Responsibility Accounting
Responsibility Accounting
Responsibility Accounting
ACCOUNTING
1. ROI and residual income. Takito Company is a decentralized company with five autonomous division. Operating results for the
company's division A are given below.
Sales P24,500,000
Less: Variable costs 14,700,000
Contribution margin 9,800,000
Less: Fixed costs 8,000,000
Net operating income P 1,800,000
The company had an overall ROI of 24% last year. Division A used an investment of P6,000,000 at the start of the year. Division A had
an opportunity to add a new product line that would require an investment of P4,000,000. The cost and revenue characteristics of the
new product line per year would be:
Sales P8,000, 000
Variable costs 60% of sales
Fixed costs P2,240,000
Required:
1. Compute Division A's ROI for last year.
2. Compute Division A's ROI if the new product is added.
3. If you were the Chief Executive Officer of Takito Company, would you advise Division A’s manager to add the new product line?
4. If you were Chief Executive Officer of Takito Company, would you advise Division A manager to add the new product line?
5. Suppose that the company sets a minimum return of 20% on its invested assets, and that the divisional performance is evaluated by
the residual income approach:
a) Determine the residual income of Division A last year and its new residual income if the new product line is accepted.
b) Under these circumstances, if you are the Division A manager, would you accept the new product line?
Answer 1:
Takito Company
1.) 2.) 1,800,000 + 960,000 3.) No, I would not advice Division A 4.) No, I would not advice
1,800,000 6,000,000 + 4,000,000 manager to add the new product line. Division A manger to add
6,000,000 = 27.6% the new product line
=30%
5.)
a. 1,800,000 2,760,000 b.) Yes, I would accept the new product line
Less: 1,200,000 Less: 2,000,00
RI 600,000 RI 760,000
2. Missing data ROI. The following excerpted data were taken from a report published by retailing industry:
Red Company Blue Company White Company
Sales P6,000,000 P4,800,000 P?
Net operating income 1,200,000 720,000 ?
Average operating assets 3,000,000 ? 8,000,000
Return on sales (i.e., profit margin) ? ? 8%
Assets turnover ? ? 3
Return on investment ? 12% ?
Required: Compute for the missing information
Answer 2:
Red Company Blue Company
Return on sales = profit Average operating assets =net income Asset Turnover = net sales
net sales ROI Investment
= 1,200,000 = 720,000 = 4,800,000
6,000,000 12% 6,000,000
= 20 or 20% = 6,000,000 = .80 or 80%
White Company
Sales = average operating unit X asset turnover
= 8,000,000 X 3
= 24,000,000