 4 X 0.25 1.80 = 3.60
Building Verandha 1 X 10.51 X 3.05 = 32.06
1 X 2.65 X 3.05 = 8.08
Cilling 1 X 10.51 X 2.65 = 27.85
Building Outer 2 X 10.51 X 3.05 = 64.11
2 X 7.32 X 3.05 = 44.65
Ajbestor 1 X 42.00 X 4.50 = 189.00
1 X 42.00 X 3.00 = 126.00
1414.55
Deduction
D 9 X 1.05 X 2.00 = 18.90
W 21 X 0.90 X 1.20 = 22.68
D 5 X 1.20 X 2.00 = 12.00
W 6 X 1.10 X 1.20 = 7.92
61.50
1353.05
@ Rs 63.90 /Sqmt Rs. 86,459.74
7 Distempering two coats to walls with distemper of approved shade on new work to give an even shade
inculding
Class Roomcost of distemper.Per
(Outer) 2 X 15.80
Sqm. X 3.05 = 35.38
2 X 4.40 X ( 3.05 + 4) = 31.02
2
Room-1 2 X 5.80 X 3.05 = 35.38
2 X 4.40 X ( 3.05 + 4) = 31.02
2
2 X 9.75 X 3.05 = 59.47
2 X 4.40 X ( 3.05 + 4) = 31.02
2
Room-2 2 X 8.80 X 3.05 = 53.68
2 X 4.40 X ( 3.05 + 4) = 31.02
2
Room-3 2 X 6.70 X 3.05 = 40.87
2 X 4.40 X ( 3.05 + 4) = 31.02
2
Room-4 2 X 6.70 X 3.05 = 40.87
2 X 4.90 X 3.05 = 29.89
1 X 6.70 X 4.90 = 32.83
2 X 6.70 X 3.05 = 40.87
2 X 4.90 X 3.05 = 29.89
Class - 2 X 3.65 X 3.05 = 22.26
2 X 3.05 X 3.05 = 18.60

Staff Common Room 2 X 2.90 X 3.05 = 17.69

2 X 4.10 X 3.05 = 25.01
Extra 15 X 4 X 0.25 1.80 = 27.00
2 X 4 X 0.25 1.80 = 3.60

Verandha Piller 1 X 2.65 X 3.05 = 8.08

1 X 10.51 X 2.65 = 27.85
Building Verandha 2 X 10.51 X 3.05 = 64.11
2 X 7.32 X 3.05 = 44.65
813.10
Deduction
D 9 X 1.05 X 2.00 = 18.90
 W 21 X 0.90 X 1.20 = 22.68
D 5 X 1.20 X 2.00 = 12.00
W 6 X 1.10 X 1.20 = 7.92
61.50
751.60
@ Rs 85.80 /Sqmt Rs. 64,487.50
8 Finishing wall painting two coats with Weather Coat of approved shade including all
cost,conveyance,taxes
Class Room (Outer) 2 etc.X complete.
42.00 X 3.05 3.05 = 256.20
2 X 4.40 X ( 3.05 + 4) = 31.02
2
Building Outer 2 X 13.50 X 3.05 = 82.35
2 X 7.32 X 3.05 = 44.65
Ajbestor 1 X 42.00 X 4.50 = 189.00
1 X 42.00 X 3.00 = 126.00
729.22
Deduction
D 9 X 1.05 X 2.00 = 18.90
W 21 X 0.90 X 1.20 = 22.68
D 5 X 1.20 X 2.00 = 12.00
W 6 X 1.10 X 1.20 = 7.92
61.50
667.72
@ Rs 85.80 /Sqmt Rs. 57,290.50
9 Painting two coats with any approved paint on new/old Wood/Iron work including all costs etc complete.
D 9 X 1.05 X 2.00 X 2.25 = 42.53
W 21 X 0.90 X 1.20 X 2.75 = 62.37
D 5 X 1.20 X 2.00 X 2.25 = 27.00
W 6 X 1.10 X 1.20 X 2.75 = 21.78
153.68
@ Rs 253.70 /Sqmt Rs. 38,987.30

12 Provision Electrifiction ( For Smart Class Room and E-Library) Rs. 90,000.00
13 Cost of Projector for 2nos Smart Class Room ₹ 210,000.00
Rs. 770,226.24

Limited to Rs. 700,000.00

Technically Sanctioned for Administractively Approved

Rs. 700,000.00 Rs. 700,000.00
( Rupees Seven Lakhs ) only ( Rupees Seven Lakhs ) only

Junior Engineer Asst. Exe. Engineer Block Development Officer

Badasahi Block Badasahi Block Badasahi Block
 PART-A
Sl
No
Particulars Quantity Unit Rate Amount
Dismantling and removing 2.5 cm. thick artificial stone flooring
including stacking the useful materials for reuse and removing
1 the debris within 50m lead
Smart Class Room-1 100.33 Sqm@Rs Err:509 Err:509
Supplying ,fitting and fixing vertrifed tiles in floors,treads or
steps of size 600mm x 600mm of approved make conforming
to IS: 13755 laid on 20mm thick cement mortar (1:4) (1
cement : 4 cource sand) and filling joints with white cement of
2 approved quality including cost of materials, labour T&P etc
required for the work all complete as per direction of Engineer-
in-Charge .
Smart Class Room-1 100.33 Sqm@Rs ₹ 1,485.73 149067.00
Fixing colour Glazed tiles in wall on 12 mm thick cement
plaster(1:3) jointed with neat cement slurry mixed with
3 pigments to matche shade of the tiles including polishing
complete
Smart Class Room-1 6.97 Sqm@Rs ₹ 973.40 6782.00

Finishing surface of walls with Acrylic wall Putty(water based)

of approved make on even surface to receive painting
including cost of scaffolding, staging charges with cost of all
materials, taxes and labour charges etc.
4
Smart Class Room-1 336.13 Sqm
Smart Class Room-2 155.28 Sqm 78.70 Rs. 38,674.00
Total 491.41 Sqm@Rs
Priming one coat with primer of approved quality over plaster
surface work .
5 Smart Class Room-1 560.16 Sqm
Smart Class Room-2 155.28 Sqm 63.90 Rs. 45,717.00
Total 715.45 Sqm@Rs
Wall painting two coats on new work with plastic emulsion
paint of approved
6 Smart Class Room-1 336.13 Sqm
Smart Class Room-2 155.28 Sqm 92.60 Rs. 45,505.00
Total 491.41 Sqm@Rs
Wall painting with two coats weather coat paint of approved
shade on new wrk to give an even shade excluding cost of
7 paint.
Smart Class Room-1 224.03 Sqm@Rs 85.80 Rs. 19,222.00
Painting two coats with enamel paint of approved quality over
one coat of primer .
8 Smart Class Room-1 59.89 Sqm
Smart Class Room-2 31.14 Sqm 253.70 Rs. 23,094.00
Total 91.03 Sqm@Rs

Providing fitting and fixing of false ceilling with Aluminium

anodised T Section No. 3215 with 2'-0" center to center, L
section No. 1705 upto 15 micron on 4 walls to befixed by
9 means of steel screw and P.V.C plug and the Aluminium grid 2'-
0"x2'-0" suspended from ceiling etc complete

Smart Class Room-2 52.12 Sqm@Rs 1420.80 Rs. 74,048.00

10 Provision Electrifiction Rs. 30,000.00

11 Provision of 2nos Projector for Smart Class Room Rs. 420,000.00

Err:509
Limited to Rs. 800,000.00

Rupees Eight Lakhs Only

Junior Engineer Asst. Exe. Engineer Block Development Officer
Badasahi Block Badasahi Block Badasahi Block
 PART-B
Sl
No
Particulars Quantity Unit Rate Amount
Providing fitting and fixing of false ceilling with Aluminium
anodised T Section No. 3215 with 2'-0" center to center, L
section No. 1705 upto 15 micron on 4 walls to befixed by
1 means of steel screw and P.V.C plug and the Aluminium grid 2'-
0"x2'-0" suspended from ceiling etc complete

Smart Class Room-3 102.70 Sqm@Rs 1420.80 Rs. 145,918.00

Finishing surface of walls with Acrylic wall Putty(water based)

of approved make on even surface to receive painting
2 including cost of scaffolding, staging charges with cost of all
materials, taxes and labour charges etc.

Smart Class Room-3 275.54 Sqm@Rs 78.70 Rs. 21,685.00

Priming one coat with primer of approved quality over plaster

surface work .
3 Smart Class Room-3 275.54 Sqm
Other Class Room 1353.05 Sqm 63.90 Rs. 104,067.00
Total 1628.59 Sqm@Rs
Wall painting two coats on new work with plastic emulsion
4 paint of approved
Smart Class Room-3 275.54 Sqm@Rs 92.60 Rs. 25,515.00

Painting two coats with enamel paint of approved quality over

one coat of primer .

5 Smart Class Room-3 48.39 Sqmt

Other Class Room 153.68 Sqmt 253.70 Rs. 51,264.00
202.06 Sqmt@Rs
Distempering two coats to walls with distemper of approved
shade on new work to give an even shade inculding cost of
2 distemper.Per 1 Sqm.
Other Class Room 751.60 Sqmt@Rs 85.80 Rs. 64,487.00
Finishing wall painting two coats with Weather Coat of
approved shade including all cost,conveyance,taxes etc.
3 complete.

Other Class Room 667.72 Sqmt@Rs 85.80 Rs. 57,291.00

8 Provision Electrifiction ( For Smart Class Room and E-Library) Rs. 90,000.00

9 Provision of 2nos Projector for Smart Class Room Rs. 210,000.00

Rs. 770,227.00

Limited to Rs. 700,000.00

Rupees Seven Lakhs Only

Junior Engineer Asst. Exe. Engineer Block Development Officer

Badasahi Block Badasahi Block Badasahi Block
 PART - C ( CIVIL WORK)
Sl
No
Particulars Quantity Unit Rate Amount
Dismantling and removing 2.5 cm thick grading concrete from
roof slab cleaning the surface lowering and removing the
1 debris within 50m lead

E-Lab 104.14 Sqm@Rs Err:509 Err:509

4 cm thick grading concrete (1:2:4) on roof slab with 12mm &
down grade size black hard granite chips for old work.
2
E-Lab 104.14 Sqm@Rs 827.90 Rs. 86,219.00
Removing old lime or cement plaster from walls including
raking out joints 12 mm deep and removing the debris within
3
50m
E-Lab 104.05 Sqm@Rs Err:509 Err:509
12mm. thick cement plaster in c.m. 1:6 over brick masonry
including cost conveyance and royality of materials curing etc.
4
complete.
E-Lab 104.05 Sqm@Rs 183.80 Rs. 19,124.00
Dismantling and removing 2.5 cm. thick artificial stone flooring
including stacking the useful materials for reuse and removing
5 the debris within 50m lead

E-Lab 63.54 Sqm@Rs Err:509 Err:509

Supplying ,fitting and fixing vertrifed tiles in floors,treads or
steps of size 600mm x 600mm of approved make conforming
to IS: 13755 laid on 20mm thick cement mortar (1:4) (1
cement : 4 cource sand) and filling joints with white cement of
6 approved quality including cost of materials, labour T&P etc
required for the work all complete as per direction of Engineer-
in-Charge.
E-Lab 63.54 Sqm@Rs 1485.73 Rs. 94,409.00
Fixing colour Glazed tiles in wall on 12 mm thick cement
plaster(1:3) jointed with neat cement slurry mixed with
7 pigments to matche shade of the tiles including polishing
complete
E-Lab 15.61 Sqm@Rs 973.40 Rs. 15,192.00
Finishing surface of walls with Acrylic wall Putty(water based)
of approved make on even surface to receive painting
including cost of scaffolding, staging charges with cost of all
6 materials, taxes and labour charges etc.

E-Lab 244.23 Sqm@Rs 78.70 Rs. 19,221.00

Priming one coat with primer of approved quality over plaster
surface work .
7
E-Lab 244.23 Sqm@Rs 63.92 Rs. 15,612.00
Wall painting two coats on new work with plastic emulsion
paint of approved
8
E-Lab 244.23 Sqm@Rs 92.60 Rs. 22,616.00
Painting two coats with enamel paint of approved quality over
one coat of primer .
9
E-Lab 31.14 Sqm@Rs 253.70 Rs. 7,901.00
 Supplying, fitting, and fixing up window(sliding type) made up
Aluminium section 9778 as windows frame,section
No.4095,4096 and 9777,3994 as shutter frame with
5mm.thick black glass as panel fitted with rubber beading
10 including locking arrangement including all fittings ,cost of
glass etc. complete as per direction of Engineer-in-charge.

E-Lab 8.36 Sqm@Rs 4085.20 Rs. 34,156.00

Providing, fitting,fixing of Al.door with anodised Al.door section
of 9202 as vertical member, 9201 as top member and 9200 as
bottom and middle member with frame section no 9221 and 6
mm black glass in top portion with 12 mm thick prelaminated
board in bottom portion fixed on door framed by means of
tappered clip No-4660 and the frame to be completed by
11
means of jointing angle No-1855 including all cost of
labour,T&P ,hire charges of drilling machine,labour charges etc.
complete.

E-Lab 3.62 Sqm@Rs 6968.50 Rs. 25,248.00

12 Provision for V-Cloud Desktop Computer Systems Rs. 500,000.00
13 Provision for E-Lib Furniture ( 15 cubical with 25nos Chair) Rs. 200,000.00
Err:509
Limited Rs. 1,000,000.00
Rupees Ten Lakhs Only

Junior Engineer Asst. Exe. Engineer Block Development Officer

Badasahi Block Badasahi Block Badasahi Block
 PART-A
Quantit
Sl No Particulars y
Unit Rate Amount
Dismantling and removing 2.5 cm.
thick artificial stone flooring including
stacking the useful materials for reuse
1 and removing the debris within 50m
lead
Smart Class Room-1 100.33 Sqm@Rs Err:509 Err:509

Supplying ,fitting and fixing vertrifed

tiles in floors,treads or steps of size
600mm x 600mm of approved make
conforming to IS: 13755 laid on 20mm
thick cement mortar (1:4) (1 cement :
4 cource sand) and filling joints with
2 white cement of approved quality
including cost of materials, labour T&P
etc required for the work all complete
as per direction of Engineer-in-
Charge .

Smart Class Room-1 100.33 Sqm@Rs ₹ 1,485.73 149067.00

Fixing colour Glazed tiles in wall on
12 mm thick cement plaster(1:3)
jointed with neat cement slurry mixed
with pigments to matche shade of the
3 tiles including polishing complete

Smart Class Room-1 6.97 Sqm@Rs ₹ 973.40 6782.00

Finishing surface of walls with Acrylic

wall Putty(water based) of approved
make on even surface to receive
painting including cost of scaffolding,
staging charges with cost of all
4 materials, taxes and labour charges
etc.
Smart Class Room-1 336.13 Sqm
Smart Class Room-2 155.28 Sqm 78.70 Rs. 38,674.00
Total 491.41 Sqm@Rs

Priming one coat with primer of

approved quality over plaster surface
work .
5 Sqm
Smart Class Room-1 560.16
Smart Class Room-2 155.28 Sqm 63.90 Rs. 45,717.00
Total 715.45 Sqm@Rs
Wall painting two coats on new work
with plastic emulsion paint of
approved
6 Smart Class Room-1 336.13 Sqm
Smart Class Room-2 155.28 Sqm 92.60 Rs. 45,505.00
Total 491.41 Sqm@Rs
 Wall painting with two coats weather
coat paint of approved shade on new
7 wrk to give an even shade excluding
cost of paint.

Smart Class Room-1 224.03 Sqm@Rs 85.80 Rs. 19,222.00

Painting two coats with enamel paint
of approved quality over one coat of
primer .
8 Smart Class Room-1 59.89 Sqm
Smart Class Room-2 31.14 Sqm 253.70 Rs. 23,094.00
Total 91.03 Sqm@Rs

Providing fitting and fixing of false

ceilling with Aluminium anodised T
Section No. 3215 with 2'-0" center to
center, L section No. 1705 upto 15
9 micron on 4 walls to befixed by means
of steel screw and P.V.C plug and the
Aluminium grid 2'-0"x2'-0" suspended
from ceiling etc complete

Smart Class Room-2 52.12 Sqm@Rs 1420.80 Rs. 74,048.00

10 Provision Electrifiction Rs. 30,000.00
Provision of 2nos Projector for Smart
11 Rs. 420,000.00
Class Room
Err:509
Limited to Rs. 800,000.00

PART-B
Quantit
Sl No Particulars
y
Unit Rate Amount
Providing fitting and fixing of false
ceilling with Aluminium anodised T
Section No. 3215 with 2'-0" center to
center, L section No. 1705 upto 15
1 micron on 4 walls to befixed by means
of steel screw and P.V.C plug and the
Aluminium grid 2'-0"x2'-0" suspended
from ceiling
Finishing etc complete
surface of walls with Acrylic
Smart Class Room-3 102.70 Sqm@Rs 1420.80 Rs. 145,918.00
wall Putty(water based) of approved
make on even surface to receive
painting including cost of scaffolding,
staging charges with cost of all
2 materials, taxes and labour charges
etc.
275.54 Sqm@Rs 78.70 Rs. 21,685.00
Smart Class Room-3
Priming one coat with primer of
approved quality over plaster surface
work .
3 Smart Class Room-3 275.54 Sqm
Other Class Room 1353.05 Sqm 63.90 Rs. 104,067.00
Total 1628.59 Sqm@Rs
Wall painting two coats on new work
with plastic emulsion paint of
4 approved
Smart Class Room-3 275.54 Sqm@Rs 92.60 Rs. 25,515.00
 Painting two coats with enamel paint
of approved quality over one coat of
primer .
5 Smart Class Room-3 48.39 Sqmt

Other Class Room 153.68 Sqmt 253.70 Rs. 51,264.00

202.06 Sqmt@Rs
Distempering two coats to walls with
distemper of approved shade on new
2 work to give an even shade inculding
cost of distemper.Per 1 Sqm.
Other Class Room 751.60 Sqmt@Rs 85.80 Rs. 64,487.00
Finishing wall painting two coats with
Weather Coat of approved shade
including all cost,conveyance,taxes
3 etc. complete.
Other Class Room 667.72 Sqmt@Rs 85.80 Rs. 57,291.00

Provision Electrifiction ( For Smart

8 Rs. 90,000.00
Class Room and E-Library)
Provision of 2nos Projector for Smart
9 Rs. 210,000.00
Class Room
Rs. 770,227.00

Limited to Rs. 700,000.00

PART - C
Quantit
Sl No Particulars
y
Unit Rate Amount
Dismantling and removing 2.5 cm
thick grading concrete from roof slab
cleaning the surface lowering and
1 removing the debris within 50m lead

E-Lab 104.14 Sqm@Rs Err:509 Err:509

4 cm thick grading concrete (1:2:4) on
roof slab with 12mm & down grade
2 size black hard granite chips for old
work.
E-Lab 104.14 Sqm@Rs 827.90 Rs. 86,219.00
Removing old lime or cement plaster
from walls including raking out joints
12 mm deep and removing the debris
3 within 50m

E-Lab 104.05 Sqm@Rs Err:509 Err:509

12mm. thick cement plaster in c.m.
1:6 over brick masonry including cost
conveyance and royality of materials
4 curing etc. complete.

E-Lab 104.05 Sqm@Rs 183.80 Rs. 19,124.00

Dismantling and removing 2.5 cm.
thick artificial stone flooring including
stacking the useful materials for reuse
5 and removing the debris within 50m
lead

E-Lab 63.54 Sqm@Rs Err:509 Err:509

 Supplying ,fitting and fixing vertrifed
tiles in floors,treads or steps of size
600mm x 600mm of approved make
conforming to IS: 13755 laid on 20mm
thick cement mortar (1:4) (1 cement :
4 cource sand) and filling joints with
white cement of approved quality
6 including cost of materials, labour T&P
etc required for the work all complete
as per direction of Engineer-in-Charge.

E-Lab 63.54 Sqm@Rs 1485.73 Rs. 94,409.00

Fixing colour Glazed tiles in wall on
12 mm thick cement plaster(1:3)
jointed with neat cement slurry mixed
7 with pigments to matche shade of the
tiles including polishing complete

E-Lab 15.61 Sqm@Rs 973.40 Rs. 15,192.00

Finishing surface of walls with Acrylic
wall Putty(water based) of approved
make on even surface to receive
painting including cost of scaffolding,
staging charges with cost of all
6 materials, taxes and labour charges
etc.

E-Lab 244.23 Sqm@Rs 78.70 Rs. 19,221.00

Priming one coat with primer of
approved quality over plaster surface
7 work .

E-Lab 244.23 Sqm@Rs 63.92 Rs. 15,612.00

Wall painting two coats on new work
with plastic emulsion paint of
8 approved

E-Lab 244.23 Sqm@Rs 92.60 Rs. 22,616.00

Painting two coats with enamel paint
of approved quality over one coat of
9 primer .

E-Lab 31.14 Sqm@Rs 253.70 Rs. 7,901.00

Supplying, fitting, and fixing up
window(sliding type) made up
Aluminium section 9778 as windows
frame,section No.4095,4096 and
9777,3994 as shutter frame with
5mm.thick black glass as panel fitted
with rubber beading including locking
10 arrangement including all fittings ,cost
of glass etc. complete as per direction
of Engineer-in-charge.

E-Lab 8.36 Sqm@Rs 4085.20 Rs. 34,156.00

 Providing, fitting,fixing of Al.door with
anodised Al.door section of 9202 as
vertical member, 9201 as top member
and 9200 as bottom and middle
member with frame section no 9221
and 6 mm black glass in top portion
with 12 mm thick prelaminated board
in bottom portion fixed on door framed
by means of tappered clip No-4660
11 and the frame to be completed by
means of jointing angle No-1855
including all cost of labour,T&P ,hire
charges of drilling machine,labour
charges etc. complete.

E-Lab 3.62 Sqm@Rs 6968.50 Rs. 25,248.00

Provision for V-Cloud Desktop
12 Rs. 500,000.00
Computer Systems
Provision for E-Lib Furniture ( 15
13 cubical with 25nos Chair) Rs. 200,000.00

Err:509
Limited Rs. 1,000,000.00

PART- A = ₹ 800,000.00
PART- B = ₹ 700,000.00
PART- C = ₹ 1,000,000.00
GRAND TOTAL ( PART-A+ PART - B + PART - C ) ₹ 2,500,000.00
RUPEES TWENTY FIVE LAKHS ONLY

NON- CIVIL WORK ₹ 1,330,000.00

CIVIL WORK ₹ 1,170,000.00
GRAND TOTAL ( CIVIL + NON-
₹ 2,500,000.00
CIVIL )
RUPEES TWENTY FIVE LAKHS ONLY

Junior Engineer Asst. Exe. Engineer Block Development Officer

Badasahi Block Badasahi Block Badasahi Block
 DETAILED ESTIMATE

N/W CONSTRUCTION OF GPLF OFFICE BUILDING WITH MARKET COMPLEX AT SUHAGPUR G.P

Sl
No Length Width Height Amount
Particulars No In Ft In Ft In Ft Quantity Unit in `
1 2 3 4 5 6 7 8 9
1
Earth Excavation of foundation in hard soil within initial lead & lift including leveling the
bed & depositing the soil away working area.
Column Foundation 20 4.00 4.00 4.00 1280.00 Cft
Wall (Out Side Only) 1 135.33 2.00 2.00 541.32 Cft
Portico Wall 1 28.00 2.00 2.00 112.00 Cft
1933.32 Cft
Deduction:-
Column 20 4.00 2.00 2.00 320.00 Cft
Net 1613.32 Cft
Or say 45.66 Cum
@ Rs 268.22 /Cum 12245.96
Filling in foundation and plinth with sand, watered and rammed including cost,
2 conveyance & royality of materials.
Column Foundation 20 4.00 4.00 0.50 160.00 Cft
Wall Out Side Only 1 135.33 2.00 0.33 89.32 Cft
Inside Room
Room (floor) 1 20.83 14.00 2.50 729.05 Cft
Loby 1 10.00 15.83 2.50 395.75 Cft
1 3.91 6.00 2.50 58.65 Cft
CSS Office 1 9.00 6.42 2.50 144.45 Cft
Office 1 9.00 15.00 2.50 337.50 Cft
Shop 1 10.00 9.00 2.50 225.00 Cft
Paintry 1 10.00 5.42 2.50 135.50 Cft
Toilet 1 10.42 5.00 2.50 130.25 Cft
PH Toilet 1 6.50 6.00 2.50 97.50 Cft
Verandha 1 20.83 6.00 2.50 312.45 Cft
Portico 1 11.66 10.00 2.50 291.50 Cft
3106.92 Cft
Deduction:-
Column 20 2.00 2.00 0.33 26.40 Cuft
Net 3080.52 Cuft
Or say 87.18 Cum
@ Rs 593.19 /Cum 51713.27
Cement concrete (1:3:6) with 4cm size H.G. metal including cost, conveyance & royality of
3 materials.
Column Foundation 20 4.00 4.00 0.50 160.00 Cuft
Wall Out Side Only 1 135.33 2.00 0.33 89.32 Cuft
Portico Wall 1 28.00 2.00 0.33 18.48 Cuft
Inside Room
Room (floor) 1 20.83 14.00 0.33 96.23 Cft
Loby 1 10.00 15.83 0.33 52.24 Cft
1 3.91 6.00 0.33 7.74 Cft
CSS Office 1 9.00 6.42 0.33 19.07 Cft
Office 1 9.00 15.00 0.33 44.55 Cft
Shop 1 10.00 9.00 0.33 29.70 Cft
Paintry 1 10.00 5.42 0.33 17.89 Cft
Toilet 1 10.42 5.00 0.33 17.19 Cft
PH Toilet 1 6.50 6.00 0.33 12.87 Cft
Verandha 1 20.83 6.00 0.33 41.24 Cft
Portico 1 11.66 10.00 0.33 38.48 Cft
645.00 Cft
Deduction:-
Column 20 2.00 2.00 0.33 26.40 Cft
 Net 618.60 Cft
Or say 17.51 Cum
@ Rs 5187.70 /Cum 90817.99

4 Brick work with 1st class Flayash Bricks having crushing strength not less than 35
kg/Sqcm in cement mortar (1:6) in F & P including cost, conveyance & royality of
materials.
Plinth 1 135.33 1.25 0.83 140.40 Cft
Portico Wall 1 28.00 1.25 0.83 29.05
1 135.33 0.83 2.50 280.81
1 28.00 0.83 2.50 58.10 Cft
Deduction:- 508.36 Cft
Column 20 1.25 1.25 0.83 25.94 Cft
Net 482.43 Cft
Or say 13.65 Cum
@ Rs 5463.80 /Cum 74595.55

5 Brick work with 1st class Flayash Bricks having crushing strength not less than 35
kg/Sqcm in cement mortar (1:6) in superstructure including cost, conveyance &
royality of materials.
10" wall 1 214.33 0.83 9.00 1601.05 Cft

Deduction for Door & Window

RS 1 10.00 0.83 8.50 -70.55 Cft
D 1 5.00 0.83 8.50 -35.28 Cft
D-1 3 3.50 0.83 8.50 -74.08 Cft
W 1 5.00 0.83 8.50 -35.28 Cft
W-1 2 6.00 0.83 6.00 -59.76 Cft
W-2 2 4.50 0.83 6.00 -44.82 Cft
W-3 1 3.00 0.83 6.00 -14.94 Cft
V-2 2 2.00 0.83 2.00 -6.64 Cft
Net 1259.71 Cft
Or say 35.65 Cum
@ Rs 5501.79 /Cum 196137.30

6 Brick work with 1st class Flayash Bricks having crushing strength not less than 35
kg/Sqcm in cement mortar (1:4) in superstructure including cost, conveyance &
royality of materials.

