Republic of the Philippines

DEPARTMENT OF PUBLIC WORKS AND HIGHWAYS

REGION X
SECOND DISTRICT ENGINEERING OFFICE
Macabalan, Cagayan de Oro City

Contract ID : 24KDO003
Contract Name: Prevetive Mainrenance of Road Asphalt Overlay - CDO-Port-Road - K1439+250 to K1440+000
Location : Brgy. Puntod, Cagayan de Oro City
Contractor : SUPREA PHILS. DEVELOPMENT CORPORATION

ITEMIZED COST OF REVISION

(Proposed As-Built)

PROPOSED AS-BUILT
ORIGINAL CONTRACT AS-STAKED QUANTITY CHANGE ORDER AS-BUILT QUANTITY
EXTRA WORK ORDER
ADDITIVE DEDUCTIVE
ITEM NO. DESCRIPTION REMARKS
TOTAL
UNIT PRICE AMOUNT AMOUNT AMOUNT AMOUNT AMOUNT
UNIT QUANTITY AMOUNT QUANTITY QUANTITY QUANTITY QUANTITY QUANTITY
(Php) (Php) (Php) (Php) (Php) (Php)
(Php)

PART B OTHER GENERAL REQUIREMENTS

B.5 Project Billboard / Signboard ea. 8,753.95 2.00 17,507.90 2.00 17,507.90 2.00 17,507.90 RETAINED
B.7 (2) Occupational Safety and Health Program l.s. 24,671.76 1.00 24,671.76 1.00 24,671.76 1.00 24,671.76 RETAINED
B.8 (1) Traffic Management mos. 26,976.91 3.03 81,740.04 3.03 81,740.04 3.03 81,740.04 RETAINED
B.9 l.s. 60,149.46 1.00 60,149.46 1.00 60,149.46 1.00 60,149.46 RETAINED
PART C EARTHWORKS
101(3)b3 Removal of Actual Structures and Obstruction, 23m thick ( PCCP)sq.m. 133.61 1,000.40 133,663.44 1,009.62 134,895.33 1,009.62 134,895.33 RETAINED
105 (1)a Subgrade Preparation (Common material) sq.m. 33.22 1,000.40 33,233.29 1,009.62 33,539.58 1,009.62 33,539.58 RETAINED
PART D SUBBASE AND BASE COURSE RETAINED
200 (1) Aggregate Subbase Course cu.m. 1,609.51 100.40 161,594.80 201.92 324,992.26 201.92 324,992.26 RETAINED
PART E SURFACE COURSES
304(5) Emulsified Asphalt tonne 156,688.30 9.77 1,530,844.69 9.54 1,494,806.38 9.54 1,494,806.38 RETAINED
310(1)c Bituminous Concrete Surface Wearing Course, Hot Laid (50mm thsq.m. 1,244.79 19,545.60 24,330,167.42 19,076.33 23,746,024.82 19,076.33 23,746,024.82 RETAINED
311(1)f1 Portland Cement Concrete Pavement, unreinforced (0.30m thick,sq.m. 2,076.67 1,000.40 2,077,500.67 844.62 1,753,997.02 844.62 1,753,997.02 RETAINED
PART H MISCELLANEOUS STRUCTURES
612(1) Reflectorized Thermoplastic Pavement Markings, white sq.m. 880.57 305.63 269,128.61 416.99 367,188.88 416.99 367,188.88 RETAINED
613 Concrete Joint Sealant kgs. 124.11 1,172.74 145,548.75 1,136.08 140,998.88 1,136.08 140,998.88 RETAINED
NEW ITEM
311(1)b PCC Pavement (Unreinforced),0.20m thk, 14days sq.m. 2,095.49 165.00 345,755.85 165.00 345,755.85 RETAINED
102(2) Surplus Common Excavation cu.m. 267.91 266.19 71,314.96 266.19 71,314.96 RETAINED
502(7) Adjusting Manholes ea. 100,302.11 8.00 802,416.88 8.00 802,416.88 RETAINED
TOTAL AMOUNT ### ### - - - 29,400,000.00

Prepared by: Verified as to Quantities: Verified as to Unit Cost:

POL IRWIN T. HEBIA HELEN A. MONTES JESSE P. PELIÑO

Project Engineer Chief, Planning and Design Division Chief, Construction Division
DPWH-CDO 2ND

Conformed:

BJANESHA M. EMPHASIS
AUTHORIZED MANAGING OFFICER
SUPREA PHILS. DEVELOPMENT CORPORATION