BNBA

Download as pdf or txt
Download as pdf or txt
You are on page 1of 3

BNBA Bank Bumi Arta Tbk.

COMPANY REPORT : FEBRUARY 2013


Main Board
Industry Sector : Finance (8)
Industry Sub Sector : Bank (81)

As of 28 February 2013
:
Individual Index
:
Listed Shares
Market Capitalization :

110.625
2,286,900,000
404,781,300,000

329 | 0.39T | 0.009% | 99.52%


337 | 0.03T | 0.003% | 99.92%

COMPANY HISTORY
Established Date : 03-Mar-1967
Listing Date
: 01-Jun-2006
Under Writer IPO :
PT Makinta Securities
Securities Administration Bureau :
PT Adimitra Transferindo
Plaza Property 2nd Fl. Komp. Pertokoan Pulomas Blok VIII No. 1

Jln. Perintis Kemerdekaan Jakarta 13210


Phone : 478-81515 (Hunting)
Fax
: 470-9697
BOARD OF COMMISSIONERS
1. Rachmat Mulia Suryahusada
2. Daniel Budi Dharma *)
3. R.M. Sjariffudin (Mohammad Sjariffudin) *)
*) Independent Commissioners
BOARD OF DIRECTORS
1. Wikan Aryono S
2. Hendrik Atmaja
3. Tan Hendra Jonathan
AUDIT COMMITTEE
1. R.M. Sjariffudin
2. Djoki Sutiono
3. Timotius
CORPORATE SECRETARY
Lyvinia Sari
HEAD OFFICE
Jln. Wahid Hasyim No. 234 - 236
Jakarta 10250
Phone : (021) 230-0455, 230-0893
Fax
: (021) 310-2632
Homepage
Email

: www.bankbba.com
: bba_lucia@cbn.net.id
bbapembukuan@cbn.net.id
lyvinia_sari@yahoo.com

SHAREHOLDERS (February 2013)


1. PT Surya Husada Investment
2. PT Dana Graha Agung
3. PT Budiman Kencana Lestari
4. Public (<5%)

1,050,000,000
630,000,000
420,000,000
210,000,000

DIVIDEND ANNOUNCEMENT
Cash
Bonus
Year Shares Dividend Cum Date
2006
3.00 13-Jun-07
2007
2.25 28-May-08
2008
2.99 26-Jun-09
3.00 30-Jun-10
2009
2010
3.00
07-Jul-11
2011
4.65 29-Jun-12

Ex Date
14-Jun-07
29-May-08
29-Jun-09
01-Jul-10
08-Jul-11
02-Jul-12

Recording
Date
18-Jun-07
02-Jun-08
01-Jul-09
05-Jul-10
12-Jul-11
04-Jul-12

:
:
:
:

45.45%
27.27%
18.18%
9.09%

Payment
Date
29-Jun-07
13-Jun-08
15-Jul-09
16-Jul-10
26-Jul-11
18-Jul-12

F/I
F
F
F
F
F
F

ISSUED HISTORY
No. Type of Listing
1. First Issue
2. Company Listing

Shares
210,000,000
2,076,900,000

Listing
Date
01-Jun-06
01-Jun-06

Trading
Date
01-Jun-06
29-Jan-07

BNBA Bank Bumi Arta Tbk.


TRADING ACTIVITIES

Closing Price* and Trading Volume


Bank Bumi Arta Tbk.
January 2009 - February 2013

Closing Price
Volume
(Mill. Sh)

240

240

210

210

180

180

150

150

120

120

90

90

60

60

30

30

Jan-09

Jan-10

Jan-11

Jan-12

Jan-13

Closing Price*, Jakarta Composite Index (IHSG) and


Finance Index
January 2009 - February 2013

Low
54
50
50
67
58
97
112
120
128
121
120
116

Close
54
50
67
71
98
122
125
136
143
122
127
133

Volume
Value
Freq.
(X) (Thou. Sh.) (Million Rp)

Jan-09
Feb-09
Mar-09
Apr-09
May-09
Jun-09
Jul-09
Aug-09
Sep-09
Oct-09
Nov-09
Dec-09