5" wall 1 28.26 0.42 9.00 106.82 Cft

Deduction for Door
D-2 2 3.50 0.42 7.00 -20.58 Cft
Net 86.24 Cft
Or say 2.44 Cum
@ Rs 5947.34 /Cum 14515.50

7 RCC M-20 work with crushed granite 20mm down grade course aggregate of approved
quality mixing by concrete mixer including hoisting, lowering and laying the concrete in
position to proper slope and level and compacting by Vibrators in layers .not exceeding
0.15m depth including watering, curing for required period 28 days.

(A) Col Foundation

Column Base 20 4.00 4.00 1.00 320.00 Cuft
Pedestal 20 1.99 2.16 0.66 56.74 Cuft
376.74 Cuft
Or say 10.66 Cum
@ Rs 6786.47 /Cum 72355.39
(B) Plinth Beam
10" Wall 1 214.33 0.83 0.83 147.65 Cuft
5"Wall 1 28.26 0.83 0.83 19.47 Cuft
147.65 Cuft
Or say 4.18 Cum
@ Rs 7650.41 /Cum 31967.62
(C) Col and Beam
 Column 20 1.66 1 13.83 459.16 Cuft
Roof Beam 10" Wall 1 214.33 0.83 0.66 117.41 Cuft
5" Wall 1 28.26 0.83 0.66 15.48 Cuft
Extra Beam 1 30.00 0.83 0.66 16.43 Cuft
Portico Beam 1 28.00 0.83 0.66 15.34 Cuft
623.82 Cuft
Or say 17.65 Cum
@ Rs 15841.17 /Cum 279661.35
(D) Lintel band
10" Wall 1 214.33 0.83 0.50 88.95 Cuft
5" Wall 1 28.26 0.83 0.50 11.73 Cuft
100.67 Cuft
Or say 2.85 Cum
@ Rs 14328.45 /Cum 40823.16
(E ) Slab & Chhaja
W 1 6.00 2.00 0.20 2.40 Cuft
W-1 2 7.00 2.00 0.20 5.60 Cuft
W-2 2 5.50 2.00 0.20 4.40 Cuft
W-3 1 4.00 2.00 0.20 1.60 Cuft
V-2 2 3.00 1.50 0.20 1.80 Cuft
Roof Slab
1 32.33 43.75 0.42 594.06 Cuft
1 11.66 10.00 0.42 48.97 Cuft
1 9.83 20.25 0.42 -83.60 Cuft
575.23 Cuft
Or say 16.28 Cum
@ Rs 13898.61 /Cum 226256.24

8 Cost of HYSD reinforcement for RCC work including cutting, bending, binding and tying the
grills and placing in position including cost of binding wire 18 to 20 gauge.

Column Base 1 376.74 1.50 565.11

Plinth Beam 1 147.65 2.50 369.13
Column & Beam 1 623.82 4.50 2807.19
Lintel 1 100.67 2.50 251.69
Chhaja & Slab 1 575.23 2.50 1438.08
5431.19 Kg
Or say 54.31 Qntl
@ Rs 8980.54 /Qntl 487750.08

9 20 mm C.P (1:4) as grading plaster with all cost , carriage & royality etc comp.

Roof Slab
1 32.33 43.75 1414.44 Sqft
1 11.66 10.00 116.60 Sqft
1 9.83 20.25 -199.06 Sqft
1331.98 Sqft
Or say 123.74 Sqmt
@ Rs 279.30 /Sqm 34560.85
including deep chipping and slury treatment including punning including cost,
10 conveyance & royality of materials.
Celling Plaster
Training Hall 1 20.83 14.00 291.62 Sqft
Loby 1 10.00 15.83 158.30 Sqft
1 3.91 6.00 23.46 Sqft
CSS Office 1 9.00 6.42 57.78 Sqft
Office 1 9.00 15.00 135.00 Sqft
Shop 1 10.00 9.00 90.00 Sqft
Paintry 1 10.00 5.42 54.20 Sqft
Toilet 1 10.42 5.00 52.10 Sqft
PH Toilet 1 6.50 6.00 39.00 Sqft
 Verandha 1 20.83 6.00 124.98 Sqft
Portico 1 11.66 10.00 116.60 Sqft
Chhaja , Beam and Column
Plaster Sqft
W 2 6.00 2.00 24.00 Sqft
W-1 4 7.00 2.00 56.00 Sqft
W-2 4 5.50 2.00 44.00 Sqft
W-3 2 4.00 2.00 16.00 Sqft
V-2 4 3.00 1.50 18.00 Sqft
Extra Beam 1 30.00 1.32 39.60 Sqft
Portico Beam 1 28.00 1.32 36.96 Sqft
Portico Column 2 3.66 10.92 79.93 Sqft
1457.53 Sqft
Or say 135.40 Sqm
@ Rs 226.10 /Sqm 30615.06
16 mm thick cement plaster in cement mortar (1:6) for brick masonary including cost,
11 conveyance & royality of materials.
Inside side
Training Hall 2 20.83 10.50 437.43 Sqft
2 14.00 10.50 294.00 Sqft
Loby 2 10.00 10.50 210.00 Sqft
2 15.83 10.50 332.43 Sqft
2 3.91 10.50 82.11 Sqft
2 6.00 10.50 126.00 Sqft
CSS Office 2 9.00 10.50 189.00 Sqft
2 6.42 10.50 134.82 Sqft
Office 2 9.00 10.50 189.00 Sqft
2 15.00 10.50 315.00 Sqft
Shop 2 10.00 10.50 210.00 Sqft
2 9.00 10.50 189.00 Sqft
Paintry 2 10.00 10.50 210.00 Sqft
2 5.42 10.50 113.82 Sqft
Toilet 4 10.42 10.50 437.64 Sqft
4 5.00 10.50 210.00 Sqft
PH Toilet 2 6.50 10.50 136.50 Sqft
2 6.00 10.50 126.00 Sqft
Verandha 2 20.83 10.50 437.43 Sqft
2 6.00 10.50 126.00 Sqft
Portico 2 11.66 10.50 244.86 Sqft
2 10.00 10.50 210.00 Sqft
Deduction for Door & Window
D 1 5.00 8.50 -42.50 Cft
D-1 3 3.50 8.50 -89.25 Cft
W 1 5.00 8.50 -42.50 Cft
W-1 2 6.00 6.00 -72.00 Cft
W-2 2 4.50 6.00 -54.00 Cft
W-3 1 3.00 6.00 -18.00 Cft
4642.79 Sqft
Or say 431.32 Sqm
@ Rs 270.70 /Sqm 116757.02
12 mm thick cement plaster in cement mortar (1:6) for brick masonary including cost,
12 conveyance & royality of materials.
Out Side
2 43.75 11.50 1006.25 Sqft
1 22.50 11.50 258.75 Sqft
1 9.83 11.50 113.05 Sqft
1 37.75 11.50 434.13 Sqft

Deduction for Door & Window

D 1 5.00 8.50 -42.50 Sqft
 W 1 5.00 8.50 -42.50 Sqft
W-1 2 6.00 6.00 -72.00 Sqft
W-2 2 4.50 6.00 -54.00 Sqft
W-3 1 3.00 6.00 -18.00 Sqft
V-2 2 2.00 2.00 -8.00 Sqft
1575.17 Sqft
Or say 146.33 Sqm
@ Rs 183.80 /Sqm 26896.06

13 Manufacturing, supplying, fitting and fixing MS doors & windows & frame made out of
35mmx35mmx6mm size MS angle iron of approved design including cost, conveyance,
taxes with all lbour charges required for the work.

RS 1 10.00 8.50 4 340.00 Kg

D 1 5.00 8.50 3 127.50 Kg
D-1 3 3.50 8.50 3 267.75 Kg
D-2 2 3.00 7.00 3 126.00 Kg
W 1 5.00 8.50 3.5 148.75 Kg
W-1 2 6.00 6.00 3.5 252.00 Kg
W-2 2 4.50 6.00 3.5 189.00 Kg
W-3 1 3.00 6.00 3.5 63.00 Kg
V-2 2 2.00 2.00 2 16.00 Kg
Net 1530.00 Kg
@ Rs 175.70 /Kg 268816.41

15 Supplying ,fitting and fixing vertrifed tiles in floors,treads or steps of size 600mm x
600mm of approved make conforming to IS: 13755 laid on 20mm thick cement mortar
(1:4) (1 cement : 4 cource sand) and filling joints with white cement of approved quality
including cost of materials, labour T&P etc required for the work all complete as per
direction of Engineer-in-Charge

Training Hall 1 20.83 14.00 291.62 Sqft

Loby 1 10.00 15.83 158.30 Sqft
1 3.91 6.00 23.46 Sqft
CSS Office 1 9.00 6.42 57.78 Sqft
Office 1 9.00 15.00 135.00 Sqft
Shop 1 10.00 9.00 90.00 Sqft
Paintry 1 10.00 5.42 54.20 Sqft
Toilet 1 10.42 5.00 52.10 Sqft
PH Toilet 1 6.50 6.00 39.00 Sqft
Verandha 1 20.83 6.00 124.98 Sqft
Portico 1 11.66 10.00 116.60 Sqft
1143.04 Sqft
Or say 106.19 Sqm
@ Rs 1485.73 /Sqm 157767.79

16 Vetrified Tile Fixing in dados skirting on 12 mm thick bed of cement mortar (1:3) joined
with neat cement slurry mixed with pigments to match the shade of tiles including rubbing
and polishing complete including cost of precast tiles.

Training Hall 2 20.83 0.50 20.83 Sqft

2 14.00 0.50 14.00 Sqft
Loby 2 10.00 0.50 10.00 Sqft
2 15.83 0.50 15.83 Sqft
2 3.91 0.50 3.91 Sqft
2 6.00 0.50 6.00 Sqft
CSS Office 2 9.00 0.50 9.00 Sqft
2 6.42 0.50 6.42 Sqft
Office 2 9.00 0.50 9.00 Sqft
2 15.00 0.50 15.00 Sqft
Shop 2 10.00 0.50 10.00 Sqft
2 9.00 0.50 9.00 Sqft
Verandha 2 20.83 0.50 20.83 Sqft
 2 6.00 0.50 6.00 Sqft
Portico 2 11.66 0.50 11.66 Sqft
2 10.00 0.50 10.00 Sqft
Deduction for Door
RS 2 10.00 0.50 -10.00 Sqft
D 2 5.00 0.50 -5.00 Sqft
D-1 6 3.50 0.50 -10.50 Sqft
151.98 Sqft
Or say 14.12 Sqm
@ Rs 1649.90 /Sqm 23294.82

17 Fixing of glazed tile cliding on 12mm thick C.P(1:3) jointed with neat cement slury
including cost of materials , labour, T&P etc required for the work all complete as per
direction of Engineer-in-charge .

Pantry 1 15.42 5.00 77.10 Sqft

Toilet 2 10.50 5.00 105.00 Sqft
2 5.00 5.00 50.00 Sqft
P.H Toilet 2 6.50 5.00 65.00 Sqft
2 6.00 5.00 60.00 Sqft
Deduction for Door
D-1 1 3.50 5.00 -17.50 Sqft
D-2 2 3.50 5.00 -35.00 Sqft
V-2 2 2.00 2.00 -8.00 Sqft
296.60 Sqft
Or say 27.55 Sqm
@ Rs 973.40 /Sqm 26821.20
Painting two coats with enamel paint over priming one coats with ready mixed zinc
18 chromate yellow primer of approved brand on Iron work including labour & material
charges.
RS 1 10.00 8.50 2.50 212.50 Sqft
D 1 5.00 8.50 2.00 85.00 Sqft
D-1 3 3.50 8.50 2.00 178.50 Sqft
D-2 2 3.50 7.00 2.00 98.00 Sqft
W 1 5.00 8.50 3.00 127.50 Sqft
W-1 2 6.00 6.00 3.00 216.00 Sqft
W-2 2 4.50 6.00 3.00 162.00 Sqft
W-3 1 3.00 6.00 3.00 54.00 Sqft
V-2 2 2.00 2.00 3 24.00 Sqft
1157.50
Or say 107.53 Sqm
@ Rs 253.70 /Sqm 27280.80
Finishing walls with oil bound cement primer one coat to plaster surface of approved
19 shade (peach colour) .
Area sum of item no -( 10+11+12-16-17) 671.38 sqm
@ Rs 63.90 /Sqm 42901.20

20 Wall painting two coats on new work with plastic emulsion paint of approved shade to inside finishing area etc comp as per
direction of engineer-in-charge .

Area sum of item no - (10+11-17) 539.17 sqm

@ Rs 92.60 /Sqm 49926.77

21 Wall painting two coats on new work with weather coat paint of approved shade to inside finishing area etc comp as per
direction of engineer-in-charge .

Area sum of item no - 12 146.33 sqm

@ Rs 85.80 /Sqm 12555.40
22
Supplying,fitting & fixing of stainless steel of 304 grade in hand railing using 50mm. Dia of 2mm. thick circular pipe
with Balustrade of size 32mm.x32mm. x2mm.@ 0.90m.C/C and stainless square pipe bracing of size
32mm.x32mm.x2mm. In 3 rows in stair case as per approved design and specification,buffing,polishing etc. with
cost, conveyance, taxes of all materials labour T & P etc. required for the completion in all respect.

Hand railing 2 28.00 3.00 168.00 Sqft

Or say 15.61 Sqm
@ Rs 3587.40 /Sqm 55989.27
 CIVIL COST Rs ###
Say Rs ###

Asst. Engineer Assistant Executive Engineer Block Development Officer

Badasahi Block Badasahi Block Badasahi Block
 REPORT

The estimate amounting to Rs 30,00,000.00 (Rupees Thirty lakhs )

only has been framed to meet the probable expenditure for the work
"Construction of GPLF office building with market complex at Manatri G.P of
Badasahi block under "Mission Shakti" Schme for the year 2024-25 .

Provision for this Estimate is Earth Work for Foundation, Sand

Filling, CC (1:3:6), RCC M20, Brick work in F&P, Brick work in S/S, CP 16mm, CP
12mm, CP 6mm , Vetrified tile Flooring, , Elecicfiction, Putty and
Colouring etc .

This estimate has been prepared basing on current schedule of rate 2022
With Current Labour rate , Cement rate and MS Rod rate .The Orissa detailed
standard specification will be followed during execution of work.

Asst. Engineer Asst. Exe. Engineer Block Development Officer

Badasahi Block Badasahi Block Badasahi Block
 BILL OF QUANTITY
N/W CONSTRUCTION OF GPLF OFFICE BUILDING WITH MARKET COMPLEX AT SUHAGPUR G.P

Sl No ITEM OF WORK Quantity Unit Rate Amount

1 2 3 4 5 6
1 Earth work in excavation of foundation in
hard soil within initial lead and lift including
rough dressing and breaking clods etc. 45.66 One cum Rs. 268.22 Rs. 12,245.96
complete.
2 Sand filling in foundation and plinth with well
watered and rammed etc. complete. 87.18 One cum Rs. 593.19 Rs. 51,713.27

3 Cement concrete (1:3:6) with 4cm size hard

granite metal of approved quality and
approved quarry in foundation including
hoisting laying concrete with cost conveyance
of materials including watering, curing, 17.51 One cum Rs. 5,187.70 Rs. 90,817.99
royality all T & P required for the work etc.
complete as per direction of the Er. in charge.

4 Flyash Bricks (25cm x 12cm x 8cm )

masonary in cm (1:6) in foundation and
plinth with all cost conveyancy Royality etc. 13.65 One cum Rs. 5,463.80 Rs. 74,595.55
complete.
5 Flyash Bricks (25cm x 12cm x 8cm )
masonary in cm (1:6) for Superstructure with
all cost conveyancy Royality etc. complete.
10" Wall 35.65 One cum Rs. 5,501.79 Rs. 196,137.30
6 Flyash Bricks (25cm x 12cm x 8cm )
masonary in cm (1:4) for Superstructure with
all cost conveyancy Royality etc. complete.

5"Wall 2.44 One cum Rs. 5,947.34 Rs. 14,515.50

7 Reiforcement cement concrete M - 20 grade
with 20mm and down grade block hard
granite ( Crusher broken ) stone chips
including hoisting and laying including cost,
conveyance, royalityes, taxes etc. complete as
per the direction of the Eng. In Charge.

i) Ground floor
a) Column Base 10.66 One cum Rs. 6,786.47 Rs. 72,355.39
b) Plinth bend 4.18 One cum Rs. 7,650.41 Rs. 31,967.62
c) Lintel Band 2.85 One cum Rs. 14,328.45 Rs. 40,823.16
d) Roof slab & Chajja 16.28 One Sqmt Rs. 13,898.61 Rs. 226,256.24
e) Column & Roof beam 17.65 One cum Rs. 15,841.17 Rs. 279,661.35
8 Providing HYSD bar reinforcement for R.C.C.
work including Straightening, cutting,
bending, binding, welding, tying the grills,
laying and placing in proper position as per
approved design and drawing including cost,
conveyance of 18 to 20 gauge binding wire
cost and conveyance of HYSD bars complete
in all respect as per specification for road &
Bridge and direction of Eng - in Charge.

a) Ground floor 54.31 One Qntl Rs. 8,980.54 Rs. 487,750.08

9 20 mm C.P (1:4) as grading plaster with all
cost , carriage & royality etc comp. 123.74 One Sqmt Rs. 279.30 Rs. 34,560.85

10 6 mm thick cement plaster in cement mortar

(1:4) to RCC surface finished smooth
including deep chipping and slury treatment 135.40 One Sqmt Rs. 226.10 Rs. 30,615.06
including punning including cost,
conveyance & royality of materials.
11
16 mm thick cement plaster in cement
mortar (1:6) for brick masonary including 431.32 One Sqmt Rs. 270.70 Rs. 116,757.02
cost, conveyance & royality of materials.
12
12 mm thick cement plaster in cement
mortar (1:6) for brick masonary including 146.33 One Sqmt Rs. 183.80 Rs. 26,896.06
cost, conveyance & royality of materials.
13
Manufacturing, supplying, fitting and fixing
MS doors & windows & frame made out of
35mmx35mmx6mm size MS angle iron of 1530.00 One Sqmt Rs. 175.70 Rs. 268,816.41
approved design including cost, conveyance,
taxes with all lbour charges required for the
work.
15 Fixing tiles in floors, treads and landings on
25mm thick bed of cement mortar (1:1)
joined with neat cement slurry mixed with
pigment to match the shade of the tiles
including rubbing and polishing including
cost of tile.

a) Ground floor 106.19 One Sqmt Rs. 1,485.73 Rs. 157,767.79

16 Fixing tiles in dados, skirting and in rises of
steps on 12mm thick bed of cement plaster
(1:3) joined with neat cement slurry mixed
with pigment to match the shade of the tiles
including rubbing and polishing including
cost of tile.
a) Ground floor 14.12 One Sqmt Rs. 1,649.90 Rs. 23,294.82
17 Fixing of glazed tile cliding on 12mm thick
C.P(1:3) jointed with neat cement slury
including cost of materials , labour, T&P etc 27.55 One Sqmt Rs. 973.40 Rs. 26,821.20
required for the work all complete as per
direction of Engineer-in-charge .
18 Painting two coats with enamel paint over
priming one coats with ready mixed zinc
chromate yellow primer of approved brand 107.53 One Sqmt Rs. 253.70 Rs. 27,280.80
on Iron work including labour & material
charges.
19
Finishing walls with oil bound cement primer
one coat to plaster surface of approved shade 671.38 One Sqmt Rs. 63.90 Rs. 42,901.20
(peach colour) .
20 Wall painting two coats on new work with
plastic emulsion paint of approved shade to
inside finishing area etc comp as per 539.17 One Sqmt Rs. 92.60 Rs. 49,926.77
direction of engineer-in-charge .
21 Wall painting two coats on new work
with weather coat paint of approved
shade to inside finishing area etc comp as 146.33 One Sqmt Rs. 85.80 Rs. 12,555.40
per direction of engineer-in-charge .
22 Supplying,fitting & fixing of stainless steel of
304 grade in hand railing using 50mm. Dia of
2mm. thick circular pipe with Balustrade of
size 32mm.x32mm. x2mm.@ 0.90m.C/C and
stainless square pipe bracing of size
32mm.x32mm.x2mm. In 3 rows in stair case
as per approved design and 15.61 One Sqmt Rs. 3,587.40 Rs. 55,989.27
specification,buffing,polishing etc. with cost,
conveyance, taxes of all materials labour T &
P etc. required for the completion in all
respect.

