Financial_Accounting_I_Course_Supplement_Guide_d27f4d5320
Financial_Accounting_I_Course_Supplement_Guide_d27f4d5320
Cash
On May 11, Mcfarlane received $5,200 cash as revenue for a unsalted sidewalk settlement for his client.
On May 13, Mcfarlane paid for half of the office equipment purchased on May 6.
On May 17, Mcfarlane sent a bill to a client for an initial consult of $800.
On May 21, Mcfarlane paid June rent for his office with $1,700 cash.
On May 26, Mcfarlane collected cash for all of the account receivable created on May 17.
On May 29, Mcfarlane withdrew $3,000 cash from the business to give to his daughter for college.
December 17 Received $11,300 from a client in payment for services to be provided next year.
January 10 Paid $2,100 to the bank for the principle of the business loan owing.
January 20 Withdrew $4,000 from the business account for personal use.
January 27 Received the January telephone bill for $120 due next month.
December 1 Invested $36,500 cash and $33,000 of office equipment in the business.
December 1 Signed a lease on a new office and prepaid the first three months of rent for $12,900.
December 2 Purchased $4,200 worth of office supplies on credit.
December 6 Completed a weekend workshop for a local training company and was paid $7,500 cash.
December 9 Provided advice to a wealthy family and billed them for $11,200.
December 10 Paid half of the account payable from the December 2 bill.
December 12 Purchased a $7,200 annual premium for business insurance.
December 18 Paid salaries of staff for $7,800.
December 23 Withdrew $2,400 cash for Christmas gifts.
December 30 Paid $800 for this month’s utilities bill.
Accounts
Debit Credit
$
Cash
31,000
Accounts receivable
56,000
Interest receivable -
Notes receivable
40,000
Supplies
7,000
1,60
Prepaid insurance
0
Prepaid rent
27,000
Office furniture
96,000
Accumulated depreciation, office
28,000
furniture
Accounts payable 13,000
Wages payable -
Unearned consulting revenue 13,000
Freeman, capital 250,000
Freeman, withdrawals
34,000
Consulting revenue 229,780
Interest Income 2,620
Depreciation expense, office furniture -
Wages expense
190,600
Insurance expense -
Rent expense
44,000
Supplies expense
9,200
Totals 536,400
Elliot & Freeman Management Consulting prepares adjustments each October 31. The following
additional information is available on October 31.
a. After a report from the management consultants, it was determined that $8,000 of the unearned
revenues had not been realized.
b. The report also determined that $10,000 of the revenue that was already expected to be completed
and journalized had been postponed and won’t be completed until November.
d. Accrued wages at October 31 totalled $7,200.
e. A count of the supplies on October 31 revealed a balance remaining of $1,620.
f. The office furniture was purchased on March 1 of this year and has an estimated useful life of
two years. After two years of use, it is expected that the furniture will be worthless.
g. Interest of $115 had accrued on the note receivable for the month of October.
h. The balance in the Prepaid Insurance account represents the balance of a two-year policy
purchased on March 1 of this year.
i. The balance in the Prepaid Rent account represents three months of rent beginning August 1.
Elliot & Freeman Management Consulting uses Straight Line Method to depreciate assets.
Prepare the annual adjusting journal entries for October 31 based on the above.
Accounts
Debit Credit
Accounts payable $ 13,000
Accounts receivable $ 56,000
Accumulated depreciation, office furniture 40,000
Cash 31,000
Consulting revenue 229,880
Depreciation expense, office furniture 12,000
Freeman, capital 250,000
Freeman, withdrawals 24,000
Insurance expense 1,200
Interest Income 2,820
Interest receivable 200
Notes receivable 40,000
Office furniture 96,000
Prepaid insurance 500
Prepaid rent 27,000
Rent expense 44,000
Supplies 7,000
Supplies expense 9,200
Unearned consulting revenue 3,000
Wages expense 191,800
Wages payable 1,200
Totals $ 539,900 $ 539,900
Accounts
Debit Credit
Accounts payable and Accrued Liabilities $ 4,300
Accounts receivable $ 7,200
Accumulated depreciation, office furniture 5,900
Cash 11,200
Depreciation expense, office furniture -
Insurance expense 1,050
Interest expense 200
Jared Wilson, capital 33,200
Jared Wilson, withdrawals 12,000
Notes receivable 1,000
Office furniture 22,000
Patent 6,500
Rent expense 7,500
Revenue 64,500
Supplies 7,000
Supplies expense 9,200
Telephone expense 2,750
Unearned revenue 10,100
Wages expense 31,600
Wages payable 1,200
Totals $ 119,200 $ 119,200
The following adjustments need to be made before the closing entries can be made.
a. On December 28, Wilson Fire Safety provided training to a camp services company. An invoice
had not been sent yet to the business for $3,000.
b. On December 31, Wilson Fire Safety received the telephone bill for the month of December for
$250, due in January.
c. The office furniture has an estimated useful life of 20 years with no salvage value. Straight line
depreciation is used.
