PROPOSE BILL OF QUANTITES

FOR
NIGERIA POLICE FORCE (PEDRO POLICE STATION)

SHOMOLU LOCAL GOVERNMENT AREA

LAGOS STATE.

MARCH,2025.
ITEMS DESCRIPTION QTY UNIT RATE TOTAL

SCOPE OF WORK

This Bill of Quantity (BOQ) is subject to review

upon the availability of a detailed working
information. All works described in this section
refers to the Proposed development for Nigeria
Police Force (Pedro Police Station) Shomolu L.G.A
Lagos State.

BILL NR1: PRELIMINARIES AND GENERAL CLAUSES

A Levelling and Setting out sum 150,000.00 150,000.00
B Temporary Services sum 400,000.00 400,000.00
C First aid box sum 300,000.00 300,000.00
D Master Program/Progress sum 50,000.00 50,000.00
E Progress photographs sum 80,000.00 80,000.00
F Water for the Works (other than mains) sum 500,000.00 500,000.00
G Supervision sum 900,000.00 900,000.00
H Security sum 1,000,000.00 1,000,000.00
J Temporary fence(s) sum 450,000.00 450,000.00
K Name Board sum 50,000.00 50,000.00
L Lighting and power sum 400,000.00 400,000.00
M Water for the Works sum 3,500,000.00 3,500,000.00
N Surveying Equipment sum 300,000.00 300,000.00
P Protective Clothing sum 250,000.00 250,000.00
Q Cleaning down the whole premises sum 300,000.00 300,000.00
R Temporary Works-Support Scaffolding sum 350,000.00 350,000.00
S Test and Samples and inspection of materials sum 350,000.00 350,000.00
T Extra Cost of Authorized Overtime sum 500,000.00 500,000.00
U Site administration sum 450,000.00 450,000.00
TOTAL [Prelims] To summary 10,280,000.00

PAGE 1
ITEMS DESCRIPTION QTY UNIT RATE TOTAL
BILL NR 2: MAIN BUILDING
ELEMENT No.1

SUBSTRUCTURAL WORK (ALL PROVISIONAL)

EXCAVATING AND FILLING [Earthworks].
Topsoil Removal:-
Excavate vegetable top soil n.e 0.15m average depth
A for preservation and cart away from site 103 cu.m 600.00 61,817.39

Trench/Pit Excavation:-

Excavate trench to receive strip foundation,

commencing surface level 150mm below existing
B ground level. Maximum depth not exceeding 2.00m 140 cu.m 3,500.00 489,008.52
Ditto but excavate pit to column bases exceeding
C 1.00m but not exceeding 2.00m deep 135 cu.m 3,500.00 472,500.00

Backfilling:-

Backfill and compact excavated material around

foundation in making up levels on site and to remove
D surplus excavated materials away from site 69 cu.m 1,550.00 106,996.50

Imported Filling:-
Provide 300mm thick imported laterite filling to make
up levels under bed, compacted and consolidated in
E layers of 150mm. 99 cu.m 19,450.00 1,923,946.54
Ditto but Provide approved hardcore materials in
150mm thick to receive ground slab and fill pores
with weak concrete (Measured separately); as
F blinding.. 99 cu.m 9,500.00 939,716.82

D.P.M
1200 gauge polythene damp proof membrane laid
on laterite fill with 150mm side and end laps; laid;
G horizontally over 300mm wide. 705 sq.m 600.00 423,214.74

TOTAL [Carried to collection] 4,417,200.51

PAGE 2
ITEMS DESCRIPTION QTY UNIT RATE TOTAL
IN-SITU CONCRETE WORKS.
Plain insitu concrete {Beds}:-
Plain concrete grade C15 (1:4:6) not exceeding
150mm thick; poured on or against earth or sand
blinding and to underside of Ground slab (Measured
A separately); as blinding . 4 cu.m 82,000.00 347,174.88

Plain insitu concrete {Foundation footing}:-

Plain concrete grade C20 (1:3:6) not exceeding
300mm thick; poured on or against concrete
B blinding. 13 cu.m 82,000.00 1,041,524.64

Reinforced insitu concrete {Structures}:-

Reinforced in-situ concrete grade C25/30 (1:2:4) filled
into formwork and vibrated in:-
C Column bases 23 cu.m 108,600.00 2,502,144.00
D Column starters 7 cu.m 108,600.00 794,300.40
E Ground floor slabs 103 cu.m 108,600.00 11,188,947.77
Stairs 1 cu.m 108,600.00 111,858.00

