No.

of Cut Point with 90 Degree Angle

2
(Ref. Drawing No.- TPCODL-MVD-0005)
MATERIALS FOR 11 KV Cut Point with 90 Degree Angle
No. of Cut
Sl. Quantity Total Total
SAP Code Description of Materials Unit Point Unit Rate
No. for 1 No's CP Quantity Amount
Requirment
1 601001191 WPB (GI) Pole 160x152 (11Mtr. Long, 30.44KG/Mtr.) EA 1 2 34,153.68 2 68,307.36
Straight Cross Arm 100X50X6mm, 9.56 KG/Mtr., each Channel(GI) length 1.2 mtr., 4 no's Channel(GI)
2 601000704 KG 45.89 2 102.00 91.776 9,361.15
required =( 4x9.56x1.2)
3 601000679 Fish Plate(GI) 50x6 mm., 2.36 kg/Mtr., each 0.280 mtr. length, 16 no's required = (16x2.36x0.280) KG 10.57 2 102.00 21.1456 2,156.85
Straight Cross Arm 100X50X6mm, 9.56 KG/Mtr., each Channel(GI) length 0.306 mtr., 4 no's
4 601000704 KG 11.70 2 102.00 23.40288 2,387.09
Channel(GI) required =( 4x9.56x0.306)
5 601000262 Danger Plate, 1 no's. EA 1 2 108.80 2 217.60
Back Clamp for danger Plate 25X3 mm. Flat(GI), 0.59Kg/Mtr. Flat(GI) of 0.510mtr length 1 no's =
6 601000685 KG 0.30 2 102.00 0.6018 61.38
(1x0.59x0.510)
7 701000016 GI barbed wire anticlimbing device 3 Kg. Per support KG 3 2 108.80 6 652.80
Back Clamp for anticlimbing device 25X3 mm. Flat(GI), 0.59Kg/Mtr. Flat(GI) of 0.510mtr length 4 no's
8 601000685 KG 1.20 2 102.00 2.4072 245.53
= (4x0.59x0.510)
9 601000177 11 KV pin insulator polymer EA 4 2 272.00 8 2,176.00
10 601000296 H W fitting(B&S) 70KN, 3Bolt EA 6 2 476.00 12 5,712.00
11 601000181 Disc insulator (B&S) 70 KN polymer EA 6 2 1,564.00 12 18,768.00
12 601000593 Earthing of Support ( Coil Type ) EA 1 2 225.76 2 451.52
13 701000007 No-8 GI wire (Dia 4.6mm) 0.131 KG/ Mtr.- 2 Mtr. For connecting pole with Coil earthing KG 0.262 2 102.00 0.524 53.45
19 401000236 NON METALLIC TIES -11KV 55SQMM CVRD AAAC EA 4 2 251.00 8 2,008.00
20 401000533 IPC for 55 sq.mm AAA conductor (For covered conductor)-11kV EA 6 2 371.00 12 4,452.00
Spike (GI ) (using 50x6mm Flat(GI) welded with 8 mm square bar) ( 2 Nos of spike per Set in each
21 701001185 SET 2 2 332.00 4 1,328.00
Pole )
16 601000365 H.T. Stay clamp, 50x8 mm. Flat(GI), 3.14Kg/Mtr., 0.551 Mtr. Length, 2 no's qty. required ( 1 Pair) EA 2 2 170.00 4 680.00
