Rent Roll dated 8.31.

22 Tenant Occupancy Statistics

PHOENIX ARIZONA Vacant SF 8,500

Current Occupancy 89.6%

Current Vacancy 10.4%

Rent per
Tenant Square Feet Monthly Rent Annual Rent Lease Lease End
Tenant Name Square Foot Tenant Type
Suite Start Date Date

1 Mattress Warehouse 4,000 $10.00 $3,333 $40,000 In-Line 5/9/2010 4/30/2025

2 Madison Watch & Jewelry Repair 1,000 $16.00 $1,333 $16,000 In-Line 6/1/2016 5/31/2026

3 Cloud 9 Vape Shop 1,000 $15.00 $1,250 $15,000 In-Line 7/1/2021 6/30/2031

4 CVS Pharmacy 7,500 $8.00 $5,000 $60,000 Jr. Anchor 4/1/2000 3/31/2030

5 Phoenix Locksmith 750 $18.00 $1,125 $13,500 In-Line 1/5/2015 12/31/2025

6 Hamilton Electronics 1,000 $16.00 $1,333 $16,000 In-Line 7/1/2020 6/30/2025

7 VACANT 3,000 $12.00 In-Line NNN

8 Sugar's Tattoos 900 $18.00 $1,350 $16,200 In-Line 1/1/2022 12/31/2027

9 City Guitar & Music Store 1,250 $16.00 $1,667 $20,000 In-Line 9/1/2021 8/31/2025
 10 Elite Fine Wines 1,250 $15.00 $1,563 $18,750 In-Line 4/21/2018 4/30/2023

11 VACANT 1,250 $18.00 In-Line NNN

12 #1 Alterations & Shoe Repair 1,250 $20.00 $2,083 $25,000 In-Line 8/2/2011 8/31/2031

13 Piedmont Party Supplies 2,000 $20.00 $3,333 $40,000 In-Line 5/3/2011 12/31/2024

14 Food Lion Grocery 30,000 $5.25 $13,125 $157,500 Anchor 1/3/2011 12/31/2046

15 VACANT 1,250 $20.00 In-Line NNN

16 Tex Mex Takeout 1,300 $20.00 $2,167 $26,000 Restaurant 1/1/2022 12/31/2029

17 T-Mobile 1,400 $18.00 $2,100 $25,200 In-Line 1/1/2020 12/31/2025

18 VACANT 1,000 $17.00 In-Line NNN

19 Dance City 3,000 $11.00 $2,750 $33,000 In-Line 2/1/2020 1/31/2023

20 Baskin-Robbins Ice Cream 1,200 $16.00 $1,600 $19,200 In-Line 4/1/2016 3/28/2026

21 Gigi's Nail Salon 1,200 $18.00 $1,800 $21,600 In-Line 10/1/2021 9/30/2025

22 Dick's Sporting Goods 4,500 $12.00 $4,500 $54,000 In-Line 2/1/2015 1/31/2022

23 Outback Steakhouse 5,000 $15.00 $6,250 $75,000 Restaurant 8/5/2016 8/4/2026

former Dairy
Queen fast
Outparcel 1 VACANT 2,000 $40.00
food drive-
through
Outparcel 2 Chase Bank 3,500 $20.00 $5,833 $70,000 Bank 1/1/2015 12/31/2025

TOTALS 81,500 $63,496 $761,950 ###

Prospective Tenant Space Requirement Possible Matches

STEP 2: STRATEGY
Tenant Suite Rent per Square
Tenant Suite Tenant Name Square Feet Foot Tenant Type

7 VACANT 3,000 $12.00 In-Line

11 VACANT 1,250 $18.00 In-Line

15 VACANT 1,250 $20.00 In-Line

former Dairy
Outparcel 1 VACANT 2,000 $40.00 Queen fast food
drive thru
 Best Match

Massage envy

Randy's Snowboard and ski

Canton cook Chinese

Cold Stone Creamery

Cold Stone Creamery

GameStop
Jake's Barber Shop
Payless Shoes

Canton Cook Chinese

Go Fish! Aquarium Store

Willow Brook Women's Fashio

Randy's Snowboard & Ski Sh

Massage Envy
Notes
National chain of ice cream stores; corporate owner; needs between 1,200 and 1,300
square feet; must be the only ice cream shop in center.
National tenant selling games and toys; needs 2,000 square feet; won’t pay more than
$13.00 per square foot for rent.
Local tenant; needs about 1,000 square feet; new business.
National tenant; sells discount shoes for entire family; needs at least 2,000 square feet.
Local casual dining (dine-in) restaurant; this will be their fourth location in Phoenix;
successful business; needs 1,000 to 1,250 square feet; will pay more to be in a premium
location in the center.
National coffeehouse tenant; needs at least 1,800 square feet; high car count.
Local tenant; needs 1,000 square feet; can’t pay more than $18.00 per square foot in rent;
has been in business 10 years.
Local tenant; upscale women’s clothing; been in business four years; moving from another
local shopping center; ideally wants 1,000 to 2,000 square feet; rent between $17.50 and
$18.50 per square foot.
Denver-based business opening stores nationwide; needs at least 1,200 to 1,300 square
feet; wants to be close to anchor.
National tenant; day spa; needs at least 2,500 square feet; won’t pay more than $15.00 per
square foot in rent.