TOTAL Rs. 2,453,022.06

CIVIL COST SAY TOTAL Rs. 2,366,611.00

23
Add for GST @ 18% 425,990.00
24 Provision of steps, skylight,
transperancy board , photograph , easy
30,000.00
asses for Divyangs like ramp & unforseen
items if any
25 Provision for Electrical instalation work etc
comp . 97741.00
3.5%
26 Provision for water supply & Sanitationation
work etc comp . 55852.00
3%
27 Contigency
1% 30000.00

Rs. 3,006,194.00
G.TOTAL
Limited to Say Rs- 30,00,000.00

Asst. Engineer Assistant Exe- Engineer Block Development Officer

Badasahi Block Badasahi Block Badasahi Block
 GENERAL ABSTRACT

N/W :- CONSTRUCTION OF GPLF OFFICE BUILDING WITH MARKET COMPLEX AT

SUHAGPUR G.P

1 Ground floor Rs. 2366611.00

Civil Cost Rs. 2366611.00
2 Add For CGST + SGST 18 % Rs. 425990.00
Rs. 2792601.00
3 Add for Electrification 3.5% Rs. 97741.00
4 Add for Sanitary works 2.0% Rs. 55852.00
Provision for steps , ramp, skylight &
5 unforceen items Rs. 30000.00
Rs. 2976194.00
7 Add Contigency 1% Rs. 30000.00
Rs- 3006194.00
Rs 3006194.00
Limited to Say Rs. 30,00,000.00
Rupees ( Thirty Lakh ) only

Asst. Engineer Assistant Exe-Engineer Block Development Officer

Badasahi Block Badasahi Block Badasahi Block
 ( As per SR - 2022 on GST w.e.f.20.04.2023 )(MAYURBHANJ)
ANALYSIS OF RATES

SL.No. Particulars Qnty./ Unit Rate / Unit

1. Foundation excavation in hard soil including levelling and dressing the

bed and sides
a)Labour - depositing muck within initial lead and lift etc. complete.
Man mulia 21.50 Nos. @ Rs. 452.00 /each =
Woman man mulia 21.50 Nos. @ Rs. 452.00 /each =

b) Add O.H.C.& C.P.@ 15% on (a) 0%

Total
c)Add 20 % for Foundation
Total rate/%Cum =
Total rate/%Cum =
or say Rate/cum. =
2. Cement concrete 1:3:6 using 4cm. size HBG metal including
cost,conveyance and royality of materials curing etc. complete.
a)Materials -
HBG Metal 4cm.size 0.96 Cum @ Rs. 0.00 /cum. =
Sand(screened and washed) 0.48 Cum @ Rs. 75.00 /cum. =
Cement 2.29 Qntl. @ Rs. 725.48 /qntl. =

b)Labour -
Mason 2 nd class 0.18 Nos. @ Rs. 552.00 /each =
Man mulia 2.50 Nos. @ Rs. 452.00 /each =
Woman man mulia 1.40 Nos. @ Rs. 452.00 /each =

c)Transportation -
HBG Metal 0.96 Cum @ Rs. 972.31 /cum. =
Sand(screened and washed) 0.48 Cum @ Rs. 393.19 /cum. =
Cement 2.29 Qntl. @ Rs. 24.79 /qntl. =

d)Royalty -
CBG Metal 4cm.size 0.96 Cum @ Rs. 309.50 /cum. =
Sand(screened and washed) 0.48 Cum @ Rs. 75.25 /cum. =

e) Add O.H.C.& C.P.@ 15% on (a+b) 0%

Total Rate/Cum =

or say Rate/cum. =
3. Cement concrete 1:2:4 using 12mm. size crusher broken chips including
cost,conveyance
a)Materials - and royality of materials curing etc. complete.
CBG chips 12mm.size 0.90 Cum @ Rs. 1396.62 /cum. =
 Sand(screened and washed) 0.45 Cum @ Rs. 75.00 /cum. =
Cement 3.23 Qntl. @ Rs. 725.48 /qntl. =

b)Labour -
Mason 2 nd class 0.68 Nos. @ Rs. 552.00 /each =
Man mulia 4.60 Nos. @ Rs. 452.00 /each =
Woman man mulia 0.00 Nos. @ Rs. 452.00 /each =

c)Transportation -
CBG Chips 0.90 Cum @ Rs. 972.31 /cum. =
Sand(screened and washed) 0.45 Cum @ Rs. 393.19 /cum. =
Cement 3.23 Qntl. @ Rs. 24.79 /qntl. =

d)Royalty -
CBG Chips 0.90 Cum @ Rs. 309.50 /cum. =
Sand(screened and washed) 0.45 Cum @ Rs. 75.25 /cum. =

e) Add O.H.C.& C.P.@ 15% on (a+b) 0%

Total Rate/Cum =

or say Rate/cum. =
4. Cement concrete 1:4:8 using 4cm. size HBG metal including
cost,conveyance
a)Materials - and royality of materials curing etc. complete.
HBG Metal 4cm.size 0.96 Cum @ Rs. 985.00 /cum. =
Sand(screened and washed) 0.48 Cum @ Rs. 75.00 /cum. =
Cement 1.72 Qntl. @ Rs. 725.48 /qntl. =

b)Labour -
Mason 2 nd class 0.18 Nos. @ Rs. 552.00 /each =
Man mulia 2.50 Nos. @ Rs. 452.00 /each =
Woman man mulia 1.40 Nos. @ Rs. 452.00 /each =

c)Transportation -
HBG Metal 0.96 Cum @ Rs. 972.31 /cum. =
Sand(screened and washed) 0.48 Cum @ Rs. 393.19 /cum. =
Cement 1.72 Qntl. @ Rs. 24.79 /qntl. =

d)Royalty -
CBG Metal 4cm.size 0.96 Cum @ Rs. 309.50 /cum. =
Sand(screened and washed) 0.48 Cum @ Rs. 75.25 /cum. =

e) Add O.H.C.& C.P.@ 15% on (a+b) 0%

Total Rate/Cum =
 or say Rate/cum. =
5. Filling foundation and plinth with sand well watered and rammed including
cost,conveyance
a)Labour - and royality of sand etc. complete.
W. man mulia 12.36 Nos. @ Rs. 452.00 /each =
b)Material -
Sand 100.00 Cum @ Rs. 60.50 /cum. =
c)Transportation -
Sand 100.00 Cum @ Rs. 393.19 /cum. =
d)Royalty -
Sand 100.00 Cum @ Rs. 75.25 /cum. =
e) Add O.H.C.& C.P.@ 15% on (a+b) 0%
For 100 Cum

or say Rate/cum. =
6. Masonry work with Flyash Bricks having crushing strength between
75kg/sq.cm
a)Materials -twith dimensional tolerance ±8 percent in c.m. 1:6 in F & P
Brick 350 Nos. @ Rs. 5142.55 /1000 nos.=
Sand(screened and washed) 0.28 Cum @ Rs. 75.00 /cum. =
Cement 0.672 Qntl. @ Rs. 725.48 /qntl. =

b)Labour -
Mason 1st class @ 0.35 Nos. @ Rs. 602.00 /each =
Mason 2 nd class @ 1.05 Nos. @ Rs. 552.00 /each =
Man mulia @ 1.55 Nos. @ Rs. 452.00 /each =
Man mulia prep. mortar 1.41 Nos. @ Rs. 452.00 /each =

c)Transportation -
Brick 350 Nos. @ Rs. 1600.48 /1000 nos.=
Sand(screened and washed) 0.28 Cum @ Rs. 393.19 /cum. =
Cement 0.672 Qntl. @ Rs. 24.79 /qntl. =

d)Royalty -
Sand(screened & washed) 0.28 Cum @ Rs. 75.25 /cum. =

e) Add O.H.C.& C.P.@ 15% on (a+b) 0%

Total Rate/Cum =

or say Rate/cum. =
7. Masonry work with Flyash Bricks having crushing strength between
75kg/sq.cm twith dimensional tolerance ±8 percent in c.m. 1:6 in F & P
Rate as per F & P in Item No : 6 -
Add for S/S
e) Add O.H.C.& C.P.@ 15% on (a+b) 0%
 RATE FOR Total Rate/Cum =
(i)Ground Floor - or say Rate/cum. =
(ii)1st Floor -
Rate of G. floor+15% extra labour = 5,177.62+579.60x1.15x0.15 = + O.H.C.
Rs. 5,177.62 + 319.23 + 47.88
or say Rate/cum. =
(iii)2nd Floor -
Rate of 1st floor+15% extra labour = 0.00+2,128.22x1.15x0.15 =
Rs. 5,544.74 + 367.12 + 55.07
or say Rate/cum. =
(iii)3rd Floor -
Rate of 2ndfloor+15% extra labour = 0.00+2,128.22x1.15x0.15 =
Rs. 5,966.92 + 422.19 + 63.33
or say Rate/cum. =
(iv)4th Floor -
Rate of 3rd floor+15% extra labour = 0.00+2,128.22x1.15x0.15 =
Rs. 6,452.44 + 485.51 + 72.83
or say Rate/cum. =
8. Masonry work with K.B.Bricks having crushing strength between
75kg/sq.cm
a)Materials -twith dimensional tolerance ±8 percent in c.m. 1:6 in F & P
Brick 350 Nos. @ Rs. 6105.67 /1000 nos.=
Sand(screened and washed) 0.28 Cum @ Rs. 75.00 /cum. =
Cement 0.672 Qntl. @ Rs. 725.48 /qntl. =

b)Labour -
Mason 1st class @ 0.35 Nos. @ Rs. 602.00 /each =
Mason 2 nd class @ 1.05 Nos. @ Rs. 552.00 /each =
Man mulia @ 1.55 Nos. @ Rs. 452.00 /each =
Man mulia prep. mortar 1.41 Nos. @ Rs. 452.00 /each =

c)Transportation -
Brick 350 Nos. @ Rs. 1600.48 /1000 nos.=
Sand(screened and washed) 0.28 Cum @ Rs. 393.19 /cum. =
Cement 0.672 Qntl. @ Rs. 24.79 /qntl. =

d)Royalty -
Sand(screened & washed) 0.28 Cum @ Rs. 75.25 /cum. =

e) Add O.H.C.& C.P.@ 15% on (a+b)

Total Rate/Cum =
Add 1 % for Labour Cess

or say Rate/cum. =
9. Masonry work with K.B.Bricks having crushing strength between
75kg/sq.cm twith dimensional tolerance ±8 percent in c.m. 1:6 in F & P
Rate as per F & P in Item No : 8 -
Add for S/S
RATE FOR Total Rate/Cum =
(i)Ground Floor - or say Rate/cum. =
(ii)1st Floor -
Rate of G. floor+15% extra labour = 6,292.75+579.60x1.15x0.15 = + O.H.C.
Rs. 6,292.75 + 319.23 + 47.88
or say Rate/cum. =
(iii)2nd Floor -
Rate of 1st floor+15% extra labour = 0.00+2,128.22x1.15x0.15 =
Rs. 6,659.87 + 367.12 + 55.07
or say Rate/cum. =
(iii)3rd Floor -
Rate of 2ndfloor+15% extra labour = 0.00+2,128.22x1.15x0.15 =
Rs. 7,082.05 + 422.19 + 63.33
or say Rate/cum. =
(iv)4th Floor -
Rate of 3rd floor+15% extra labour = 0.00+2,128.22x1.15x0.15 =
Rs. 7,567.57 + 485.51 + 72.83
or say Rate/cum. =
10. Masonry work with Fly Ash Bricks having crushing strength between
75kg/sq.cm
a)Materials -twith dimensional tolerance ±8 percent in c.m. 1:4 in
Brick 350 Nos. @ Rs. 5142.55 /1000 nos.=
Sand(screened and washed) 0.28 Cum @ Rs. 75.00 /cum. =
Cement 1.000 Qntl. @ Rs. 725.48 /qntl. =

b)Labour -
Mason 1st class @ 0.35 Nos. @ Rs. 602.00 /each =
Mason 2 nd class @ 1.05 Nos. @ Rs. 552.00 /each =
Man mulia @ 1.55 Nos. @ Rs. 452.00 /each =
Man mulia prep. mortar 1.41 Nos. @ Rs. 452.00 /each =

c)Transportation -
Brick 350 Nos. @ Rs. 1600.48 /1000 nos.=
Sand(screened and washed) 0.28 Cum @ Rs. 393.19 /cum. =
Cement 1.000 Qntl. @ Rs. 24.79 /qntl. =

d)Royalty -
Sand(screened & washed) 0.28 Cum @ Rs. 75.25 /cum. =

e) Add O.H.C.& C.P.@ 15% on (a+b) 0%

Total Rate/Cum =
 or say Rate/cum. =
11. 75kg/sq.cm twith dimensional tolerance ±8 percent in c.m. 1:4 in
superstructure including cost conveyance and royality of materials curing
Rate as per F & P in Item No : 10 -
Add for S/S
e) Add O.H.C.& C.P.@ 15% on (a+b) 0%
RATE FOR Total Rate/Cum =
(i)Ground Floor - or say Rate/cum. =
(ii)1st Floor -
Rate of G. floor+15% extra labour = 5,423.71+579.60x1.15x0.15 = + O.H.C.
Rs. 5,423.71 + 319.23 + 47.88
or say Rate/cum. =
(iii)2nd Floor -
Rate of 1st floor+15% extra labour = 0.00+2,128.22x1.15x0.15 =
Rs. 5,790.83 + 367.12 + 55.07
or say Rate/cum. =
(iii)3rd Floor -
Rate of 2ndfloor+15% extra labour = 0.00+2,128.22x1.15x0.15 =
Rs. 6,213.01 + 422.19 + 63.33
or say Rate/cum. =
(iv)4th Floor -
Rate of 3rd floor+15% extra labour = 0.00+2,128.22x1.15x0.15 =
Rs. 6,698.52 + 485.51 + 72.83
or say Rate/cum. =
12. Masonry work with C.B.Bricks having crushing strength between
35kg/sq.cm
a)Materials -twith dimensional tolerance ±8 percent in c.m. 1:6 in F & P
Brick 350 Nos. @ Rs. 4291.96 /1000 nos.=
Sand(screened and washed) 0.28 Cum @ Rs. 75.00 /cum. =
Cement 0.672 Qntl. @ Rs. 725.48 /qntl. =

b)Labour -
Mason 1st class @ 0.35 Nos. @ Rs. 602.00 /each =
Mason 2 nd class @ 1.05 Nos. @ Rs. 552.00 /each =
Man mulia @ 1.55 Nos. @ Rs. 452.00 /each =
Man mulia prep. mortar 1.41 Nos. @ Rs. 452.00 /each =

c)Transportation -
Brick 350 Nos. @ Rs. 929.20 /1000 nos.=
Sand(screened and washed) 0.28 Cum @ Rs. 393.19 /cum. =
Cement 0.672 Qntl. @ Rs. 24.79 /qntl. =

d)Royalty -
Sand(screened & washed) 0.28 Cum @ Rs. 75.25 /cum. =
 e) Add O.H.C.& C.P.@ 15% on (a+b)
Total Rate/Cum =
Add 1 % for Labour Cess

or say Rate/cum. =
12. Masonry work with C.B.Bricks having crushing strength between
35kg/sq.cm twith dimensional tolerance ±8 percent in c.m. 1:6 in F & P
Rate as per F & P in Item No : 12 -
Add for S/S
RATE FOR Total Rate/Cum =
(i)Ground Floor - or say Rate/cum. =
(ii)1st Floor -
Rate of G. floor+15% extra labour = 5,318.14+579.60x1.15x0.15 = + O.H.C.
Rs. 5,318.14 + 319.23 + 47.88
or say Rate/cum. =
(iii)2nd Floor -
Rate of 1st floor+15% extra labour = 0.00+2,128.22x1.15x0.15 =
Rs. 5,685.25 + 367.12 + 55.07
or say Rate/cum. =
(iii)3rd Floor -
Rate of 2ndfloor+15% extra labour = 0.00+2,128.22x1.15x0.15 =
Rs. 6,107.44 + 422.19 + 63.33
or say Rate/cum. =
(iv)4th Floor -
Rate of 3rd floor+15% extra labour = 0.00+2,128.22x1.15x0.15 =
Rs. 6,592.95 + 485.51 + 72.83
or say Rate/cum. =
14. Random rubble H.G. stone Masonry in cement mortar (1:6) in foundation and plinth.Per
1a)Materials
cum. -
Rough stone granite quarried Cum @ Rs. 762.55 /cum. =
1.00
including bond stones.
Sand (screened &washed) 0.34 Cum @ Rs. 75.00 /cum. =
cement 0.057 cum 0.8151 Qntl. @ Rs. 725.48 /qntl. =

b)Labour -
Mason special 0.35 Nos. @ Rs. 602.00 /each =
Mason 2nd class 1.41 Nos. @ Rs. 552.00 /each =
Man Mulia 1.41 Nos. @ Rs. 452.00 /each =
Woman Mulia 1.41 Nos. @ Rs. 452.00 /each =
Man Mulia for mixing mortar 0.35 Nos. @ Rs. 452.00 /each =

c)Transportation -
 Rough stone granite quarried includi 1.00 Nos. @ Rs. 822.85 /cum. =
Sand (screened &washed) 0.34 Cum @ Rs. 393.19 /cum. =
cement 0.057 cum 0.8151 Qntl. @ Rs. 24.79 /qntl. =

d)Royalty -
Rough stone granite quarried includi 1.00 Cum @ Rs. 309.50 /cum. =
Sand(screened & washed) 0.34 Cum @ Rs. 75.25 /cum. =

e) Add O.H.C.& C.P.@ 15% on (a+b)

Total Rate/Cum =
Add 1 % for Labour Cess

or say Rate/cum. =
15. Laterite stone masonry in cement mortar (1:6) in foundationand plinth.Per 1 cum.
a)Materials -
Rough dressed laterite stone 1.00 Cum @ Rs. 542.86 /cum. =
Sand (screened &washed) 0.24 Cum @ Rs. 75.00 /cum. =
cement 0.03cum 0.429 Qntl. @ Rs. 725.48 /qntl. =

b)Labour -
stone dresser or cutter, 2.12 Nos. @ Rs. 602.00 /each =
Sangi mulia 1.41 Nos. @ Rs. 502.00 /each =
Mason ( special ) 0.175 Nos. @ Rs. 602.00 /each =
Mason 2nd class 1.05 Nos. @ Rs. 552.00 /each =
Man mulia 1.05 Nos. @ Rs. 452.00 /each =
Man mulia for preparing mortar and 0.16 Nos. @ Rs. 452.00 /each =

c)Transportation -
Rough stone granite quarried
including bond stones. 1.00 Nos. @ Rs. 276.01 /cum. =
Sand (screened &washed) 0.34 Cum @ Rs. 393.19 /cum. =
cement 0.057 cum 0.8151 Qntl. @ Rs. 24.79 /qntl. =

d)Royalty -
Rough dressed laterite stone 1.00 Cum @ Rs. 551.50 /cum. =
Sand (screened &washed) 0.24 Cum @ Rs. 75.25 /cum. =

e) Add O.H.C.& C.P.@ 15% on (a+b)

Total Rate/Cum =
Add 1 % for Labour Cess

or say Rate/cum. =
16. Cement Concrete (1:2:4) with 12 mm size broken hard granite chips for
R.C.C. works
including hoisting and laying per 1 cum.
a)Materials -
12mm.size chips 0.90 Cum @ Rs. 1396.62 /cum. =
Sand(screened and washed) 0.45 Cum @ Rs. 75.00 /cum. =
Cement 3.23 MT @ Rs. 725.48 /MT =

b)Labour -
Mason (2nd Class ) 0.68 Nos. @ Rs. 552.00 /each =
Man mulia 3.20 Nos. @ Rs. 452.00 /each =
Women Man mulia 1.40 Nos. @ Rs. 452.00 /each =

c)Transportation -
12mm.size chips 0.90 Cum @ Rs. 972.31 /cum. =
Sand(screened and washed) 0.45 Qntl. @ Rs. 393.19 /qntl. =
Cement 3.23 qtl @ Rs. 24.79 /Qt =

e)Royalty -
12mm.size chips 0.90 Cum @ Rs. 309.50 /cum. =
Sand(screened and washed) 0.45 Cum @ Rs. 75.25 /cum. =

f) Add O.H.C.& C.P.@ 15% on (a+b)

RATE FOR Total Rate/Cum =
Add 1 % for Labour Cess

(i)Ground
R.C.C. workFloor
M-20- grade using 20mm.and down grade HBG crusher broken or say Rate/cum. =
17. chips including hoisting,laying, cost,conveyance and royality of materials
curing
Data foretc. complete.
15cum.
a)Materials -
20mm.size chips 8.10 Cum @ Rs. 1382.29 /cum. =
10mm.size chips 5.40 Cum @ Rs. 1418.67 /cum. =
Sand(screened and washed) 6.75 Cum @ Rs. 75.00 /cum. =
Cement 5.21 MT @ Rs. 7254.78 /MT =

b)Labour -
Mate 0.86 Nos. @ Rs. 502.00 /each =
Mason (2nd Class ) 1.50 Nos. @ Rs. 552.00 /each =
Man mulia 20.00 Nos. @ Rs. 452.00 /each =

c)Machinery -
Concrete mixer(cap.0.40/0.28 cum.) 6.00 hours@ Rs. 229.55 /hour =
Generator 33 KVA 6.00 hours@ Rs. 700.00 /hour =
 d)Transportation -
20mm.& 10mm.size chips 13.50 Cum @ Rs. 972.31 /cum. =
Sand(screened and washed) 6.75 Qntl. @ Rs. 393.19 /qntl. =
Cement 5.21 MT @ Rs. 24.79 /Qt =

e)Royalty -
20mm.size chips 8.10 Cum @ Rs. 309.50 /cum. =
10mm.size chips 5.40 Cum @ Rs. 309.50 /cum. =
Sand(screened and washed) 6.75 Cum @ Rs. 75.25 /cum. =

e) Add O.H.C.& C.P.@ 15% on (a+b+c) 0%

RATE FOR Total Rate/15Cum =
Rate per 1 cum=67110.64/15=

(i)Ground Floor - or say Rate/cum. =

(ii)1st Floor -
15 % of Ground Floor Labour + 15% O.H.C. of 15% G.Floor Labour
0.15(3431.20/15)+0.075*(0.15x3431.2/15)
686.65 103.00 + 15.45
Total Rate/Cum =
(iii)2nd Floor - or say Rate/cum. =
15 % of First Floor Labour + 15% O.H.C. of 15% F.Floor Labour
0.15x((3421.20/15 +(0.15 x3421.20/15))+0.10x0.15x((3421.20/15 +(0.15 x3421.20/15))
789.65 118.45 + 17.77
Total Rate/Cum =
(iv)3rd Floor - or say Rate/cum. =
15 % of 2nd Floor Labour +15% O.H.C. of 15% 2ndFloor Labour
908.09 136.21 + 20.43
Total Rate/Cum =
(v)4th Floor - or say Rate/cum. =
15 % of 3rd Floor Labour +15% O.H.C. of 15% 3rdFloor Labour
1,044.31 156.65 + 23.50
Total Rate/Cum =
or say Rate/cum. =

18. Supplying,fitting and placing uncoated HYSD bar reinforcement as per

drawing
Unit -1 MTand
andtechnical specification
Taking Output = 1 MT including cost,conveyance and all
a)Materials -
HYSD bars including 5% overlaps and wa 1.05 MT @ Rs. 76388.95 /MT =
Binding wire 8.00 kg. @ Rs. 106.32 /kg. =

b)Labour -
Mate 0.44 Nos. @ Rs. 502.00 /each =
 Blacksmith(special) 3.00 Nos. @ Rs. 602.00 /each =
Man Mulia 8.00 Nos. @ Rs. 452.00 /each =

c) Carriage of Rod 1.05 MT @ Rs. 247.87 /MT =

d) Add O.H.C.& C.P.@ 15% on (a+b) 0%
RATE FOR Total Rate/1 MT =
Total Rate/1 Qtl =
(i)Ground Floor - or say Rate/Qtl. =
(ii)1st Floor -
Rate of ground floor+5% extra labour =
Rs. 8,696.21 + 28.21 + 4.23
or say Rate/qntl. =
(iii) 2nd Floor -
Rate of 1st floor+5% extra labour =
Rs. 8,728.65 + 29.62 + 4.44
or say Rate/qntl. =
(iv) 3rd Floor -
Rate of 2nd floor+5% extra labour =
Rs. 8,762.71 + 31.11 + 4.67
or say Rate/qntl. =
(v) 4th Floor -
Rate of 3rd floor+5% extra labour =
Rs. 8,798.49 + 32.66 + 4.90
Rigid and smooth centering and shuttering for R.C.C. works including or say Rate/qntl. =
19. false works and dismantaling then after casting including cost of materials
(a) etc.
Roofcomplete.
slab, Landing, Balcony,
Sunshades , Chhaja
Data for 9.00 Sqm
a)Materials -
Non sal wood scantling- 0.112 Cum @ Rs. 58374.79 /cum. =
Planks 38mm.- 0.34 Cum @ Rs. 58374.79 /cum. =
120 mm sal bullah- 56 Rmtr @ Rs. 51.87 /mtr. =
Carriage of wood 1.142 Cum @ Rs. 247.87 /cum. =
Total for 10 times use =
For single use =
b)Labour -
Carpenter (2ndClass ) 2.75 Nos. @ Rs. 552.00 /each =
Semiskilled Mulia 2.75 Nos. @ Rs. 502.00 /each =

c) Add O.H.C.& C.P.@ 15% on (a+b) 0%

RATE FOR Total for 9.00 Sqm =
or say Rate/Sqm. =
 (i)Ground Floor - or say Rate/cum. =
i)For each additional height of 0.3m. over initial height of 4.3m. In ground floor
add extra upto a height of 5.5m.
ii)For each additional height of 0.3m.add
extra over 5.5m.
RATE FOR
(ii)1st Floor -
Rate of ground floor+20% extra = 650.65x1.20 =
or say Rate/Sqm. =
(iii)2nd Floor -
Rate of 1st floor+20% extra = 780.78x1.20 =
or say Rate/Sqm. =
(iv)3rd Floor -
Rate of 2nd floor+20% extra = 936.94x1.20 =
or say Rate/Sqm. =
(v)4th Floor -
Rate of 3rd floor+20% extra = 1,124.32x1.20 =
or say Rate/Sqm. =
(b) RCC stairs excluding landing but
including railing. -
Data for 5.00 Sqm
a)Materials -
Non sal wood scantling- 0.039 Cum @ Rs. 58374.79 /cum. =
Non sal wood 38mm.thick plank 0.228 Cum @ Rs. 58374.79 /cum. =
120 mm non sal bullah- 6.5 Rmtr @ Rs. 41.81 /mtr. =
Carriage of wood 0.35 Cum @ Rs. 247.87 /cum. =
Total for 10 times use =
For single use =
b)Labour -
Carpenter (2 ndClass ) 2.75 Nos. @ Rs. 552.00 /each =
Semiskilled Mulia 2.75 Nos. @ Rs. 502.00 /each =

c) Add O.H.C.& C.P.@ 15% on (a+b) 0%

RATE FOR Total for 5.00 Sqm =
or say Rate/Sqm. =

(i)Ground Floor - or say Rate/cum. =

(ii)1st Floor -
Rate of ground floor+20% extra = 898.60x1.20 =
or say Rate/Sqm. =
(ii)2nd Floor -
Rate of 1st floor+20% extra = 1,078.32x1.20 =
or say Rate/Sqm. =
(ii)3rd Floor -
 Rate of 1st floor+20% extra = 1,293.98x1.20 =
or say Rate/Sqm. =
(c) For R.C.C foundation, footing bases of column, mass concrete,pre-cast
slabs,plinth band etc.
Data for 10.00 Sqm
a)Materials -
25mm.thick non sal plank 0.267 Cum @ Rs. 58374.79 /cum. =
80mm non sal bullah 12.6 Rmtr @ Rs. 41.81 /mtr. =
Carriage of wood 0.3284 Cum @ Rs. 247.87 /cum. =
Total for 10 times use =
For single use =
b)Labour -
Carpenter (2nd Class ) 0.50 Nos. @ Rs. 552.00 /each =
Sangi Mulia 0.50 Nos. @ Rs. 502.00 /each =

c) Add O.H.C.& C.P.@ 15% on (a+b) 0%

Total for 10.00 Sqm Total for 10.00 Sqm =
Total Rate/Sqm =

or say Rate/cum. =
(d) For R.C.C lintels :
Data for 7.8 Sqm
a)Materials -
38mm.thick non sal plank 0.413 Cum @ Rs. 58374.79 /cum. =
120 mm non sal bullah 21.00 Rmtr @ Rs. 41.81 /mtr. =
Carriage of wood 0.689 Cum @ Rs. 247.87
Total for 10 times use =
For single use =
b)Labour -
Carpenter (2 nd Class ) 1.25 Nos. @ Rs. 552.00 /each =
Semiskilled Mulia 1.25 Nos. @ Rs. 502.00 /each =

c) Add O.H.C.& C.P.@ 15% on (a+b) 0%

RATE FOR Total for 7.80 Sqm =
or say Rate/Sqm. =

(i)Ground Floor - or say Rate/cum. =

(ii)1st Floor -
Rate of ground floor+20% extra = 491.44x1.20 =
or say Rate/Sqm. =
(ii)2nd Floor -
Rate of 1st floor+20% extra = 589.73x1.20 =
or say Rate/Sqm. =
(iii)3rd Floor -
 Rate of 2nd floor+20% extra = 707.67x1.20 =
or say Rate/Sqm. =
(iv)4th Floor -
Rate of 3rd floor+20% extra = 849.21x1.20 =
or say Rate/Sqm. =
(e) For RCC beams,column,girder and bresser etc.
Data for 4.20 Sqm
a)Materials -
38mm.thick non sal plank 0.218 Cum @ Rs. 58374.79 /cum. =
80 mm dia sal bullah 8.00 Rmtr @ Rs. 51.87 /mtr. =
120 mm dia Sal bullah 15.20 Rmtr @ Rs. 51.87 /mtr. =
Carriage of wood 0.456 Cum @ Rs. 247.87 /cum. =
Total for 10 times use =
For single use =
b)Labour -
Carpenter (2nd Class ) 2.75 Nos. @ Rs. 552.00 /each =
Semiskilled Mulia 2.75 Nos. @ Rs. 502.00 /each =

c) Add O.H.C.& C.P.@ 15% on (a+b) 0%

RATE FOR Total for 4.20 Sqm =
or say Rate/Sqm. =

(i)Ground Floor - or say Rate/cum. =

(ii)1st Floor -
Rate of ground floor+20% extra = 1,024.46x1.20 =
or say Rate/Sqm. =
(ii)2nd Floor -
Rate of 1st floor+20% extra = 1,229.35x1.20 =
or say Rate/Sqm. =
(iii)3rd Floor -
Rate of 2nd floor+20% extra = 1,475.22x1.20 =
or say Rate/Sqm. =
(iv)4th Floor -
Rate of 2nd floor+20% extra = 1,770.27x1.20 =
or say Rate/Sqm. =
(f) RCCwalla and fins-
Up to 4.3m.height -
Data for23.90 Sqm
a)Materials -
Non sal wood scantling- 0.269 Cum @ Rs. 58374.79 /cum. =
Planks 38mm.- 0.954 Cum @ Rs. 58374.79 /cum. =
120 mm non sal bullah- 100.80 Rmtr @ Rs. 41.81 /mtr. =
Carriage of wood 2.461 Cum @ Rs. 247.87 /cum. =
 Total for 10 times use =
For single use =
b)Labour -
Carpenter (2 ndClass ) 13.50 Nos. @ Rs. 552.00 /each =
Semiskilled Mulia 13.50 Nos. @ Rs. 502.00 /each =

c) Add O.H.C.& C.P.@ 15% on (a+b)