Reinforcement:-
High tensile steel reinforcement bar to B.S. 4461 or
other equal approved standards.:
F 10-16mm Diameter bar in Column starters 5 ton 1,300,000.00 6,539,000.00

BRC MESH;-
Provide and install A142 BRC mesh well laid on
underside of ground slab blinding to receive ground
G slab (both measured separately) 687 sq.m 1,250.00 858,574.88

Formwork:-
Sawn formwork to:-
H Vertical sides of Column base 129 sq.m 9,090.00 1,172,610.00
J Ditto, Column starters 45 sq.m 9,090.00 409,504.50
K Edge of floor slab not exceeding 150mm high 18 sq.m 9,090.00 167,301.45

TOTAL [Carried to collection] 25,132,940.52

PAGE 3
ITEMS DESCRIPTION QTY UNIT RATE TOTAL
BLOCKWORKS IN FOUNDATION
225mm hollow sandcrete blockwalls filled with weak
L concrete grade C15 (1:4:8) in foundations. 767 sq.m 15,500.00 11,893,266.25

EXPANSION JOINT

Provide and install Polystrene or equal and approved

filling materials to double wall joints. Thickness is as
M specified by the Engineer. 32 sq.m 1,500.00 48,000.00

TOTAL [Carried to collection] 11,941,266.25

COLLECTION
Page 2 4,417,200.51

Page 3 25,132,940.52

Page 4 11,941,266.25

TOTAL [Substructure] To summary ₦ 41,491,407.28

PAGE 4
ITEMS DESCRIPTION QTY UNIT RATE TOTAL
ELEMENT No.2
SUPERSTRUCTURAL WORKS [FRAMES]:-
INSITU CONCRETE WORKS:-

Reinforced in-situ concrete grade C25 filled into

formwork and vibrated in:-
N Isolates Columns 21 cu.m 108,600.00 2,322,954.00
P Beams 78 cu.m 108,600.00 8,443,113.52
Q Slabs 170 cu.m 108,600.00 18,484,585.54
R Stairs 4 cu.m 108,600.00 392,046.00

Sawn formwork to :-
S Vertical sides of isolated columns 189 sq.m 9,090.00 1,719,828.00
T Horizontal sides and soffit of beams 282 sq.m 9,090.00 2,560,334.85
U Edges and Soffit of slabs 705 sq.m 9,090.00 6,410,885.21
V Edges and Soffit of stairs 12 sq.m 9,090.00 110,443.50

Reinforcement:-
High tensile steel reinforcement bar to B.S. 4461 or
other equal approved standards.:
10-12mm Diameter bar in [Isolated Column, beams,
W slab and stairs] 9 ton 1,300,000.00 12,093,900.00

TOTAL [Frames] To summary ₦ 52,538,090.62

PAGE 5
ITEMS DESCRIPTION QTY UNIT RATE TOTAL
ELEMENT No.3
SUPERSTRUCTURAL WORKS [WALLS]

Vibrated sandcrete hollow block walling in:-

Externally
225mm wall (Ground, First and Second floor with
A parapet wall) 1064 sq.m 10,400.00 11,062,916.80
Internally
B 225mm wall 2114 sq.m 10,400.00 21,983,520.00

EXPANSION JOINT:-
Provide and install Polystrene or equal and approved
filling materials to double wall joints. Thickness is as
C specified by the Engineer. 36 sq.m 1,500.00 53,550.00

Concrete works:
Reinforced in-situ concrete grade C25 filled into
D formwork and vibrated in:

E Concrete lintels to external and internal openings 9 cu.m 108,600.00 978,076.04

Reinforcement(Provisional): 10mm - 12mm High

tensile steel bar reinforcement to B.S. 4461 or other
F equally appoved in lintels. 1 ton 1,300,000.00 702,000.00

Glass facades:
Installations of 1000mm * 2000mm glass panels as
G exteriors claddings for building. 194 sq.m 38,000.00 7,353,000.00

Handrails/Balustrade and balusters:

Allow a provisional sum on 750,000.00 for the supply
and fixing of handrails?balustrade and balusters and
H as may be directed by the Architect. sum sum 750,000.00 750,000.00

