Kelompok 1 - CVP Analysis - Akmen (A4)

Download as pptx, pdf, or txt
Download as pptx, pdf, or txt
You are on page 1of 20

KELOMPOK 1

YULIANA RISKA
(171000531010)

AIRIN RIZA
(1910531022)

ANGELA VERONIKA
(1910532025)

http://www.free-powerpoint-templates-design.com
COST-VOLUME-
PROFIT (CVP)
ANALYSIS
Managerial uses of CVP analysis

To determine the BEP (break even point)


To achieve the targeted profit before tax
and after tax
Engineering the CVP variables
COST-VOLUME-PROFIT (CVP)

CVP expresses:
units that must be sold to break even
Impact of a given reduction in fixed costs on
break-even point
Impact of an increase in price on profit
Sensitivity analysis of impact of various
price or cost levels on profit
5 VARIABLES IN CVP

Volume or units sold

Variable Cost

Profit

Fixed cost

Price
BREAK-EVEN POINT

DEFINITION OPERATING INCOME


BEP is a condition in which the Operating income includes revenues & expenses from
company is not getting a profit or the firm’s normal operations (before tax).
a loss.

It happens where total revenue


equals total cost; the point of
zero profit. Operating Income=
Sales revenue – Variable expenses – Fixed expenses
BEP

NET INCOME

Is operating income minus income taxes.


Illustration Income Statement

Break-even is 0 profit. √Check-up on break-even


VC/unit $ 325 1) Break-even (using equation Sales(600 units @ $ 240,000
Price/unit $ 400 method): $400)
Fixed cost for year $ 45.000 0 = Sales revenue – Variable expenses Less: Variable expenses 195,000
(600 x 325)
Determine BEP in unit or $ – Fixed expenses
Contribution margin $ 45,000
0 = (units sold x price) – (units sold x
(600 units x $ 75)
vc/unit) – Fixed expenses
Less: Fixed expenses 45,000
0 = (400 x Q) – (325 x Q) - $45,000
Q=units sold Operating income $ 0

75 Q = $45,000
Q = 600 or in total $ 240,000 => 600
units x $ 400

EXAMPLE
CM per unit method (to determine BEP in
unit):
# Units = Fixed cost / Unit contribution
margin
# units = FC / (Price per unit – VC per unit)
# Units = $45,000 / ($400 - $325)
= 600 or $ 240.000 (600 units x $
400)

CONTRIBUTION
Is sales revenue minus variable
MARGIN costs.
Target Profit % Sales
profit that is desired for period. Targeted profit can
Be calculated as % of sales (profit margin) or % of asset (ROA)

Target profit can be calculated as % of revenue.

Proof:
Sales: 3.000 x 400 1.200.00
VC: 3.000 x 325 975.000
CM: 3.000 x 75 225.000
FC 45.000
Target profit as 15% of sales: Operating income 180.000
0.15 ($400Q) = Targeted proft:
180.000/1.200.000 x 100% =
($400 x Q) – ($325 x Q) - $45,000 15% of sales
60Q = 400Q – 325Q - $45,000
15Q = 45.000
Q= 3,000
 Target profit is calculated as % of asset
 Total asset $ 1.000.000
 ROA = 20%
 Target profit: 20% x 1.000.000 = $ 200.000
 Sales (in unit) = FC + target profit before tax
or in $ ----------------------------------
CM per unit or CM ratio
Sales (in units) = 45.000 + 200.000 / (400 – 325)
= 245.000 / 75
= 3.267 units
VARIABLE CONTRIBUTION
COST RATIO MARGIN RATIO

VCR CMR

Is the proportion of each sales


Is the proportion of each sales
dollar available to cover fixed
dollar used to cover variable costs
costs & provide profit
CMR for mulching lawn mower.
Sales (1,000 units @ $400) $ 400,000 100.00%
Less: Variable expenses 325,000 81.25%
Contribution margin $ 75,000 18.75%
Less: Fixed expenses 45,000
Operating income $ 30,000

CM Ratio Method
Contribution margin ratio (CMR) is used to find BEP in Dollar

Break-even Sales = Fixed cost / CMR


= FC / (1 – (VC per unit / Price per unit))

BEP (in $) = $45,000 / (1 – (325 / 400))


= $ 45.000 / 0.1875
= $ 240.000 or 600 units (240.000 / 400)
CM PER UNIT
CM per unit = marginal
income (income
coeficient)  additional
income for each units
sold
 Based on previous illustration, what is the profit or loss if sales are:
 600 units => BEP
 601 units => profit $ 75
 599 units => loss $ 75
 No unit sold => loss $ 45.000 (as much as FC)
 700 units => profit: (700 – 600) 75 = $ 7.500
 1 units => loss: 45.000 – 75 =
Formula: Profit (loss) = 75 x – 45.000
TARGET PROFIT AFTER TAX
Sales (in units or $) =
FC + (Target profit after tax / (1 – tax rate))
---------------------------------------------------
CM per unit or CM ratio
NIAT = NIBT – Tax
NIAT = NIBT – (NIBT x Tax rate)
NIAT = NIBT (1 – Tax rate)
NIBT (1 – tax rate) = NIAT
NIBT = NIAT / 1 – tax rate
If NI after tax desired $ 200.000, how many units should be sold? Tax rate 20%
Sales in Units =
(45.000 + (200.000 / 1 – 0.20)) / (400 – 325)
(45.000 + 250.000) / 75 = 3.933 units
3 kinds of CVP Graph
TR line
Sales / cost Total cost line
Profit

BEP
$ 25 M
Total Cost
VC
$ 10 M FC line
Loss
FC

Q sold
5.000

17
CVP Graph with CM Area
TR line
Sales / cost
Profit Total cost line

BEP VC line
CM Area
$ 25 M
FC
$ 10 M
Loss Total Cost

VC
Q sold
5.000

18
Profit and loss graph
Profit
Profit/loss = 2000X – 10.000.000

2M
BEP Profit
5.000 6.000
Q Sold
Loss

10 M
Loss
19
THANK YOU

You might also like

pFad - Phonifier reborn

Pfad - The Proxy pFad of © 2024 Garber Painting. All rights reserved.

Note: This service is not intended for secure transactions such as banking, social media, email, or purchasing. Use at your own risk. We assume no liability whatsoever for broken pages.


Alternative Proxies:

Alternative Proxy

pFad Proxy

pFad v3 Proxy

pFad v4 Proxy