17 601000585 H.T. Stay set (Complete ) SET 2 2 1,428.00 4 5,712.00
18 601000169 H.T. Stay Insulator Type-C EA 2 2 68.00 4 272.00
19 701000011 7/10 SWG Stay Wire 15kg /stay KG 30 2 102.00 60 6,120.00
20 501000148 GI Nut , Bolt & Washer of different sizes (7.433 Kg each Cut Pole) KG 7.43 2 106.08 14.866 1,576.99
21 501000296 Black Paint(GIS Numbering & Zebra Stripping) L 1 2 299.20 1 299.20
22 501000298 Yellow Colour Paint(GIS Numbering & Zebra Stripping) for Background L 2 2 167.46 4 669.84
A Total Cost of materials 1,33,668.77
B Stock, Storage & Insurance i.e 3% of A 4,010.06
C Sub Total (A+B) 1,37,678.83
D Contigency @ 3% of C 4,130.36
E Tools & Plants @ 2% of C (Except HT Stay Set) 2,490.23
F Transportation @ 7.5% of C 10,325.91
G Erection Charges @ 5% on Trf/Breaker/Joist 3,517.83
H Erection Charges @ 10% of C (except Trf/Breaker/WPB/ H-Pole/HT stay set/GI Pipe/PSC pole/GI Pipe earthing) 5,415.47
I Erection Charges @ 20% of PSC pole- Not to be used for 33kv -
J Sum of (C to I) 1,63,558.64
Civil & Services
No. of Cut
Sl. Quantity Total Total
SAP Code Description of Materials Unit Point Unit Rate
No. for 1 No's CP Quantity Amount
Requirment
Fixing of complete 11KV line Complete stay set includes
1) Turn Buckle Assembly
2) Stay Rod & Stay plate
3) Stay Insulator
1 200115 EA 2 2 2,301.53 4 9,206.10
4) Stay Wire.
5)Stay clamps with Nuts & bolts BA will do the excvation including excvation, supply of 0.5Cum
cement concrete foundation 1:2:4 size ( 500mmx500mmx800mm) using 20mm BHG metal with all
labour and material as per TPCODL Drawing & Standard.
2 5000008 Concreting ratio 1:1.5:3(M-20 Grade) (500mmX500mmX1800mm) = 0.45Cu.mtr(Per Pole) M3 0.45 2 6,648.85 0.9 5,983.97
3 5000008 Couping ratio 1:1.5:3(M-20 Grade) with dimension ( 500X500X450)= 0.1125 Cu mtr(Per Pole) M3 0.11 2 6,648.85 0.2 1,495.99
K Total Civil & Services 16,686.06
L Total (J+K) 1,80,244.69
M Other overheads ( Including 6% supervision charges) of L (for 11 KV Cut Point with 90 Degree Angle) 10,814.68
N Sub Total (L+M) 1,91,059.37
O Total GST @ 18% of (N) 34,390.69
P Gross Total Material +Services (N+O) for 11 KV Cut Point with 90 Degree Angle 2,25,450.06