TOTAL [Walls] To summary ₦ 42,883,062.84

PAGE 6
ITEMS DESCRIPTION QTY UNIT RATE TOTAL
ELEMENT No.4

SUPERSTRUCTURAL WORKS [Windows and Doors]

Windows and Doors:-
Allow a provisional sum on N20,000,000.00 for the
supply and fixing of WINDOWS AND DOORS and as
A may be directed by the Architect. sum sum 20,000,000.00 20,000,000.00
TOTAL Element 4 [Windows and Doors] To summary ₦ 20,000,000.00

ELEMENT No. 5
FINISHINGS [Floor finishes]

Floor Finishes:-
Provide and install quality 600 x 600 x 6mm Vitrified
floor tiles of approved colour bedded and jointed
with cement sand mortar (1:3) on screeded bed
(measured separately):

B i) Floors 1906 sq.m 14,200.00 27,071,959.20

C ii)Toilets 107 sq.m 14,200.00 1,519,400.00
D ii) Skirting 100 x 600 x 6mm 515 m 14,200.00 7,316,692.00

Provide and install quality 300 x 1200 x 20mm

granite slabs with fricton grip grooves of approved
colour bedded and jointed with cement sand mortar
(1:3) on screeded bed (measured separately)

E Treads 300mm wide (Main and entrance Steps) 17 sq.m 18,400.00 309,120.00
F Risers 175mm high (Main and entrance Steps) 10 sq.m 18,400.00 184,000.00

Cement and sand (1:3)

G 44mm Cement and sand screed 2013 sq.m 3,000.00 6,039,000.00

H Ditto but 15mm backing to skirtings 11 m 3,000.00 33,750.00

TOTAL [Floor finishes] To summary ₦ 42,473,921.20

PAGE 7 Carried to summary

ITEMS DESCRIPTION QTY UNIT RATE TOTAL
ELEMENT No.6
FINISHINGS [Wall finishes]
PLASTERING/RENDERING/TILING:-

12mm Cement and sand (1:4) one coat rendering on:-

A Walls internally 4228 sq.m 3,400.00 14,375,200.00
B Walls externally 2128 sq.m 3,400.00 7,235,200.00
C POP Screeding on rendered walls (internallly) 4228 sq.m 2,500.00 10,570,000.00

300 x 600 x 6mm Glazed ceramic wall tiles of

approved colour bedded in cement mortar on
screeded backing (measured separately) and pointed
in white cement including all necessary round edges
D Walls (Toilet up to slab soffit) 571 sq.m 12,200.00 6,968,640.00
E 15mm Cement and sand (1:3) screed backing 571 sq.m 3,000.00 1,713,600.00

PAINTING & DECORATION:-

Prepare and Apply one prime coat and two finishing

coats on rendered screeded walls; width exceeding
300mm of SUPERIOR EMULSION paint or other equal
and approved emulsion paint - colour to be
F approved by Architect prior to procurement. 4228 sq.m 2,700.00 11,415,600.00

Prepare, and apply high quality weathershield on:

G Walls (Externally) 2128 sq.m 4,000.00 8,512,000.00

DECORATIVE MOULD (ELEVATION)

Allow a provisional sum on N350,000.00 for
installation of decorative mould band on base
elevation walls and other approved pattern with
cement and sand backing complete or as may be
H directed by the Architect. sum sum 350,000.00 350,000.00

TOTAL [Wall finishes] To summary ₦ 61,140,240.00

PAGE 9
ITEMS DESCRIPTION QTY UNIT RATE TOTAL
ELEMENT No.7
FINISHINGS [Ceiling finishes]
Internally
Gypsum suspended ceiling board complete with
A frame/runners and hangers. 659 sq.m 8,400.00 5,539,383.36

B Ditto Cornices to gypsum 123 m 3,000.00 368,160.00

PAINTNG & DECORATION

Prepare and apply one mist coat and two full coats
of "CAPLUX" (CAPL) or other equal and approved
emulsion paint on POP gypsum ceiling; width
exceeding 300mm - colour to be approved by
Architect prior to procurement
C 659 sq.m 3,000.00 1,978,351.20

D POP Screeding to soffit of Gypsum ceiling 659 sq.m 2,500.00 1,648,626.00

Prepare, and apply high quality Emulsion on:

