Maryshell Home of Events
Maryshell Home of Events
0713941639/0717487151 owuoremilly@gmail.com
PROPOSED BUDGET FOR 200 PAX
Unit
ITEM QTY Price Total Amount Comments
Proteins
1
Bulls - 50,000.00
Chicken-Kienyeji
20
900.00 18,000.00
30
Fish 300.00 9,000.00
TOTAL 77,000.00
Carbohydrates -
20
Maize Flour(White) tins 190.00 3,800.00
10
mixed flour tins 180.00 1,800.00
50
Rice - Pakistan korie rice KGS 180.00 9,000.00
1
Unga Ngano - Exe BALE 2,400.00 2,400.00
irish 1 800.00
-
TOTAL 17,800.00
Greens/Vitamins -
Kales 1 1000.00 1,000.00
1
Kienyeji ( Osuga / Dek ) 1,500.00 1,500.00
10
Onions 80.00 800.00
Other Items -
30
Golden Fry litres 500.00 15,000.00
1
Charcoal Sacks 2,400.00 2,400.00
1
Firewood 5,000.00 5,000.00
Steel Wool 1 300.00 300.00
plastic 200
10.00 2,000.00
tents 4
2,000.00 8,000.00
tables tables 20
500.00 10,000.00
transport 15,000.00
catering labour 40,000.00
75,000.00
0
SUB TOTAL -
52,000.00
OVERALL TOTAL
228,536.00