Accounting For Financial Management
Accounting For Financial Management
Accounting For Financial Management
Balance sheet
Income statement
Statement of cash flows
Free cash flow (FCF)
LIFO vs. FIFO
NOPAT, ROIC, MVA, EVA
Balance sheet
Income statement
2014
$
9,000
48,600
351,200
715,200
1,124,000
491,000
(146,200)
344,800
$1,468,800
2015
$
7,282
20,000
632,160
1,287,360
1,946,802
1,202,950
(263,160)
939,790
$2,886,592
4
Assets
FIFO
Lower COGS
Higher profit
Higher inventory
balances
LIFO
Higher COGS
Lower profit
Lower inventory
balances
2014
$ 145,600
200,000
136,000
481,600
323,432
460,000
203,768
663,768
$1,468,800
2015
$ 324,000
720,000
284,960
1,328,960
1,000,000
460,000
97,632
557,632
$2,886,592
8
Income Statement
2014
2015
Sales
$3,432,000
$5,834,400
COGS
2,864,000
4,980,000
340,000
720,000
18,900
116,960
3,222,900
5,816,960
209,100
17,440
62,500
176,000
Other expenses
Deprec.
Tot. op. costs
EBIT
Int. expense
Pre-tax
earnings
Taxes (40%)
Net income
146,600
(158,560)
58,640
(63,424)
87,960
($ 95,136)
10
Depreciation vs.
Amortization
11
EBITDA
12
Statement of
Stockholders Equity
Income
Cash dividends
Issuance/repurchase of stock
13
($
95,136)
116,960
(280,960)
(572,160)
178,400
148,960
($503,936
15
($711,950
)
28,600
($683,350
)
16
$
520,000
676,568
(11,000)
$1,185,56
8
17
Summary of Statement of
CF
CFO (used)
CFI (used)
CFF
Net change in cash
Cash at beginning of year
Cash at end of year
($
503,936)
(683,350)
1,185,568
(1,718)
9,000
$
7,282
18
Step 2
= $10,464
NOPAT2014 = $125,460
22
Operating
CL
- (324,000 + 284,960)
= $1,317,842
NOWC2014 = $793,800
25
Uses of FCF
After-tax interest payment =
$105,600
Reduction (increase) in debt = 1,196,568
Payment of dividends =
11,000
Repurchase (Issue) stock =
0
Purch. (Sale) of ST
28,600
investments =
Total uses of FCF =
$1,108,568
29
ROIC2014 = 11.00%
30
(100,000)($6.00) = $600,000
34
37
Tax on Base
Rate on amount
above base
15%
7,500
25%
75,000 - 100,000
13,750
34%
100,000 - 335,000
22,250
39%
113,900
34%
10M - 15M
3,400,000
35%
15M - 18.3M
5,150,000
38%
18.3M and up
6,416,667
35%
0 -50,000
50,000 - 75,000
335,000 - 10M
38
Tax liability
Dividends Paid by a
Corporation
40
Dividends Paid by a
Corporation
Tax liability
43
Chapter 6 Quiz
44
Question 1
A. Short-term investments
B. Inventories
C. Accounts receivable
D. Cash
45
Question 1 (Answer) A
46
Question 2
A. COGS
B. Profit
C. Inventory balance
47
Question 2 (Answer) A
48
Question 3
A. $20,300
B. $24,500
C. $28,000
49
Question 3 (Answer) B
50
Question 4
51
Question 4 (Answer) C
Question 5
Question 5 (Answer) B
54