11 Kv Line Length In KM with 40 Mtr. Span

0.4
(Ref. Drawing No.- TPCODL-MVD-0003)
MATERIALS FOR 11 KV Pin Points With WPB
Sl. Quantity For Circuit Total Total
SAP Code Description of Materials Unit Unit Rate
No. for 1 KM Line Km Quantity Amount
1 601001191 WPB (GI) Pole 160x152 (11Mtr. Long, 30.44KG/Mtr.) EA 21 0.4 34,153.68 6 2,04,922.08
2 601000250 11 KV V cross Arm(GI) (10.2 K.g. each ) EA 21 0.4 1,101.60 6 6,609.60
3 601000477 Top bracket 100x50X6 mm GI Channel(GI) (2kg each) EA 21 0.4 204.00 6 1,224.00
4 601000262 Danger Plate, 1 no's. for each pole EA 21 0.4 108.80 6 652.80
Back Clamp for danger Plate 25X3 mm. Flat(GI), 0.59Kg/Mtr. Flat(GI) of 0.510mtr length 1 no's =
5 601000685 KG 6.32 0.4 102.00 1.81 184.15
(1x0.59x0.510)
6 701000016 GI barbed wire anticlimbing device 3 Kg. Per support KG 63 0.4 108.80 18.00 1,958.40
Back Clamp for anticlimbing device 25X3 mm. Flat(GI), 0.59Kg/Mtr. Flat(GI) of 0.510mtr length 4 no's
7 601000685 KG 25.28 0.4 102.00 7.22 736.60
= (4x0.59x0.510)
8 601000177 11 KV pin insulator polymer, 3 Nos. required for each support EA 63 0.4 272.00 18 4,896.00
9 601000593 Earthing of Support ( Coil Type ) EA 21 0.4 225.76 6 1,354.56
10 701000007 No-8 GI wire (Dia 4.6mm) 0.131 KG/ Mtr.- 2 Mtr. For connecting pole with Coil earthing KG 5.502 0.4 102.00 1.57 160.34
11 501000148 GI Nut , Bolt & Washer of different sizes (1.45 Kg/ Pin Point) KG 30 0.4 106.08 8.70 922.90
12 401000086 55 SQ.MM. AAAC XLPE Covered Conductor M 3090.00 0.4 99.74 1236.00 1,23,278.64
14 501000296 Black Paint(GIS Numbering & Zebra Stripping) L 21 0.4 299.20 6.0 1,795.20
15 501000298 Yellow Colour Paint(GIS Numbering & Zebra Stripping) for Background L 42 0.4 167.46 12.0 2,009.52
15 401000538 Midspan Joint for 55 sq.mm AAAC XLPE Covered Conductor-11 kV EA 3 0.4 1,261.00 0 -
19 401000236 NON METALLIC TIES -11KV 55SQMM CVRD AAAC EA 63 0.4 251.00 18.00 4,518.00
Spike (GI ) (using 50x6mm Flat(GI) welded with 8 mm square bar) ( 2 Nos of spike per Set in each
21 701001185 SET 42 0.4 332.00 12 3,984.00
Pole )
A Total Cost of materials 3,59,206.79
B Stock, Storage & Insurance i.e 3% of A 10,776.20
C Sub Total (A+B) 3,69,983.00
D Contigency @ 3% of C 11,099.49
E Tools & Plants @ 2% of C 7,399.66
F Transportation @ 7.5% of C 27,748.72
G Erection Charges @ 5% on Trf/Breaker/WPB/ H-Pole 10,553.49
H Erection Charges @ 10% of C (except Trf/Breaker/WPB/ H-Pole/HT stay set/GI Pipe/PSC pole/GI Pipe earthing) 15,891.33
I Erection Charges @ 20% of PSC pole- Not to be used for 33kv -
J Sum of (C to I) 4,42,675.69
Civil & Services
1 5000008 Concreting ratio 1:1.5:3(M-20 Grade) (500mmX500mmX1800mm) = 0.45Cu.mtr(Per Pole) M3 9.45 0 6,648.85 2.70 17,951.90
2 5000008 Couping ratio 1:1.5:3(M-20 Grade) with dimension (500X500X450)= 0.1125 Cu mtr(Per Pole) M3 2.36 0 6,648.85 0.68 4,487.97
K Total Civil & Services 22,439.87
L Total Material+Services (J+K) 4,65,115.55
M Other overheads (Including 6% supervision charges) (for 11 KV Pin Points With WPB) 27,906.93
N Sub Total (L+M) 4,93,022.49
O Total GST @ 18% of (N) 88,744.05
P Gross Total Material +Services (N+O) for 11 KV Pin Points With WPB 5,81,766.53

6% Supervision Charges Summary

1 Other overheads ( Including 6% supervision charges) of L (for DP Without AB Switch) -
2 Other overheads ( Including 6% supervision charges) of L (for DP With AB Switch) -
3 Other overheads (Including 6% supervision charges) of L (for 11 KV Cut Point with 180 Degree Angle) -
4 Other overheads ( Including 6% supervision charges) of L (for 11 KV Cut Point with 90 Degree Angle) 10,814.68
5 Other overheads (Including 6% supervision charges) (for 11 KV Pin Points With WPB) 27,906.93
Total (6% supervision charges) 38,721.61
Gross Total Summary
1 Gross Total Material +Services (N+O) for DP Without AB Switch -
2 Gross Total Material +Services (N+O) for DP With AB Switch -
3 Gross Total Material +Services (N+O) for 11 KV Cut Point with 180 Degree Angle -
4 Gross Total Material +Services (N+O) for 11 KV Cut Point with 90 Degree Angle 2,25,450.06
5 Gross Total Material +Services (N+O) for 11 KV Pin Points With WPB 5,81,766.53
Q Gross Total Material +Services 8,07,216.60