FM474L_2020
FM474L_2020
If at any point in this examination you feel that anything is unclear, please make any
additional assumptions that you feel are necessary and state them clearly.
Precision, clarity, and legibility will all be valued and rewarded in grading.
Specify the question numbers that you answered in the box provided on the
coversheet for submission.
Instructions on how to scan and upload your answers can be found on the course
Moodle page. It is your responsibility to ensure that your answers are legible,
including the scanned versions of your answers.
Time Allowed: You have a 24-hour window to complete and submit your assignment.
The exam was written with the intention that it should take 2 hours 30 minutes for
students to complete. We recommend that you spend 15 minutes reading the exam
paper before you begin writing your answers.
d. If a company’s accounts receivable are expected to remain outstanding for 180 days and the
company’s annual revenues are £100 million, the accounts receivable of the company are £25
million.
c. Two projects with identical expected cash flows but different risk profiles have the same IRR.
b. A firm is expected to pay a dividend of £3 per share in one year. This dividend is expected to grow
at a rate of 7% forever. If the current market price for a share is £67, the company’s cost of equity
is higher than 11%.
c. A 10-year bond has an annual coupon rate of 6% and face value of £100. The bond pays
semi-annual coupons. If the yield to maturity on the bond is 10% per year, the price of the
bond must be below par.
b. An all-equity firm has a beta of 0.8. If the risk-free rate is 5% and the market risk premium is 4%,
the WACC of the company is lower than 8%.
c. According to the CAPM, the ratio of the risk premiums of two assets is equal to the ratio of their
betas.
d. Company A has £10 million in debt and £40 million in equity. A comparable company B has £100
million in debt and £200 million in equity. The equity beta of company B is 1.4. If both companies
have a tax rate of 40%, zero debt beta, and follow a financial policy that implies a constant level
of debt, then the equity beta of company A is higher than 1.2.
6. (5 marks) Products Inc. is analysing a 5 -year project that produces sales of £100 million per year (in
years 1 through 5). Under the assumption that accounts receivable are 10% of current year sales, the
project has a positive NPV of £5 million. However, the management is concerned that customers will
pay at a slower rate, which will put accounts receivable for the project at 20% of current year sales.
The project’s discount rate is 10%. The NPV of the project under this alternative scenario is closest to
a. £1.55 million
b. £4 million
c. £2.7 million
d. Not enough information is provided
7. (10 marks) The figure below plots the historical average return against the historical volatility for large
portfolios and for 500 individual stocks.
a. (5 marks) Explain why there is a clear positive relationship between volatility and return for
large portfolios but not for individual stocks.
b. (5 marks) Suppose you would like to invest in world stocks generating an expected return of
10%, but do NOT have access to so many different capital markets. However, you can invest
in the S&P 500 (expected return of 12%) and Treasury Bills (expected return of 4%). Can you
construct a portfolio from the S&P 500 and Treasury Bills to replicate the expected return of
the world stocks?
8. (15 marks) You have been hired by a company to provide advice on capital structure decisions. One
day the CEO puts forward the following arguments to you:
a. I have estimated a cost of debt of 4% and a cost of equity of 15% for my firm. As debt is
“cheaper” than equity, I would like to issue a bond and buy back shares to reduce the overall
cost of capital of my firm.
b. The leverage from the bond issuance will increase my firm’s expected earnings per share
(EPS) which should lead to an increase in the firm’s stock price. That will benefit all
shareholders, including myself, since I own 5% of the shares.
Assuming perfect capital markets, do you agree with the CEO’s arguments? Explain your reasoning.
9. (20 marks) You are managing an all-equity firm that has 1 million shares outstanding in year 0. The
firm has fixed assets with value A, which is constant over time. As the manager, you know the value
of A but investors only learn it in year 3; as a result, the market price of shares in year 3 will reflect the
value of A.
a. (10 marks) Assume that you can raise £10.5 million by issuing new shares at a price of £8.11 per share
before making the potential investment in year 2. If the value of the firm’s fixed assets is A = £12 million,
would you issue shares and invest in the project or not? What if A = £6 million?
b. (10 marks) Now assume that an investment banker informs you that you could use the £1 million of excess
cash to repurchase shares at a price of £11.55 per share in year 1, and then raise the full £11.5 million
needed to invest in the project by issuing new shares at a price of £8 per share in year 2. If the value of
the firm’s existing assets A = £12 million, which of the following alternatives would you choose: (i)
repurchase shares in year 1 and then do nothing in year 2, (ii) repurchase shares in year 1 and then issue
new shares and invest in the project in year 2, (iii) do nothing in both years. How would your answers
change if A = £6 million? What if A = £9 million?
10. (25 marks) You have the following information about a company.
• Sales in 2019 were £2000 million. Sales are expected to grow at a rate of 15% in 2020, and
afterwards the growth rate will drop to 3%.
• Net working capital each year is expected to stay constant at 10% of next year's sales.
• To generate sales growth, each year t, capital expenditure net of depreciation (i.e., Capex-
Depreciation) is expected to be 1/3 of the sales increase from year t to year t+1.
• The debt-to-equity ratio (D/E) of the company is expected to stay constant at 1/2 and its equity cost
of capital is 15%.
• The firm has perpetual bonds outstanding with a coupon rate of 9% paid annually. The bonds are
currently selling at par and have a AAA credit rating.
a. (8 marks) Estimate the after-tax weighted average cost of capital (WACC) of the company.
b. (10 marks) Compute the value of the company at the beginning of 2020 using the WACC
method. You may assume that all cash flows occur at the end of each year.
Formulas
1. Unlevering equity betas if i) firm has constant leverage ratio and ii) debt is risk free.
𝛽"
𝛽! =
𝐷
1+𝐸
2. Unlevering equity betas if i) firm has constant debt level and ii) debt is risk free.
𝛽"
𝛽! =
𝐷
1 + (1 − 𝑡) 𝐸