Scribd Logo
Upload

Welcome to Scribd!

  • 35 views

    Mahaka Media Tbk. (S) : Company Report: February 2013 As of 28 February 2013

    Uploaded by

    luvzael
    ABBA Mahaka Media Tbk. is a media and advertising company listed on the Indonesia Stock Exchange. As of February 2013, the company had a market capitalization of Rp212 billion with its largest shareholders being PT Beyond Media (60.28%) and Abbey Communications (Netherlands) BV (10.33%). Over the past year, the company has seen its revenues increase by 39.59% to Rp248 billion in 2011, though its net income declined by 75.52% to Rp1.6 billion for the same period. Key financial ratios for the company include a current ratio of 81.56%, return on assets of 1.13%, and net profit margin of 1.14%.

    Copyright:

    Attribution Non-Commercial (BY-NC)
    Download as PDF, TXT or read online from Scribd

    Mahaka Media Tbk. (S) : Company Report: February 2013 As of 28 February 2013

    Uploaded by

    luvzael
    35 views3 pages
    ABBA Mahaka Media Tbk. is a media and advertising company listed on the Indonesia Stock Exchange. As of February 2013, the company had a market capitalization of Rp212 billion with its largest shareholders being PT Beyond Media (60.28%) and Abbey Communications (Netherlands) BV (10.33%). Over the past year, the company has seen its revenues increase by 39.59% to Rp248 billion in 2011, though its net income declined by 75.52% to Rp1.6 billion for the same period. Key financial ratios for the company include a current ratio of 81.56%, return on assets of 1.13%, and net profit margin of 1.14%.

    Original Description:

    data abba

    Original Title

    Abba

    Copyright

    © Attribution Non-Commercial (BY-NC)

    Available Formats

    PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    ABBA Mahaka Media Tbk. is a media and advertising company listed on the Indonesia Stock Exchange. As of February 2013, the company had a market capitalization of Rp212 billion with its largest shareholders being PT Beyond Media (60.28%) and Abbey Communications (Netherlands) BV (10.33%). Over the past year, the company has seen its revenues increase by 39.59% to Rp248 billion in 2011, though its net income declined by 75.52% to Rp1.6 billion for the same period. Key financial ratios for the company include a current ratio of 81.56%, return on assets of 1.13%, and net profit margin of 1.14%.

    Copyright:

    Attribution Non-Commercial (BY-NC)
    Download as PDF, TXT or read online from Scribd
    Download as pdf or txt
    35 views3 pages

    Mahaka Media Tbk. (S) : Company Report: February 2013 As of 28 February 2013

    Uploaded by

    luvzael
    ABBA Mahaka Media Tbk. is a media and advertising company listed on the Indonesia Stock Exchange. As of February 2013, the company had a market capitalization of Rp212 billion with its largest shareholders being PT Beyond Media (60.28%) and Abbey Communications (Netherlands) BV (10.33%). Over the past year, the company has seen its revenues increase by 39.59% to Rp248 billion in 2011, though its net income declined by 75.52% to Rp1.6 billion for the same period. Key financial ratios for the company include a current ratio of 81.56%, return on assets of 1.13%, and net profit margin of 1.14%.

    Copyright:

    Attribution Non-Commercial (BY-NC)
    Download as PDF, TXT or read online from Scribd
    Download as pdf or txt
    You are on page 1of 3

    ABBA Mahaka Media Tbk.

    [S]
    COMPANY REPORT : FEBRUARY 2013
    Development Board
    Industry Sector : Trade, Services & Investment (9)
    Industry Sub Sector : Advertising,Printing & Media (95)

    As of 28 February 2013
    :
    Individual Index
    :
    Listed Shares
    Market Capitalization :

    135.085
    2,755,125,000
    212,144,625,000

    370 | 0.21T | 0.005% | 99.79%


    346 | 0.02T | 0.002% | 99.94%

    COMPANY HISTORY
    Established Date : 28-Nov-1992
    Listing Date
    : 03-Apr-2002
    Under Writer IPO :
    PT Rifan Financindo Advisori
    Securities Administration Bureau :
    PT Adimitra Transferindo

    SHAREHOLDERS (February 2013)


