Samsung Electronics Co., Ltd. and Subsidiaries Notes To The Consolidated Financial Statements
Samsung Electronics Co., Ltd. and Subsidiaries Notes To The Consolidated Financial Statements
and Subsidiaries
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
1. General Information
Samsung Electronics Co., Ltd. ("SEC") was incorporated under the laws of the Republic of Korea to manufacture and sell
semiconductors, LCDs, telecommunication products, and digital media products.
As of June 30, 2011, SECs shares are listed on the Korea Stock Exchange, and its global depository receipts are
listed on the London and Luxembourg Stock Exchange. SEC is domiciled in the Republic of Korea and the
address of its registered office is Suwon, the Republic of Korea.
Consolidated Subsidiaries
The consolidated financial statements include the accounts of SEC and its controlled subsidiaries (collectively
referred to as "the Company"). Controlled subsidiaries generally include those companies over which the
Company exercises control. Control over an entity is presumed to exist when the Company owns, directly or
indirectly through subsidiaries, over 50% of the voting rights of the entity, the Company has the power to govern
the operating and financial policies of the entity through agreement or the Company has the power to appoint or
remove the majority of the members of the board of the entity.
Outlined below is a full list of SECs consolidated subsidiaries:
Area
Subsidiaries
Korea
STECO, SEMES, Samsung Electronics Service, Living Plaza, Samsung Electronics Logitech,
SECRON, S-LCD, Samsung Electronics Hainan Fiberoptics Korea,
Samsung Electronics Football Club, Samsung Mobile Display, World Cyber Games,
Samsung Venture Capital Union #6, #7, #14 and #20, Ray, GES, Prosonic,
Samsung Medison, Medison X-Ray, Medison Healthcare, CSL
Americas
14
Subsidiaries
Europe and
Africa
China
15
2. Basis of Presentation
This condensed consolidated interim financial information has been prepared in accordance with K-IFRS 1034 and
should be read in conjunction with the annual financial statements for the year ended December 31, 2010, which
have been prepared in accordance with K-IFRSs.
The accounting policies adopted are consistent with those of the previous financial year, except as described
below. Exceptional items are disclosed and described separately in the financial statements where it is necessary to
do so to provide further understanding of the financial performance of the Company. They are material items of
income or expense that have been shown separately due to the significance of their nature or amount.
New standards, amendments and interpretations issued and effective for the financial year beginning
January 1, 2011
(a) New and amended standards adopted by the Company
The following new standards and amendments to standards are mandatory for the first time for the financial year
beginning January 1, 2011
Revised K-IFRS 1024 (revised), Related party disclosures. It supersedes K-IFRS 1024, Related party
disclosures.
K-IFRS 1024 (revised) is mandatory for periods beginning on or after January 1, 2011. Earlier application, in
whole or in part, is permitted. The Company has applied the revised standard from January 1, 2011. When the
revised standard is applied, the Company and the parent will need to disclose any transactions between its
subsidiaries and its associates.
Amendment to K-IFRS 1034, Interim financial reporting
K-IFRS 1034(revised) is mandatory for periods beginning on or after January 1, 2011. The Company has applied
the revised standard from January 1, 2011. This standard adds disclosure requirements around circumstances likely
to affect fair values of financial instruments and their classification; transfers of financial instruments between
different levels of the fair value hierarchy; changes in classification of financial assets; and changes in contingent
liabilities and assets.
16
(b) New and amended standards, and interpretations mandatory for the first time for the financial year
beginning 1 January 2011 but not currently relevant to the Company.
17
Standards, amendments and interpretations to existing standards that are not yet effective and have not
been early adopted by the Company.
K-IFRS 1012, Deferred Tax: Recovery of Underlying Assets
The amendment addresses the measurement of deferred tax liabilities and deferred tax assets shall reflect the tax
consequences that would follow from the manner in which the entity expects, at the end of the reporting period, to
recover or settle the carrying amount of its assets and liabilities. The amendments to standard are mandatory for
the first time for the financial year beginning January 1, 2012.
