COSTING SUMMARY

Stellar Auto
Data
Item Part Number Net Weight Material Cost HW & Acc. Process Cost Admn & Profit Price Special discount Selling Price
1 (blank) - - - 11.00 1.10 12 12
(blank) (blank) - - - 0
 Visble Rate Rate Total
Net Gross Material Punchin No. of Bending Assembly/ Sub OH, Admn
Item Part Number Spec Material Finishing Blank Parting Size Qty/Set RM Rate Scrap Scrap Stroke/ per per P.COAT P.COAT Process Rejection ICC KAROLIA
Weight Weight Cost g Cost Bend/PCE Cost Fabrication Total/Set & Profit
L W TH KGs KGs Per KGs KGs Rate Rs. PCE
No. Stroke
Rs. Rs. No. Bend
Rs. Rs. SQ INCH Rs. Cost/Set
Rs. Rs. Rs. Rs. Rs. Rs. Rs.
Assembly/
Item Delta Part Number Drawing Material Finishing L W TH Qty/Set Net WeightGross Weight RM Rate Scrap Scrap Material Cost
Visble Stroke
Rate per Punching
Stroke Cost
No. of Bend
Rate per Bend
Bending Cost P.COAT P.COAT
Total Process Cost/Set
Rejection ICC Sub Total/Set
OH, Admn & ProfitKAROLIA
Fabrication
1 GI275 Powder 1 - - 81.0 - 28.0 - 5 0.2 1 5 2.0 10 - - 11.0 - - - 11.0 1.1 12.1
 Type Dimesnsion / Model Name / Number / Make
FH-M3-06
FH-M3-08
FH-M3-10
FH-M3-12
FH-M3-15
FH-M3-20
FH-M3-25
FH-M3-30
FH-M4-06
FH-M4-08
FH-M4-10
FH-M4-12
FH-M4-15
FH-M4-18
FH-M4-20
FH-M4-25
FH-M4-30
FH-M5-06
FH-M5-08
FH-M5-10
FH-M5-12
FH-M5-15
Self clinching stud (MS) FH-M5-20
FH-M5-25
FH-M5-35
FH-M5-45
FH-M6-06
FH-M6-08
FH-M6-10
FH-M6-12
FH-M6-15
FH-M6-18
FH-M6-20
FH-M6-25
FH-M6-30
FH-M8-06
FH-M8-08
FH-M8-10
FH-M8-12
FH-M8-15
FH-M8-20
FH-M8-25
FH-M8-30
FH-M8-35
FH-M12-40
Self clinching stud (SS) M5x12 (SS)
S-M2.5-2 (MS)
S-M3-2 (MS)
S-M4-2 (MS)
Self Clinching Nut (MS) S-M5-2 (MS)
S-M6-2 (MS)
S-M8-2 (MS)
S-M10-3 (MS)
S-M2.5-2 (SS)

Self Clinching Nut (SS)

 S-M3-2 (SS)
S-M4-2 (SS)
Self Clinching Nut (SS) S-M5-2 (SS)
S-M6-2 (SS)
S-M8-2 (SS)
S-M10-3 (SS)
SO M3-04
SO M3-06
SO M3-08
SO M3-10
SO M3-12
SO M3-14
SO M3-16
SO M3-18
SO M3-20
SO M3-25
SO-M3.5-4
SO-M3.5-6
SO-M3.5-8
SO-M3.5-10
SO-M3.5-12
SO-M3.5-14
SO-M3.5-16
SO-M3.5-18
SO-M3.5-20
SO-M3.5-25
Stand off Though
SO-M4-4
SO-M4-6
SO-M4-8
SO-M4-10
SO-M4-12
SO-M4-14
SO-M4-16
SO-M4-18
SO-M4-20
SO-M4-25
SO-M5-4
SO-M5-6
SO-M5-8
SO-M5-10
SO-M5-12
SO-M5-14
SO-M5-16
SO-M5-18
SO-M5-20
SO-M5-25
BSO M3-04
BSO M3-06
BSO M3-08
BSO M3-10
BSO M3-12
BSO M3-14
BSO M3-15
BSO M3-18
BSO M3-20
BSO M3-25
 BSO-M3.5-4
BSO-M3.5-6
BSO-M3.5-8
BSO-M3.5-10
BSO-M3.5-11
BSO-M3.5-12
BSO-M3.5-14
BSO-M3.5-16
BSO-M3.5-18
BSO-M3.5-20
BSO-M3.5-25
Stand off Blind
BSO-M4-4
BSO-M4-6
BSO-M4-8
BSO-M4-10
BSO-M4-12
BSO-M4-14
BSO-M4-16
BSO-M4-18
BSO-M4-20