RATE FOR Total for 23.90 Sqm =
Total Rate
Add 1 % for Labour Cess

(i)Ground Floor - or say Rate/cum. =

i)For each additional height of 0.3m. over initial height of 4.3m. In ground floor
add extra upto a height of 5.5m.
ii)For each additional height of 0.3m.add
extra over 5.5m.
(ii)1st Floor -
Rate of ground floor+20% extra = 1,061.90x1.20 =
or say Rate/Sqm. =
(iii)2nd Floor -
Rate of 1st floor+20% extra = 1,274.28x1.20 =
or say Rate/Sqm. =
(iv)3rd Floor -
Rate of 2nd floor+20% extra = 1,529.14x1.20 =
or say Rate/Sqm. =
(v)4th Floor -
Rate of 3rd floor+20% extra = 1,834.97x1.20 =
or say Rate/Sqm. =
20. R.C.C. work M-20 grade using 20mm.and down grade HBG crusher broken
(i) chips including
Roof slab, hoisting,laying,
Landing, Balcony, cost,conveyance and royality of materials
Sunshades
(i)Ground Floor
Cost of C.C Rs.
Centring&shuttering.10.00Sqm 10.00 Sqm @ Rs. 650.65 Rs.
Rs.
(ii)1st. Floor
Cost of C:C Rs.
Centring&shuttering.10.00Sqm 10.00 Sqm @ Rs. 780.80 Rs.
Rs.
(iii)2nd Floor
Cost of C:C Rs.
Centring&shuttering.10.00Sqm 10.00 Sqm @ Rs. 936.90 Rs.
Rs.
(iv)3rd Floor
 Cost of C:C Rs.
Centring&shuttering.10.00Sqm 10.00 Sqm @ Rs. 1124.30 Rs.
Rs.
(v)4th Floor
Cost of C:C Rs.
Centring&shuttering.10.00Sqm 10.00 Sqm @ Rs. 1349.20 Rs.
Rs.
(ii) Column Base
Cost of C.C Rs.
Centring& shuttering 1.50 Sqm @ Rs. 214.64 Rs.
Rs.
(iii) Plinth beam
Cost of C.C Rs.
Centring& shuttering 5.00 Sqm @ Rs. 214.64 Rs.
Rs.
(iv) R.C.C Beam & Coloum
(i)Ground Floor
Cost of C.C Rs.
Centring&shuttering. 8.00 Sqm @ Rs. 1024.46 Rs.
Rs.
(ii)1st. Floor
Cost of C:C Rs.
Centring&shuttering. 8.00 Sqm @ Rs. 1229.40 Rs.
Rs.
(iii)2nd. Floor
Cost of C:C Rs.
Centring&shuttering. 8.00 Sqm @ Rs. 1475.20 Rs.
Rs.
(iv)3rd. Floor
Cost of C:C Rs.
Centring&shuttering. 8.00 Sqm @ Rs. 1770.30 Rs.
Rs.
(v) 4th Floor
Cost of C:C Rs.
Centring&shuttering. 8.00 Sqm @ Rs. 2124.30 Rs.
Rs.
(v) Lintel
(i)Ground Floor
Cost of C.C Rs.
Centring&shuttering.10.00Sqm 14.00 Sqm @ Rs. 491.44 Rs.
Rs.
(ii)1st. Floor
Cost of C:C Rs.
 Centring&shuttering.10.00Sqm 14.00 Sqm @ Rs. 589.70 Rs.
Rs.
(iii)2nd. Floor
Cost of C:C Rs.
Centring&shuttering.10.00Sqm 14.00 Sqm @ Rs. 707.70 Rs.
Rs.
(iv)3rd. Floor
Cost of C:C Rs.
Centring&shuttering.10.00Sqm 14.00 Sqm @ Rs. 849.20 Rs.
Rs.
(v)4t. Floor
Cost of C:C Rs.
Centring&shuttering.10.00Sqm 14.00 Sqm @ Rs. 1019.00 Rs.
Rs.
(vi) R.C.C Stair
(i)Ground Floor
Cost of C.C 1.00 cum @ Rs. 6319.72 Rs.
Centring&shuttering 9.00 Sqm @ Rs. 898.60 Rs.
Rs.
(ii)1st. Floor
Cost of C:C 1.00 Rs. 6438.17 Rs.
Centring&shuttering 9.00 Sqm @ Rs. 1078.30 Rs.
Rs.
(iii)2nd. Floor
Cost of C:C 1.00 Sqm @ Rs. 6574.39 Rs.
Centring&shuttering 9.00 Sqm @ Rs. 1294.00 Rs.
Rs.
(iv)3rd. Floor
Cost of C:C 1.00 Rs. 6731.03 Rs.
Centring&shuttering 9.00 Sqm @ Rs. 1552.80 Rs.
Rs.
(vii) Chaja
(i)Ground Floor
Cost of C.C 0.0625 Sqm @ Rs. 6319.72 Rs.
Centring&shuttering 1.100 Sqm @ Rs. 650.65 Rs.
Rs.
(ii)1st. Floor
Cost of C:C 0.0625 Sqm @ Rs. 6438.17 Rs.
Centring&shuttering 1.100 Sqm @ Rs. 780.80 Rs.
Rs.
(iii)2nd Floor
Cost of C:C 0.0625 Sqm @ Rs. 6574.39 Rs.
Centring&shuttering 1.100 Sqm @ Rs. 936.90 Rs.
 Rs.
(iv)3rd Floor
Cost of C:C 0.0625 Sqm @ Rs. 6731.03 Rs.
Centring&shuttering 1.100 Sqm @ Rs. 1124.30 Rs.
Rs.
(iv) Terrace Floor
Cost of C:C 0.0625 Sqm @ Rs. 6911.20 Rs.
Centring&shuttering 1.100 Sqm @ Rs. 1349.20 Rs.
Rs.
(viii) Fins
(i)Ground Floor
Cost of C.C 0.080 Sqm @ Rs. 6319.72 Rs.
Centring&shuttering 2.000 Sqm @ Rs. 1051.39 Rs.
Rs.
(ii)1st. Floor
Cost of C:C 0.0800 Sqm @ Rs. 6438.17 Rs.
Centring&shuttering 2.000 Sqm @ Rs. 1274.30 Rs.
Rs.
(iii)2nd Floor
Cost of C:C 0.0800 Sqm @ Rs. 6574.39 Rs.
Centring&shuttering 2.000 Sqm @ Rs. 1529.10 Rs.
Rs.
(iv)3rd Floor
Cost of C:C 0.0800 Sqm @ Rs. 6731.03 Rs.
Centring&shuttering 2.000 Sqm @ Rs. 1835.00 Rs.
Rs.
21. 6mm. thick cement plaster (1:4) to R.C.C. surfaces finished smooth
including
a)Materialsclosed
- deep chipping and slury treatment, cost , conveyance
Sand(screened and washed) 0.0075 Cum @ Rs. 75.00 /cum. =
Cement 0.0372 Qntl. @ Rs. 725.48 /qntl. =

b)Labour -
Mason (2nd Class ) 0.14 Nos. @ Rs. 552.00 /each =
Man mulia 0.12 Nos. @ Rs. 552.00 /each =
Woman mulia 0.05 Nos. @ Rs. 552.00 /each =

c)Transportation -
Sand(screened and washed) 0.0075 Cum @ Rs. 393.19 /cum. =
Cement 0.0372 Qntl. @ Rs. 24.79 /qntl. =

d)Royalty -
Sand(screened and washed) 0.0075 Cum @ Rs. 75.25 /cum. =
 e) Add O.H.C.& C.P.@ 15% on (a+b) 0%
RATE FOR Total Rate/Sqm =

(i)Ground Floor - or say Rate/cum. =

(ii)1st Floor -(In side)
Rate of ground floor+3% extra labour with T & P +10% OHC H718 over extra labou
Rs. 203.11 + 5.13 + 0.77
or say Rate/sqm. =
(iii)2nd Floor -(In side)
Rate of 1st floor+3% extra labour with T & P =
Rs. 209.01 + 5.29 + 0.79
or say Rate/sqm. =
(iv)3rd Floor -(In side)
Rate of 2nd floor+3% extra labour with T & P =
Rs. 215.09 + 5.45 + 0.82
or say Rate/sqm. =
(v)4th Floor -(In side)
Rate of 3rd floor+3% extra labour with T & P =
Rs. 221.35 + 5.61 + 0.84
or say Rate/sqm. =
22. 12mm. thick cement plaster in c.m. 1:6 over brick masonry including cost
conveyance and royality of materials curing etc. complete.
a)Materials -
Sand(screened and washed) 0.015 Cum @ Rs. 75.00 /cum. =
Cement 0.0358 Qntl. @ Rs. 725.48 /qntl. =

b)Labour -
Mason (2nd Class ) 0.14 Nos. @ Rs. 552.00 /each =
Man mulia 0.07 Nos. @ Rs. 452.00 /each =
Woman mulia 0.05 Nos. @ Rs. 452.00 /each =

c)Transportation -
Sand(screened and washed) 0.015 Cum @ Rs. 393.19 /cum. =
Cement 0.0358 Qntl. @ Rs. 24.79 /qntl. =

d)Royalty -
Sand(screened and washed) 0.015 Cum @ Rs. 75.25 /cum. =

e) Add O.H.C.& C.P.@ 15% on (a+b) 0%

RATE FOR Total Rate/Sqm =

(i)Ground Floor - or say Rate/cum. =

(ii)1st Floor -(In side)
Rate of ground floor+3% extra labour =
 Rs. 166.53 + 3.95 + 0.59
or say Rate/cum. =
-do- (Out side)
Rate of ground floor+5% extra labour =
Rs. 166.53 + 6.58 + 0.99
or say Rate/cum. =
(ii)2nd Floor -(In side)
Rate of first floor+3% extra labour =
Rs. 171.07 + 4.06 + 0.61
or say Rate/cum. =
-do- (Out side)
Rate of first floor+5% extra labour =
Rs. 174.10 + 6.90 + 1.04
or say Rate/cum. =
(iii)3rd Floor -(In side)
Rate of first floor+3% extra labour =
Rs. 175.74 + 4.19 + 0.63
or say Rate/cum. =
-do- (Out side)
Rate of first floor+5% extra labour =
Rs. 182.04 + 7.25 + 1.09
or say Rate/cum. =
(iv) 4th Floor -(In side)
Rate of first floor+3% extra labour =
Rs. 180.56 + 4.31 + 0.65
or say Rate/cum. =
-do- (Out side)
Rate of first floor+5% extra labour =
Rs. 190.37 + 7.61 + 1.14
12mm thick cement plaster (1 : 4) over brick work with cement punning for or say Rate/cum. =
23. skirting per 1 Sqm.
a)Materials -
Sand(Screened and washed) 0.015 Cum @ Rs. 75.00 /cum. =
Cement 0.0045 cum 0.0644 Qntl. @ Rs. 725.48 /qntl. =
Total
b)Labour -
Manson 2nd Class 0.15 Nos. @ Rs. 552.00 /each =
Man Mulia 0.04 Nos. @ Rs. 452.00 /each =
Women Mulia 0.05 Nos. @ Rs. 452.00 /each =
Man Mulia for mixing Sand & Cement 0.02 Nos. @ Rs. 452.00 /each =
Total
c)Transportation -
Sand(screened and washed) 0.015 Cum @ Rs. 393.19 /cum. =
 Cement 0.0644 Qntl. @ Rs. 24.79 /qntl. =

d)Royalty -
Sand(screened and washed) 0.015 Cum @ Rs. 75.25 /cum. =

e) Add O.H.C.& C.P.@ 15% on (a+b) 0%

RATE FOR Total Rate/Sqm =

(i)Ground Floor - or say Rate/cum. =

(ii)1st Floor -(In side)
Rate of ground floor+3% extra labour with T & P +10% OHC H718 over extra labou
Rs. 188.99 + 3.98 + 0.60
or say Rate/sqm. =
(iii)2nd Floor -(In side)
Rate of 1st floor+3% extra labour with T & P =
Rs. 193.56 + 1.55 + 0.23
or say Rate/sqm. =
(iv)3rd Floor -(In side)
Rate of 2nd floor+3% extra labour with T & P =
Rs. 195.35 + 1.60 + 0.24
or say Rate/sqm. =
(v)4th Floor -(In side)
Rate of 3rd floor+3% extra labour with T & P =
Rs. 197.19 + 1.65 + 0.25
or say Rate/sqm. =
24. 12mm thick cement plaster (1:4) over brick work including cement
punning and bitumen painting over top of wall per 1 Sqm.
Rate as per item No.22
Add for bitumen painting one coat 1Sqm L.S.
RATE FOR Total Rate/Sqm =

(i)Ground Floor - or say Rate/cum. =

(ii)1st Floor -(In side)
Rate of ground floor+3% extra labour with T & P +10% OHC H718 over extra labou
Rs. 198.69 + 3.98 + 0.60
or say Rate/sqm. =
(iii)2nd Floor -(In side)
Rate of 1st floor+3% extra labour with T & P =
Rs. 203.26 + 1.55 + 0.23
or say Rate/sqm. =
(iv)3rd Floor -(In side)
Rate of 2nd floor+3% extra labour with T & P =
Rs. 205.05 + 1.60 + 0.24
or say Rate/sqm. =
 (v)4th Floor -(In side)
Rate of 3rd floor+3% extra labour with T & P =
Rs. 206.89 + 1.65 + 0.25
or say Rate/sqm. =
25. 16mm. thick cement plaster in c.m. 1:6 including cost conveyance and
royality of materials
a)Materials - curing etc. complete.
Sand(screened and washed) 0.018 Cum @ Rs. 70.19 /cum. =
Cement 0.0430 Qntl. @ Rs. 695.23 /qntl. =

b)Labour -
Mason (2ndClass ) 0.16 Nos. @ Rs. 552.00 /each =
Man mulia 0.13 Nos. @ Rs. 452.00 /each =
Woman mulia 0.11 Nos. @ Rs. 452.00 /each =

c)Transportation -
Sand(screened and washed) 0.018 Cum @ Rs. 341.11 /cum. =
Cement 0.0430 Qntl. @ Rs. 24.79 /qntl. =

d)Royalty -
Sand(screened and washed) 0.018 Cum @ Rs. 75.25 /cum. =

e) Add O.H.C.& C.P.@ 15% on (a+b) 0%

RATE FOR Total Rate/Sqm =

(i)Ground Floor - or say Rate/cum. =

(ii)1st Floor -(In side)
Rate of G. floor+3% extra labour+O.H.C. =
Rs. 236.52 + 5.90 + 0.89
or say Rate/cum. =
-do- (Out side)
Rate of G. floor+5% extra labour+O.H.C. =
Rs. 236.52 + 9.84 + 1.48
or say Rate/cum. =
(iii)2nd Floor -(In side)
Rate of 1st floor+3% extra labour =
Rs. 243.31 + 6.08 + 0.91
or say Rate/cum. =
-do- (Out side)
Rate of 1st floor+5% extra labour+O.H.C. =
Rs. 247.83 + 10.33 + 1.55
or say Rate/cum. =
(iii)3rd Floor -(In side)
Rate of 2nd floor+3% extra labour +O.H.C. =
 Rs. 250.30 + 6.26 + 0.94
or say Rate/cum. =
-do- (Out side)
Rate of 2nd floor+5% extra labour+O.H.C. =
Rs. 259.72 + 10.85 + 1.63
or say Rate/cum. =
(iv)4th Floor -(In side)
Rate of 3rd floor+3% extra labour +O.H.C. =
Rs. 257.50 + 6.45 + 0.97
or say Rate/cum. =
-do- (Out side)
Rate of 3rd floor+5% extra labour+O.H.C. =
Rs. 272.19 + 11.39 + 1.71
or say Rate/cum. =
26. 20mm. thick cement plaster in c.m. 1:4 including cost conveyance and
royality of materials
a)Materials - curing etc. complete.
Sand(screened and washed) 0.021 Cum @ Rs. 75.00 /cum. =
Cement 0.0744 Qntl. @ Rs. 725.48 /qntl. =

b)Labour -
Mason (2ndClass ) 0.16 Nos. @ Rs. 552.00 /each =
Man mulia 0.13 Nos. @ Rs. 452.00 /each =
Woman mulia 0.11 Nos. @ Rs. 452.00 /each =

c)Transportation -
Sand(screened and washed) 0.021 Cum @ Rs. 393.19 /cum. =
Cement 0.0744 Qntl. @ Rs. 24.79 /qntl. =

d)Royalty -
Sand(screened and washed) 0.021 Cum @ Rs. 75.25 /cum. =

e) Add O.H.C.& C.P.@ 15% on (a+b) 0%

RATE FOR Total Rate/Sqm =
Add 1 % for Labour Cess

(i)Ground Floor - or say Rate/cum. =

(ii)1st Floor -(In side)
Rate of G. floor+3% extra labour+O.H.C. =
Rs. 266.67 + 5.90 + 0.89
or say Rate/cum. =
-do- (Out side)
Rate of G. floor+5% extra labour+O.H.C. =
Rs. 266.67 + 9.84 + 1.48
 or say Rate/cum. =
(iii)2nd Floor -(In side)
Rate of 1st floor+3% extra labour =
Rs. 273.46 + 6.08 + 0.91
or say Rate/cum. =
-do- (Out side)
Rate of 1st floor+5% extra labour+O.H.C. =
Rs. 277.99 + 10.33 + 1.55
or say Rate/cum. =
(iii)3rd Floor -(In side)
Rate of 2nd floor+3% extra labour +O.H.C. =
Rs. 280.46 + 6.26 + 0.94
or say Rate/cum. =
-do- (Out side)
Rate of 2nd floor+5% extra labour+O.H.C. =
Rs. 289.87 + 10.85 + 1.63
or say Rate/cum. =
(iv)4th Floor -(In side)
Rate of 3rd floor+3% extra labour +O.H.C. =
Rs. 287.66 + 6.45 + 0.97
or say Rate/cum. =
-do- (Out side)
Rate of 3rd floor+5% extra labour+O.H.C. =
Rs. 302.35 + 11.39 + 1.71
or say Rate/cum. =
27. 20mm. thick cement plaster in c.m. 1:6 including cost conveyance and
royality of materials
a)Materials - curing etc. complete.
Sand(screened and washed) 0.021 Cum @ Rs. 75.00 /cum. =
Cement 0.0570 Qntl. @ Rs. 725.48 /qntl. =

b)Labour -
Mason (2ndClass ) 0.16 Nos. @ Rs. 552.00 /each =
Man mulia 0.13 Nos. @ Rs. 452.00 /each =
Woman mulia 0.11 Nos. @ Rs. 452.00 /each =

c)Transportation -
Sand(screened and washed) 0.021 Cum @ Rs. 393.19 /cum. =
Cement 0.0570 Qntl. @ Rs. 24.79 /qntl. =

d)Royalty -
Sand(screened and washed) 0.021 Cum @ Rs. 75.25 /cum. =

e) Add O.H.C.& C.P.@ 15% on (a+b) 0%

 RATE FOR Total Rate/Sqm =
Add 1 % for Labour Cess

(i)Ground Floor - or say Rate/cum. =

(ii)1st Floor -(In side)
Rate of G. floor+3% extra labour+O.H.C. =
Rs. 253.49 + 5.90 + 0.89
or say Rate/cum. =
-do- (Out side)
Rate of G. floor+5% extra labour+O.H.C. =
Rs. 253.49 + 9.84 + 1.48
or say Rate/cum. =
(iii)2nd Floor -(In side)
Rate of 1st floor+3% extra labour =
Rs. 260.28 + 6.08 + 0.91
or say Rate/cum. =
-do- (Out side)
Rate of 1st floor+5% extra labour+O.H.C. =
Rs. 264.80 + 10.33 + 1.55
or say Rate/cum. =
(iii)3rd Floor -(In side)
Rate of 2nd floor+3% extra labour +O.H.C. =
Rs. 267.27 + 6.26 + 0.94
or say Rate/cum. =
-do- (Out side)
Rate of 2nd floor+5% extra labour+O.H.C. =
Rs. 276.68 + 10.85 + 1.63
or say Rate/cum. =
(iv)4th Floor -(In side)
Rate of 3rd floor+3% extra labour +O.H.C. =
Rs. 274.47 + 6.45 + 0.97
or say Rate/cum. =
-do- (Out side)
Rate of 3rd floor+5% extra labour+O.H.C. =
Rs. 289.16 + 11.39 + 1.71
or say Rate/cum. =
28. 2.5 cm thick grading concrete (1:2:2) on roof slab with 4.70 mm size hard granite chips
including all costs etc complete.
(On new work)
a)Materials -
C.B H.G. chips 4.7mm.size 0.0169 Cum @ Rs. 850.20 /cum. =
Sand(screened and washed) 0.0169 Cum @ Rs. 75.00 /cum. =
Cement 0.1208 Qntl. @ Rs. 725.48 /qntl. =
 b)Labour -
Mason 1 st class 0.10 Nos. @ Rs. 602.00 /each =
Man mulia 0.36 Nos. @ Rs. 452.00 /each =

c)Transportation -
C.B H.G. chips 4.7mm.size 0.0169 Cum @ Rs. 972.31 /cum. =
Sand(screened and washed) 0.0169 Cum @ Rs. 393.19 /cum. =
Cement 0.1208 Qntl. @ Rs. 24.79 /qntl. =

d)Royalty -
C.B H.G. chips 4.7mm.size 0.0169 Cum @ Rs. 309.50 /cum. =
Sand(screened and washed) 0.0169 Cum @ Rs. 75.25 /cum. =

