Startup Financial Projections
Startup Financial Projections
Sales
Sales For Product/Service #1
Sales For Product/Service #2
Total Sales
Cost of Sales
Purchases
Materials
Production Expnses
Labour Costs
CEO
CFO
Head of Sales
Account Manager
Project Manager
Total Labour Cost
Gross Profit
Gross Profit
Expenses
Recruitment
Rent
Couriers
Insurances
Office cleaning
Repairs/maintenance
Postage
Printing & stationery
Advertising/marketing
Telephone/fax
Computer Costs
Motor & Travel
Entertainment
Jan
0
0
0
Feb
Mar
Apr
May
0
0
0
0
0
0
0
0
Enter a new row for each product or service
0 business 0will offer 0
0
that your
Jun
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0.00%
0.00%
0
0.00%
0.00%
0
0.00%
0.00%
0
0.00%
0.00%
0
0.00%
0.00%
0
0.00%
0.00%
0
0
0
0
0
0
0
0
Enter a row for each staff employee of your
0
0
0
0
business
0
0
0
0
0
0
0
0
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0
0
0
0
0.00%
0.00%
0
0
0
0
0
0.00%
0.00%
Jan
-
Feb
-
Mar
-
Apr
-
May
-
Jun
-
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Jul
0
0
0
Aug
0
0
0
Sep
0
0
0
Oct
0
0
0
Nov
0
0
0
Dec
0
0
0
Total 12mths
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0.00%
0.00%
0
0.00%
0.00%
0
0.00%
0.00%
0
0.00%
0.00%
0
0.00%
0.00%
0
0.00%
0.00%
0
0
0
0
0
0.00%
0.00%
0
0
0
0
0
0.00%
0.00%
0
0
0
0
0
0.00%
0.00%
0
0
0
0
0
0.00%
0.00%
0
0
0
0
0
0.00%
0.00%
0
0
0
0
0
0.00%
0.00%
Jul
-
Aug
-
Sep
-
Oct
-
Nov
-
Dec
-
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Sales
Sales For Product/Service #1
Sales For Product/Service #2
Total Sales
Cost of Sales
Purchases
Materials
Production Expnses
Labour Costs
CEO
CFO
Head of Sales
Account Manager
Project Manager
Total Labour Cost
Gross Profit
Gross Profit
Expenses
Recruitment
Rent
Couriers
Insurances
Office cleaning
Repairs/maintenance
Postage
Printing & stationery
Advertising/marketing
Telephone/fax
Computer Costs
Motor & Travel
Jan
0
0
0
Feb
0
0
0
Mar
0
0
0
Apr
0
0
0
May
0
0
0
Jun
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0.00%
0.00%
0
0.00%
0.00%
0
0.00%
0.00%
0
0.00%
0.00%
0
0.00%
0.00%
0
0.00%
0.00%
0
0
0
0
0
0.00%
0.00%
0
0
0
0
0
0.00%
0.00%
0
0
0
0
0
0.00%
0.00%
0
0
0
0
0
0.00%
0.00%
0
0
0
0
0
0.00%
0.00%
0
0
0
0
0
0.00%
0.00%
Jan
-
Feb
-
Mar
-
Apr
-
May
-
Jun
-
Entertainment
Legal & Prof. Fees
Financial services
Audit fees
Bank charges
Credit Card Charges
Bad debt allow.
Canteen expenses
General expenses
Lease Interest
Depreciation
Light & heat
Staff Training
Subscriptions
Total Expenses
Net Profit/Loss
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Jul
0
0
0
Aug
0
0
0
Sep
0
0
0
Oct
0
0
0
Nov
0
0
0
Dec
0
0
0
Total 12mths
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0.00%
0.00%
0
0.00%
0.00%
0
0.00%
0.00%
0
0.00%
0.00%
0
0.00%
0.00%
0
0.00%
0.00%
0
0
0
0
0
0.00%
0.00%
0
0
0
0
0
0.00%
0.00%
0
0
0
0
0
0.00%
0.00%
0
0
0
0
0
0.00%
0.00%
0
0
0
0
0
0.00%
0.00%
0
0
0
0
0
0.00%
0.00%
Jul
-
Aug
-
Sep
-
Oct
-
Nov
-
Dec
-
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Sales
Sales For Product/Service #1
Sales For Product/Service #2
Total Sales
Cost of Sales
Purchases
Materials
Production Expnses
Labour Costs
CEO
CFO
Head of Sales
Account Manager
Project Manager
Total Labour Cost
Gross Profit
Gross Profit
Expenses
Recruitment
Rent
Couriers
Insurances
Office cleaning
Repairs/maintenance
Postage
Printing & stationery
Advertising/marketing
Telephone/fax
Computer Costs
Motor & Travel
Entertainment
Jan
0
0
0
Feb
0
0
0
Mar
0
0
0
Apr
0
0
0
May
0
0
0
Jun
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0.00%
0.00%
0
0.00%
0.00%
0
0.00%
0.00%
0
0.00%
0.00%
0
0.00%
0.00%
0
0.00%
0.00%
0
0
0
0
0
0.00%
0.00%
0
0
0
0
0
0.00%
0.00%
0
0
0
0
0
0.00%
0.00%
0
0
0
0
0
0.00%
0.00%
0
0
0
0
0
0.00%
0.00%
0
0
0
0
0
0.00%
0.00%
Jan
-
Feb
-
Mar
-
Apr
-
May
-
Jun
-
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Jul
0
0
0
Aug
0
0
0
Sep
0
0
0
Oct
0
0
0
Nov
0
0
0
Dec
0
0
0
Total 12mths
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0.00%
0.00%
0
0.00%
0.00%
0
0.00%
0.00%
0
0.00%
0.00%
0
0.00%
0.00%
0
0.00%
0.00%
0
0
0
0
0
0.00%
0.00%
0
0
0
0
0
0.00%
0.00%
0
0
0
0
0
0.00%
0.00%
0
0
0
0
0
0.00%
0.00%
0
0
0
0
0
0.00%
0.00%
0
0
0
0
0
0.00%
0.00%
Jul
-
Aug
-
Sep
-
Oct
-
Nov
-
Dec
-
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Cashflow
1
0.9
0.8
0.7
0.6
0.5
0.4
0.3
0.2
0.1
0
1
11
13
15
17
19
21
23
25
27
29
31
33
35
Cashflow
17
Row 65
19
21
23
25
27
29
31
33
35