BSO-M4-25
BSO-M5-4
BSO-M5-6
BSO-M5-8
BSO-M5-10
BSO-M5-12
BSO-M5-14
BSO-M5-15
BSO-M5-18
BSO-M5-20
BSO-M5-25
BSO-M8-20
3 x 8 Al
3 x 8 MS
3 CSK 8 CS
screw 4 x 8 SS
4 x 8 Al
4 CSK 8 CS
4 X 8 SS
M3X8 (SS)
M3X10 (SS)
M4X8 (SS)
M4X10 (SS)
M4X12 (SS)
CSK SCREW (Thin) (SS)
M4X15 (SS)
M5X10 (SS)
M5X12 (SS)
M5X15 (SS)
M6x35 (SS)
M10
Eye Bolt (MS)
M12
M3 (SS)
M4 (SS)
M5 (SS)
Flange Nut (SS)
M6 (SS)
M8 (SS)
 Flange Nut (SS)

M10 (SS)
M5x15 (MS)
Self Thread Screw (MS)
M5x15 (MS) Loose Hardware
Self Thread Screw (SS) M5x15 (SS)
Cage Nut (MS) M5 (MS)
M5 (SS)
Cage Nut (SS) M6 (SS)
M6 (SS) Loose Hardware
M5X12 (MS)
M5X15 (MS)
M6X10 (MS)
M6X15 (MS)
M6X25 (MS)
M8X15 (MS)
M8X20 (MS)
M8X25 (MS)
Hex Bolt (MS)
M8X40 (MS)
M8X45 (MS)
M8X50 (MS)
M10X25 (MS)
M10X35 (MS)
M10X50 (MS)
M10x60 (MS)
M12x50 (MS)
M5X12 (SS)
M5X15 (SS)
M6X10 (SS)
M6X15 (SS)
M6X25 (SS)
M8X15 (SS)
M8X20 (SS)
M8X25 (SS)
Hex Bolt (SS)
M8X30 (SS)
M8X40 (SS)
M8X45 (SS)
M8X50 (SS)
M10X25 (SS)
M10X30 (SS)
M10X35 (SS)
M10X50 (SS)
M4 (MS)
M5 (MS)
M6 (MS)
M6 (MS) Loose Hardware
Hex Nut (MS)
M8 (MS)
M8 (MS) Loose Hardware
M10 (MS)
M12 (MS)
M4 (SS)
M4 (SS) Loose Hardware
M5 (SS) Loose Hardware
Hex Nut (SS) M6 (SS)
M8 (SS)
M10 (SS)
M12 (SS)
Screw With Spring Washer M6x20 (SS)
 M3X8 (SS)
M3X10 (SS)
M3X10 (SS) Loose Hardware
M4X12 (SS)
M4X15 (SS)
M4X15 (SS) Loose Hardware
M4X15 (SS) Loose Hardware
M4x20 (SS)
M5X10 (SS)
Mushroom head Screw (SS) M5X12 (SS)
M5X15 (SS)
M5X15 (SS) Loose Hardware
M5X20 (SS)
M5X25 (SS)
M6X8 (SS)
M6X12 (SS)
M6X15 (SS)
M6x20 (SS)
M6X30 (SS)
Screw Pan Head (SS) M4x8
Sem Screw Hex (SS) M4x8
Sem Screw Hex (SS) M5x10
Sem Screw Hex (SS) M5x12
Screw Pan Head (SS) M4x10
Sem Screw Hex (SS) M6x12
Sem Screw Hex (SS) M6x15
Sem Screw Hex (SS) M6x20 (SS)
Sem Screw Hex (SS) M8x18
M4 (MS)
M5 (MS)
M6 (MS)
Plain Washer (MS)
M8 (MS)
M10 (MS)
M12 (MS)
M4 (SS)
M5 (SS)
M5 (SS) Loose Hardware
M6 (SS)
Plain Washer (SS) M6 (SS) Loose Hardware
M8 (SS)
M8 (SS) Loose Hardware
M10 (SS)
M12 (SS)
M4 (MS)
M5 (MS) Loose Hardware
M6 (MS) Loose Hardware
Spring Washer (MS)
M8 (MS)
M10 (MS)
M12 (MS)
M4 (SS)
M5 (SS)
M6 (SS)
Spring Washer (SS)
M8 (SS)
M10 (SS)
M12 (SS)
M4 (SS)
Captive Screw (SS)
 Captive Screw (SS)
M5 (SS)
M3x10 (MS)
M4x15 (MS)
M5x15 (MS)
M6x15 (MS)
Blind Bush (MS) M8x15 (MS)
M8x20 (MS)
M10x20 (MS)
M10x30 (MS)
M10x35 (MS)
M3x60 (MS)
Spacer Nut (MS) M3x70 (MS)
M3x78 (MS)
M4x15 (SS)
Thumb Screw (SS)
M5x15 (SS)
Dome Nut (SS) M8 (SS)
Insert PEM FH M4x10
Insert TPS-4-8
Insert PEM SKC-F- 1.5
Compact Vibration Damper
0201PNL00017 DOCUMENT HOLDER - ADH 101-02