RATE FOR Total Rate

e) Add O.H.C.& C.P.@ 15% on (a+b) 0%
Total Rate/Sqm =

(i)Ground Floor - or say Rate/cum. =

(ii)1st Floor -
Rate of G. floor+15% extra labour =
+ O.H.C.
Rs. 358.77 + 33.44 + 5.02
or say Rate/sqm. =
(iii)2nd Floor -
Rate of 1st floor+15% extra labour =
Rs. 397.22 + 38.45 + 5.77
or say Rate/sqm. =
(iii)3rd Floor -
Rate of 2ndfloor+15% extra labour =
Rs. 441.44 + 44.22 + 6.63
or say Rate/sqm. =
(iv)4th Floor -
Rate of 3rd floor+15% extra labour =
Rs. 492.30 + 50.86 + 7.63
29. 4 cm thick grading concrete (1:2:4) on roof slab with 12mm & down grade size black hard
granite chips
a)Materials - for old work.
CBG chips 12mm.size 0.018 Cum @ Rs. 1396.62 /cum. =
4.7mm size 0.018 Cum @ Rs. 850.20 /cum. =
Sand(screened and washed) 0.018 Cum @ Rs. 75.00 /cum. =
Cement 0.1287 Qntl. @ Rs. 725.48 /qntl. =

b)Labour -
Mason special 0.165 Nos. @ Rs. 602.00 /each =
 Man mulia 0.528 Nos. @ Rs. 452.00 /each =
Man mulia for mixing chips 0.48 Nos. @ Rs. 452.00 /each =

c)Transportation -
CBG chips 12mm.size 0.018 Cum @ Rs. 972.31 /cum. =
4.7mm size 0.018 Cum @ Rs. 972.31 /cum. =
Sand(screened and washed) 0.018 cum. @ Rs. 393.19 /qntl. =
Cement 0.1287 Qntl. @ Rs. 24.79 /qntl. =

d)Royalty -
CBG chips 12mm.size 0.018 Cum @ Rs. 309.50 /cum. =
4.7mm size 0.018 Cum @ Rs. 309.50 /cum. =
Sand(screened and washed) 0.018 Cum @ Rs. 75.25 /cum. =

e) Add O.H.C.& C.P.@ 15% on (a+b) 0%

Total Rate/Cum =

or say Rate/cum. =

30. 10cm thick dry brick khoa well watered & rammed to receive A.S.flooring
Per 1 sqm.
a)Materials -
K.B.brick khoa 4cm size 0.14 Cum @ Rs. 319.15 /cum. =
Total
b)Labour -
Mason 2nd class 0.05 Nos. @ Rs. 602.00 /each =
Man mulia for ramming 0.16 Nos. @ Rs. 452.00 /each =
women mulia for watering 0.22 Nos. @ Rs. 452.00 /each =
Total
c)Transportation -
K.B.brick khoa 4cm size 0.14 Cum @ Rs. 929.20 /cum. =
Total
d) Add O.H.C.& C.P.@ 15% on (a+b)
Total Rate/Sqm =
Add 1 % for Labour Cess

2.5cm artificial stone flooring with cement concrete (1:2:4) including or say Rate/cum. =
31. punning using 12mm size hand broken granites chips.
a)Materials -
Crusher broken granite Chips (12mm, 0.023 Cum @ Rs. 1396.62 /cum. =
screened)
sand (Screened and washed) 0.012 Cum @ Rs. 75.00 /cum. =
Cement ( 0.006 cum) 0.0858 Qntl. @ Rs. 725.48 /qntl. =
 Total
b)Labour -
Man mulia for mixing chips cement and sand
in small quantity and watering 0.03 Nos. @ Rs. 452.00 /each =
Mason special 0.13 Nos. @ Rs. 602.00 /each =
Women mulia 0.22 Nos. @ Rs. 452.00 /each =
Man mulia 0.11 Nos. @ Rs. 452.00 /each =
Total
c)Transportation -
Crusher broken granite Chips (12mm, scr 0.023 Cum @ Rs. 972.31 /cum. =
sand (Screened and washed) 0.012 Cum @ Rs. 393.19 /cum. =
Cement ( 0.006 cum) 0.0858 Qntl. @ Rs. 24.79 /qntl. =

d)Royalty -
Crusher broken granite Chips (12mm, scr 0.023 Cum @ Rs. 309.50 /cum. =
sand (Screened and washed) 0.012 Cum @ Rs. 75.25 /cum. =

e) Add O.H.C.& C.P.@ 15% on (a+b) 0%

Total Rate/Sqm =

(i)Ground Floor - or say Rate/cum. =

(ii)1st Floor -
Rate of G. floor+5% extra labour =
+ O.H.C.
Rs. 373.48 + 12.05 + 1.81
or say Rate/sqm. =
(iii)2nd Floor -
Rate of 1st floor+5% extra labour =
Rs. 387.33 + 7.11 + 1.07
or say Rate/sqm. =
(iii)3rd Floor -
Rate of 2ndfloor+5% extra labour =
Rs. 395.51 + 7.46 + 1.12
or say Rate/sqm. =
(iv)4th Floor -
Rate of 3rd floor+5% extra labour =
Rs. 404.09 + 7.84 + 1.18
or say Rate/sqm. =
32. Supplying ,fitting and fixing vertrifed tiles in floors,treads or steps of size
600mm
Data forx10
600mm
Sqm of approved make conforming to IS: 13755 laid on 20mm
a)Materials -
Cost of tile 10.00 sqm @ Rs. 821.00 /sqm.=
Sand(screened and washed) 0.21 Cum @ Rs. 75.00 /cum. =
 Cement 0.744 Qntl. @ Rs. 725.48 /qntl. =
Cement for slurry 0.330 Qntl. @ Rs. 725.48 /qntl. =
White Cement 0.076 Qntl. @ Rs. 2017.18 /qntl. =

b)Labour -
Mason (Spl.) 2.16 Nos. @ Rs. 602.00 /each =
Mulia 2.16 Nos. @ Rs. 452.00 /each =

c)Transportation -
Sand(screened and washed) 0.21 Cum @ Rs. 393.19 /cum. =
Tiles 10.00 sqm @ Rs. 177.83 /10sqm. =
Cement 1.074 Qntl. @ Rs. 24.79 /qntl. =

d)Royalty -
Sand(screened and washed) 0.21 Cum @ Rs. 75.25 /cum. =

c) Add O.H.C.& C.P.@ 10% on (a+b)

c) Add O.H.C.& C.P.@ 15% on (a+b) 0%

RATE FOR Total Rate/10Sqm =
or say Rate/Sqm. =
(ii)1st Floor -(In side) Labour 5 % extra
Rate of ground floor+5% extra labour with T & P +10% OHC H718 over extra labour=
Rs. 1,333.81 + 11.38 + 1.71
or say Rate/sqm. =
(iii)2nd Floor -(In side)
Rate of 1st floor+5% extra labour with T & P =
Rs. 1,346.90 + 11.95 + 1.79
or say Rate/sqm. =
(iv)3rd Floor -(In side)
Rate of 2nd floor+5% extra labour with T & P =
Rs. 1,360.65 + 12.55 + 1.88
or say Rate/sqm. =
(v)4th Floor -(In side)
Rate of 3rd floor+5% extra labour with T & P =
Rs. 1,375.08 + 13.18 + 1.98
or say Rate/sqm. =
33. Fixing tiles in dados skirting on 12 mm thick bed of cement mortar (1:3)
joined with neat cement slurry mixed with pigments to match the shade of
Cement 0.715 Qntl.@Rs 725.48
Cement for slury and grouting 0.660 Qntl.@Rs 725.48
Sand 0.150 Cum@Rs 75.00
Mason Spl. 3.250 Nos.@Rs 602.00
Mulia, S.Skilled 3.250 Nos.@Rs 502.00
 Mulia 7.600 Nos.@Rs 452.00
Carriage& Royalty
Sand 0.150 Cum@Rs 1360.65

Add for wax polishing

Cost of vetrified tile

Add L. Cess @ 1 %

Cost of ceramic printed tile

Add L. Cess @ 1 %

34. jointed with neat cement slurry mixed with pigments to matche shade of
the tiles including polishing complete as per direction of Engineer-in-
Data for 10 Sqm
a)Materials -
Sand(screened and washed) 0.15 Cum @ Rs. 75.00 /cum. =
Cement 1.3750 Qntl. @ Rs. 725.48 /qntl. =

b)Labour -
Mason (Spl.) 3.25 Nos. @ Rs. 602.00 /each =
Mulia 3.25 Nos. @ Rs. 452.00 /each =

c)Transportation -
Sand(screened and washed) 0.150 Cum @ Rs. 393.19 /cum. =
Cement 1.3750 Qntl. @ Rs. 24.79 /qntl. =

d)Royalty -
Sand(screened and washed) 0.150 Cum @ Rs. 75.25 /cum. =

e)Add O.H.C.& C.P.@ 15% on (a+b) 0%

RATE FOR Total Rate/10Sqm =
or say Rate/sqm. =
Add cost & transportation of Ceramic tile

(i)Ground Floor - or say Rate/cum. =

(ii)1st Floor - Labour 5% extra
Rs. 932.00 + 17.13 + 2.57
or say Rate/sqm. =
 (iii)2nd Floor -
Rs. 951.69 + 17.98 + 2.70
or say Rate/sqm. =
(iv)3rd Floor -
Rs. 972.37 + 18.88 + 2.83
or say Rate/sqm. =
(v)4th Floor -
Rs. 994.09 + 19.83 + 2.97
or say Rate/sqm. =
35. thick CM (1:1) jointed with neat cement slurry mixed with pigments to
match the shades includind cost for rubbing, polishing & cost of marbel
Data for 10 Sqm
a)Materials -
Sand(screened and washed) 0.13 Cum @ Rs. 75.00 /cum. =
Cement 2.7370 Qntl. @ Rs. 725.48 /qntl. =
Cost of Chequre tile 10.00 sqm @ Rs. 215.30 /sqm. =

b)Labour -
Mason (Spl.) 2.16 Nos. @ Rs. 602.00 /each =
Semi skilled mulia 5.50 Nos. @ Rs. 502.00 /each =
Mulia 2.16 Nos. @ Rs. 452.00 /each =

c)Transportation -
Sand(screened and washed) 0.130 Cum @ Rs. 393.19 /cum. =
Cement 2.7370 Qntl. @ Rs. 24.79 /qntl. =

d)Royalty -
Sand(screened and washed) 0.130 Cum @ Rs. 75.25 /cum. =

e) Add O.H.C.& C.P.@ 15% on (a+b)

RATE FOR Total Rate/10Sqm =
or say Rate/sqm. =
Add 1 % for Labour Cess

or say Rate/cum. =
36. 35mm thick marble chips flooring of dark, light of medium shade rubbed and polished to
granolithic finish under layer 25mm thick C.C(1:2:4) with 12m size black hard
Details of cost for 10sqm with
a)Materials -
ordinary cement.
Bottom layer
12mm size chips 0.230 Cum @ Rs. 1396.62 /cum. =
sand (Screened & washed) 0.12 Cum @ Rs. 75.00 /cum. =
Cement 0.754 Qntl. @ Rs. 725.48 /qntl. =
Total
Top Layer Marble chips 4 mm. to 7mm size 1.4 Qntl. @ Rs. 673.93 /qntl. =
Cement 0.578 Qntl. @ Rs. 725.48 /qntl. =
Marble powder 0.1927 Qntl. @ Rs. 394.20 /qntl. =
Total
b)Labour -
Mason special (bottom layer) 1.30 Nos. @ Rs. 602.00 /each =
Manson, special(toplayer) 1.00 Nos. @ Rs. 602.00 /each =
Total Mason special 2.30
Mulia (Bottom layer) 3.30 Nos. @ Rs. 452.00 /each =
Mulia (top layer) 1.35 Nos. @ Rs. 452.00 /each =
Total Mulia 4.65
Semi-skilled mulia or rubbing (top layer) 10.80 Nos. @ Rs. 502.00 /each =
Total
c)Transportation -
12mm size chips 0.230 Cum @ Rs. 972.31 /cum. =
sand (Screened & washed) 0.12 Cum @ Rs. 393.19 /cum. =
Cement 0.754 Qntl. @ Rs. 24.79 /qntl. =
Total
d)Royalty -
12mm size chips 0.230 Cum @ Rs. 309.50 /cum. =
sand (Screened & washed) 0.12 Cum @ Rs. 75.25 /cum. =
Total
e) Add O.H.C.& C.P.@ 15% on (a+b)
Total Rate/10 Sqm =
or say Rate/sqm. =
Add 1 % for Labour Cess

(i)Ground Floor - or say Rate/cum. =

(ii)1st Floor -
Rate of G. floor+15% extra labour =
+ O.H.C.
Rs. 1,159.40 + 133.62 + 20.04
or say Rate/sqm. =
(iii)2nd Floor -
Rate of 1st floor+15% extra labour =
Rs. 1,313.06 + 153.66 + 23.05
or say Rate/sqm. =
(iii)3rd Floor -
Rate of 2ndfloor+15% extra labour =
Rs. 1,489.78 + 176.71 + 26.51
or say Rate/sqm. =
(iv)4th Floor -
 Rate of 3rd floor+15% extra labour =
Rs. 1,692.99 + 203.22 + 30.48
or say Rate/sqm. =
37. 18mm thick marble chips skirting to dados with dark light or medium shade rubbed and
polished to granolithic finish with under layer 12mm. thick cement plaster (1:3) and top
(Data for 10sqm)with ordinary cement
a)Materials -
Top Layer
Marble chips 0.872 Qntl. @ Rs. 673.93 /qntl. =
Cement 0.405 Qntl. @ Rs. 725.48 /qntl. =
marble powder 0.135 Qntl. @ Rs. 394.20 /qntl. =
Total
Bottom layer
cement 0.715 Qntl. @ Rs. 725.48 /qntl. =
sand (Screened & washed) 0.15 Cum @ Rs. 75.00 /cum. =
Total
b)Labour -
Mason special (top layer) 1.10 Nos. @ Rs. 602.00 /each =
Mason special (Bottom layer) 1.40 Nos. @ Rs. 602.00 /each =
Total Mason special 2.50
Mulia (Bottom layer) 1.20 Nos. @ Rs. 452.00 /each =
Mulia (top layer) 1.35 Nos. @ Rs. 452.00 /each =
Total Mulia 2.55
Semi-skilled mulia or rubbing 10.80 Nos. @ Rs. 502.00 /each =
Total
Wax polishing L.S.
c)Transportation -
Marble chips 0.872 Qntl. @ Rs. 24.79 /qntl. =
Cement 1.12 Qntl. @ Rs. 24.79 /qntl. =
marble powder 0.135 Qntl. @ Rs. 24.79 /qntl. =
sand (Screened & washed) 0.15 Cum @ Rs. 393.19 /cum. =
d)Royalty -
sand (Screened & washed) 0.15 Cum @ Rs. 75.25 /cum. =
Total
e) Add O.H.C.& C.P.@ 15% on (a+b)
Total Rate/10 Sqm =
or say Rate/sqm. =
Add 1 % for Labour Cess

(i)Ground Floor - or say Rate/cum. =

(ii)1st Floor -
Rate of G. floor+15% extra labour =
+ O.H.C.
Rs. 962.30 + 121.19 + 18.18
 or say Rate/sqm. =
(iii)2nd Floor -
Rate of 1st floor+15% extra labour =
Rs. 1,101.67 + 139.37 + 20.90
or say Rate/sqm. =
(iii)3rd Floor -
Rate of 2ndfloor+15% extra labour =
Rs. 1,261.94 + 160.27 + 24.04
or say Rate/sqm. =
(iv)4th Floor -
Rate of 3rd floor+15% extra labour =
Rs. 1,446.25 + 184.31 + 27.65
or say Rate/sqm. =
38. 32mm. thick red oxide flooring, under layer of 25mm. thick C.C. (1:2:4) with 12mm. Size
granite chips and top layer of 6mm.thick plaster cement red oxide mix, using 3.5kg.of
( Data for 10 Sqm.)
a)Materials -
chips 12mm 0.23 Cum @ Rs. 1396.62 /cum. =
Sand (Screened & washed ) 0.12 Cum @ Rs. 75.00 /cum. =
Cement 0.754 Qntl. @ Rs. 725.48 /qntl. =
Total
6mm. Colour topping
Cement 0.357 Qntl. @ Rs. 725.48 /qntl. =
Sand (Screened & washed ) 0.075 Cum @ Rs. 75.00 /cum. =
Cement for floating coat 0.114 Qntl. @ Rs. 725.48 /qntl. =
Red oxide (3.5kg Per 50kg of cement) 0.80 Kg. @ Rs. 123.94 /qntl. =
Total
b)Labour -
Mason special 2.70 Nos. @ Rs. 602.00 /each =
Semi-skilled mulia helper 8.56 Nos. @ Rs. 502.00 /each =
Mulia 1.62 Nos. @ Rs. 452.00 /each =
Total
c)Transportation -
chips 0.23 Cum @ Rs. 972.31 /cum. =
Sand (Screened & washed ) 0.195 Cum @ Rs. 393.19 /cum. =
Cement 1.225 Qntl. @ Rs. 24.79 /qntl. =
Total
d)Royalty -
chips 0.23 Cum @ Rs. 309.50 /cum. =
Sand (Screened & washed ) 0.195 Cum @ Rs. 75.25 /cum. =
Total
e) Add O.H.C.& C.P.@ 15% on (a+b)
Total Rate/10 Sqm =
or say Rate/sqm. =
 Add 1 % for Labour Cess

(i)Ground Floor - or say Rate/cum. =

(ii)1st Floor -
Rate of G. floor+15% extra labour =
+ O.H.C.
Rs. 839.50 + 99.82 + 14.97
or say Rate/sqm. =
(iii)2nd Floor -
Rate of 1st floor+15% extra labour =
Rs. 954.29 + 114.79 + 17.22
or say Rate/sqm. =
(iii)3rd Floor -
Rate of 2ndfloor+15% extra labour =
Rs. 1,086.31 + 132.01 + 19.80
or say Rate/sqm. =
(iv)4th Floor -
Rate of 3rd floor+15% extra labour =
Rs. 1,238.12 + 151.82 + 22.77
or say Rate/sqm. =
39. Fixing marbles tiles of minium thickness 16 mm dungri verity in dados
skirting
Data for and risers of steps on 12mm thick cement plaster (1:3) jointed
10 Sqm
a)Materials -
Sand(screened and washed) 0.15 Cum @ Rs. 75.00 /cum. =
Cement 1.3750 Qntl. @ Rs. 725.48 /qntl. =
Cost of wall tiles 10.00 sqm @ Rs. 766.45 /sqm. =

b)Labour -
Mason (Spl.) 3.25 Nos. @ Rs. 602.00 /each =
Semi skilled mulia 7.60 Nos. @ Rs. 502.00 /each =
Mulia 3.25 Nos. @ Rs. 452.00 /each =

c)Transportation -
Sand(screened and washed) 0.150 Cum @ Rs. 393.19 /cum. =
Cement 1.3750 Qntl. @ Rs. 24.79 /qntl. =

d)Royalty -
Sand(screened and washed) 0.150 Cum @ Rs. 75.25 /cum. =

e) Add O.H.C.& C.P.@ 15% on (a+b)

RATE FOR Total Rate/Sqm =
(Adding extra Rs.8.50/sqm. for wax polish) or say Rate/cum. =
Add 1 % for Labour Cess
 (i)Ground Floor - or say Rate/cum. =
b)For 1st floor Labour 5 % extra
Rs. 1,610.33 + 36.20 + 5.43
c)For 2nd floor or say Rate/cum. =
Rs. 1,651.96 + 38.01 + 5.70
d)For 3rd floor or say Rate/cum. =
Rs. 1,695.68 + 39.91 + 5.99
e)For 4th floor or say Rate/cum. =
Rs. 1,741.58 + 41.91 + 6.29
or say Rate/cum. =
40. Fixing colour Vitrified tiles in floors of size 600mm x600 mm of approved
make conforming
Data for 10 Sqm IS:13755 laid on 20 mm thickcement mortar(1:1)and
a)Materials -
Sand(screened and washed) 0.21 Cum @ Rs. 75.00 /cum. =
Cement 1.0740 Qntl. @ Rs. 725.48 /qntl. =
White Cement 0.0760 Qntl. @ Rs. 2017.18 /qntl. =
Cost of floor tile 10.00 sqm @ Rs. 821.00 /sqm. =

b)Labour -
Mason (Spl.) 2.16 Nos. @ Rs. 602.00 /each =
Mulia 2.16 Nos. @ Rs. 452.00 /each =

c)Transportation -
Sand(screened and washed) 0.210 Cum @ Rs. 393.19 /cum. =
Cement 1.0740 Qntl. @ Rs. 24.79 /qntl. =

d)Royalty -
Sand(screened and washed) 0.210 Cum @ Rs. 75.25 /cum. =

e) Add O.H.C.& C.P.@ 15% on (a+b)

RATE FOR Total Rate/10Sqm =
or say Rate/sqm. =
Add 1 % for Labour Cess

(i)Ground Floor -Labour 5 % extra or say Rate/cum. =

(ii)1st Floor -
Rs. 1,155.98 + 11.38 + 1.71
or say Rate/sqm. =
(iii)2nd Floor -
Rs. 1,169.07 + 11.95 + 1.79
or say Rate/sqm. =
(iv)3rd Floor -
 Rs. 1,182.82 + 12.55 + 1.88
or say Rate/sqm. =
(v)4th Floor -
Rs. 1,197.25 + 13.18 + 1.98
or say Rate/sqm. =
41. Fixing colour Vitrified tiles in floors of size 600mm x600 mm of approved
make conforming
Data for 10 Sqm IS:13755 laid on 12 mm thickcement mortar(1:3)and
a)Materials -
Sand(screened and washed) 0.15 Cum @ Rs. 75.00 /cum. =
Cement 1.3750 Qntl. @ Rs. 725.48 /qntl. =
Cost of floor tile 10.00 sqm @ Rs. 821.00 /sqm. =

b)Labour -
Mason (Spl.) 3.25 Nos. @ Rs. 602.00 /each =
Mulia 3.25 Nos. @ Rs. 452.00 /each =
Semi Skilled Mulia for rubbing 7.60 Nos. @ Rs. 502.00 /each =

c)Transportation -
Sand(screened and washed) 0.150 Cum @ Rs. 393.19 /cum. =
Cement 1.3750 Qntl. @ Rs. 24.79 /qntl. =

d)Royalty -
Sand(screened and washed) 0.150 Cum @ Rs. 75.25 /cum. =

e) Add O.H.C.& C.P.@ 15% on (a+b)

RATE FOR Total Rate/10Sqm =
or say Rate/sqm. =
Add 1 % for Labour Cess

(i)Ground Floor - or say Rate/cum. =

(ii)1st Floor - Labour 5 % extra
Rs. 1,656.38 + 36.20 + 5.43
or say Rate/sqm. =
(iii)2nd Floor -
Rs. 1,698.01 + 38.01 + 5.70
or say Rate/sqm. =
(iv)3rd Floor -
Rs. 1,741.73 + 39.91 + 5.99
or say Rate/sqm. =
(v)4th Floor -
Rs. 1,787.63 + 41.91 + 6.29
or say Rate/sqm. =
42. Supplying, fitting and fixing vetrifed tile in floors of size 600mm x 600mm
of approved make with application of polymer modified cement based
 Data for 10 Sqm
a)Materials -
Cost of floor tile 10.00 sqm @ Rs. 821.00 /sqm. =
Cost of polymer modified adhessive. 90.00 Kg @ Rs. 217.40 /cum. =
Epoxy Grout L.S. =

b)Labour -
Mason Spl 2.16 Nos. @ Rs. 602.00 /each =
S.S Mulia 5.50 Nos. @ Rs. 502.00 /each =
Mulia 2.16 Nos. @ Rs. 452.00 /each =

c)Transportation -
Cost of floor tile 90.00 Sqm @ Rs. 821.00 /cum. =

d) Add overhead charges with C.P.@15% on (a+b)

RATE FOR Total Rate/10Sqm =
a)Ground Floor - or say Rate/Sqm. =
b)1st Floor - Labour 5 % extra
Rs. 11,185.54 + 25.19 + 3.78
or say Rate/Sqm. =
c)For 2nd floor
Rs. 11,214.51 + 26.45 + 3.97
or say Rate/Sqm. =
d)For 3rd floor
Rs. 11,244.92 + 27.77 + 4.17
or say Rate/Sqm. =
e)For 4th floor
Rs. 11,276.86 + 29.16 + 4.37
Supplying, fitting,fixing of factory made single leaf rigid F.R.P. composite or say Rate/Sqm. =
43. door shutter of 32 mm thick ,laminated with G.P.P. skins with wood grain
finshed
Data for etc assqm.
1.88 per direction of Engineer-in-charge.
a)Labour -
Carpenter 2nd class 1 Nos. @ Rs. 552.00 /each. =
Mulia 1 Nos. @ Rs. 452.00 /each. =

b) Add O.H.C.& C.P.@ 15% on (a)

Rateper 1 Sqm =365.50/1.88

Data for 3'-6''x6'-9''=23.625 sft. or 2.18 sqm.
Cost of Shutter=
E.P.M. rate vide order No-1352/16.02.12=
2197.00+Vat @13.5 % =2493.59
2.18 Sqm@2493.590/Sqm=
 4 " Steel Hinges 3 No. @ 12.00 /Each=
Al.Handle (4") 2 No. @ 23.00 /Each=
Al.Tower Bolt (6") 1 No. @ 39.00 /Each=
Al.Aldrop(250x16mm) 1 No. @ 180.00 /Each=
NF Screw(30x5mm) 36 No. @ 0.44 /Each=
Labour for fitting shutter 2.18 Sqm. @ 194.41 /Sqm=