    1. PT Beyond Media
    2. Abbey Communications (Netherlands) BV
    3. Public (<5%)

    Jln. Perintis Kemerdekaan Jakarta 13210

    DIVIDEND ANNOUNCEMENT
    Bonus
    Cash
    Year Shares Dividend Cum Date
    -

    Phone : 478-81515 (Hunting)


    Fax
    : 470-9697

    ISSUED HISTORY

    Plaza Property 2nd Fl. Komp. Pertokoan Pulomas Blok VIII No. 1

    BOARD OF COMMISSIONERS
    1. Abdulgani MA *)
    2. Erick Thohir
    3. Pradjoto *)
    4. R. Harry Zulnardy
    5. Rosan Perkasa Roeslani
    *) Independent Commissioners
    BOARD OF DIRECTORS
    1. Adrian Syarkawi
    2. Rudi Setia Laksmana
    3. Susie Hatadji
    AUDIT COMMITTEE
    1. Pradjoto
    2. Krisna Widjaja
    3. Palgunadi Tatit Setyawan
    CORPORATE SECRETARY
    Susie Hatadji
    HEAD OFFICE
    Plaza ABDA Lt. 26
    Jln. Jend. Sudirman Kav. 59
    Jakarta - 12190
    Phone : (021) 515-1691; (021) 514-01655
    Fax
    : (021) 514-0165, (021) 514-01653
    Homepage
    Email

    : www.mahakamedia.com
    : corsec@mahakamedia.com

    No.
    1.
    2.
    3.
    4.
    5.

    Type of Listing
    Company Listing
    Right Issue
    Right Issue
    Right Issue
    Right Issue

    Ex Date

    Shares
    400,000,000
    240,000,000
    512,000,000
    270,000,000
    1,333,125,000

    1,660,834,118 :
    284,480,000 :
    809,810,882 :

    Recording
    Date

    Listing
    Date
    03-Apr-02
    31-Jul-02
    27-Oct-04
    29-Jul-08
    30-Jul-10

    60.28%
    10.33%
    29.39%

    Payment
    F/I
    Date

    Trading
    Date
    03-Apr-02
    03-Sep-02
    27-Oct-04
    29-Jul-08
    30-Jul-10

    ABBA Mahaka Media Tbk. [S]


    TRADING ACTIVITIES

    Closing Price* and Trading Volume


    Mahaka Media Tbk. [S]
    January 2009 - February 2013

    Closing Price
    Volume
    (Mill. Sh)

    340

    160

    298

    140

    255

    120

    213

    100

    170

    80

    128

    60

    85

    40

    43

    20

    Jan-09

    Jan-10

    Jan-11

    Jan-12

    Jan-13

    Closing Price*, Jakarta Composite Index (IHSG) and


    Trade, Sevices and Investment Index
    January 2009 - February 2013

    Low
    140
    120
    76
    76
    58
    58
    52

    Close
    140
    140
    140
    140
    185
    120
    120
    78
    77
    60
    58
    59

    Volume
    Value
    Freq.
    (X) (Thou. Sh.) (Million Rp)

    Jan-09
    Feb-09
    Mar-09
    Apr-09
    May-09
    Jun-09
    Jul-09
    Aug-09
    Sep-09
    Oct-09
    Nov-09
    Dec-09

    High
    185
    184
    120
    92
    81
    71
    62

    Day

    Closing
    Price*

    4
    5
    219
    1,260
    646
    115
    54

    27
    2,020
    33,934
    23,550
    4,754
    952
    231

    4
    23
    4,152
    2,064
    356
    63
    14

    4
    5
    6
    18
    22
    17
    10

    Jan-10
    Feb-10
    Mar-10
    Apr-10
    May-10
    Jun-10
    Jul-10
    Aug-10
    Sep-10
    Oct-10
    Nov-10
    Dec-10

    77
    64
    100
    131
    105
    113
    95
    97
    100
    94
    105
    280

    54
    54
    54
    73
    86
    84
    79
    85
    86
    77
    80
    80

    59
    55
    73
    100
    96
    93
    94
    93
    88
    82
    86
    280

    500
    139
    2,131
    2,394
    444
    751
    133
    131
    85
    116
    83
    1,440

    3,155
    2,005
    39,095
    24,481
    5,352
    5,846
    1,015
    1,914
    119,909
    900
    1,386
    111,654

    206
    119
    3,317
    2,470
    514
    583
    94
    176
    11,390
    78
    130
    12,707