0103FIL00005 FILTER GRILL KIT - APF 101 4X4 W/O FAN MOUNT (RAL-
0203HIN00061 HINGE ASSEMBLY - AHG 304-1
0203HIN00060 HINGE ASSEMBLY - AHG 304-2
0203HIN00006 HINGE ASSEMBLY - AHG 307
0203HIN00024 HINGE ASSEMBLY - AHG 308
0203HIN00007 HINGE ASSEMBLY - AHG 308-1S
0101HIN00116 HINGE CL 201-15
0101HIN00123 HINGE CL 203-4-Z
0203LOC00159 LOCK ASSEMBLY - AL 705-1
0203LOC00148 LOCK ASSEMBLY - AL 705-4
0201HAN00001 LS 121
0201LOC01076 METAL KEY AK-15-1A (NATURAL FINISH)
0201LOC00798 METAL KEY AK-15-4 (NATURAL FINISH)
0201LOC00018 ARG001-2
0201LOC00025 ARG002-2
0101HIN00001 HINGE CL 201-1
L03031900001 HOSE CLAMP-AHC21616_12.7X0.7
0203HIN00075 HINGE ASSEMBLY - AHG 301
0203HIN00002 HINGE ASSEMBLY - AHG 303-Y
0203HIN00089 HINGE ASSEMBLY - AHG 303-Z
0101PNL00002 AN 101 - 9 FOLD SECTION
0101PNL00026 AN 103-1 - FRAME JOINT-T - FJ-019-1D-Z
0101PNL00003 AN 105-1 - ZINC NUT M6 - PS 017
0201PNL00002 AN 112 - TAPPER SCREW M6 X 21MM
0203PNL00014 AN 113 - DOOR STOPPER
0101LOC00441 EM LOCK 280KG VI-280AS
0101LOC00442 EM LOCK MINI 60KG VI-60A
0103FIL00002 FILTER GRILL KIT - APF-102 6X6 W/O FAN MOUNT (RAL-
0101HAN00002 HANDLE LS 504-1
0101HAN00003 HANDLE LS 506-100
Handel DHP 94
Handel DHP 95
0101HIN00060 HINGE CL 237
0103LOC00106 LOCK ASSEMBLY - DS 864-8-7A-P
0103LOC00070 LOCK ASSEMBLY - MS 324-2
0103LOC00603 LOCK ASSEMBLY - MS 713
0103LOC00247 LOCK ASSEMBLY - MS 714-3
0103LOC00122 LOCK ASSEMBLY - MS 835-1
0103LOC00393 LOCK ASSEMBLY - MS 840-5-1P (3P)
0103LOC00447 LOCK ASSEMBLY - MS 840-5-P (4P)
0101LOC00079 LOCK MS 824
0101LOC00366 LOCK MS 840-5-1P (Only Lock)
0101LOC00305 LOCK PART DK 618-9-Y
0101LOC00304 LOCK PART DK 618-9-Z
0201HAN00004 POCKET HANDLE-SMALL
0101LOC00582 EM LOCK 180KG VI-180AS (12V)
0101LOC00582 EM LOCK 180KG VI-180AS (12V)
0103FIL00004 FILTER GRILL KIT - APF 103 8X8 W/O FAN MOUNT (RAL-
0103FIL00007 FILTER GRILL KIT - APF 203 8X8 WITH FAN MOUNT(RAL-
0101HAN00017 HANDLE LS 537-3
0101LAT00020 LATCH DK 725-3B
0203ALF00001 LEVELING FEET - ALF 100 16-M16X148MM
0101LOC00583 LOCK AHL 101
0103LOC00414 LOCK ASSEMBLY - MS 712
0103LOC00275 LOCK ASSEMBLY - MS 748-3 (WITH KEY)
0103LOC00629 LOCK ASSEMBLY - MS 760
MS773 Single Point Lock MS773
AL 705-1 Single Point Lock - AL 705-1
0101LOC00491 LOCK MS 843-3_BLACK
0203HIN00117 HINGE AHG 317-2
0101ALL00061 29 PCS INSULATED TOOL SET
0101ALL00059 ACCESS CONTROLLER_ES2000PN WITH 2 WHITE ID CARD
0101HDC00026 CHADEMO HOLDER
0201GAS00003 CLIP-ON GASKET EPDM SIDE FD 9926
0203GAS00001 CLIP-ON GASKET EPDM TOP BULB-FDW 9925
0101GAS00015 CLIP-ON GASKET EPDM TOP BULB-FDW9925
