FIN-08A
FIN-08A
Management of Cash
294 Financial Management
☞ PRACTICAL QUESTIONS
SHORT NUMERICAL QUESTIONS
1. Calculate cash collection from sale in October, November and December from the following information :
Estimated Monthly Sales of Pinky Ltd.
If 50% of sales are realised in the next month and balance in the next of next month.
[Ans. Oct. ` 1,70,000, Nov. ` 1,40,000, Dec. ` 1,20,000]
2. Estimate the amount of wages payable in each month from January to March, if the time-lag in payment is 1/8
month.
Additional Informations :
(i) 10% of the purchases and 20% of the sales are for cash.
(ii) The average collection period of the company is 1/2 month and the credit purchase are paid off regularly
after one month.
(iii) Wages are paid half monthly and the rent of ` 500 included in the expenses paid monthly.
(iv) Cash balance on 1st April may be taken at ` 15,000.
[Ans. (i) Collection from Debtors :
April—` 66,000, May—` 70,000, June—` 66,000
(ii) Payment of Wages :
April—` 23,000, May—` 22,000, June—` 19,000
(iii) Closing Balance of Cash :
April—` 26,200, May—` 35,700, June—` 49,700.]
6. Prepare a cash budget for the quarter ending June 30, 2016 monthwise in a tabular form from the following
informations :
Actual Budgeted
Particulars
Jan. Feb. March April May June
` ` ` ` ` `
Sales 8,000 7,000 6,000 8,500 9,000 8,000
Purchases 4,000 3,000 2,500 3,000 2,500 2,000
Wages 2,000 2,000 1,000 1,500 1,000 1,000
Expenses 500 600 500 800 600 4,000
Additional Informations :
(i) 60% of sales and purchases are for cash.
(ii) Suppliers are paid after one month and credit sales are collected after two months.
(iii) Wages are paid weekly or time lag is 1/4 month and the expenses after one month.
(iv) Rent ` 200 p.m. not included in the expenses.
(v) Income tax payable in May is estimated to be ` 250.
(vi) Cash balance on April 2016 was ` 1,500.
[Ans. Closing Balance of Cash : April ` 4,525, May ` 7,250, June, ` 11,450.]
7. From the following information, prepare cash budget for the period from 1st April to 30th June. The opening
cash balance was ` 4,000 on Ist April :
Selling Factory Adm.
Months Sales Purchases Wages
Expenses Expenses Expenses
` ` ` ` ` `
January 34,000 1,400 16,000 3,000 2,000 1,000
February 32,000 1,500 16,800 3,200 2,200 1,100
March 36,400 1,300 16,600 3,360 1,600 900
April 31,000 1,360 16,600 2,400 2,100 950
May 33,000 1,480 15,200 3,600 2,400 1,080
June 40,000 1,400 13,600 3,200 1,920 1,140
Additional Informations :
(1) Period of credit allowed by suppliers and to customers one month (1 month).
(2) Lag in payment of :
(a) Wages 1/8 month, (b) Factory Expenses 1 month,
(c) Administration Expenses 1 month, (d) Selling Expenses 1 month.
(3) Machinery purchased for ` 10,000 in March payable on delivery.
(4) Building purchased in April for ` 30,000 payable in two equal instalments in May and June.
(5) Commission @ 5% on sales payable one month after sale.
[Ans. : Calculation of Wages : April—` 2,520, May—` 3,450, June—` 3,250
Balance of Cash : April—` 15,660, May—` 5,650, June—` 1,410 (O.D.)]
298 Financial Management
8. Prepare a cash budget of a company for April, May and June 2016 from the following :
(4) Manufacturing and other expenses were budgeted for the quarter are : Cash Exp., ` 4,500, Depreciation `
7,500, Selling Exp. ` 3,000, Administrative Exp. (in April and May only) ` 2,000.
[Ans. Closing Balance of Cash : April : ` 2,500, May : ` 9,250, June : ` 17,500.]
14. From the following informations prepare a cash budget by the Adjusted Profit and Loss A/c Method :
Balance Sheet of Amit Limited
(as on 31st March, 2016)
Particulars Note No. Fig. of C.Y. Fig. of C.Y.
I. EQUITY AND LIABILITIES : ` `
1. Sahreholder's Fund :
Equity Share Capital 1,25,000
Profit and Loss A/c 1,33,500
2. Non Current Liabilities :
Debentures 73,500
Accumulated Depreciation 50,000
3. Current Liabilities :
Creditors 67,300
Total 4,49,300
II. ASSETS :
1. Non-current Assets
(a) Fixed Assets :
Plant at Cost 2,20,000
(b) Non Current Assets 1,00,000
Investment 1,00,000
2. Current Assets :
Stock 61,900
Debtors 49,000
Cash 18,400
Total 4,49,300
Additional Informations :
(1) New Plant costing ` 80,000 was purchased during the year.
(2) An old plant costing ` 60,000 and accumulated depreciation of ` 42,000 was sold for ` 10,000.
(3) Investment costing ` 10,000 were sold for ` 12,000 on 31st March, 2016 :
`
Debtors 83,200
Stock 92,500
Creditors 1,00,000
Debentures 50,000
Equity Share Issued 50,000
[Ans : Closing balance of Cash : ` 1,36,800.]
CASH FLOW RATIOS
16. Compute cash coverage ratio from the following data :