K-IFRS 1107, DisclosuresTransfers of Financial Assets (Amendments to IFRS 7)
The amendments will help users of financial statements evaluate the risk exposures relating to transfers of
financial assets and the effect of those risks on an entitys financial position and will promote transparency in the
reporting of transfer transactions, particularly those that involve securitisation of financial assets. Entities are
required to apply the amendments for annual periods beginning on or after 1 July 2011. In the first year of
application, an entity need not provide comparative information for the disclosures required by the amendments
for periods beginning before July 1, 2011. Earlier application is permitted.
18
3.
Assets at fair
value through
the profit and
loss
(In millions of
Korean Won)
Liabilities
Trade and other payables
Borrowings
Debentures
Other financial liabilities (**)
Total
Loans
and
receivables
Availablefor-sale
financial
assets
9,251,994
42,907
9,161,162
21,740,862
1,847,032
3,693,435
-
9,161,162
3,693,435
21,740,862
1,889,939
9,161,162
3,693,435
21,740,862
1,889,939
42,907
42,001,050
3,693,435
45,737,392
45,737,392
Liabilities at fair
value through the
profit and loss
Financial liabilities
measured at
amortized cost
Total
9,251,994
Total
Fair value
9,251,994
Fair value
21,625
16,068,363
10,331,615
638,021
5,583,926
16,068,363
10,331,615
638,021
5,605,551
16,068,363
10,331,615
638,021
5,605,551
21,625
32,621,925
32,643,550
32,643,550
(*)
Other financial assets consist of amounts included in other current assets, deposits, and other non-current
assets in the statement of financial position, and do not include investments in joint-ventures and associated
companies.
(**) Other financial liabilities consist of amounts included in current and non-current accrued expenses, and other
current and non-current liabilities, excluding items which are non-financial.
19
Availablefor-sale
financial
assets
Loans
and
receivables
Total
Fair value
9,791,419
9,791,419
11,529,392
11,529,392
4,199,358
21,308,834
4,199,358
21,308,834
1,703,891
1,703,891
48,532,894
48,532,894
Assets
Total
(In millions of
Korean Won)
9,791,419
11,529,392
21,308,834
34,458
1,669,433
4,199,358
-
44,299,078 4,199,358
34,458
Liabilities at fair
value through the
profit and loss
Liabilities
Trade and other payables
Borrowings
Debentures
Other financial liabilities
(**)
Total
Financial liabilities
measured at
amortized cost
24,638
Total
Fair value
17,122,461
10,082,577
692,797
17,122,461
10,082,577
692,797
17,122,461
10,082,577
692,797
7,789,567
7,814,205
7,814,205
24,638
35,687,402
35,712,040
35,712,040
(*) Other financial assets consist of amounts included in other current assets, deposits, and other non-current
assets in the statement of financial position, and do not include investments in joint-ventures and associated
companies.
(**) Other financial liabilities consist of amounts included in current and non-current accrued expenses, and other
current and non-current liabilities, excluding items which are non-financial.
The following table presents the assets and liabilities that are measured at fair value at June 30, 2010.
Level 1
Level 2
-
42,907
Level 3
Total balance
-
42,907
3,292,787
70,494
330,154
3,693,435
Total assets
Derivatives
3,292,787
113,401
330,154
3,736,342
21,625
21,625
Total liabilities
20
21,625
21,625
Level 1
Level 2
-
34,458
Level 3
Total balance
-
34,458
3,823,234
49,765
326,359
4,199,358
Total assets
Derivatives
3,823,234
84,223
326,359
4,233,816
24,638
24,638
Total liabilities
24,638
24,638
The levels of the fair value hierarchy and its application to financial assets and liabilities are described below
Level 1 : Quoted prices (unadjusted) in active markets for identical assets or liabilities
Level 2 : Inputs other than quoted prices included within level 1 that are observable for the asset or liability,
either directly or indirectly
Level 3 : Inputs for the asset or liability that are not based on observable market data (that is, unobservable
inputs)
The fair value of financial instruments traded in active markets is based on quoted market prices at the balance
sheet date. A market is regarded as active if quoted prices are readily and regularly available from an exchange,
dealer, broker, industry group, pricing service, or regulatory agency, and those prices represent actual and
regularly occurring market transactions on an arms length basis. The quoted market price used for financial assets
held by the Company is the current bid price. These instruments are included in level 1. Instruments included in
level 1 comprise primarily listed equity investments classified as trading securities or available-for-sale.