Rateper 1 Sqm =3240.3/1.274

Add 1 % for Labour Cess

or say Rate/cum. =
44. Supplying, fitting,fixing of F.R.P. door frame of size 75 mmx100 mm
including drilling
Data for 2'-6''x holes in masonary
7'-0''=16'-6" or Say 5.03walls
Rmt.as per direction of Engineer-in-
Cost of Choukath=
E.P.M. rate vide order No-1352/16.02.12=
409.00+Vat @13.5 % =369.00 5.03 m@464.21/m=
P.V.C. Plug 8 No. @ 1.50 /Each=
Screw 3" 8 No. @ 2.00 /Each=
Hire charges of Drilling Machine 0.10 day. @ 100.00 /day=
Labour charges for fixing
Choukath(taking 30 % for fixing) - 0.30 No. @ 160.21 /Each=

Rateper 1 Rmt =2389.72/5.03

Add 1 % for Labour Cess

Supplying, fitting,fixing of M.S. grill in windows including screws with cost or say Rate/cum. =
45. of conveyance, taxes of all materials,labour,T&P etc complete etc as per
direction of Engineer-in-charge.
Data for 0.508qtl.
Labour
Black smith (spl) 0.75 Nos @. Rs. 602.00 / Day
Blacksmith (2nd class) 1.00 Nos @. Rs. 552.00 / Day
Fitter (spl) 1.00 Nos @. Rs. 602.00 / Day
Fitter (2nd class) 1.00 Nos @. Rs. 552.00 / Day
Helper to Black smith 1.00 Nos @. Rs. 502.00 / Day
Manmulia 3.25 Nos @. Rs. 452.00 / Day

Rate per qtl

Add cost of iron and Fabrication
1.00 Qntl @. Rs. 5000.00 / Qntl

Cess 1%
 Say
Say
46. Dressed seasoned sal wood work framed and fixed (wrought and put up) in trusses,
purlines,frames of doors, windows, ventilabours and beams per 1cum
Data for 0.028 cum.
a)Material
Sal wood scantling sawn
(Rate based on forest corporation rates) 0.028 Cum @ Rs. 53035.75 /cum. =

b)Labour -
Carpenter special 0.50 Nos. @ Rs. 602.00 /each =
Man mulia 0.50 Nos. @ Rs. 452.00 /each =

c)Transportation -
Sal wood scantling sawn 0.028 Cum @ Rs. 247.87 /cum =

b) Add O.H.C.& C.P.@ 15% on (a+b)

Rate per 0.028 cum =

or say Rate/cum. =
Add 1 % for Labour Cess

or say Rate/cum. =
47. Labour for fixing G.C.I. Sheet in roof drilling hole in wind ties including
fixing of ridges valleys wind ties etc. excluding cost of fitting per 1 Sqm.
Data for 9.3 sqm.
a)Labour -
Carpenter (Secial) 0.50 Nos. @ Rs. 602.00 /each =
Fitter(Secial) 1.00 Nos. @ Rs. 602.00 /each =
Man Mulia 2.00 Nos. @ Rs. 452.00 /each =
Total
b) Add O.H.C.& C.P.@ 15% on (a)
c) 2% Sundries T & P etc.on (a)
Total (a+b+c) Total Rate/9.3Sqm =
Rate per 1 Sqm or say Rate/sqm. =
d)Cost of G.C.I.Sheet 0.30mm thick 1 sqm @ Rs. 260.00 /sqm. =
Rate/sqm. =
Add 1 % for Labour Cess

or say Rate/cum. =
48. Iron work wrought and put up in trusses and record racks(labour only)
per 1 Qntl.
Data for 0.508 Qntl.
a) Labour
Black smith (2nd Class) 1.25 Nos. @ Rs. 552.00 /each =
 Fitter (2nd Class) 1.00 Nos. @ Rs. 552.00 /each =
Helper 1.00 Nos. @ Rs. 452.00 /each =
Man Mulia 2.50 Nos. @ Rs. 452.00 /each =
Total
b) Add O.H.C.& C.P.@ 15% on (a)
Total (a+b+c) Total Rate/0.508Qntl =
Rate per 1 Qntl or say Rate/Qntl. =
d)Cost of Iron Angle 1.00 Qntl. @ Rs. Rs. 25.97 /Qntl =
Rate/Qntl =
Add 1 % for Labour Cess

or say Rate/cum. =
49. Priming one coat with primer of approved quality over iron work .
Data for 9.30 Sqm.
(A) a)Labour -
Painter ( 1st class ) 0.5 Nos. @ Rs. 602.00 /each =
Man mulia 0.5 Nos. @ Rs. 452.00 /each =

b) Add O.H.C.& C.P.@ 15% on (a) 0%

Total =
/Sqm
c)Material -
Cost of Primer 0.54 ltre/10 sqm 0.054 Ltre. @ Rs. 155.08 /ltre
Total

(i)Ground Floor - or say Rate/cum. =

b)For 1st floor Labour 3% extra
Rs. 65.04 + 1.70 + 0.26
c)For 2nd floor or say Rate/sqm. =
Rs. 67.00 + 1.75 + 0.26
d)For 3rd floor or say Rate/sqm. =
Rs. 69.01 + 1.80 + 0.27
e)For 4th floor or say Rate/sqm. =
Rs. 71.08 + 1.86 + 0.28
Priming one coat with primer of approved quality over plaster surface or say Rate/sqm. =
50. work .
(A) Data for 9.30
a)Labour - Sqm.
Painter ( 1st class ) 0.5 Nos. @ Rs. 495.00 /each =
Man mulia 0.5 Nos. @ Rs. 345.00 /each =

b) Add O.H.C.& C.P.@ 15% on (a) 0%

Total =
/Sqm
c)Material -
 Cost of Primer 0.84 ltre/10 sqm 0.084 Ltre. @ Rs. 142.70 /ltre
Total

(i)Ground Floor - or say Rate/cum. =

51. Painting two coats with enamel paint of approved quality .
Data for 9.30 Sqm.
(B) a)Labour -
Painter ( 1st class ) 1.25 Nos. @ Rs. 602.00 /each =
Man mulia 1.00 Nos. @ Rs. 452.00 /each =
Man mulia(for prep. surface) 0.10 Nos. @ Rs. 452.00 /each =

b) Add O.H.C.& C.P.@ 15% on (a) 0%

Total =
/Sqm
c)Material -
Cost of Paint 1.25 ltr/10 sqm 0.125 Ltre @ Rs. 205.34 /ltre =

(i)Ground Floor - or say Rate/cum. =

b)For 1st floor Labour 3% extra
Rs. 160.04 + 4.03 + 0.60
c)For 2nd floor or say Rate/sqm. =
Rs. 164.68 + 4.15 + 0.62
d)For 3rd floor or say Rate/sqm. =
Rs. 169.45 + 4.28 + 0.64
e)For 4th floor or say Rate/sqm. =
Rs. 174.37 + 4.41 + 0.66
or say Rate/sqm. =
52. Painting two coats with enamel paint of approved quality over one coat of
primer .
(a) Primer one coat
(b) Painting two coat

53. Cement washing one coat with cost of all labour & materials .
Data for 93.00 Sqm.
Data for 93.00Sqm.
a)Materials -
Cement 1.001 Qntl. @ Rs. 725.48 /qntl. =

b)Labour -
Painter(2nd class) 0.75 Nos. @ Rs. 552.00 /each =
Man mulia 1.00 Nos. @ Rs. 452.00 /each =

c)Transportation -
Cement 1.0010 Qntl. @ Rs. 24.79 /qntl. =
d) Add O.H.C.& C.P.@ 15% on (a+b) 0%
 Total
RATE FOR Total Rate/Sqm =

(i)Ground Floor - or say Rate/cum. =

(ii)1st Floor -(In side)
Rate of ground floor+3% extra labour with T & P =
Rs. 17.39 + 0.28 + 0.04
or say Rate/sqm. =
-do- (Out side)
Rate of ground floor+5% extra labour wth T & P =
Rs. 17.39 + 0.47 + 0.07
or say Rate/sqm. =
(ii)2nd Floor -(In side)
Rate of 1st floor+3% extra labour with T & P =
Rs. 17.71 + 0.29 + 0.04
or say Rate/sqm. =
-do- (Out side)
Rate of 1st floor+5% extra labour wth T & P =
Rs. 17.92 + 0.49 + 0.07
or say Rate/sqm. =
(iii)3rd Floor -(In side)
Rate of 2nd floor+3% extra labour with T & P =
Rs. 18.04 + 0.30 + 0.04
or say Rate/sqm. =
-do- (Out side)
Rate of 2nd floor+5% extra labour wth T & P =
Rs. 18.48 + 0.51 + 0.08
or say Rate/sqm. =
(iv) 4th Floor -(In side)
Rate of 3rd floor+3% extra labour with T & P =
Rs. 18.38 + 0.31 + 0.05
or say Rate/sqm. =
-do- (Out side)
Rate of 3rd floor+5% extra labour wth T & P =
Rs. 19.08 + 0.54 + 0.08
or say Rate/sqm. =
54. Finishing walls with water proofing cement paint of approved shade on new work two
coats to give
a)Labour - an even shade excluding cost of paint etc. complete.(Data for 10sqm.)
Painter ( 1st class ) 0.22 Nos. @ Rs. 602.00 /each =
Man mulia 0.22 Nos. @ Rs. 452.00 /each =
Man mulia(for prep. surface) 0.10 Nos. @ Rs. 452.00 /each =

b) Add O.H.C.& C.P.@ 15% on (a) 0%

 Per 10Sqm
Total Rate/Sqm =
c)Material -
Cost of Cement paint 2.5 Kg/10 sqm
2.50 Kg. @ Rs. 47.83 /Kg=
Total =

(i)Ground Floor - or say Rate/cum. =

(ii)1st Floor -(In side)
Rate of ground floor+3% extra labour with T & P =
Rs. 39.67 + 0.83 + 0.12
or say Rate/sqm. =
-do- (Out side)
Rate of ground floor+5% extra labour wth T & P =
Rs. 39.67 + 1.39 + 0.21
or say Rate/sqm. =
(ii)2nd Floor -(In side)
Rate of 1st floor+3% extra labour with T & P =
Rs. 40.62 + 0.86 + 0.13
or say Rate/sqm. =
-do- (Out side)
Rate of 1st floor+5% extra labour wth T & P =
Rs. 41.26 + 1.45 + 0.22
or say Rate/sqm. =
(iii)3rd Floor -(In side)
Rate of 2nd floor+3% extra labour with T & P =
Rs. 41.61 + 0.88 + 0.13
or say Rate/sqm. =
-do- (Out side)
Rate of 2nd floor+5% extra labour wth T & P =
Rs. 42.93 + 1.53 + 0.23
or say Rate/sqm. =
(iv) 4th Floor -(In side)
Rate of 3rd floor+3% extra labour with T & P =
Rs. 42.62 + 0.91 + 0.14
or say Rate/sqm. =
-do- (Out side)
Rate of 3rd floor+5% extra labour wth T & P =
Rs. 44.69 + 1.60 + 0.24
or say Rate/sqm. =
55. Distempering two coats to walls with distemper of approved shade on new
work to give
Data for an even shade inculding cost of distemper.Per 1 Sqm.
10 Sqm.
a)Labour -
 Painter or polisher (special) 0.52 Nos. @ Rs. 602.00 /each =
Man Mulia 0.52 Nos. @ Rs. 452.00 /each =
Man Mulia for preparation of surface. 0.10 Nos. @ Rs. 452.00 /each =

c) Add O.H.C.& C.P.@ 15% on (a) 0%

Per 10.00Sqm
Total Rate/Sqm =
d)Cost of Paint 2.50 Kg@ Rs. 70.10 Kg =
Total =

(i)Ground Floor - or say Rate/cum. =

(ii)1st Floor -(In side)
Rate of ground floor+3% extra labour with T & P +10% OHC H718 over extra labour=
Rs. 76.85 + 1.78 + 0.27
or say Rate/sqm. =
(iii)2nd Floor -(In side)
Rate of 1st floor+3% extra labour with T & P =
Rs. 78.90 + 1.83 + 0.27
or say Rate/sqm. =
(iv)3rd Floor -(In side)
Rate of 2nd floor+3% extra labour with T & P =
Rs. 81.01 + 1.89 + 0.28
or say Rate/sqm. =
(v)4th Floor -(In side)
Rate of 3rd floor+3% extra labour with T & P =
Rs. 83.18 + 1.94 + 0.29
or say Rate/sqm. =
56. Cement washing two coats with cost of all labour & materials .
Data for 93.00 Sqm.
a)Materials -
Cement 1.5015 Qntl. @ Rs. 725.48 /qntl. =

b)Labour -
Painter(2nd class) 1.00 Nos. @ Rs. 552.00 /each =
Man mulia 1.63 Nos. @ Rs. 452.00 /each =

c)Transportation -
Cement 1.5015 Qntl. @ Rs. 24.79 /qntl. =
d) Add O.H.C.& C.P.@ 15% on (a+b)
Total
RATE FOR Total Rate/Sqm =
Add 1 % for Labour Cess

(i)Ground Floor - or say Rate/cum. =

 (ii)1st Floor -(In side)
Rate of ground floor+3% extra labour with T & P =
Rs. 25.97 + 0.42 + 0.06
or say Rate/sqm. =
-do- (Out side)
Rate of ground floor+5% extra labour wth T & P =
Rs. 25.97 + 0.69 + 0.10
or say Rate/sqm. =
(ii)2nd Floor -(In side)
Rate of 1st floor+3% extra labour with T & P =
Rs. 26.45 + 0.43 + 0.06
or say Rate/sqm. =
-do- (Out side)
Rate of 1st floor+5% extra labour wth T & P =
Rs. 26.77 + 0.73 + 0.11
or say Rate/sqm. =
(iii)3rd Floor -(In side)
Rate of 2nd floor+3% extra labour with T & P =
Rs. 26.94 + 0.44 + 0.07
or say Rate/sqm. =
-do- (Out side)
Rate of 2nd floor+5% extra labour wth T & P =
Rs. 27.60 + 0.76 + 0.11
or say Rate/sqm. =
(iv) 4th Floor -(In side)
Rate of 3rd floor+3% extra labour with T & P =
Rs. 27.45 + 0.45 + 0.07
or say Rate/sqm. =
-do- (Out side)
Rate of 3rd floor+5% extra labour wth T & P =
Rs. 28.48 + 0.80 + 0.12
or say Rate/sqm. =
57. Wall painting two coats on new work with plastic emulsion paint of
approved
shade .Data for 10.00 Sqm.
a)Labour -
Painter ( 1st class ) 0.54 Nos. @ Rs. 602.00 /each =
Man mulia 0.54 Nos. @ Rs. 452.00 /each =
Man mulia(for prep. surface) 0.10 Nos. @ Rs. 452.00 /each =

b) Add O.H.C.& C.P.@ 15% on (a)

Per 10Sqm
Per 1Sqm
c) Cost of Plastic emulsion paint 1.25 Nos. @ Rs. 249.34 /ltre =
 Total Rate/Sqm =
Add 1 % for Labour Cess

(i)Ground Floor - or say Rate/cum. =

(ii)1st Floor -(In side)
Rate of ground floor+3% extra labour with T & P +7.5% OHC over extra labour=
Rs. 92.60 + 1.84 + 0.28
or say Rate/sqm. =
(iii)2nd Floor -(In side)
Rate of 1st floor+3% extra labour with T & P =
Rs. 94.72 + 1.90 + 0.28
or say Rate/sqm. =
(iv)3rd Floor -(In side)
Rate of 2nd floor+3% extra labour with T & P =
Rs. 96.91 + 1.96 + 0.29
or say Rate/sqm. =
(v)4th Floor -(In side)
Rate of 3rd floor+3% extra labour with T & P =
Rs. 99.15 + 2.01 + 0.30
or say Rate/sqm. =

58. Wall painting 1 coat to inside wall work with plastic emulsion paint with
any
shadeapproved
.Data forshade cost of weather coat , labour charges, cost of
10.00 Sqm.
a)Labour -
Painter ( 1st class ) 0.36 Nos. @ Rs. 602.00 /each =
Man mulia 0.43 Nos. @ Rs. 452.00 /each =
Man mulia(for prep. surface) 0.10 Nos. @ Rs. Nos /each =

b) Add O.H.C.& C.P.@ 15% on (a)

Per 10Sqm
Per 1Sqm
c) Cost of Plastic emulsion paint 0.075 Nos. @ Rs. 249.34 /ltre =
Total Rate/Sqm =
Add 1 % for Labour Cess

(i)Ground Floor - or say Rate/cum. =

59. Wall painting with one coat weather coat paint to outside wall with any of approved
shade cost of weather coat, labour charges, cost of materials & cost, conveyance etc.
Data for 10 Sqm
Labour
Painter or polisher (special) 0.36 Nos. @ Rs. 602.00 /each =
 Man Mulia 0.43 Nos. @ Rs. 452.00 /each =
Man Mulia for preparation of surface. 0.10 Nos. @ Rs. 452.00 /each =

O.H.C with C.P.@ 15% on (a)

Per 10Sqm
Rate for one sqm = or say Rate/sqm. =
Material
Cost of weather coat paint 0.075 Ltr. @ Rs. 194.79 /Ltr=
Total =
a)For Ground floor Total Rate/Sqm =
60. Wall painting with two coats weather coat paint of approved shade on new
wrk
Datatoforgive an even shade excluding cost of paint.
10 Sqm
a Labour
Painter or polisher (special) 0.54 Nos. @ Rs. 602.00 /each =
Man Mulia 0.54 Nos. @ Rs. 452.00 /each =
Man Mulia for preparation of surface. 0.10 Nos. @ Rs. 452.00 /each =

b O.H.C with C.P.@ 15% on (a)

Per 10Sqm
Rate for one sqm = or say Rate/sqm. =
c Material
Cost of weather coat paint 0.125 Ltr. @ Rs. 194.79 /Ltr=
Total =
a)For Ground floor Total Rate/Sqm =
(ii)1st Floor -(Out side)
Rate of ground floor+5% extra labour with T & P +7.5% OHC over extra labour=
Rs. 85.78 + 3.07 + 0.46
or say Rate/sqm. =
(iii)2nd Floor -(Out side)
Rate of 1st floor+5% extra labour with T & P =
Rs. 89.32 + 3.23 + 0.48
or say Rate/sqm. =
(iv)3rd Floor -(Out side)
Rate of 2nd floor+5% extra labour with T & P =
Rs. 93.03 + 3.39 + 0.51
or say Rate/sqm. =
(v)4th Floor -(Out side)
Rate of 3rd floor+5% extra labour with T & P =
Rs. 96.92 + 3.56 + 0.53
or say Rate/sqm. =
61. Finishing wall surface of walls with Acrylic wall putty (Water based) of
approved makesqm.
Data for 10.00 and -finished smooth and even surface to receive painting
a) Materials -
 Cement based putty 8.00 kg. @ Rs. 31.67 /kg. =

b) Labour -
Painter 2nd class 0.50 Nos. @ Rs. 552.00 /each. =
Mulia 0.57 Nos. @ Rs. 452.00 /each. =

c) Add O.H.C.& C.P.@ 15% on (a+b)

Total Rate/ 10.00 sqm. =
Total Rate/Sqm =
Add 1 % for Labour Cess

(i)Ground Floor - or say Rate/cum. =

(ii)1st Floor Labour 3 % extra
Rs. 78.70 + 1.60 + 0.24
(iii)2nd Floor
Rs. 80.54 + 1.65 + 0.25
(iv)3rd Floor
Rs. 82.44 + 1.70 + 0.25
(v)4th Floor
Rs. 84.39 + 1.75 + 0.26
62. 32mm.x32mm. x2mm.@ 0.90m.C/C and stainless square pipe bracing of
size 32mm.x32mm.x2mm. In 3 rows in stair case as per approved design
Data for 3.26 Rmt. -
a) Materials -
Railing - 50mm. outer dia of 2mm. Thick
- 3.26m. @ 3.5 kg./m. =
11.41 kg. @ Rs. 240.24 /kg. =
Balustrade of size 32mm.x32mm.x2mm.
- 4x0.90m. = 3.60. @ 1.70kg./m. =
6.12 kg. @ Rs. 256.62 /kg. =
Stainless steel square pipe bracing of
size
32mm.x32mm.x2mm. In 3 rows
(3x3.26m. = 9.78m. @ 1.70kg./m. = 16.63 kg. @ Rs. 256.62 /kg. =
Fabrication, 34.16 kg. @ Rs. 10.00 /kg. =

polishing etc. 2% =
b) Labour -
High skilled labour 0.89 Nos. @ Rs. 602.00 /each. =
S.S.labour 0.89 Nos. @ Rs. 502.00 /each. =

c) Add O.H.C.& C.P.@ 15% on (a+b)

Total Rate/ 3.26 m. =
or Rate/Rmt. =
Add 1 % for Labour Cess
 or say Rate/cum. =
63. Supplying, fitting, and fixing up window(sliding type) made up Aluminium
section
Data for9778 as windows frame,section
4'-0''x4'-0''=16.00 No.4095,4096 and 9777,3994 as
sft. or 1.49 sqm.
a)Materials -
Aluminium section Bottom frame No-4095 1.2 m.@0.875kg./m.= 1.05
Top & slide frame Sec. No4096 3.6 m.@0.747kg./m.= 2.689
Inter lock section No.9778 2.4 m.@0.609kg./m.= 1.462
Vertical Shutter Section No-3994 2.4 m.@0.379kg./m.= 0.91
Horizontal shutter section No.9777 2.4 m.@0.489kg./m.= 1.174
7.28
Wastage 5% = 0.36
7.648
7.650 Kg @ Rs. 297.97 /kg. =
P.V.C.plug 8 Nos. @ Rs. 1.5 /each. =
Al. Screws of different sizes L.S.
U rubber beading 9.75 sqm @ Rs. 15.00 /sqm. =
Window pile 7.5 sqm @ Rs. 10.00 /sqm. =
5mm.thick black glass 1.493+ 10% wasta 1.64 sqm @ Rs. 705.01 /sqm. =
Al.wheel runner 8 Nos. @ Rs. 25.00 /each. =
Handle with lock 2 Nos. @ Rs. 40.00 /each. =
Hire charges of drilling machine 1 day @ Rs. 100.00 /day =
b)Labour -
Carpenter 1st class 0.5 Nos. @ Rs. 602.00 /each. =
Fitter (2nd class ) 0.5 Nos. @ Rs. 552.00 /each. =
Helper to Carpenter 1.5 Nos. @ Rs. 502.00 /each. =
Mulia 1.5 Nos. @ Rs. 452.00 /each. =

c) Add O.H.C.& C.P.@ 15% on (a+b)

Total Rate/1.49 Sqm =

Add 1 % for Labour Cess

or say Rate/cum. =
64. Providing, fitting,fixing of Al.door with anodised Al.door section of 9202 as vertical member, 9201
as topformember
Data and 9200 as
3'-0''x6'-6''=19.50 sft.bottom
or 1.81and middle member with frame section no 9221 and 6 mm
sqm.
a)Materials -
Vertical Al. section No.9202 3.96 m. @ 1.201 kg./m= 4.756
Bottom and MiddleAl. section No.9200 1.82 m. @ 1.974 kg./m= 3.593
Top Al. section No.9201 0.9 m. @ 1.298 kg./m= 1.168
Al. section No.4660 15.24 m. @ 0.169 kg./m= 2.576
Al.Angle section No.1855 0.42 m. @ 0.518 kg./m= 0.218
Al.Frame section No.9221 5.8 m. @ 1.975 kg./m= 11.455
 Total 23.765
Wastage 5%= 1.188
Total 24.953
Say 24.950
24.950 Kg@ Rs. 297.97 /kg. =
12 mm thick prelaminated Novapan board 1.07 Sqm. @ Rs. 710.82 /sqm. =
6 mm thick Black Glass 0.92 Sqm. @ Rs. 843.50 /sqm. =
4'' Al.Hinges 4 Nos. @ Rs. 39.00 /each. =
U rubber beading 18.29 m. @ Rs. 15.00 /m. =
Door stopper 1 No. @ Rs. 25.00 /each. =
Handle 2 Nos. @ Rs. 62.50 /each. =
6 lever mortice lock 1 No. @ Rs. 400.00 /each. =
Hire charges of drilling machine 1.5 day @ Rs. 100.00 /day =
Al.screw adhesive L.S.
b)Labour -
Carpenter 1st class 0.42 Nos. @ Rs. 602.00 /each. =
Fitter (2nd class ) 1.5 Nos. @ Rs. 552.00 /each. =
Helper to Carpenter 1.2 Nos. @ Rs. 502.00 /each. =
Mulia 1.5 Nos. @ Rs. 452.00 /each. =

c) Add O.H.C.& C.P.@ 15% on (a+b)

Total Rate/1.81 Sqm =

Add 1 % for Labour Cess

or say Rate/cum. =
65. Providing, fitting,fixing of Al.door with anodised Al.door section of 9202 as vertical member, 9201
as topformember
Data and 9200 as
3'-6''x6'-8''=23.31 sft.bottom
or 2.16and middle member of 12 mm thick prelaminated Nova pan
sqm.
a)Materials -
Vertical Al. section No.9202 4.06 m. @ 1.201 kg./m= 4.876
Bottom and MiddleAl. section No.9200 2.14 m. @ 1.974 kg./m= 4.224
Top Al. section No.9201 2.13 m. @ 1.298 kg./m= 2.765
Al. section No.4660 16.65 m. @ 0.169 kg./m= 2.814
Al.Angle section No.1855 0.42 m. @ 0.518 kg./m= 0.218
Al.Frame section No.9221 6.2 m. @ 1.975 kg./m= 12.245
Total 27.142
Wastage 5%= 1.357
Total 28.499
Say 28.490
28.490 Kg@ Rs. 297.97 /kg. =
12 mm thick prelaminated Novapan board 2.38 Sqm. @ Rs. 710.82 /sqm. =
4'' Al.Hinges 4 Nos. @ Rs. 39.00 /each. =
U rubber beading 18.29 m. @ Rs. 15.00 /m. =
 Door stopper 1 No. @ Rs. 25.00 /each. =
Handle 2 Nos. @ Rs. 62.50 /each. =
6 lever mortice lock 1 No. @ Rs. 400.00 /each. =
Hire charges of drilling machine 1.5 day @ Rs. 100.00 /day =
Al.screw adhesive L.S.
b)Labour -
0.42 Nos. @ Rs. 602.00 /each. =
1.68 Nos. @ Rs. 552.00 /each. =
2.3 Nos. @ Rs. 502.00 /each. =
3 Nos. @ Rs. 452.00 /each. =

c) Add O.H.C.& C.P.@ 15% on (a+b)