0101HWR00018 DC FAN SC241225BUCFR003 L-300 120 B
0101DRS00006 DOOR STOPPER TX91-1-Z
0101HWR00012 FAN - SA120725BHCNR002
0101HWR00015 FAN - SA120825BLCNR002
0101HWR00017 FAN - SG121238BSAFR013
0201HIN00167 HINGE AHG 230
0103HIN00007 HINGE ASSEMBLY - AHG-313-Y (RH)
0103HIN00006 HINGE ASSEMBLY - AHG-313-Z (LH)
0101HIN00070 HINGE CL 253-4A
0101ALL00060 IEC62196-2 AC HOLDER
0101ALL00065 INSULATED PHILIPS SCREWDRIVER PH0x60_155MM
0101ALL00066 INSULATED PHILIPS SCREWDRIVER PH3x150_268MM
0101ALL00063 INSULATED SLOTTED SCREWDRIVER 3x100_195MM
0101ALL00064 INSULATED SLOTTED SCREWDRIVER 6.5x150_265MM
0101ALL00062 INSULATED SOTTED SCREWDRIVER 2.5x75_170MM
0101LOC00388 KEY K16
0101LAT00033 LATCH DK 604-1
0101LAT00006 LATCH DKS-1
0103LOC00040 LOCK ASSEMBLY - MS 826
0101LOC00576 LOCK DS 635-9C
0101LOC00303 LOCK MS 845-1
AL-875-1T-3 Point Lock
 Assembly Hardware
M10*58 BLIND BUSH
1.2MM
ACRYLIC SHEET
3MM
D Type Gasket D Type Gasket
Gasket Bulb TYPE
10x1
10x3
15x3
Flat Gasket
20x3
20x5
25x3
Black Sleeve
Side Bulb Gasket
Top Bulb Gasket
Edge Protector
EPDM Gasket
Ø13
Ø23
Ø25
Ø32
GROMMET Ø35
Ø38
Ø40
Ø50
Ø70
SILICON
M4*15 BLIND BUSH
M8*20 BLIND BUSH
QUARTER TURN LOCK- SINGLE POINT (PLUS SIGN)
Handle DHP-94TR
HINGE -CL 226-2 Hinge
M10*25 BLIND BUSH
M10*40 BLIND BUSH
LOCK GUIDE
LOCK GUIDE (Round Type)
QUARTER PIN-M6*25
LOCK CATCHER
DOOR STOPER ROD
INTERNAL HINGE/HINGE BUSH/HINGE PIN
WIRE MESH
Acrylic Cover (269x230x3)mm (0.011 sqft)
ACRYLIC SHEET
Acrylic Cover (776x570x2)mm
Insulator Sheet (392x229x1)
Insulation Sheet Top (740*155*12)
INSULATION
Insulation Sheet Bottom (720*150*12)
Insulation Sheet 1 (1845*130*12)
EM LOCK 60Kg
Plastic Cap 12mm
Inventa 3W AC LED
Biometric Access Control 1Year Warranty
Door Glass 620x329x5 mm
Door Glass 1119x620x5 mm
Door Glass 1139x620x5 mm
Ideal gas Spring818 5KG
 spring for EM lock (inner Ø9mm)
Slot-8mm black PVC Duct 2m Pieces
Caster Wheel
Leveling Feet M10x100
Copper foil
3232108700 Mylar Dust Brush
 Total 0.00
H/W Price UOM
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
set
set
set
set
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s 465 120 200
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s

no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
 no.s
no.s
sqft
sqft
mtr
mtr
mtr
mtr
mtr
mtr
mtr
mtr
mtr
mtr
mtr
mtr
mtr
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
bottel
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
no.s
sqft
sqft
sqft
sqft
sqft
sqft
sqft
no.s
no.s
no.s
no.s
sqft
sqft
sqft
no.s
no.s

no.s
no.s
Mtr
no.s