Module 3
Module 3
Module 3
Heavy investments
Long-term Commitment of Funds
Irreversible Decisions
Long term impact on profitability
Wealth maximisation of shareholders
Factors affecting capital expenditure decisions
1.Availability of Funds
2. Minimum Rate of Return on Investment
3. Future Earnings
4.Quantum of Profit Expected
5.Cash Inflows
6.Legal Compulsions
7.Ranking of the Capital Investment Proposal
Steps in Capital Budgeting
METHODS
Traditional methods
Discounted Cash flow methods
Capital budgeting Techniques
1. Traditional Methods
a) Pay back Period Method
b)Average Rate of Return Method
2. Discounted Cash flow Methods
a) Net Present Value Method
b) Profitability Index Method
c) Internal Rate of Return Method
d) Discounted Payback Period Method
Traditional methods
Payback period =
Total Investment in the project=Rs. 200000
= 200000/50000
= 4 Years
Practical Problem II
A project costs Rs.2000000 and yields a profit of Rs.
400000 annually for 10 years. The profit is before
depreciation and tax. You are required to calculate
the pay back period assuming 50% tax and
depreciation on straight line method.
Note: The profit of Rs. 400000 is the profit before depreciation and
taxes. It should be remembered that tax amount is calculate on the
profit after depreciation. This is because depreciation is a
deductable item from profit for the purpose of calculating income
tax.
Calculation of profit after tax and before depreciation
Profit before depreciation and tax 4,00,000
Less: Depreciation 2,00,000
The cost of investment is Rs. 100000 and it is realised in between 3 rd and 4th year. Therefore;
Payback Period= 3 Years + fraction year
Fraction Year= Amount to be recovered in the 4th year /Cash inflow of the 4th Year
1 20000 15000
2 35000 20000
3 40000 30000
4 30000 35000
5 15000 60000
Rank the proposals on the basis of payback period and give your
comments.
Solution
Project X Project Y
ARR=
1 5000 7500
2 3750 7500
3 3750 5000
4 2500 2500
5 ------ 2500
Project I Project II
Average Earning=50000/2=25000 Average Earnings=75000/2=37500
Average Investment=Total Earnings after depreciation and tax/ Economic life of
the project
Project I Project II
Average Investment=15000/4=3750 Average Investment=25000/5=5000
NPV=55339-50000=5339 NPV=86672-80000=6672
Since the NPV of Project B is higher than that of Project A, Project A should
be selected.
Practical Problem II
Rohid Ltd is planning to acquire a machine. Two machines X and Y are available
costing Rs.50000 each. Earnings after tax and before depreciation are expected
to be:
Year Machine X Machine Y
1 15000 5000
2 20000 15000
3 25000 20000
4 15000 30000
5 10000 20000
A discount rate of 10 % is to be used. Present values at 10% for five years are;
0.909, 0.826, 0.751, 0.683 and 0.621 respectively
Using NPV method, find out which would be the more profitable investment?
Calculation of present value of cash inflow of Machine X
Year Cash inflows PV Factor Present Value
1 15000 0.909 13635
2 20000 0.826 16520
3 25000 0.751 18775
4 15000 0.683 10245
5 10000 0.621 6210
Total P V 65385
NPV=65385-50000=15385
Calculation of present value of cash inflow of Machine Y
NPV=64865-50000=14865
Probability Index =
Internal Rate of Return Method (IRR)
This method is used when the discount rate is not known, but
the cash outflows and cash inflows are known.
The IRR for an investment proposal is that discount rate which
equates the present value of cash inflows with the present
value of cash out flows of an investment.
The IRR is also known as cut-off or handle rate.
IRR is calculated by trail and error method
Cash Inflows
IRR= =1
Cash Outflows
Steps
Calculate the present value of cash inflows by applying an
interest rate/discount rate
Compare the present value of cash inflows with cost of the
investment
If the present value is higher than the investment cost, a high
rate of interest applied
If the present value is lower than the investment cost, a low
rate of interest applied
The interest which equates the cash inflows to cash outflows
A project with a higher IRR will be selected
Discounted Pay-back Period
• Under this method the discounted cash inflows are
taken and then cumulated to find out pay back
• The discounted rate of one rupee for each year can
be ascertained from the present value table
Practical Question
The details of an investment project is given below:
1 7000 7000
2 12000 19000
3 20000 39000
4 30000 69000
5 30000 99000
6 27000 126000
Initial Investment=75000
Up to the 4th Year Rs. 69000 is recovered. There fore the pay back period
lays between 4th year and 5th year.
Initial Investment=75000
Up to the 5th Year Rs. 70415 is recovered. There fore the pay back period
lays between 5th year and 6th year.