Total Rate/2.16 Sqm =

Add 1 % for Labour Cess

or say Rate/cum. =
66. Providing, fitting,fixing up partition walling aluminum anodised section No-
9210and9207 as single groove
Data for 6'-10''x7'-6''=51.22 and4.76
sft. or double
sqm.groove respectively as horizontal and vertical
a)Materials -
External Frame
Vertical Al. section No.9210 8.74 m. @ 1.370 kg./m= 11.974
Internal Frame
Bottom and MiddleAl. section No.9207 4.37 m. @ 1.420 kg./m= 6.205
Tapered Clip Sec No-4660 34.94 m. @ 0.169 kg./m= 5.905
Al.Angle section No.1855 0.6 m. @ 0.518 kg./m= 0.311
Total 24.395
Wastage 5 % = 1.220
Total 25.615
Say 25.610
25.610 Kg @ Rs. 297.97 /kg. =
T rubber beading 34.94 m. @ Rs. 10.00 /m. =
PVC Rawl Plug 40 No. @ Rs. 7.00 /each. =
3" Screw 10 Nos. @ Rs. 2.00 /each. =
Screws 50 mmx8 mm 30 No. @ Rs. 0.64 /each. =
Hire charges of drilling machine 2 day @ Rs. 100.00 /day =
b)Labour -
Carpenter 1st class 1.5 Nos. @ Rs. 602.00 /each. =
Fitter (2nd class ) 1.5 Nos. @ Rs. 552.00 /each. =
Helper to Carpenter 3.3 Nos. @ Rs. 502.00 /each. =
Mulia 3.3 Nos. @ Rs. 452.00 /each. =

c) Add O.H.C.& C.P.@ 15% on (a+b)

 12 thick mm prelaminated Particle Board 5.24 sqm @ Rs. 619.00 /sqm. =
Total
Total Rate/4.76 Sqm =
Add 1 % for Labour Cess

or say Rate/cum. =
67. Providing and fixing of fixed Glazing with part top hung of approved make to be fabricated from
roll
Dataformed
for 8.37sections
sqm. made of pre-laminated steel (base steel as per IS-513 of 0.6 mm thick "D"
a)Materials -
A. Profile
Outer frames Po-527 11.5 m. @ 300.00 /m=
Intermediate mullion Po-528 14.6 m. @ 336.00 /m=
Shutter frame Po-153 7.3 m. @ 249.00 /m=
Fixed beading Po-179 33.5 m. @ 124.00 /m=
33x57 Box section 6.1 m. @ 305.00 /m=
Total
B. Accessories
Outer frame corner 4 m. @ 38.00 /m=
Top hung shutter 2 m. @ 325.00 /m=
Fixed Mullion 11 m. @ 48.00 /m=
Fixed glazing 10 m. @ 95.00 /m=
Wall fixing with polymide acchor at every
600 mm c/c of outer frame 18 m. @ 25.00 /m=
Total
C. Gasket
For shutter Po-153 7.32 m. @ 35.00 /m=
For beading Po-179 33.55 m. @ 46.00 /m=
Total
D. Glass
Cost of 5 mm reflective glass 8.37 m. @ 957.00 /m=
Total(A+B+C+D)
E. Labour
Labour for fixing for 8.37 sq.m
High Skilled 8.98 m. @ 602.00 /m=
Semi Skilled 8.98 m. @ 502.00 /m=
Total
F. Total(A+B+C+D+E)
G. Add O.H.C.& C.P.@ 15% on (F)
Total (F+G)
Rate/sqmt=33941.22/8.37 Total Rate/8.37 Sqm =
Add 1 % for Labour Cess
 or say Rate/cum. =
68 Providing fitting and fixing of false ceilling with Aluminium anodised T Section No. 3215
with
Data 2'-0" center to center, L section No.
for 14'6"x14'6"=210.25Sft.=19.53 1705 upto 15 micron on 4 walls to befixed by
sqm.
a) Materials
Aluminium anodised T Section No. 3215 =18.20Kg
& Perimeter Angle Section No. 1705 =4. 23.43 Kg @ Rs. 297.97 /kg. =
P.V.C rawl plug 42.00 Nos. @ Rs. 7.00 /each. =
9" connecting hooks with nuts and washe 42.00 Nos. @ Rs. 5.50 /each. =
G I wire 2.00 Kg @ Rs. 40.00 /kg. =
12mm thick Prelaminated Novapan board 20.59 Sqm. @ Rs. 619.00 /sqm. =
65mm PVC Plug 50.00 Nos. @ Rs. 0.60 /each. =
Screws 50 mm x 8mm 50.00 Nos. @ Rs. 0.64 /each. =
Hire charges of drills machine 1.50 Day @ Rs. 100.00 /day =

b) Labour
Carpenter 1st class 5.00 Nos. @ Rs. 602.00 /each. =
Mulia 5.00 Nos. @ Rs. 452.00 /each. =

c)Transportation -
Aluminium Section 23.43 Kg. @ Rs. 0.00 /kg. =
c) O.H.C @ 7.50% on (a+b)
Total (a+b+c) Total Rate/19.53 Sqm =
Rate per Sqm 27748.23 19.53
or say Rate/sqm. =
69. Labour for fixing G.C.I. Sheet in roof drilling hole in wind ties including
fixing of ridges valleys wind ties etc. excluding cost of fitting per 1 Sqm.
Data for 9.3 sqm.
a)Labour -
Carpenter (Secial) 0.50 Nos. @ Rs. 602.00 /each =
Fitter(Secial) 1.00 Nos. @ Rs. 602.00 /each =
Man Mulia 2.00 Nos. @ Rs. 452.00 /each =
Total
b) Overhead Charges with C.P.@ 15% on (a)
Total (a+b+c) Total Rate/9.3Sqm =
Rate per 1 Sqm or say Rate/sqm. =
d)Cost of G.C.I.Sheet 0.30mm thick 1 sqm @ Rs. 260.00 /sqm. =
Rate/sqm. =
70. Iron work wrought and put up in trusses and record racks(labour only)
per 1 Qntl.
Data for 0.508 Qntl.
a) Labour
Black smith (2nd Class) 1.25 Nos. @ Rs. 552.00 /each =
Fitter (2nd Class) 1.00 Nos. @ Rs. 552.00 /each =
 Helper 1.00 Nos. @ Rs. 452.00 /each =
Man Mulia 2.50 Nos. @ Rs. 452.00 /each =
Total
b) Overhead Charges with C.P.@ 15% on (a)
Total (a+b+c) Total Rate/0.508Qntl =
Rate per 1 Qntl or say Rate/Qntl. =
d)Cost of Iron Angle 1.00 Qntl. @ Rs. Rs. 869.62 /Qntl =
Rate/Qntl =
62 Clearing and grubbing road land including uprooting rank vegetation, grass, bushes, shrubs, saplings
and
(i) Intrees
areagirth up tojungle
of light 300 mm, removal of stumps of trees cut earlier and disposal of unserviceable
Labour
Mate 6.00 Nos @.Rs 502.00 / Each
Mulia 150.00 Nos @.Rs 452.00 / Each

Machinary
Tractor-trolley 1 289 /hour

for one Sqmt

63 Spreading moorum and consolidation with HRR including watering including cost and conveyance of
Carriage and Royality of Moorum cum 2.83 806.86
Moorum cum 2.83 65.00
WOMAN MULIA Day 1.50 452.00
MAN MULIA Day 1.50 452.00
TOTAL
Add Cess 1%
Cost of 2.83 cum
Cost of 1 cum
Say

Asst. Engineer Asst. Executive Engineer Block Developmen

Badasahi Block Badasahi Block
NJ)

Amount / Unit

Rs. 9,718.00
Rs. 9,718.00
Rs. 19,436.00
Rs. -
Rs. 19,436.00
Rs. 3,887.20
Rs. 23,323.20
Rs. 23,323.20
Rs. 233.23 /cum

Rs. -
Rs. 36.00
Rs. 1,661.35
Rs. 1,697.35

Rs. 99.36
Rs. 1,130.00
Rs. 632.80
Rs. 1,862.16

Rs. 933.42
Rs. 188.73
Rs. 56.76
Rs. 1,178.91

Rs. 297.12
Rs. 36.12
Rs. 333.24
Rs. -
Rs. 5,071.66
Rs. 5,071.66
Rs. 5,071.70 /cum

Rs. 1,256.96
Rs. 33.75
Rs. 2,343.30
Rs. 3,634.00

Rs. 375.36
Rs. 2,079.20
Rs. -
Rs. 2,454.56

Rs. 875.08
Rs. 176.94
Rs. 80.06
Rs. 1,132.08

Rs. 278.55
Rs. 33.86
Rs. 312.41
Rs. -
Rs. 7,533.05
Rs. 7,533.05
Rs. 7,533.10 /cum

Rs. 945.60
Rs. 36.00
Rs. 1,247.82
Rs. 2,229.42

Rs. 99.36
Rs. 1,130.00
Rs. 632.80
Rs. 1,862.16

Rs. 933.42
Rs. 188.73
Rs. 42.63
Rs. 1,164.78

Rs. 297.12
Rs. 36.12
Rs. 333.24
Rs. -
Rs. 5,589.61
Rs. 5,589.61
Rs. 5,589.60 /cum

Rs. 5,586.72

Rs. 6,050.00

Rs. 39,319.00

Rs. 7,525.00
Rs. -
Rs. 58,480.72
Rs. 58,480.72
Rs. 584.81 /cum

Rs. 1,799.89
Rs. 21.00
Rs. 487.52
Rs. 2,308.41

Rs. 210.70
Rs. 579.60
Rs. 700.60
Rs. 637.32 6743.03
Rs. 2,128.22

Rs. 560.17
Rs. 110.09 CEMENT
Rs. 16.66 Brick work 1:4 1.000 qntl.
Rs. 686.92 Brick work 1:6 0.672 qntl.

Rs. 21.07 Brick work 1:8 0.501 qntl.

Rs. 21.07 Brick work 1:12 0.336 qntl.
Rs. -
Rs. 5,144.62
Rs. 5,144.62
Rs. 5,144.60 /Cum

Rs. 5,144.62
Rs. 33.00 0.1875
Rs. -
Rs. 5,177.62
Rs. 5,177.62 /Cum

Rs. 5,544.74
Rs. 5,544.74 /Cum

Rs. 5,966.92
Rs. 5,966.92 /Cum

Rs. 6,452.44
Rs. 6,452.44 /Cum

Rs. 7,010.78
Rs. 7,010.78 /Cum

Rs. 2,136.98
Rs. 21.00 CEMENT
Rs. 487.52 Brick work 1:4 1.000 qntl.
Rs. 2,645.51 Brick work 1:6 0.672 qntl.

Rs. 210.70 Brick work 1:8 0.501 qntl.

Rs. 579.60 Brick work 1:12 0.336 qntl.
Rs. 700.60
Rs. 637.32
Rs. 2,128.22

Rs. 560.17 CEMENT

Rs. 110.09 Brick work 1:4 1.000 qntl.
Rs. 16.66 Brick work 1:6 0.672 qntl.
Rs. 686.92
Brick work 1:8 0.501 qntl.
Rs. 21.07 Brick work 1:12 0.336 qntl.
Rs. 21.07
Rs. 716.06
Rs. 6,197.77 CB Metal 620.00
Rs. 61.98
Rs. 6,259.75
Rs. 6,259.80 /Cum HB Metal 495.00
 sand 42
Rs. 6,259.75
Rs. 33.00
Rs. 6,292.75
Rs. 6,292.75 /Cum

Rs. 6,659.87
Rs. 6,659.87 /Cum

Rs. 7,082.05
Rs. 7,082.05 /Cum

Rs. 7,567.57
Rs. 7,567.57 /Cum

Rs. 8,125.91
Rs. 8,125.91 /Cum

Rs. 1,799.89
Rs. 21.00 CEMENT
Rs. 725.48 Brick work 1:4 1.000 qntl.
Rs. 2,546.37 Brick work 1:6 0.672 qntl.

Rs. 210.70 Brick work 1:8 0.501 qntl.

Rs. 579.60 Brick work 1:12 0.336 qntl.
Rs. 700.60
Rs. 637.32
Rs. 2,128.22

Rs. 560.17 CEMENT

Rs. 110.09 Brick work 1:4 1.000 qntl.
Rs. 24.79 Brick work 1:6 0.672 qntl.
Rs. 695.05
Brick work 1:8 0.501 qntl.
Rs. 21.07 Brick work 1:12 0.336 qntl.
Rs. 21.07
Rs. -
Rs. 5,390.71 CB Metal 620.00
Rs. 5,390.71
Rs. 5,390.70 /Cum HB Metal 495.00
sand 42
Rs. 5,390.71
Rs. 33.00
Rs. -
Rs. 5,423.71
Rs. 5,423.71 /Cum

Rs. 5,790.83
Rs. 5,790.83 /Cum

Rs. 6,213.01
Rs. 6,213.01 /Cum

Rs. 6,698.52
Rs. 6,698.52 /Cum

Rs. 7,256.86
Rs. 7,256.86 /Cum

Rs. 1,502.19
Rs. 21.00
Rs. 487.52
Rs. 2,010.71

Rs. 210.70
Rs. 579.60
Rs. 700.60
Rs. 637.32
Rs. 2,128.22

Rs. 325.22
Rs. 110.09
Rs. 16.66
Rs. 451.97

Rs. 21.07
Rs. 21.07
Rs. 620.84
Rs. 5,232.81
Rs. 52.33
Rs. 5,285.14
Rs. 5,285.10 /Cum

Rs. 5,285.14
Rs. 33.00
Rs. 5,318.14
Rs. 5,318.14 /Cum

Rs. 5,685.25
Rs. 5,685.25 /Cum

Rs. 6,107.44
Rs. 6,107.44 /Cum

Rs. 6,592.95
Rs. 6,592.95 /Cum

Rs. 7,151.29
Rs. 7,151.29 /Cum

Rs. 762.55

Rs. 25.50
Rs. 591.34
Rs. 1,379.39

Rs. 210.70
Rs. 778.32
Rs. 637.32
Rs. 637.32
Rs. 158.20
Rs. 444.27
Rs. 822.85
Rs. 133.68
Rs. 20.20
Rs. 236.23

Rs. 309.50
Rs. 25.59
Rs. 335.09
Rs. 273.55
Rs. 2,668.52
Rs. 26.69
Rs. 2,695.21
Rs. 2,695.20 /Cum

Rs. 542.86
Rs. 18.00
Rs. 311.23
Rs. 872.09

Rs. 1,276.24
Rs. 707.82
Rs. 105.35
Rs. 579.60
Rs. 474.60
Rs. 72.32
Rs. 3,215.93

Rs. 276.01
Rs. 133.68
Rs. 20.20
Rs. 429.90

Rs. 551.50
Rs. 18.06
Rs. 569.56
Rs. 613.20
Rs. 5,700.68
Rs. 57.01
Rs. 5,757.69
Rs. 5,757.70 /Cum
Rs. 1,256.96
Rs. 33.75
Rs. 2,343.30
Rs. 3,634.00

Rs. 375.36
Rs. 1,446.40
Rs. 632.80
Rs. 2,454.56

Rs. 875.08
Rs. 176.94
Rs. 80.06
Rs. 1,132.08

Rs. 278.55
Rs. 33.86
Rs. 312.41
Rs. 913.28
Rs. 8,446.33
Rs. 84.46
Rs. 8,530.80
Rs. 8,530.80 /cum

Rs. 11,196.55
Rs. 7,660.82
Rs. 506.25
Rs. 37,797.42
Rs. 57,161.04

Rs. 431.72 28.78

Rs. 828.00 55.20
Rs. 9,040.00 602.67 3.473333333
Rs. 10,299.72

Rs. 1,377.30
Rs. 4,200.00
Rs. 5,577.30 929.55
Rs. 13,126.19
Rs. 2,654.03
Rs. 1,291.40
Rs. 17,071.62 Rs. 5,320.66

Rs. 2,506.95
Rs. 1,671.30
Rs. 507.94
Rs. 4,686.19
Rs. -
Rs. 94,795.87
Rs. 6,319.72 /cum
Rs. 6,319.72
Rs. 6,319.70 /cum

Rs. 118.45
Rs. 6,438.17 /cum
Rs. 6,438.20 /cum

Rs. 136.21
Rs. 6,574.39 /cum
Rs. 6,574.40 /cum

Rs. 156.65
Rs. 6,731.03 /cum
Rs. 6,731.00 /cum

Rs. 180.14
Rs. 6,911.17 /cum
Rs. 6,911.20 /cum

Rs. 80,208.40
Rs. 850.54 81.00
Rs. 81,058.94

Rs. 220.88
Rs. 1,806.00
Rs. 3,616.00
Rs. 5,642.88 537.42
Rs. 260.26 618.42
Rs. -
Rs. 86,962.09
Rs. 8,696.21
Rs. 8,696.21 /Qtl

Rs. 8,728.65
Rs. 8,728.65 /Qtl

Rs. 8,762.71
Rs. 8,762.71 /Qtl

Rs. 8,798.49
Rs. 8,798.49 /Qtl

Rs. 8,836.05
Rs. 8,836.05 /Qtl

Rs. 6,537.98
Rs. 19,847.43
Rs. 2,904.72
Rs. 283.07
Rs. 29,573.19
Rs. 2,957.32

Rs. 1,518.00
Rs. 1,380.50
Rs. 2,898.50
Rs. -
Rs. 5,855.82
Rs. 650.65 /Sqm
Rs. 650.65
Rs. 650.70 /Sqm
Rs. 5.00

Rs. 8.00

Rs. 780.78
Rs. 780.80 /Sqm

Rs. 936.94
Rs. 936.90 /Sqm

Rs. 1,124.32
Rs. 1,124.30 /Sqm

Rs. 1,349.19
Rs. 1,349.20 /Sqm

Rs. 2,276.62
Rs. 13,309.45
Rs. 271.77
Rs. 86.75
Rs. 15,944.59
Rs. 1,594.46

Rs. 1,518.00
Rs. 1,380.50
Rs. 2,898.50
Rs. -
Rs. 4,492.96
Rs. 898.60
Rs. 898.60
Rs. 898.60 /Sqm

Rs. 1,078.32 /Sqm

Rs. 1,078.30 /Sqm

Rs. 1,293.98
Rs. 1,294.00 /Sqm
Rs. 1,552.78
Rs. 1,552.80 /Sqm

Rs. 15,586.07
Rs. 526.81
Rs. 81.40
Rs. 16,194.28
Rs. 1,619.43

Rs. 276.00
Rs. 251.00
Rs. 527.00
Rs. -
Rs. 2,146.43
Rs. 214.64 /Sqm
Rs. 214.64
Rs. 214.60 /Sqm

Rs. 24,108.79
Rs. 878.01
Rs. 170.78
Rs. 25,157.58
Rs. 2,515.76

Rs. 690.00
Rs. 627.50
Rs. 1,317.50
Rs. -
Rs. 3,833.26
Rs. 491.44 /Sqm
Rs. 491.44
Rs. 491.40 /Sqm

Rs. 589.73
Rs. 589.70 /Sqm

Rs. 707.67
Rs. 707.70 /Sqm
Rs. 849.21
Rs. 849.20 /Sqm

Rs. 1,019.05
Rs. 1,019.00 /Sqm

Rs. 12,725.70
Rs. 414.96
Rs. 788.42
Rs. 113.03
Rs. 14,042.12
Rs. 1,404.21

Rs. 1,518.00
Rs. 1,380.50
Rs. 2,898.50
Rs. -
Rs. 4,302.71
Rs. 1,024.46 /Sqm
Rs. 1,024.46
Rs. 1,024.50 /Sqm

Rs. 1,229.35
Rs. 1,229.40 /Sqm

Rs. 1,475.22 591.43

Rs. 1,475.20 /Sqm

Rs. 1,770.27
Rs. 1,770.30 /Sqm

Rs. 2,124.32
Rs. 2,124.30 /Sqm

Rs. 15,702.82
Rs. 55,689.55
Rs. 4,214.45
Rs. 610.01
Rs. 76,216.82
Rs. 7,621.68

Rs. 7,452.00
Rs. 6,777.00
Rs. 14,229.00
Rs. 3,277.60
Rs. 25,128.28
Rs. 1,051.39 /Sqm
Rs. 10.51
Rs. 1,061.90
Rs. 1,061.90 /Sqm
Rs. 5.00

Rs. 8.00

Rs. 1,274.28
Rs. 1,274.30 /Sqm

Rs. 1,529.14
Rs. 1,529.10 /Sqm

Rs. 1,834.97
Rs. 1,835.00 /Sqm

Rs. 2,201.96
Rs. 2,202.00 /Sqm

6,319.72
6,506.50
12,826.22 /Cum

6,438.17
7,808.00
14,246.17 /Cum

6,574.39
9,369.00
15,943.39 /Cum
 6,731.03
11,243.00
17,974.03 /Cum

6,911.17
13,492.00
20,403.17 /Cum

6,319.72
321.96
6,641.68 /Cum

6,319.72
1,073.20
7,392.92 /Cum

6,319.72
8,195.68
14,515.40 /Cum

6,438.17
9,835.20
16,273.37 /Cum

6,574.39
11,801.60
18,375.99 /Cum

6,731.03
14,162.40
20,893.43 /Cum

6,911.17
16,994.40
23,905.57 /Cum

6,319.72
6,880.16
13,199.88 /Cum

6,438.17
 8,255.80
14,693.97 /Cum

6,574.39
9,907.80
16,482.19 /Cum

6,731.03
11,888.80
18,619.83 /Cum

6,911.17
14,266.00
21,177.17 /Cum CEMENT
0.0570 qntl.
0.0427 qntl.
6,319.72
8,087.40
14,407.12 /Cum

6,438.17
9,704.70
16,142.87 /Cum

6,574.39
11,646.00
18,220.39 /Cum

6,731.03
13,975.20
20,706.23 /Cum

394.98
715.72
1,110.70 /Sqm

402.39
858.88
1,261.27 /Sqm

410.90
1,030.59
 1,441.49 /Sqm

420.69
1,236.73
1,657.42 /Sqm

431.95
1,484.12
1,916.07 /Sqm

505.58
2,102.78
2,608.36 /Sqm

515.05
2,548.60
3,063.65 /Sqm

525.95
3,058.20
3,584.15 /Sqm

538.48
3,670.00
4,208.48 /Sqm

Rs. 0.56
Rs. 26.99
Rs. 27.55

Rs. 77.28 CEMENT

Rs. 66.24 C.P. 1:4 0.0372 qntl.
Rs. 27.60
Rs. 171.12

Rs. 2.95
Rs. 0.92
Rs. 3.87

Rs. 0.56
Rs. 0.56
 Rs. -
Rs. 203.11 /sqm
Rs. 203.11
Rs. 203.10 /sqm

OHC H718 over extra labour=

Rs. 209.01
Rs. 209.00 /sqm

Rs. 215.09
Rs. 215.10 /sqm

Rs. 221.35
Rs. 221.40 /sqm

Rs. 227.80
Rs. 227.80 /sqm

Rs. 1.13
Rs. 25.97
Rs. 27.10 CEMENT

Rs. 77.28 C.P. 1:3 0.0715 qntl.

Rs. 31.64 C.P. 1:4 0.0543 qntl.
Rs. 22.60 C.P. 1:6 0.0358 qntl.
Rs. 131.52 C.P. 1:8 0.0272 qntl.

