0% found this document useful (0 votes)
5K views8 pages

PPF Calculator

This document shows the monthly growth of a principal amount over 20 years in a Public Provident Fund (PPF) account with an annual deposit of Rs. 5,000 per month and an interest rate of 8% per year. It provides the monthly breakdown of principal, interest earned, and total amount for each year between 2009 to 2027. After 15 years the interest is calculated annually instead of monthly.

Uploaded by

menitinsharma
Copyright
© Attribution Non-Commercial (BY-NC)
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLS, PDF, TXT or read online on Scribd
0% found this document useful (0 votes)
5K views8 pages

PPF Calculator

This document shows the monthly growth of a principal amount over 20 years in a Public Provident Fund (PPF) account with an annual deposit of Rs. 5,000 per month and an interest rate of 8% per year. It provides the monthly breakdown of principal, interest earned, and total amount for each year between 2009 to 2027. After 15 years the interest is calculated annually instead of monthly.

Uploaded by

menitinsharma
Copyright
© Attribution Non-Commercial (BY-NC)
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLS, PDF, TXT or read online on Scribd
You are on page 1/ 8

PPF Calculator

Monthly deposit 5,000.00 Maximum Rs 70,000 per year


Interest rate 8.00%

Years 1 to 15 Years 16 to 20

Month Principal Interest Amount Month Principal


April 1, 2009 5,000.00 33.33 5,033.33 April 1, 2024 1,746,725.72
May 1, 2009 10,033.33 66.89 10,100.22 May 1, 2024 1,763,370.55
June 1, 2009 15,100.22 100.67 15,200.89 June 1, 2024 1,780,126.36
July 1, 2009 20,200.89 134.67 20,335.56 July 1, 2024 1,796,993.87
August 1, 2009 25,335.56 168.90 25,504.47 August 1, 2024 1,813,973.83
September 1, 2009 30,504.47 203.36 30,707.83 September 1, 2024 1,831,066.98
October 1, 2009 35,707.83 238.05 35,945.88 October 1, 2024 1,848,274.10
November 1, 2009 40,945.88 272.97 41,218.85 November 1, 2024 1,865,595.92
December 1, 2009 46,218.85 308.13 46,526.98 December 1, 2024 1,883,033.23
January 1, 2010 51,526.98 343.51 51,870.49 January 1, 2025 1,900,586.79
February 1, 2010 56,870.49 379.14 57,249.63 February 1, 2025 1,918,257.36
March 1, 2010 62,249.63 415.00 62,664.63 March 1, 2025 1,936,045.75
April 1, 2010 67,664.63 451.10 68,115.73 April 1, 2025 1,953,952.72
May 1, 2010 73,115.73 487.44 73,603.16 May 1, 2025 1,971,979.07
June 1, 2010 78,603.16 524.02 79,127.18 June 1, 2025 1,990,125.60
July 1, 2010 84,127.18 560.85 84,688.03 July 1, 2025 2,008,393.10
August 1, 2010 89,688.03 597.92 90,285.95 August 1, 2025 2,026,782.39
September 1, 2010 95,285.95 635.24 95,921.19 September 1, 2025 2,045,294.27
October 1, 2010 100,921.19 672.81 101,594.00 October 1, 2025 2,063,929.57
November 1, 2010 106,594.00 710.63 107,304.63 November 1, 2025 2,082,689.10
December 1, 2010 112,304.63 748.70 113,053.32 December 1, 2025 2,101,573.69
January 1, 2011 118,053.32 787.02 118,840.35 January 1, 2026 2,120,584.18
February 1, 2011 123,840.35 825.60 124,665.95 February 1, 2026 2,139,721.41
March 1, 2011 129,665.95 864.44 130,530.39 March 1, 2026 2,158,986.22
April 1, 2011 135,530.39 903.54 136,433.92 April 1, 2026 2,178,379.46
May 1, 2011 141,433.92 942.89 142,376.82 May 1, 2026 2,197,901.99
June 1, 2011 147,376.82 982.51 148,359.33 June 1, 2026 2,217,554.67
July 1, 2011 153,359.33 1,022.40 154,381.72 July 1, 2026 2,237,338.37
August 1, 2011 159,381.72 1,062.54 160,444.27 August 1, 2026 2,257,253.96
September 1, 2011 165,444.27 1,102.96 166,547.23 September 1, 2026 2,277,302.32
October 1, 2011 171,547.23 1,143.65 172,690.88 October 1, 2026 2,297,484.33
November 1, 2011 177,690.88 1,184.61 178,875.49 November 1, 2026 2,317,800.89
December 1, 2011 183,875.49 1,225.84 185,101.32 December 1, 2026 2,338,252.90
January 1, 2012 190,101.32 1,267.34 191,368.66 January 1, 2027 2,358,841.25