High
55
50
68
83
100
164
133
145
205
148
149
133

Day

Closing
Price*

7
9
7
23
140
3,584
154
304
5,432
205
264
113

1,945
6,237
652
665
9,864
109,089
1,415
10,896
108,159
3,146
2,616
6,944

76
265
33
36
832
15,172
169
1,464
17,742
419
341
924

4
6
2
8
17
22
20
16
18
22
17
19

Jan-10
Feb-10
Mar-10
Apr-10
May-10
Jun-10
Jul-10
Aug-10
Sep-10
Oct-10
Nov-10
Dec-10

215
152
138
147
139
134
125
122
164
175
165
174

115
120
120
128
90
110
115
109
120
155
150
156

152
122
129
135
115
120
123
120
161
163
153
164

27,681
1,069
3,083
872
1,613
1,369
714
618
1,087
988
223
961

548,808
9,475
22,251
11,975
17,878
83,699
7,513
10,192
33,700
17,745
5,207
58,240

99,035
1,291
2,910
1,625
2,256
8,470
892
1,160
4,699
2,879
820
9,315

20
19
22
21
19
20
22
21
17
21
21
19

Jan-11
Feb-11
Mar-11
Apr-11
May-11
Jun-11
Jul-11
Aug-11
Sep-11
Oct-11
Nov-11
Dec-11

167
153
150
156
161
175
186
182
164
150
159
159

146
141
135
138
144
146
164
160
140
135
135
139

151
148
140
147
150
172
174
164
143
146
158
139

407
73
83
267
166
329
566
257
82
28
47
30

4,763
747
2,380
4,171
2,567
12,179
21,519
9,005
4,553
899
1,907
758

746
110
335
605
393
2,030
3,794
1,526
665
129
289
113

17
12
15
17
20
20
21
17
12
9
12
7

Jan-12
Feb-12
Mar-12
Apr-12
May-12
Jun-12
Jul-12
Aug-12
Sep-12
Oct-12
Nov-12
Dec-12

155
163
170
196
235
190
230
200
194
198
192
180

138
148
155
160
156
150
170
185
178
180
175
161

147
161
161
186
174
175
197
192
186
187
181
165

193
1,136
254
2,014
1,844
1,477
1,384
196
138
316
391
187

5,689
18,243
4,500
31,933
53,088
13,482
29,702
1,841
1,235
2,076
3,412
7,009

808
2,823
732
5,534
11,153
2,388
6,093
355
225
385
626
1,182

20
16
19
17
20
21
22
18
19
21
20
15

Jan-13
Feb-13

179
180

166
171

172
177

360
216

8,740
3,887

1,516
675

18
18

Month

280%
254.8%
240%

233.7%

200%

195.0%

160%
120%
80%
40%
-40%

Jan 09

Jan 10

Jan 11

Jan 12

Jan 13

SHARES TRADED

2009

2010

2011

Volume (Million Sh.)


Value (Billion Rp)
Frequency (Thou. X)
Days

262
37
10
171

827
135
40
242

65
11
2
179

2012 Feb-13
172
32
10
228

13
2
0.6
36

Price (Rupiah)
High
Low
Close
Close*

205
50
133
133

215
90
164
164

186
135
139
139

235
138
165
165

180
166
177
177

10.89
14.04
PER (X)
12.35
16.00
PER Industry (X)
0.74
0.87
PBV (X)
* Adjusted price after corporate action

7.53
6.61
0.67

6.50
6.58
0.75

6.97
8.73
0.80

BNBA Bank Bumi Arta Tbk.