Prepare the missing adjusting entries for transactions. Prepare an adjusted trial balance. Based on your
new adjusted trial balance, prepare the closing entries.
Accounts
Debit Credit
Accounts payable and Accrued Liabilities
Accounts receivable
Accumulated depreciation, office furniture
Cash
Depreciation expense, office furniture
Insurance expense
Interest expense
Jared Wilson, capital
Jared Wilson, withdrawals
Notes receivable
Office furniture
Patent
Rent expense
Revenue
Supplies
Supplies expense
Telephone expense
Unearned revenue
Wages expense
Wages payable
Totals
Accounts
Debit Credit
Cash $ 14,500
Accounts receivable 31,500
Office Supplies 4,460
Trucks 170,000
Accumulated Depreciation, trucks $ 46,000
Land 289,000
Accounts Payable 28,500
Interest Payable 350
Long-term notes payable (due in 6 years) 140,000
Halima Rosario, capital 244,110
Halima Rosario, Withdrawals 22,000
Moving Revenue 168,000
Depreciation Expense, trucks 22,500
Salaries Expense 59,800
Office supplies Expense 5,300
Repairs expense, trucks 7,900
Totals $ 626,960 626,960
Anya and Co
Trial Balance
December 31
Accounts
Debit Credit
Cash $4,500
Accounts receivable 12,000
Equipment 34,000
Accumulated depreciation, equipment 8,000
Patent 19,000
Notes Receivable 45,000
Accounts Payable 5,500
Salary Payable 2,400
Unearned Revenue 3,500
Aya Sheridan, capital 76,560
Aya Sheridan, withdrawals 4,400
Electrical revenue 50,200
Depreciation expense, equipment 4,000
Salaries expense 18,640
Rent expense 2,500
Insurance expense 640
Utilities expense 1,480
Income Summary
Totals $ 146,160 146,160
Prepare the four closing entries and prepare a post-closing trial balance.
Anya and Co
Trial Balance
December 31
Accounts
Debit Credit
Merchandise Inventory $1,400
Other Assets 40,000
Liabilities $36,340
Rental Income 150
Sales 96,400
Sales Returns and Allowances 7,500
Sales Discounts 1,125
Purchases 43,500
Purchase Returns and Allowances 2,150
Purchase Discounts 900
Anya Surano, Withdrawals 3,200
Anya Surano, Capital 37,375
Transportation-in 5,050
Salaries Expense - Sales Staff 17,800
Salaries Expense - Office Staff 22,000
Rent Expense - Show room 9,200
Rent Expense - Office 7,600
Advertising Expense 9,000
Office Supplies Expense 2,940
Totals $ 170,315 $ 173,315
A physical count shows that the cost of the ending inventory is $11,200.
September 1 McKinney Campgear purchase merchandise from Villa Steel for $3,700 on credit with
terms 2/15, n/30. FOB shipping point.
September 3 McKinney Campgear pays $300 for freight to its store.
September 8 McKinney Campgear returns unacceptable merchandise to Villa Steel with an invoice
price of $500.
September 11 McKinney Campgear pays for previous purchase from Villa Steel.
September 15 McKinney Campgear purchase merchandise from Quality Polyester for $8,700 on credit
with terms 2/10, n/30. FOB shipping point.
September 18 McKinney Campgear received a $2,100 allowance on the purchase from September 15.
September 19 McKinney Campgear sold merchandise for $8,700 cash to Trinity Camps with a cost of
$3,900.
September 27 McKinney Campgear paid Quality Polyster the remaining balance.
Mullins Inc.
Trial Balance
December 31
Accounts
Debit Credit
Merchandise Inventory $1,400
Other Assets 45,000
Liabilities $ 36,340
Interest Expense 150
Sales 96,400
Sales Returns and Allowances 7,500
Sales Discounts 1,125
Cost of Goods Sold 43,500
Moshin Mullins, Withdrawals 3,200
Moshin Mullins, Capital 61,525
Salaries Expense - Sales Staff 17,800
Salaries Expense - Office Staff 22,000
Insurance Expense - Show Room 1,400
Insurance Expense - Office 1,650
Depreciation Expense - Show Room 8,500
Depreciation Expense - Office 12,600
Rent Expense - Show Room 9,200
Rent Expense - Office 7,600
Advertising Expense 9,000
Office Supplies Expense 2,940
Totals $ 194,415 $ 194,415
1. Prepare a classified multiple-step income statement that would be used by the business's owner.
2. Prepare a multiple-step income statement that would be used by external users.
3. Prepare a single-step income statement that would be provided to decision makers outside the
company.
