Physiotherapy Clinic - Business Model
Physiotherapy Clinic - Business Model
Physiotherapy Clinic - Business Model
BUSINESS MODEL
PRESENTED BY,
AKHILA REDDY
RADHIKA REDDY
SOUMYA. B
DEFINITION
A Business model
Type of
service
IFT
400
52
20800
ULTRASOUND
350
38
13300
TRACTION
350
26
9100
SWD
500
4000
Microstim genius
Stimulator
Exercise therapy
450
10
4500
150
73
10950
Overhead costs
Fixed costs
Electricity 1000
IFT 30000
Assistant physiotherapist
8000
Housekeeping 500
Ultrasound 18000
Watchman 300
Traction 20000
SWD 25000
Stimulator 15000
Stationary- 5000
Tv 10000
A/C 35000
Fans 2500
40000
35000
30000
25000
20000
Num of
pt's
15000
FC
10000
Revenue
from IFT
5000
0
5 10 15 20 25 30 35 40 45 50 55 60 65 70 75 80 85 90 95
45000
40000
35000
30000
25000
20000
15000
10000
5000
0
No. of pts
FC
Revenue from
Ultrasound
50000
45000
40000
35000
30000
25000
20000
15000
10000
5000
0
10 20 30 40 50 60 70 80 90 100 110 120 130
no. of pts
FC
Revenue from Traction
40000
35000
30000
25000
No of pts
FC
Revenue from SWD
20000
15000
10000
5000
0
5 10 15 20 25 30 35 40 45 50 55 60 65 70 75
45000
40000
35000
30000
No of pts
FC
Revenue from
Stimutors
25000
20000
15000
10000
5000
0
5 10 15 20 25 30 35 40 45 50 55 60 65 70 75 80 85 90
140000
120000
100000
80000
60000
40000
20000
0
No of pts
FC
Revenue from ET
AUGUST
Sales
62,650.00
Net Sales
62,650.00
0.00
Gross Profit
Operating Expenses
62,650.00
8,000.00
Depreciation Expenses
2,062.50
5,000.00
Rent Expense
7,000.00
Maintenance Expenses
2,200.00
Gel expence
500.00
24,762.50
Operating profit
37,887.50
0.00
37,887.50
0.00
Net Income
37,887.50
PROFITABILITY RATIO
sales= 1
Operating margin=operating income/net
sales=0.604
Profit margin=net profit/net sales= 0.604
Breakeven for each service provided
COMPETITIVE ANALYSIS
FACTORS
Service
ELITE
PHYSIO
CLINC
Affordable
Average
Affordable
price
Publicity
Quick
Expertise
Skill
Equipment
Company
Reputation
Appearance
Average
Good
Walk-in,
Appointment
Basis
Skill,
Equipment
Good
Average
Good interiors
Good
Sales Method
Price
Quality
Selection
SHREYA
PHYSIO
CLINIC
High
Good
Marketing
VIJAYA PHYSIO
CLINIC
Waiting time
Moderate
Good
Connectivity
Referrals and
word of mouth
THANK YOU