Statement of Cash Flows
Statement of Cash Flows
Statement of Cash Flows
Jullenette Arteta
What is Cash?
Cash on hand Cash in the bank Cash equivalents - highly liquid, short-term investments that can be converted into cash with little delay Money-market investments Philippine Govt.Treasury bills
2
A cash flow statement reflects both profit related and non-profit related activities (investing and financing) with an impact on available cash over the period covered in the income statement
6
Purposes of CFS
1. 2. 3. 4. Predict future cash flows Evaluate management decisions Determine the ability to pay dividends to stockholders and payments to creditors Show the relationship of net income to the businesss cash flows
Investing activities increase and decrease long-term assets. Financing activities obtain cash from investors and creditors.
9
Net income Adjustments: Depreciation, etc. Net income provided by operating activities
Direct Method Collection from customers Deductions: Payment to suppliers, etc. Net income provided by operating activities
PXXX
XXX PXXX PXXX XXX XXX
11
12
Depreciation, Depletion and Amortization are not Cash transactions, thus Are ADDED back to Net Income.
13
They appear in the Investing Section But... When Sold Are Reported on the Income Statement
Thus, we need to reverse their effect
Add back the Loss Subtract out the Gain
14
Long-Term Assets
Sales CGS Gross Profit Loss on Sale of Equipment Depreciation Net Income $ 10,000 3,500 6,500 575 4,000 $ 1,925
Entry for Sale of Equipment: Cash A/D - Depreication Loss on Sale Equipment
15
16
So $2,500 in Sales are NOT cash Any increase in Current Assets either uses cash
Increase Inventory Decrease Cash
Sales Journal Entries: Cash Sales Accounts Receivable Sales Debit Credit 7,500 7,500 2,500 2500
17
19
Salary Expense Journal Entries: Debit Salary Expense Cash Salary Expense Salary Payable 875 875 125 125 Credit
20
Net income Depreciation/amortization Loss on sale of long-term assets Decreases in current assets other than cash Increases in current liabilities Negative Items Net loss Gain on sale of long-term assets Increases in current assets other than cash Decreases in current liabilities
21
20x2
$ 22 93 3 135 8 11 453 $725
20x1 Inc/dec)
$ 42 80 1 138 7 219 $487 $ (20) 13 2 (3) 1 11 234 $238
20x2
$ 91 34 1 160
20x1 Inc/dec)
$ 57 6 3 77 $ 34 (2) (2) 83
258 86 $487
101 24 $238
Income Statement
Anchor Corporation Year Ended December 31, 20x2 (In thousands) Revenues and gains: Sales revenue $284 Interest revenue 12 Dividend revenue 9 Gain on sale of plant assets 8 Total revenues and gains $313
27
Income Statement
Anchor Corporation Year Ended December 31, 20x2 (In thousands) Expenses: Cost of goods sold $150 Salary and wage expense 56 Depreciation expense 18 Other operating expense 17 Interest expense 16 Income tax expense 15 Total expenses $272
28
Income Statement
Anchor Corporation Year Ended December 31, 20x2 (In thousands) Total revenues and gains $313 Total expenses 272 Net income $ 41
29
Net Income Adjustments to reconcile net income to net cash provided by operating activities: A Depreciation B Gain on sale of plant
$41
18 (8)
30
C Increase in accounts receivable C Increase in interest receivable C Decrease in inventory C Increase in prepaid expenses C Increase in accounts payable C Decrease is salary payable C Decrease in accrued liabilities Net cash provided by operating activities
31
27 $68
Cash flows from investing activities: Acquisition of plant assets $(306) Loan to another company (11) Proceeds from sale of plant assets 62 Net cash used for investing activities $(255)
33
Cash flows from financing activities: Proceeds from issuance of common stock Proceeds from issuance of long-term debt Payment of long-term debt Payment of dividends Net cash provided by financing activities
34
35
36
$300 70 100
$470
37
References:
Cash Flows. Accessed at : http://news.morningstar.com/classroom2/course.asp?docId=14509 2&page=2&CN=. Date accessed: 1/13/13 Quintana, Olga. 2002. Statements of Cash Flows, Financial Accounting 5/e. University of Miami. Accessed at: financialaccounting.wikispaces.com. Date accessed: 1/16/13. SERDEF. 1997. Introduction to Entrepreneurship. Revised Edition 1997. U.P. Institute for small-scale industries. Pp296, 299, 17:304308.
38