February 1, 2012 196,368.66 1,309.12 197,677.79 February 1, 2027 2,379,566.86
March 1, 2012 202,677.79 1,351.19 204,028.97 March 1, 2027 2,400,430.64
April 1, 2012 209,028.97 1,393.53 210,422.50 April 1, 2027 2,421,433.51
May 1, 2012 215,422.50 1,436.15 216,858.65 May 1, 2027 2,442,576.40
June 1, 2012 221,858.65 1,479.06 223,337.71 June 1, 2027 2,463,860.24
July 1, 2012 228,337.71 1,522.25 229,859.96 July 1, 2027 2,485,285.98
August 1, 2012 234,859.96 1,565.73 236,425.69 August 1, 2027 2,506,854.55
September 1, 2012 241,425.69 1,609.50 243,035.20 September 1, 2027 2,528,566.92
October 1, 2012 248,035.20 1,653.57 249,688.77 October 1, 2027 2,550,424.03
November 1, 2012 254,688.77 1,697.93 256,386.69 November 1, 2027 2,572,426.86
December 1, 2012 261,386.69 1,742.58 263,129.27 December 1, 2027 2,594,576.37
January 1, 2013 268,129.27 1,787.53 269,916.80 January 1, 2028 2,616,873.54
February 1, 2013 274,916.80 1,832.78 276,749.58 February 1, 2028 2,639,319.37
March 1, 2013 281,749.58 1,878.33 283,627.91 March 1, 2028 2,661,914.83
April 1, 2013 288,627.91 1,924.19 290,552.09 April 1, 2028 2,684,660.93
May 1, 2013 295,552.09 1,970.35 297,522.44 May 1, 2028 2,707,558.67
June 1, 2013 302,522.44 2,016.82 304,539.26 June 1, 2028 2,730,609.06
July 1, 2013 309,539.26 2,063.60 311,602.85 July 1, 2028 2,753,813.12
August 1, 2013 316,602.85 2,110.69 318,713.54 August 1, 2028 2,777,171.87
September 1, 2013 323,713.54 2,158.09 325,871.63 September 1, 2028 2,800,686.35
October 1, 2013 330,871.63 2,205.81 333,077.44 October 1, 2028 2,824,357.60
November 1, 2013 338,077.44 2,253.85 340,331.29 November 1, 2028 2,848,186.65
December 1, 2013 345,331.29 2,302.21 347,633.50 December 1, 2028 2,872,174.56
January 1, 2014 352,633.50 2,350.89 354,984.39 January 1, 2029 2,896,322.39
February 1, 2014 359,984.39 2,399.90 362,384.28 February 1, 2029 2,920,631.20
March 1, 2014 367,384.28 2,449.23 369,833.51 March 1, 2029 2,945,102.08
April 1, 2014 374,833.51 2,498.89 377,332.40
May 1, 2014 382,332.40 2,548.88 384,881.28
June 1, 2014 389,881.28 2,599.21 392,480.49
July 1, 2014 397,480.49 2,649.87 400,130.36
August 1, 2014 405,130.36 2,700.87 407,831.23
September 1, 2014 412,831.23 2,752.21 415,583.44
October 1, 2014 420,583.44 2,803.89 423,387.33
November 1, 2014 428,387.33 2,855.92 431,243.24
December 1, 2014 436,243.24 2,908.29 439,151.53
January 1, 2015 444,151.53 2,961.01 447,112.54
February 1, 2015 452,112.54 3,014.08 455,126.63
March 1, 2015 460,126.63 3,067.51 463,194.14
April 1, 2015 468,194.14 3,121.29 471,315.43
May 1, 2015 476,315.43 3,175.44 479,490.87
June 1, 2015 484,490.87 3,229.94 487,720.81
July 1, 2015 492,720.81 3,284.81 496,005.61
August 1, 2015 501,005.61 3,340.04 504,345.65
September 1, 2015 509,345.65 3,395.64 512,741.29
October 1, 2015 517,741.29 3,451.61 521,192.89
November 1, 2015 526,192.89 3,507.95 529,700.85
December 1, 2015 534,700.85 3,564.67 538,265.52
January 1, 2016 543,265.52 3,621.77 546,887.29
February 1, 2016 551,887.29 3,679.25 555,566.54
March 1, 2016 560,566.54 3,737.11 564,303.65
April 1, 2016 569,303.65 3,795.36 573,099.01
May 1, 2016 578,099.01 3,853.99 581,953.00
June 1, 2016 586,953.00 3,913.02 590,866.02
July 1, 2016 595,866.02 3,972.44 599,838.46
August 1, 2016 604,838.46 4,032.26 608,870.72
September 1, 2016 613,870.72 4,092.47 617,963.19
October 1, 2016 622,963.19 4,153.09 627,116.28
November 1, 2016 632,116.28 4,214.11 636,330.38
December 1, 2016 641,330.38 4,275.54 645,605.92
January 1, 2017 650,605.92 4,337.37 654,943.29
February 1, 2017 659,943.29 4,399.62 664,342.91
March 1, 2017 669,342.91 4,462.29 673,805.20
April 1, 2017 678,805.20 4,525.37 683,330.57
May 1, 2017 688,330.57 4,588.87 692,919.44
June 1, 2017 697,919.44 4,652.80 702,572.24
July 1, 2017 707,572.24 4,717.15 712,289.38
August 1, 2017 717,289.38 4,781.93 722,071.31
September 1, 2017 727,071.31 4,847.14 731,918.46