E Soffit of suspended slab 170 sq.m 4,500.00 765,935.87

Noggings(Externally)
Procure and install 50 x 50mm wrought wooden
noggings to ceiling soffit to receive POP
F boards(Measured separately) 152 m 1,500.00 228,270.00

Externally
Painting & Decoration
Prepare and apply one mist coat and two full coats of
"CAPLUX" (CAPL) or other equal and approved
emulsion paint on concrete copping width not
exceeding 300mm - colour to be approved by
G Architect 14 sq.m 3,000.00 42,000.00

TOTAL [Ceiling finishes] To summary ₦ 10,570,726.43

PAGE 10
ITEMS DESCRIPTION QTY UNIT RATE TOTAL
ELEMENT No.8
ROOF AND ROOF COVERING:-
Reinforced in-situ concrete grade C25 filled into
formwork and vibrated in:-
H Roof beam 6 cu.m 108,600.00 705,019.04
J Roof gutter (Cast with roof beam) 4 cu.m 108,600.00 455,761.62
K Concrete coppings 14 cu.m 108,600.00 1,520,400.00

Reinforcement (Provisional): High tensile steel bar

reinforcement to B.S. 4461 in:

L 10-12mm Diameter bar in roof beams, roof gutter 2 ton 1,300,000.00 1,950,000.00

Formworks:-
M Sawn formwork to sides and soffit of roof beams 85 sq.m 9,090.00 769,712.11
N Ditto Roof gutter 42 sq.m 9,090.00 381,480.03

Roof covering:-
Allow a provisional sum on N9,000,000.00 for roof
sheet covering, associated carcass and to include all
necessary roof members and sundries to receive roof
covering and to be directed and specified by the
P Architect. sum sum 9,000,000.00 9,000,000.00

TOTAL [Roof and roof coverings] To summary ₦ 14,782,372.80

PAGE 11
ITEMS DESCRIPTION QTY UNIT RATE TOTAL
ELEMENT No.9

ELECTRICAL INSTALLATION:-

Allow a provisional sum of N13,500,000.00 to cover

for all electrical works and all associated electrical
services and to include all items deemed necessary
and and to be directed and specified by the
A Electrical/Building services engineer. sum sum 13,500,000.00 13,500,000.00

MECHANICAL INSTALLATION:-

Allow a provisional sum of N15,000,000.00 to cover

for all mechanical works and all associated
mechanical services and to include all items deemed
necessary and and to be directed and specified by
B the Mechanical/Building services engineer . sum sum 15,000,000.00 15,000,000.00

FURNISHINGS
Allow a provisional sum of N10,000,000.00 to cover
for all furnishing works and to include all items
deemed necessary and and to be directed and
specified by the Mechanical/Building services
C engineer . sum sum 10,000,000.00 10,000,000.00

TOTAL [Electrical and Mechanical services/installations] To summary ₦ 38,500,000.00

PAGE 12
ITEMS DESCRIPTION QTY UNIT RATE TOTAL

SUMMARY
BILL NR1: PRELIMINARIES AND GENERAL CLAUSES
A TOTAL [Prelims] ₦ 10,280,000.00

BILL NR2: MAIN BUILDING

B Substructure ₦ 41,491,407.28
C Frames ₦ 52,538,090.62
D Walls ₦ 42,883,062.84
E Windows and Doors ₦ 20,000,000.00
F Floor finishes ₦ 42,473,921.20
G Wall finishes ₦ 61,140,240.00
H Ceiling finishes ₦ 10,570,726.43
J Roof and roof coverings ₦ 14,782,372.80
K Electrical, Mechanical services/installations and Furnitures ₦ 38,500,000.00

SUB TOTAL ₦ 334,659,821.16

BILL NR3: EXTERNAL WORKS

L Landscapping ₦ 9,000,000.00
M Perimeter fencing and Gate house ₦ 6,500,000.00

SUB TOTAL ₦ 350,159,821.16

N Contigencies (6%) ₦ 21,009,589.27

TOTAL ₦ 371,169,410.43

P V. A. T (7.5%) ₦ 27,837,705.78

GRAND TOTAL ₦ 399,007,116.21

In words:- Three hundred and Ninety nine Million, Seven thousand, One hundred and
sixteen naira, Twenty one kobo.

PAGE 13
CONCRET RATIOS
148

136
124

1 1.5 3

112
1 0.75 1.5