July 17 Sale 45
Calculate the cost of goods sold and ending inventory under the perpetual inventory system using
1. First in First Out.
2. Moving weighted average. Round all unit costs to two decimal places and round all other
numbers to the nearest dollar.
3. Specific Identification. The 165 units sold were specifically sold as follows:
July 17 5 units from beginning inventory, 20 units from July 3 inventory, and 20 units
from July 6.
July 31 30 units from July 3 inventory, 70 units from July 6 inventory, and 20 units from
July 23 inventory.
Calculate the cost of goods sold and ending inventory under the perpetual inventory system using
1. First in First Out.
2. Moving weighted average. Round all unit costs to two decimal places and round all other
numbers to the nearest dollar.
3. Specific Identification. The 780 units sold were specifically sold as follows:
March 2 70 units from beginning inventory
March 17 50 units from beginning inventory, 60 units from March 3 inventory.
March 31 20 units from beginning inventory, 380 units from March 17 inventory, and 200
units from March 23 inventory.
Per Unit
Product Units on Cost NRV
Hand
Surfboards:
O’Nice Smooth 315 $580 $615
Billa Water 280 490 420
Wavefront 245 415 425
Wakeboards:
Shortboard S300 473 285 335
Foam Master 5 281 260 248
Sand Stainer 185 245 223
Wetsuits:
Double Layer X3 165 80 110
Slim Slip 120 65 105
Iron Sets:
P182 212 245 185
Series Y Fat 311 268 275
Recover 9 279 290 285
Putters:
Pendulum 2 168 105 102
Soft Shot X 128 45 40
The Cash account in the general ledger appeared as follows on July 31:
Bank Statement
To: June Big Inc.
July 31
Cheques/Charges Deposits/Credits Balance
July 1 Balance $12,351.18
1 Deposit $1,208.51 13,559.69
6 Cheque # 280 $1,269.88 12,289.81
8 Cheque # 282 741.59 11,548.22
8 Cheque # 265 455.85 11,092.37
9 Cheque # 284 1,748.44 9,343.93
9 Deposit 3,751.56 13,095.49
14 Cheque # 286 1,374.67 11,720.82
15 Cheque # 287 674.32 11,046.50
18 Cheque # 285 1,375.06 9,671.44
20 Deposit 4,611.27 14,282.71
23 Cheque # 289 2,386.52 11,896.19
28 Cheque # 291 337.08 11,559.11
31 Interest 4.50 11,563.61
31 Service Charge 60.00 11,503.61
Prepare a bank reconciliation at July 31 Assume that any errors made were by the bookkeeper (cheque
#287 was for office supplies).
Prepare the necessary entries resulting from the bank reconciliation.
Chapman Inc.
Bank Reconciliation
September 30
Bank Statement Balance $ 16,518.15 Book Balance $ 34,648.55
Add:
Deposit of Sept 30 in transit 17,351.00
33,869.15
Deduct: Deduct:
$
Outstanding cheques: Interest Payment 450.00
$
#551 $ 2,945.15 Principle Payment 4,500.00
#558 850.45 3,795.60 Bank service charge 75.00 4,575.00
Adjusted bank balance $ 30,073.55 Adjusted book balance $ 30,073.55
The Cash account in the general ledger appeared as follows on October 31:
Prepare a bank reconciliation at October 31. The NSF cheque was for a customer payment Jessica
Pearson.
Prepare the necessary entries resulting from the bank reconciliation.
Cash $4,500
Accounts receivable 120,000
Accumulated depreciation, equipment 8,000
Allowance for doubtful accounts 3,350
Bad debt expense 1,900
Building 135,000
Equipment 34,000
Notes Receivable 45,000
Patent 19,000
Supplies 3,500
Prepare the adjusting entry assuming that Chang estimates uncollectible accounts based on an aging
analysis as follows:
Fizbeau estimates that 1.5% of net credit sales will prove to be uncollectible. Prepare the adjusting entry
required on December 31 to estimate uncollectible receivables.
During the following year, credit sales were $580,000 (cost of sales $394,500); sales discounts of $14,000
were taken when accounts receivable of $485,000 were collected; and accounts written off during the year
totalled $14,000. Prepare the entries for these transactions.
Show how accounts receivable would appear on the December 31 balance sheet.
Assume that Shark estimates uncollectible accounts as 2% of receivables. Prepare the adjusting entry
required on December 31 to estimate uncollectible receivables.
During the following year, credit sales were $580,000 (cost of sales $394,500); sales discounts of $14,000
were taken when accounts receivable of $485,000 were collected; and accounts written off during the year
totalled $14,000. Prepare the entries for these transactions.
Record the adjusting entry required on December 31, of the following year, to estimate uncollectible
receivables, assuming it is based on 2% of receivables.
Date Account Titles and Explanation PR Debit Credit
Show how accounts receivable would appear on the December 31 balance sheet.