October 1, 2017 736,918.46 4,912.79 741,831.24
November 1, 2017 746,831.24 4,978.87 751,810.12
December 1, 2017 756,810.12 5,045.40 761,855.52
January 1, 2018 766,855.52 5,112.37 771,967.89
February 1, 2018 776,967.89 5,179.79 782,147.68
March 1, 2018 787,147.68 5,247.65 792,395.33
April 1, 2018 797,395.33 5,315.97 802,711.30
May 1, 2018 807,711.30 5,384.74 813,096.04
June 1, 2018 818,096.04 5,453.97 823,550.01
July 1, 2018 828,550.01 5,523.67 834,073.68
August 1, 2018 839,073.68 5,593.82 844,667.50
September 1, 2018 849,667.50 5,664.45 855,331.95
October 1, 2018 860,331.95 5,735.55 866,067.50
November 1, 2018 871,067.50 5,807.12 876,874.62
December 1, 2018 881,874.62 5,879.16 887,753.78
January 1, 2019 892,753.78 5,951.69 898,705.47
February 1, 2019 903,705.47 6,024.70 909,730.18
March 1, 2019 914,730.18 6,098.20 920,828.38
April 1, 2019 925,828.38 6,172.19 932,000.57
May 1, 2019 937,000.57 6,246.67 943,247.24
June 1, 2019 948,247.24 6,321.65 954,568.88
July 1, 2019 959,568.88 6,397.13 965,966.01
August 1, 2019 970,966.01 6,473.11 977,439.12
September 1, 2019 982,439.12 6,549.59 988,988.71
October 1, 2019 993,988.71 6,626.59 1,000,615.30
November 1, 2019 1,005,615.30 6,704.10 1,012,319.41
December 1, 2019 1,017,319.41 6,782.13 1,024,101.53
January 1, 2020 1,029,101.53 6,860.68 1,035,962.21
February 1, 2020 1,040,962.21 6,939.75 1,047,901.96
March 1, 2020 1,052,901.96 7,019.35 1,059,921.31
April 1, 2020 1,064,921.31 7,099.48 1,072,020.78
May 1, 2020 1,077,020.78 7,180.14 1,084,200.92
June 1, 2020 1,089,200.92 7,261.34 1,096,462.26
July 1, 2020 1,101,462.26 7,343.08 1,108,805.34
August 1, 2020 1,113,805.34 7,425.37 1,121,230.71
September 1, 2020 1,126,230.71 7,508.20 1,133,738.91
October 1, 2020 1,138,738.91 7,591.59 1,146,330.51
November 1, 2020 1,151,330.51 7,675.54 1,159,006.04
December 1, 2020 1,164,006.04 7,760.04 1,171,766.08
January 1, 2021 1,176,766.08 7,845.11 1,184,611.19
February 1, 2021 1,189,611.19 7,930.74 1,197,541.93
March 1, 2021 1,202,541.93 8,016.95 1,210,558.88
April 1, 2021 1,215,558.88 8,103.73 1,223,662.61
May 1, 2021 1,228,662.61 8,191.08 1,236,853.69
June 1, 2021 1,241,853.69 8,279.02 1,250,132.71
July 1, 2021 1,255,132.71 8,367.55 1,263,500.27
August 1, 2021 1,268,500.27 8,456.67 1,276,956.93
September 1, 2021 1,281,956.93 8,546.38 1,290,503.31
October 1, 2021 1,295,503.31 8,636.69 1,304,140.00
November 1, 2021 1,309,140.00 8,727.60 1,317,867.60
December 1, 2021 1,322,867.60 8,819.12 1,331,686.72
January 1, 2022 1,336,686.72 8,911.24 1,345,597.96
February 1, 2022 1,350,597.96 9,003.99 1,359,601.95
March 1, 2022 1,364,601.95 9,097.35 1,373,699.30
April 1, 2022 1,378,699.30 9,191.33 1,387,890.63
May 1, 2022 1,392,890.63 9,285.94 1,402,176.56
June 1, 2022 1,407,176.56 9,381.18 1,416,557.74
July 1, 2022 1,421,557.74 9,477.05 1,431,034.79
August 1, 2022 1,436,034.79 9,573.57 1,445,608.36
September 1, 2022 1,450,608.36 9,670.72 1,460,279.08
October 1, 2022 1,465,279.08 9,768.53 1,475,047.61
November 1, 2022 1,480,047.61 9,866.98 1,489,914.59
December 1, 2022 1,494,914.59 9,966.10 1,504,880.69
January 1, 2023 1,509,880.69 10,065.87 1,519,946.56
February 1, 2023 1,524,946.56 10,166.31 1,535,112.87
March 1, 2023 1,540,112.87 10,267.42 1,550,380.29
April 1, 2023 1,555,380.29 10,369.20 1,565,749.49
May 1, 2023 1,570,749.49 10,471.66 1,581,221.15
June 1, 2023 1,586,221.15 10,574.81 1,596,795.96
July 1, 2023 1,601,795.96 10,678.64 1,612,474.60
August 1, 2023 1,617,474.60 10,783.16 1,628,257.77
September 1, 2023 1,633,257.77 10,888.39 1,644,146.15
October 1, 2023 1,649,146.15 10,994.31 1,660,140.46
November 1, 2023 1,665,140.46 11,100.94 1,676,241.39
December 1, 2023 1,681,241.39 11,208.28 1,692,449.67
January 1, 2024 1,697,449.67 11,316.33 1,708,766.00
February 1, 2024 1,713,766.00 11,425.11 1,725,191.11
March 1, 2024 1,730,191.11 11,534.61 1,741,725.72
Years 21 to 25