Rs. 5.90
Rs. 0.89
Rs. 6.79

Rs. 1.13
Rs. 1.13
Rs. -
Rs. 166.53
Rs. 166.53
Rs. 166.50 /sqm
Rs. 171.07
Rs. 171.07 /Sqm

Rs. 174.10
Rs. 174.10 /Sqm

Rs. 175.74
Rs. 175.70 /Sqm

Rs. 182.04
Rs. 182.04 /Sqm

Rs. 180.56
Rs. 180.56 /Sqm

Rs. 190.37
Rs. 190.37 /Sqm

Rs. 185.52
Rs. 185.52 /Sqm

Rs. 199.13
Rs. 199.13 /Sqm

Rs. 1.13
Rs. 46.72
Rs. 47.85

Rs. 82.80
Rs. 18.08
Rs. 22.60
Rs. 9.04
Rs. 132.52

Rs. 5.90
 Rs. 1.60
Rs. 7.50

Rs. 1.13
Rs. 1.13
Rs. -
Rs. 188.99 /sqm
Rs. 188.99
Rs. 189.00 /sqm

OHC H718 over extra labour=

Rs. 193.56
Rs. 193.60 /sqm

Rs. 195.35
Rs. 195.40 /sqm

Rs. 197.19
Rs. 197.20 /sqm

Rs. 199.09
Rs. 199.10 /sqm

Rs. 188.99
Rs. 9.70
Rs. 198.69 /sqm
Rs. 198.69
Rs. 198.70 /sqm

OHC H718 over extra labour=

Rs. 203.26
Rs. 203.30 /sqm

Rs. 205.05
Rs. 205.10 /sqm

Rs. 206.89
Rs. 206.90 /sqm
Rs. 208.79
Rs. 208.80 /sqm

Rs. 1.26
Rs. 29.89
Rs. 31.16

Rs. 88.32 CEMENT

Rs. 58.76 C.P. 1:6 0.0430 qntl.
Rs. 49.72 C.P. 1:8 0.0329 qntl.
Rs. 196.80

Rs. 6.14
Rs. 1.07
Rs. 7.21

Rs. 1.35
Rs. 1.35
Rs. -
Rs. 236.52 /sqm
Rs. 236.52
Rs. 236.50 /sqm

Rs. 243.31
Rs. 243.30 /sqm

Rs. 247.83
Rs. 247.80 /sqm

Rs. 250.30
Rs. 250.30 /sqm

Rs. 259.72
Rs. 259.70 /sqm
Rs. 257.50
Rs. 257.50 /sqm

Rs. 272.19
Rs. 272.20 /sqm

Rs. 264.92
Rs. 264.90 /sqm

Rs. 285.29
Rs. 285.30 /sqm

Rs. 1.58
Rs. 53.98
Rs. 55.55

Rs. 88.32 CEMENT

Rs. 58.76 C.P. 1:6 0.0570 qntl.
Rs. 49.72 C.P. 1:8 0.0427 qntl.
Rs. 196.80

Rs. 8.26
Rs. 1.84
Rs. 10.10

Rs. 1.58
Rs. 1.58
Rs. -
Rs. 264.03
Rs. 2.64
Rs. 266.67
Rs. 266.70 /sqm

Rs. 273.46
Rs. 273.50 /sqm

Rs. 277.99
Rs. 278.00 /sqm

Rs. 280.46 /sqm

Rs. 280.50 /sqm

Rs. 289.87
Rs. 289.90 /sqm

Rs. 287.66
Rs. 287.70 /sqm

Rs. 302.35
Rs. 302.30 /sqm

Rs. 295.08
Rs. 295.10 /sqm

Rs. 315.45
Rs. 315.40 /sqm

Rs. 1.58
Rs. 41.35
Rs. 42.93

Rs. 88.32
Rs. 58.76 C.P. 1:6
Rs. 49.72 C.P. 1:8
Rs. 196.80

Rs. 8.26
Rs. 1.41
Rs. 9.67

Rs. 1.58
Rs. 1.58
Rs. -
Rs. 250.98 /sqm
Rs. 2.51
Rs. 253.49
Rs. 253.50 /sqm

Rs. 260.28
Rs. 260.30 /sqm

Rs. 264.80
Rs. 264.80 /sqm

Rs. 267.27
Rs. 267.30 /sqm

Rs. 276.68
Rs. 276.70 /sqm

Rs. 274.47
Rs. 274.50 /sqm

Rs. 289.16
Rs. 289.20 /sqm

Rs. 281.89
Rs. 281.90 /sqm

Rs. 302.26
Rs. 302.30 /sqm

Rs. 14.37
Rs. 1.27
Rs. 87.64
Rs. 103.27
Rs. 60.20
Rs. 162.72
Rs. 222.92

Rs. 16.43
Rs. 6.64
Rs. 2.99
Rs. 26.07

Rs. 5.23
Rs. 1.27
Rs. 6.50
Rs. 358.77
Rs. -
Rs. 358.77 /sqm
Rs. 358.77 Rs. 129.34
Rs. 358.80 /sqm

Rs. 397.22
Rs. 397.20 /Sqm

Rs. 441.44
Rs. 441.40 /Sqm

Rs. 492.30
Rs. 492.30 /Sqm

Rs. 550.78

Rs. 25.14
Rs. 15.30
Rs. 1.35
Rs. 93.37
Rs. 135.16

Rs. 99.33
Rs. 238.66
Rs. 216.96
Rs. 554.95

Rs. 17.50
Rs. 17.50
Rs. 7.08
Rs. 3.19
Rs. 45.27

Rs. 5.57
Rs. 5.57
Rs. 1.35
Rs. 12.50
Rs. -
Rs. 747.87
Rs. 747.87
Rs. 747.90

Rs. 44.68
Rs. 44.68

Rs. 30.10
Rs. 72.32
Rs. 99.44
Rs. 201.86

Rs. 130.09
Rs. 130.09
Rs. -
Rs. 376.63 /sqm
Rs. 3.77
Rs. 380.40
Rs. 380.40 /sqm

Rs. 32.12
Rs. 0.90
Rs. 62.25
Rs. 95.27

Rs. 13.56
Rs. 78.26
Rs. 99.44
Rs. 49.72
Rs. 240.98

Rs. 22.36
Rs. 4.72
Rs. 2.13
Rs. 29.21

Rs. 7.12
Rs. 0.90
Rs. 8.02
Rs. -
Rs. 373.48 /sqm
Rs. 373.48
Rs. 373.50 /sqm

Rs. 387.33
Rs. 387.30 /Sqm

Rs. 395.51
Rs. 395.50 /Sqm

Rs. 404.09
Rs. 404.10 /Sqm

Rs. 413.10
Rs. 413.10 /Sqm

Rs. 8,209.97
Rs. 15.75
Rs. 539.76 Floor Tile = 390
Rs. 239.41
Rs. 153.31
Rs. 9,158.19 Marble tile = 495.00 0.10

Rs. 1,300.32 -do- 605.00 0.10 to 0.40

Rs. 976.32
Rs. 2,276.64

Rs. 82.57
Rs. 1,778.31
Rs. 26.62
Rs. 1,887.50

Rs. 15.80
Rs. 15.80

Rs. 13,338.13
Rs. -
Rs. 13,338.13
Rs. 1,333.81 /Sqm

Rs. 1,346.90
Rs. 1,346.90 /Sqm

Rs. 1,360.65
Rs. 1,360.65 /Sqm

Rs. 1,375.08
Rs. 1,375.08 /Sqm

Rs. 1,390.24
Rs. 1,390.24 /Sqm

Rs 518.72 =
Rs 478.82 =
Rs 11.25 =
Rs 1,956.50 =
Rs 1,631.50 =
 Rs 3,435.20 =

Rs 204.10 =
Rs 8,236.08 / 10 Sqm = Total
Rs 823.61 / Sqm = Say
Rs 8.50 / Sqm
Rs 832.11 / Sqm Total
Rs 821.00
Rs 1,653.10 / Sqm Total
Rs 16.53 =
Rs 1,669.64 / Sqm = Total

Rs 478.14
Rs 1,310.24 / Sqm Total
Rs 13.10 / Sqm =
Rs 1,323.35 / Sqm = Total

Rs. 11.25 Floor Tile = 355

Rs. 997.53 Chequre Tle = 180
Rs. 1,008.78 -do- 550 0.10 to 0.40

Rs. 1,956.50 -do- 620 0.40 to 1.00

Rs. 1,469.00
Rs. 3,425.50

Rs. 58.98
Rs. 34.08
Rs. 93.06

Rs. 11.29
Rs. 11.29
Rs. -
Rs. 4,538.63
Rs. 453.86 /Sqm
Rs. 478.14
Rs. 932.00 /Sqm
Rs. 932.00
Rs. 932.00 /Sqm

Rs. 951.69
Rs. 951.70 /Sqm
Rs. 972.37
Rs. 972.40 /Sqm

Rs. 994.09
Rs. 994.10 /Sqm

Rs. 1,016.89
Rs. 1,016.90 /Sqm

Rs. 9.75
Rs. 1,985.63 355
Rs. 2,153.00
Rs. 4,148.38

Rs. 1,300.32
Rs. 2,761.00
Rs. 976.32
Rs. 5,037.64

Rs. 51.11
Rs. 67.84
Rs. 118.96

Rs. 9.78
Rs. 9.78
Rs. 9,314.76
Rs. -
Rs. 9,314.76
Rs. 931.48 /sqm
Rs. -
Rs. 931.48
Rs. 931.50

Rs. 321.22
Rs. 9.00
Rs. 547.01
Rs. 877.23
Rs. 943.50
Rs. 419.33
Rs. 75.96
Rs. 1,438.79

Rs. 782.60
Rs. 602.00

Rs. 1,491.60
Rs. 610.20

Rs. 5,421.60
Rs. 8,908.00

Rs. 223.63
Rs. 47.18
Rs. 18.69
Rs. 289.50

Rs. 71.19
Rs. 9.03
Rs. 80.22
Rs. -
Rs. 11,593.74
Rs. 1,159.40 /Sqm
Rs. -
Rs. 1,159.40
Rs. 1,159.40 /Sqm

Rs. 1,313.06
Rs. 1,313.10 /Sqm

Rs. 1,489.78
Rs. 1,489.80 /Sqm

Rs. 1,692.99
Rs. 1,693.00 /Sqm
Rs. 1,926.70
Rs. 1,926.70 /Sqm

Rs. 587.67
Rs. 293.82
Rs. 53.22
Rs. 934.70

Rs. 518.72
Rs. 11.25
Rs. 529.97

Rs. 662.20
Rs. 842.80

Rs. 542.40
Rs. 610.20

Rs. 5,421.60
Rs. 8,079.20
Rs. 8.50

Rs. 21.61
Rs. 27.76
Rs. 3.35
Rs. 58.98

Rs. 11.29
Rs. 11.29
Rs. -
Rs. 9,622.64
Rs. 962.30 /Sqm
Rs. -
Rs. 962.30
Rs. 962.30 /Sqm

Rs. 1,101.67
Rs. 1,101.70 /Sqm

Rs. 1,261.94
Rs. 1,261.90 /Sqm

Rs. 1,446.25
Rs. 1,446.20 /Sqm

Rs. 1,658.21
Rs. 1,658.20 /Sqm

Rs. 321.22
Rs. 9.00
Rs. 547.01
Rs. 877.23

Rs. 259.00
Rs. 5.63
Rs. 82.70
Rs. 99.15
Rs. 446.48

Rs. 1,625.40
Rs. 4,297.12
Rs. 732.24
Rs. 6,654.76

Rs. 223.63
Rs. 76.67
Rs. 30.36
Rs. 330.67

Rs. 71.19
Rs. 14.67
Rs. 85.86
Rs. -
Rs. 8,395.00
Rs. 839.50 /Sqm
Rs. -
Rs. 839.50
Rs. 839.50 /Sqm

Rs. 954.29
Rs. 954.30 /Sqm

Rs. 1,086.31
Rs. 1,086.30 /Sqm

Rs. 1,238.12
Rs. 1,238.10 /Sqm

Rs. 1,412.71
Rs. 1,412.70 /Sqm

Rs. 11.25
Rs. 997.53
Rs. 7,664.50
Rs. 8,673.28

Rs. 1,956.50
Rs. 3,815.20
Rs. 1,469.00
Rs. 7,240.70

Rs. 58.98
Rs. 34.08
Rs. 93.06

Rs. 11.29
Rs. 11.29
Rs. -
Rs. 16,018.33
Rs. 1,610.33 /Sqm
Rs. -
Rs. 1,610.33
Rs. 1,610.30 /Sqm

Rs. 1,651.96
Rs. 1,652.00 /Sqm
Rs. 1,695.68
Rs. 1,695.70 /Sqm
Rs. 1,741.58
Rs. 1,741.60 /Sqm
Rs. 1,789.78
Rs. 1,789.80 /Sqm

Rs. 15.75
Rs. 779.16
Rs. 153.31
Rs. 8,209.97
Rs. 9,158.19

Rs. 1,300.32
Rs. 976.32
Rs. 2,276.64

Rs. 82.57
Rs. 26.62
Rs. 109.19

Rs. 15.80
Rs. 15.80
Rs. -
Rs. 11,559.82
Rs. 1,155.98 /Sqm
Rs. -
Rs. 1,155.98
Rs. 1,156.00 /Sqm

Rs. 1,169.07
Rs. 1,169.07 /Sqm

Rs. 1,182.82
Rs. 1,182.82 /Sqm
Rs. 1,197.25
Rs. 1,197.25 /Sqm

Rs. 1,212.40
Rs. 1,212.40 /Sqm

Rs. 11.25 Floor Tile = 355

Rs. 997.53 Chequre Tle = 180
Rs. 8,209.97
Rs. 9,218.75 -do- 550 0.10 to 0.40

Rs. 1,956.50 -do- 620 0.40 to 1.00

Rs. 1,469.00
Rs. 3,815.20
Rs. 7,240.70

Rs. 58.98
Rs. 34.08
Rs. 93.06

Rs. 11.29
Rs. 11.29
Rs. -
Rs. 16,563.80
Rs. 1,656.38 /Sqm
Rs. -
Rs. 1,656.38
Rs. 1,656.40 /Sqm

Rs. 1,698.01
Rs. 1,698.00 /Sqm

Rs. 1,741.73
Rs. 1,741.70 /Sqm

Rs. 1,787.63
Rs. 1,787.60 /Sqm

Rs. 1,835.83
Rs. 1,835.80 /Sqm
Rs. 8,209.97
Rs. 19,566.00
Rs. 200.00
Rs. 27,975.97

Rs. 1,300.32
Rs. 2,761.00
Rs. 976.32
Rs. 5,037.64

Rs. 73,889.71
Rs. 73,889.71
Rs. 4,952.04
Rs. 111,855.36
Rs. 11,185.54 /Sqm

Rs. 11,214.51
Rs. 11,214.50 /Sqm

Rs. 11,244.92
Rs. 11,244.90 /Sqm

Rs. 11,276.86
Rs. 11,276.90 /Sqm

Rs. 11,310.39
Rs. 11,310.40 /Sqm

552.00
452.00
1004.00
Rs. -
Rs. 1,004.00
534.04

5436.03
36.00
46.00
39.00
180.00
15.84
423.81
6176.68
4848.26
Rs. 48.48
Rs. 4,896.74
Rs. 4,896.70 /Sqm

2334.98
12.00
16.00
10.00

48.06
2421.04
481.32
Rs. 4.81
Rs. 486.13
Rs. 486.10 /Rmt

Rs. 451.50
Rs. 552.00
Rs. 602.00
Rs. 552.00
Rs. 502.00
Rs. 1,469.00
Rs. 4,128.50
Rs. 4,128.50
Rs. 8,126.97

Rs. 5,000.00
Rs. 13,126.97
Rs. 131.27
Rs. 13,258.24
 Rs. 132.58 /Kg
Rs. 132.60 /Kg

Rs. 1,485.00
Rs. 1,485.00

Rs. 301.00
Rs. 226.00
Rs. 527.00

Rs. 6.94
Rs. 6.94

Rs. 301.80
Rs. 2,320.74
Rs. 82,883.60 /Cum
Rs. 828.84
Rs. 83,712.44
Rs. 83,712.40 /Cum

Rs. 301.00
Rs. 602.00
Rs. 904.00
Rs. 1,807.00
Rs. 271.05
Rs. 36.14
Rs. 2,114.19
Rs. 227.33 /Sqm
Rs. 260.00
Rs. 487.33 /Sqm
Rs. 4.87
Rs. 492.20
Rs. 492.20 /Sqm

Rs. 690.00
Rs. 552.00
Rs. 452.00
Rs. 1,130.00
Rs. 2,824.00
Rs. -
Rs. 2,824.00
Rs. 5,559.06 /Qntl
Rs. 25.97
Rs. 5,585.03 /Qntl
Rs. -
Rs. 5,585.03
Rs. 5,585.00 /Qntl

Rs. 301.00
Rs. 226.00
Rs. 527.00
Rs. -
Rs. 527.00
Rs. 56.67 /Sqm

Rs. 8.37
Rs. 65.04 /Sqm
Rs. 65.04
Rs. 65.00 /Sqm

Rs. 67.00
Rs. 67.00 /Sqm
Rs. 69.01
Rs. 69.01 /Sqm
Rs. 71.08
Rs. 71.08 /Sqm
Rs. 73.22
Rs. 73.22 /Sqm

Rs. 247.50
Rs. 172.50
Rs. 420.00
Rs. -
Rs. 420.00
Rs. 45.16 /Sqm
Rs. 11.99
Rs. 57.15 /Sqm
Rs. 57.15
Rs. 57.10 /Sqm

Rs. 752.50
Rs. 452.00
Rs. 45.20
Rs. 1,249.70
Rs. -
Rs. 1,249.70
Rs. 134.38 /Sqm

Rs. 25.67
Rs. 160.04 /Sqm
Rs. 160.04
Rs. 160.00 /Sqm

Rs. 164.68
Rs. 164.70 /Sqm
Rs. 169.45
Rs. 169.50 /Sqm
Rs. 174.37
Rs. 174.40 /Sqm
Rs. 179.44
Rs. 179.40 /Sqm

Rs. 65.00 /Sqm

Rs. 160.00 /Sqm
Rs. 225.00 /Sqm

Rs. 726.20
Rs. 726.20

Rs. 414.00
Rs. 452.00
Rs. 866.00

Rs. 24.81
Rs. -
Rs. 1,617.02 /93 sqm
Rs. 17.39 /Sqm
Rs. 17.39
Rs. 17.40 /Sqm

Rs. 17.71
Rs. 17.70 /Sqm

Rs. 17.92
Rs. 17.90 /Sqm

Rs. 18.04
Rs. 18.00 /Sqm

Rs. 18.48
Rs. 18.50 /Sqm

Rs. 18.38
Rs. 18.40 /Sqm

Rs. 19.08
Rs. 19.10 /Sqm

Rs. 18.73
Rs. 18.70 /Sqm

Rs. 19.70
Rs. 19.70 /Sqm

Rs. 132.44
Rs. 99.44
Rs. 45.20
Rs. 277.08
Rs. -
Rs. 277.08
Rs. 27.71 /Sqm

Rs. 11.96 8.6094

Rs. 39.67 /Sqm
Rs. 39.67
Rs. 39.70 /Sqm

Rs. 40.62
Rs. 40.60 /Sqm

Rs. 41.26
Rs. 41.30 /Sqm

Rs. 41.61
Rs. 41.60 /Sqm

Rs. 42.93
Rs. 42.90 /Sqm

Rs. 42.62
Rs. 42.60 /Sqm

Rs. 44.69
Rs. 44.70 /Sqm

Rs. 43.66
Rs. 43.70 /Sqm

Rs. 46.53
Rs. 46.50 /Sqm
Rs. 313.04
Rs. 235.04
Rs. 45.20
Rs. 593.28
Rs. -
Rs. 593.28
Rs. 59.33 /Sqm
Rs. 17.53
Rs. 76.85 /Sqm
Rs. 76.85
Rs. 76.90 /Sqm

Rs. 78.90 /Sqm

Rs. 78.90 /Sqm

Rs. 81.01
Rs. 81.00 /Sqm

Rs. 83.18
Rs. 83.20 /Sqm

Rs. 85.42
Rs. 85.40 /Sqm

Rs. 1,089.31
Rs. 1,089.31

Rs. 552.00
Rs. 736.76
Rs. 1,288.76

Rs. 37.22
Rs. -
Rs. 2,415.28 /93 sqm
Rs. 25.97 /Sqm
Rs. -
Rs. 25.97
Rs. 26.00 /Sqm
Rs. 26.45
Rs. 26.40 /Sqm

Rs. 26.77
Rs. 26.80 /Sqm

Rs. 26.94
Rs. 26.90 /Sqm

Rs. 27.60
Rs. 27.60 /Sqm

Rs. 27.45
Rs. 27.40 /Sqm

Rs. 28.48
Rs. 28.50 /Sqm

Rs. 27.97
Rs. 28.00 /Sqm

Rs. 29.41
Rs. 29.40 /Sqm

Rs. 325.08
Rs. 244.08
Rs. 45.20
Rs. 614.36
Rs. -
Rs. 614.36
Rs. 61.44 /Sqm
Rs. 31.17
Rs. 92.60 /Sqm
Rs. -
Rs. 92.60
Rs. 92.60 /Sqm

Rs. 94.72
Rs. 94.70 /Sqm

Rs. 96.91
Rs. 96.90 /Sqm

Rs. 99.15
Rs. 99.20 /Sqm

Rs. 101.47
Rs. 101.50 /Sqm

Rs. 216.72
Rs. 194.36

Rs. 411.08

Rs. 411.08
Rs. 41.11 /Sqm
Rs. 18.70
Rs. 59.81 /Sqm

Rs. 59.81
Rs. 59.80 /Sqm

Rs. 216.72
Rs. 194.36

Rs. 411.08

Rs. 411.08
Rs. 41.11

Rs. 14.61
Rs. 55.72
Rs. 55.70 /Sqm

Rs. 325.08
Rs. 244.08
Rs. 45.20
Rs. 614.36

Rs. 614.36
Rs. 61.44

Rs. 24.35
Rs. 85.78
Rs. 85.80 /Sqm

Rs. 89.32
Rs. 89.30 /Sqm

Rs. 93.03
Rs. 93.00 /Sqm

Rs. 96.92
Rs. 96.90 /Sqm

Rs. 101.01
Rs. 101.00 /Sqm
Rs. 253.36
Rs. 253.36

Rs. 276.00
Rs. 257.64
Rs. 533.64
Rs. -
Rs. 787.00
Rs. 78.70

Rs. 78.70
Rs. 78.70 /Sqm

Rs. 80.54 /Sqm

Rs. 82.44 /Sqm

Rs. 84.39 /Sqm

Rs. 86.40 /Sqm

Rs. 2,741.14

Rs. 1,570.51

Rs. 4,267.59
Rs. 341.60
Rs. 8,920.84
Rs. 178.42

Rs. 535.78
Rs. 446.78
Rs. 982.56
Rs. -
Rs. 10,081.82
Rs. 3,092.60 /rmt
Rs. -
Rs. 3,092.60
Rs. 3,092.60 /Sqm

Rs. 2,279.47
Rs. 12.00
Rs. 30.00
Rs. 146.25
Rs. 75.00
Rs. 1,156.22
Rs. 200.00
Rs. 80.00
Rs. 100.00

Rs. 301.00
Rs. 276.00
Rs. 753.00
Rs. 678.00
Rs. 6,086.94
Rs. -
Rs. 6,086.94 6,086.94
4,085.19 4,085.19
Rs. -
Rs. 4,085.19
Rs. 4,085.20 /Sqm
Rs. 7,434.35
Rs. 760.58
Rs. 776.02
Rs. 156.00
Rs. 274.35
Rs. 25.00
Rs. 125.00
Rs. 400.00
Rs. 150.00
Rs. 50.00

Rs. 252.84
Rs. 828.00
Rs. 602.40
Rs. 678.00
Rs. 12,512.54
Rs. -
Rs. 12,512.54
Rs. 6,913.00
Rs. -
Rs. 6,913.00
Rs. 6,913.00 /Sqm

Rs. 8,489.17
Rs. 1,691.75
Rs. 156.00
Rs. 274.35
Rs. 25.00
Rs. 125.00
Rs. 400.00
Rs. 150.00
Rs. 50.00

Rs. 252.84
Rs. 927.36
Rs. 1,154.60
Rs. 1,356.00
Rs. 15,052.07
Rs. -
Rs. 15,052.07
Rs. 6,968.55
Rs. -
Rs. 6,968.55
Rs. 6,968.50 /Sqm

Rs. 7,631.01
Rs. 349.40
Rs. 280.00
Rs. 20.00
Rs. 19.20
Rs. 200.00

Rs. 903.00
Rs. 828.00
Rs. 1,656.60
Rs. 1,491.60
Rs. 13,378.81
Rs. -
Rs. 13,378.81
Rs. 3,243.56
Rs. 16622.37
Rs. 3,492.09
Rs. -
Rs. 3,492.09
Rs. 3,492.10 /Sqm

Rs. 3,450.00
Rs. 4,905.60
Rs. 1,817.70
Rs. 4,154.00
Rs. 1,860.50
Rs. 16,187.80

Rs. 152.00
Rs. 650.00
Rs. 528.00
Rs. 950.00

Rs. 450.00
Rs. 2,730.00

Rs. 256.20
Rs. 1,543.30
Rs. 1,799.50

Rs. 8,010.09
Rs. 28,727.39

Rs. 5,405.96
Rs. 4,507.96
Rs. 9,913.92
Rs. 38,641.31
Rs. -
Rs. 38,641.31
Rs. 4,616.64 /Sqm
Rs. -
Rs. 4,616.64
Rs. 4,616.60 /Sqm

Rs. 6,980.10
Rs. 294.00
Rs. 231.00
Rs. 80.00
Rs. 12,745.21
Rs. 30.00
Rs. 32.00
Rs. 150.00
Rs. 20,542.31

Rs. 3,010.00
Rs. 2,260.00
Rs. 5,270.00
Rs. 25,812.31

Rs. -
Rs. 1,935.92
Rs. 27,748.23
Rs. 1,420.80
Rs. 1,420.80 /Sqm

Rs. 301.00
Rs. 602.00
Rs. 904.00
Rs. 1,807.00
Rs. 271.05
Rs. 2,078.05
Rs. 223.45 /Sqm
Rs. 260.00
Rs. 483.45 /Sqm

Rs. 690.00
Rs. 552.00
 Rs. 452.00
Rs. 1,130.00
Rs. 2,824.00
Rs. 423.60
Rs. 3,247.60
Rs. 6,392.91 /Qntl
Rs. 869.62
Rs. 7,262.53 /Qntl

₹ 3,012.00
₹ 67,800.00
₹ 70,812.00

₹ 289.00
₹ 71,101.00 /hect
7.11

2283.41
183.95
678.00
678.00
3823.36
38.23
3861.60
1364.52
1364.52

Block Development Officer

Badasahi Block
\Ll