Capital Budgeting Decisions: Accepting Projects That Yields A Return Higher Than The Hurdle Rate
Capital Budgeting Decisions: Accepting Projects That Yields A Return Higher Than The Hurdle Rate
Capital Budgeting Decisions: Accepting Projects That Yields A Return Higher Than The Hurdle Rate
Accepting projects that yields a return higher than the hurdle rate
narain@fms.edu
narain@fms.edu
narain@fms.edu
are known with certainty Perfect capital markets Projects are infinitely divisible but exhibit decreasing return to scale Cash flows are in independent of each other overtime and other investment decisions Rational decision parties It is a well-behaved project or conventional cash flow projects
narain@fms.edu
4.
5.
and operating Forecasting of benefits Determination of cost of capital or required rate of return Treatment of time element economic life of project Treatment of risk element
narain@fms.edu
levels of analysis
Operating Free Cash Flow Free Cash Flow to Equity
narain@fms.edu
nature and directly attributable to the project are relevant Net of tax effect tax liability or tax shield Depreciation & Amortisation non cash items but affects taxes Indirect overheads ignore if not affected by the project Effect on other projects consider with the projects flows Opportunity costs consider with the project flows
narain@fms.edu
Investment & Financing decisions are considered separately Avoids double counting as these charges are reflected in the hurdle rate Changes in working capital consider with the project flows Only changes are considered Need arise because account books are kept on accrual basis narain@fms.edu
200000 100000
50000 350000 125000 25000
100000 30000
70000
Rs. 5,00,000
30%
Compute cash flows for the relevant period assuming written down method of providing depreciation. narain@fms.edu
Illustration 1
A company has created computer facility at a cost of Rs. 2 lac. The annual maintenance cost shall be Rs. 20,000. After 5 years the system will be phased out. The expected scrap value is Rs. 40,000. The project gross cash inflows are expected to be:
1st yr 2nd yr 3rd yr 4th yr 5th yr
50,000
80,000
1,00,000
80,000
60,000
compute the cash flows for the project if tax rate is 30% and depreciation is provided at 60%.
narain@fms.edu
Illustration 2
A firm is using a two year old machine that was purchased for Rs. 70,000. The remaining life is 5 years. Depreciation rate is 40%. Firm is considering its replacement with a new machine costing Rs. 1,40,000 which would be used for 5 years. The installation charges will be Rs. 10,000. The increase in the working capital requirement will be Rs. 20,000 as a result of using the new machine. The firm is subject to income tax rate of 35% and capital gains tax rate of 30%. Determine the initial cash flow if salvage value of existing machine is (a) 80,000 (b) 60,000 (c) 50,000 (d) 20,000.
narain@fms.edu
Illustration 3
A machine has a book value of Rs. 90,000. and remaining life of 5 years. It is depreciable @ 20%. Its present salvage value is its book value but nil after 5 years. It can be replaced with a new machine worth Rs. 4,00,000. It will have a salvage value of Rs. 2,50,000 after 5 years. The new machine will save Rs. 1,00,000 p.a. in manufacturing costs. It will depreciate @ 33.33%. The tax rate is 35%. Determine the post tax incremental cash flow.
narain@fms.edu
Exercise
A machine purchased for Rs. 96,000 has a book value of Rs. 24,000 and remaining life of 4 years. It is depreciable @ 50%. Its present salvage value is Rs. 20,000 but nil after 4 years. It can be replaced with a new machine worth Rs. 1,30,000. It will have a salvage value of Rs. 8,000 after 4 years. The new machine will save Rs. 60,000 in manufacturing costs. It will depreciate @ 40%. The tax rate is 35%. Determine the post tax incremental cash flow.
narain@fms.edu
Illustration
Find incremental CFAT from the following information:
Purchase price of the new asset
Installation costs Increase in working capital in year zero Scrap value of the new asset after 4 years Annual revenues from new asset
10,00,000
2,00,000 2,50,000 3,50,000 21,50,000
9,50,000
4,00,000 5,00,000 19,25,000 11,25,000
Planning period
Depreciation on new asset Depreciation on old asset Tax rate
narain@fms.edu
4 years
20% 25% 30%
Exercise
A company is considering to install a machine costing Rs. 5,00,000 with an additional investment of Rs. 1,50,000 for its installation. The salvage value at the end of year 10 is estimated at Rs. 2,50,000. The machine is estimated to generate a sales revenue of Rs. 20,00,000 in the first year and the sales are expected to grow at 5% p.a. for the remaining life of the machine. The profit after tax is expected at 10% of the sales while the working capital requirement are expected to be 5% of the sales. Compute the cash flows assuming SLM depreciation and additional working capital is required at the beginning of each year and is fully salvageable.
narain@fms.edu
Solution
Initial investment outlay Rs. 7,50,000 First Year CFAT Rs. 2,35,000 Second Year CFAT Rs. 2,44,750 Third Year CFAT Rs. 2,54,987 Fourth Year CFAT Rs. 2,65,737 Fifth Year CFAT Rs. 2,77,024 Sixth Year CFAT Rs. 2,88,875 Seventh Year CFAT Rs. 3,01,319 Eighth Year CFAT Rs. 3,14,385 Ninth Year CFAT Rs. 3,28,104 narain@fms.edu Tenth Year CFAT Rs. 7,55,396