    16
    17
    20
    20
    19
    21
    17
    10
    11
    14
    14
    13

    Jan-11
    Feb-11
    Mar-11
    Apr-11
    May-11
    Jun-11
    Jul-11
    Aug-11
    Sep-11
    Oct-11
    Nov-11
    Dec-11

    385
    275
    235
    245
    205
    205
    169
    160
    148
    161
    162
    127

    135
    120
    185
    190
    162
    159
    157
    133
    93
    103
    115
    113

    146
    235
    199
    199
    190
    162
    157
    147
    113
    129
    121
    119

    9,707
    8,213
    2,286
    2,488
    2,280
    1,409
    1,342
    339
    481
    3,574
    7,157
    1,674

    90,117
    111,286
    120,709
    18,489
    25,821
    20,089
    10,081
    5,267
    136,214
    75,291
    113,528
    279,573

    23,456
    23,580
    17,292
    3,921
    4,878
    3,178
    1,637
    745
    13,663
    10,462
    15,221
    32,581

    18
    18
    23
    20
    21
    20
    21
    18
    19
    21
    22
    20

    Jan-12
    Feb-12
    Mar-12
    Apr-12
    May-12
    Jun-12
    Jul-12
    Aug-12
    Sep-12
    Oct-12
    Nov-12
    Dec-12

    126
    152
    142
    146
    130
    112
    110
    110
    100
    106
    88
    96

    115
    115
    120
    124
    96
    92
    90
    91
    89
    87
    72
    75

    115
    135
    130
    125
    104
    96
    95
    91
    97
    88
    79
    80

    588
    3,606
    161
    378
    113
    612
    204
    33
    82
    1,811
    436
    551

    41,282
    59,222
    1,193
    2,148
    519
    6,638
    14,822
    873
    3,097
    44,194
    2,974
    4,980

    4,920
    8,298
    160
    282
    61
    707
    1,812
    90
    285
    4,336
    229
    425

    21
    18
    15
    19
    18
    17
    20
    10
    12
    20
    20
    17

    Jan-13
    Feb-13

    82
    82

    74
    69

    78
    77

    95
    94

    274
    195

    21
    15

    18
    13

    Month

    455%
    420.5%
    390%
    325%
    260%
    233.7%
    195%
    130%
    65%
    -47.9%

    -65%

    Jan 09

    Jan 10

    Jan 11

    Jan 12

    Jan 13

    SHARES TRADED

    2009

    2010

    2011

    Volume (Million Sh.)


    Value (Billion Rp)
    Frequency (Thou. X)
    Days

    65
    7
    2
    82

    317
    32
    8
    192

    1,006
    151
    41
    241

    182
    22
    9
    207

    0.5
    0.04
    0.2
    31

    185
    52
    59
    62

    280
    54
    280
    280

    385
    93
    119
    119

    152
    72
    80
    80

    82
    69
    77
    77

    Price (Rupiah)
    High
    Low
    Close
    Close*

    166.52 314.31
    PER (X)
    16.33
    21.27
    PER Industry (X)
    0.55
    6.96
    PBV (X)
    * Adjusted price after corporate action

    2012 Feb-13

    115.98 1,801.29 1,733.74


    16.89
    19.08
    19.88
    2.49
    1.67
    1.61

    ABBA Mahaka Media Tbk. [S]


    Financial Data and Ratios
    Public Accountant : Jamaludin, Aria, Sukimto & Rekan

    Book End : December

    Dec-08

    Dec-09

    Dec-10

    Dec-11

    Sep-12

    Cash & Cash Equivalents

    18,410

    8,128

    17,759

    14,205

    11,709

    Receivable

    62,770

    81,147

    82,845

    96,075

    108,098

    Inventories

    1,665

    2,217

    10,981

    16,553

    15,674

    Current Assets

    99,043

    106,585

    149,716

    164,956

    177,713

    Fixed Assets

    50,318

    46,076

    100,675

    98,230

    97,935

    Other Assets

    1,866

    3,475

    8,326

    11,165

    14,521

    Total Assets

    226,259

    229,920

    399,906

    425,864

    429,788

    1.62%

    73.93%

    6.49%

    0.92%

    45,256

    49,321

    121,499

    202,252

    212,918

    Long Term Liabilities

    19,986

    17,122

    149,696

    91,954

    85,102

    Total Liabilities

    65,242

    66,442

    271,196

    294,206

    298,020

    1.84%

    308.17%

    8.48%

    1.30%

    8,903

    12,250

    17,929

    Authorized Capital

    240,000

    240,000

    500,000

    500,000

    500,000

    Paid up Capital

    142,200

    142,200

    275,513

    275,513

    275,513

    1,422

    1,422

    2,755

    2,755

    2,755

    100

    100

    100

    100

    100

    BALANCE SHEET
    (Million Rp except Par Value)