Interest Amount Month Principal Interest Amount


11,644.84 1,758,370.55 April 1, 2029 2,969,736.09 19,798.24 2,989,534.33
11,755.80 1,775,126.36 May 1, 2029 2,994,534.33 19,963.56 3,014,497.89
11,867.51 1,791,993.87 June 1, 2029 3,019,497.89 20,129.99 3,039,627.88
11,979.96 1,808,973.83 July 1, 2029 3,044,627.88 20,297.52 3,064,925.40
12,093.16 1,826,066.98 August 1, 2029 3,069,925.40 20,466.17 3,090,391.57
12,207.11 1,843,274.10 September 1, 2029 3,095,391.57 20,635.94 3,116,027.51
12,321.83 1,860,595.92 October 1, 2029 3,121,027.51 20,806.85 3,141,834.36
12,437.31 1,878,033.23 November 1, 2029 3,146,834.36 20,978.90 3,167,813.26
12,553.55 1,895,586.79 December 1, 2029 3,172,813.26 21,152.09 3,193,965.35
12,670.58 1,913,257.36 January 1, 2030 3,198,965.35 21,326.44 3,220,291.78
12,788.38 1,931,045.75 February 1, 2030 3,225,291.78 21,501.95 3,246,793.73
12,906.97 1,948,952.72 March 1, 2030 3,251,793.73 21,678.62 3,273,472.35
13,026.35 1,966,979.07 April 1, 2030 3,278,472.35 21,856.48 3,300,328.84
13,146.53 1,985,125.60 May 1, 2030 3,305,328.84 22,035.53 3,327,364.36
13,267.50 2,003,393.10 June 1, 2030 3,332,364.36 22,215.76 3,354,580.12
13,389.29 2,021,782.39 July 1, 2030 3,359,580.12 22,397.20 3,381,977.32
13,511.88 2,040,294.27 August 1, 2030 3,386,977.32 22,579.85 3,409,557.17
13,635.30 2,058,929.57 September 1, 2030 3,414,557.17 22,763.71 3,437,320.89
13,759.53 2,077,689.10 October 1, 2030 3,442,320.89 22,948.81 3,465,269.69
13,884.59 2,096,573.69 November 1, 2030 3,470,269.69 23,135.13 3,493,404.82
14,010.49 2,115,584.18 December 1, 2030 3,498,404.82 23,322.70 3,521,727.52
14,137.23 2,134,721.41 January 1, 2031 3,526,727.52 23,511.52 3,550,239.04
14,264.81 2,153,986.22 February 1, 2031 3,555,239.04 23,701.59 3,578,940.63
14,393.24 2,173,379.46 March 1, 2031 3,583,940.63 23,892.94 3,607,833.57
14,522.53 2,192,901.99 April 1, 2031 3,612,833.57 24,085.56 3,636,919.13
14,652.68 2,212,554.67 May 1, 2031 3,641,919.13 24,279.46 3,666,198.59
14,783.70 2,232,338.37 June 1, 2031 3,671,198.59 24,474.66 3,695,673.25
14,915.59 2,252,253.96 July 1, 2031 3,700,673.25 24,671.15 3,725,344.40
15,048.36 2,272,302.32 August 1, 2031 3,730,344.40 24,868.96 3,755,213.36
15,182.02 2,292,484.33 September 1, 2031 3,760,213.36 25,068.09 3,785,281.45
15,316.56 2,312,800.89 October 1, 2031 3,790,281.45 25,268.54 3,815,550.00
15,452.01 2,333,252.90 November 1, 2031 3,820,550.00 25,470.33 3,846,020.33