Financial Data and Ratios
Public Accountant : Purwantono, Suherman & Surja (Member of Ernst & Young Global Limited)
Dec-08

Dec-09

Dec-10

Dec-11

Sep-12

57,520

47,971

45,895

36,900

31,628

Placements with Other Banks

175,800

305,143

905,678

770,238

547,000

Marketable Securities

618,051

797,647

195,420

147,585

64,487

Loans

935,452

960,847

1,154,339

1,609,854

2,096,060

1,470

747

1,470

10

10

Fixed Assets

109,781

106,996

108,494

113,852

120,856

Other Assets

13,774

16,253

13,534

16,938

45,997

Total Assets

2,044,367

2,403,186

2,661,052

2,963,148

3,172,990

17.55%

10.73%

11.35%

7.08%

1,588,463

1,927,093

2,167,066

2,423,592

2,576,418

6,522

3,695

5,453

8,813

3,048

Other Liabilities

5,956

3,039

4,396

4,019

29,223

Total Liabilities

1,651,064

1,988,576

2,226,392

2,487,017

2,663,605

20.44%

11.96%

11.71%

7.10%

Authorized Capital

800,000

800,000

800,000

800,000

800,000

Paid up Capital

231,000

231,000

231,000

231,000

231,000

2,310

2,310

2,310

2,310

2,310

100

100

100

100

100

Retained Earnings

151,314

172,620

192,670

234,141

267,395

Total Equity

393,303

414,610

434,660

476,131

509,385

5.42%

4.84%

9.54%

6.98%

BALANCE SHEET
(Million Rp except Par Value)
Cash on Hand

Investment

TOTAL ASSETS AND LIABILITIES (Bill. Rp)


Assets

Growth (%)

Taxes Payable
Fund Borrowings

Growth (%)

2,600
1,950
1,300
650

2008

2009

2010

2011

Sep-12

TOTAL EQUITY (Billion Rupiah)


476
415

393

Minority Interest

Liabilities

3,250

Deposits

Book End : December

509

435

405

302

Paid up Capital (Shares)


Par Value

Growth (%)
INCOME STATEMENTS

Dec-08

Dec-09

Dec-10

Dec-11

Sep-12

Total Interest Income

210,117

219,653

239,141

264,372

225,623

4.54%

8.87%

10.55%

97,653

99,000

111,331

118,848

89,482

Other Operating Revenue

9,876

10,571

9,655

13,488

12,881

Other Operating Expenses

78,241

86,700

95,700

111,096

95,943

Income from Operations

40,900

40,927

36,155

37,851

57,482

0.07%

-11.66%

4.69%

673

231

393

19,164

1,178

Income Before Tax

41,573

41,158

36,548

57,016

58,660

Provision for Income Tax

13,952

12,945

9,568

14,391

14,665

27,621

28,214

26,979

42,625

43,995

2.14%

-4.37%

57.99%

Dec-08

Dec-09

Dec-10

Dec-11

Sep-12

2.99

3.00

3.00

4.65

Growth (%)

198

94

-10

2008

2009

2010

2011

Sep-12

TOTAL REVENUES (Billion Rupiah)


264
239

264

Interest Expenses

Growth (%)

210

226

220

210

157

103

Non-Operating Revenues

49

Minority Interest
Net Income

Growth (%)

-5

2008

2009

2010

2011

Sep-12

NET INCOME (Billion Rupiah)

RATIOS
Dividend (Rp)

11.96

12.21

11.68

18.45

19.05

BV (Rp)

170.26

179.48

188.16

206.12

220.51

DAR (X)

0.81

0.83

0.84

0.84

0.84

EPS (Rp)

43

44

2011

Sep-12

44

35

28

28

27

2008

2009

2010

26

DER(X)

4.20

4.80

5.12

5.22

ROA (%)

2.03

1.71

1.37

1.92

1.85

ROE (%)

10.57

9.93

8.41

11.97

11.52

OPM (%)

19.47

18.63

15.12

14.32

25.48

NPM (%)

13.15

12.84

11.28

16.12

19.50

Payout Ratio (%)

25.01

24.56

25.69

25.20

4.98

2.26

1.83

3.35

Yield (%)

5.23
17

-1

You might also like

pFad - Phonifier reborn

Pfad - The Proxy pFad of © 2024 Garber Painting. All rights reserved.

Note: This service is not intended for secure transactions such as banking, social media, email, or purchasing. Use at your own risk. We assume no liability whatsoever for broken pages.


Alternative Proxies:

Alternative Proxy

pFad Proxy

pFad v3 Proxy

pFad v4 Proxy