    TOTAL ASSETS AND LIABILITIES (Bill. Rp)


    Assets

    Liabilities

    438
    350

    Growth (%)

    263
    175
    88
    -

    Current Liabilities

    Growth (%)

    2008

    Paid up Capital (Shares)

    2010

    2011

    Sep-12

    TOTAL EQUITY (Billion Rupiah)


    152

    Minority Interest

    2009

    151
    132

    132

    2011

    Sep-12

    111

    121

    90

    Par Value
    Retained Earnings

    -34,570

    -34,066

    -31,611

    -26,974

    -25,937

    Total Equity

    152,114

    151,227

    110,782

    131,657

    131,768

    -0.58%

    -26.75%

    18.84%

    0.08%

    Growth (%)
    INCOME STATEMENTS

    Dec-08

    Dec-09

    Dec-10

    Dec-11

    Sep-12

    Total Revenues

    143,886

    147,595

    177,757

    248,135

    194,283

    2.58%

    20.44%

    39.59%

    Growth (%)
    Expenses

    82,239

    84,477

    100,627

    131,597

    93,186

    Gross Profit

    61,647

    63,118

    77,130

    116,538

    101,097

    Operating Expenses

    49,208

    56,059

    70,730

    113,326

    95,440

    Operating Profit

    12,439

    7,058

    6,400

    3,212

    5,657

    -43.26%

    -9.33%

    -49.81%

    Growth (%)

    59

    28

    -3

    2008

    2009

    2010

    TOTAL REVENUES (Billion Rupiah)


    248
    194

    178

    198

    144

    148

    2008

    2009

    147

    2,072

    -1,494

    -3,844

    1,605

    -4,759

    Income before Tax

    14,511

    5,564

    2,556

    4,817

    898

    Tax

    10,829

    4,145

    716

    1,990

    806

    Minority Interest

    -1,625

    -916

    615

    92

    Other Income (Expenses)

    96

    46

    504

    2,454

    2,827

    -75.52%

    387.16%

    15.18%

    Dec-08

    Dec-09

    Dec-10

    Dec-11

    Sep-12

    218.85

    216.11

    123.22

    81.56

    83.47

    1.45

    0.35

    0.89

    1.03

    0.03

    BV (Rp)

    106.97

    106.35

    40.21

    47.79

    47.83

    DAR (X)

    0.29

    0.29

    0.68

    0.69

    0.69

    DER(X)

    0.43

    0.44

    2.45

    2.23

    2.26

    ROA (%)

    6.41

    2.42

    0.64

    1.13

    0.21

    Net Income

    2,058

    Growth (%)
    RATIOS
    Current Ratio (%)
    Dividend (Rp)
    EPS (Rp)

    -5

    2010

    2011

    Sep-12

    NET INCOME (Billion Rupiah)


    2.8
    3

    2.5
    2

    2.1

    ROE (%)

    9.54

    3.68

    2.31

    3.66

    0.68

    GPM (%)

    42.84

    42.76

    43.39

    46.97

    52.04

    OPM (%)

    8.65

    4.78

    3.60

    1.29

    2.91

    NPM (%)

    1.43

    0.34

    1.38

    1.14

    0.05

    Payout Ratio (%)

    Yield (%)

    0.5
    1

    0.1
    -0

    You might also like

    pFad - Phonifier reborn

    Pfad - The Proxy pFad of © 2024 Garber Painting. All rights reserved.

    Note: This service is not intended for secure transactions such as banking, social media, email, or purchasing. Use at your own risk. We assume no liability whatsoever for broken pages.


    Alternative Proxies:

    Alternative Proxy

    pFad Proxy

    pFad v3 Proxy

    pFad v4 Proxy