15,588.35 2,353,841.25 December 1, 2031 3,851,020.33 25,673.47 3,876,693.80
15,725.61 2,374,566.86 January 1, 2032 3,881,693.80 25,877.96 3,907,571.76
15,863.78 2,395,430.64 February 1, 2032 3,912,571.76 26,083.81 3,938,655.57
16,002.87 2,416,433.51 March 1, 2032 3,943,655.57 26,291.04 3,969,946.61
16,142.89 2,437,576.40 April 1, 2032 3,974,946.61 26,499.64 4,001,446.25
16,283.84 2,458,860.24 May 1, 2032 4,006,446.25 26,709.64 4,033,155.89
16,425.73 2,480,285.98 June 1, 2032 4,038,155.89 26,921.04 4,065,076.93
16,568.57 2,501,854.55 July 1, 2032 4,070,076.93 27,133.85 4,097,210.78
16,712.36 2,523,566.92 August 1, 2032 4,102,210.78 27,348.07 4,129,558.85
16,857.11 2,545,424.03 September 1, 2032 4,134,558.85 27,563.73 4,162,122.57
17,002.83 2,567,426.86 October 1, 2032 4,167,122.57 27,780.82 4,194,903.39
17,149.51 2,589,576.37 November 1, 2032 4,199,903.39 27,999.36 4,227,902.75
17,297.18 2,611,873.54 December 1, 2032 4,232,902.75 28,219.35 4,261,122.10
17,445.82 2,634,319.37 January 1, 2033 4,266,122.10 28,440.81 4,294,562.91
17,595.46 2,656,914.83 February 1, 2033 4,299,562.91 28,663.75 4,328,226.67
17,746.10 2,679,660.93 March 1, 2033 4,333,226.67 28,888.18 4,362,114.84
17,897.74 2,702,558.67 April 1, 2033 4,367,114.84 29,114.10 4,396,228.94
18,050.39 2,725,609.06 May 1, 2033 4,401,228.94 29,341.53 4,430,570.47
18,204.06 2,748,813.12 June 1, 2033 4,435,570.47 29,570.47 4,465,140.94
18,358.75 2,772,171.87 July 1, 2033 4,470,140.94 29,800.94 4,499,941.88
18,514.48 2,795,686.35 August 1, 2033 4,504,941.88 30,032.95 4,534,974.82
18,671.24 2,819,357.60 September 1, 2033 4,539,974.82 30,266.50 4,570,241.32
18,829.05 2,843,186.65 October 1, 2033 4,575,241.32 30,501.61 4,605,742.93
18,987.91 2,867,174.56 November 1, 2033 4,610,742.93 30,738.29 4,641,481.22
19,147.83 2,891,322.39 December 1, 2033 4,646,481.22 30,976.54 4,677,457.76
19,308.82 2,915,631.20 January 1, 2034 4,682,457.76 31,216.39 4,713,674.15
19,470.87 2,940,102.08 February 1, 2034 4,718,674.15 31,457.83 4,750,131.97
19,634.01 2,964,736.09 March 1, 2034 4,755,131.97 31,700.88 4,786,832.85

You might also like

pFad - Phonifier reborn

Pfad - The Proxy pFad of © 2024 Garber Painting. All rights reserved.

Note: This service is not intended for secure transactions such as banking, social media, email, or purchasing. Use at your own risk. We assume no liability whatsoever for broken pages.


Alternative Proxies:

Alternative Proxy

pFad Proxy

pFad v3 Proxy

pFad v4 Proxy