The fair value of financial instruments that are not traded in an active market (for example, over-the-counter
derivatives) is determined by using valuation techniques. These valuation techniques maximize the use of
observable market data where it is available and rely as little as possible on entity specific estimates. If all
significant inputs required to fair value an instrument are observable, the instrument is included in level 2.
If one or more of the significant inputs is not based on observable market data, the instrument is included in level
3.
Specific valuation techniques used to value financial instruments include:
Quoted market prices or dealer quotes for similar instruments.
The fair value of forward foreign exchange contracts is determined using forward exchange rates at the
balance sheet date, with the resulting value discounted back to present value.
Other techniques, such as discounted cash flow analysis, are used to determine fair value for the remaining
financial instruments. As for trade and other receivables, the book value approximates a reasonable estimate of fair
value.
21
2011
4,406,500
2,853,812
4,754,080
2,046,002
14,060,394
2010
4,511,391
2,619,713
4,159,842
2,073,578
13,364,524
As of June 30, 2011, losses from valuation of inventories of 491,149 million (December 31, 2010: 524,850
million) were deducted to inventories.
5. Assets and liabilities classified as held-for-sale
The Company decided to dispose of photovoltaic cell business to to Samsung SDI (one of the associates of the
Company) with a closing date of July 1, 2011 based on the approval of the Board of Directors of the Company on May
27, 2011. Therefore the assets and liabilities related to photovoltaic cell business have been presented as classified as
held-for-sale. The assets and liabilities were remeasured to the lower of carrying amount and fair value less costs to sell
at the date of held-for-sale classification.
The major classes of assets and liabilities of disposal group are as follows:
6,309
34,761
122,849
Intangible assets
2,433
Total
Liabilities classified as held for sale:
Current liabilities
166,352
14,736
Non-current liabilities
Total
22
3,388
18,124
Detail
Listed equities 1
Non-listed equities 1, 2
Government, public bonds and others
1)
2)
610,009
252,363
70,494
932,866
2,634,542
330,154
70,494
3,035,190
2,664,082
326,359
49,765
3,040,206
The company measures available-for-sale financial assets, at their fair values. For an investment in equity instruments that do
not have a quoted market price in an active market and its fair value cannot be measured reliably, it is measured at cost.
1) Listed equities
Listed equities June 30, 2011 and December 31, 2010, consist of the following:
(In millions of Korean Won, except for the number of shares and percentage)
Number of
Shares
Owned
Samsung Life Insurance
Samsung Heavy Industries
Samsung Fine Chemicals
Hotel Shilla
Cheil Worldwide
iMarket Korea
A-Tech Solution
SFA
SNU Pricision
Rambus
Others
40,675,641
2,164,970
2,004,717
2,998,725
3,800,000
1,592,000
1,822,000
1,075,446
9,576,250
17.6
8.4
5.0
2.6
10.6
15.9
10.0
5.3
8.3
258,299
45,678
13,957
2,920
1,900
26,348
38,262
14,204
185,363
23,078
610,009
December 31,
2010
Recorded
Book
Value
1,936,161
148,300
54,228
47,530
68,020
23,562
96,748
13,389
151,559
95,045
2,634,542
Recorded
Book Value
134,878
1,675,836
179,476
55,631
41,532
103,360
33,432
89,278
18,874
223,363
108,422
2,664,082
The differences between the acquisition cost and the fair value of the investment is recorded under other reserves, a
separate component of equity.
23
2011
8,335,290
326,384
(278,675)
786,267
(282,854)
8,886,412
At January 1
Acquisition of Associates and Joint Ventures
Disposal of Associates and Joint Ventures
Share of profit1
Others
At June 30
2010
7,334,705
(20,193)
1,014,573
114,347
8,443,432
1
Share of profit/(loss) is after-tax and minority interest in associates.
Others consist of dividends and effect of change in foreign exchange rates.
2011
2010
52,964,594
11,174,006
121,285
(163,685)
(6,127,464)
(588,088)
57,380,648
43,560,295
9,235,606
23,401
(879,918)
(5,324,189)
451,265
47,066,460
9. Intangible Assets
Changes in intangible assets for the six-month ended June 30, 2011 and 2010, consist of the following:
(In millions of Korean won)
Net book value at January 1
Internal generation
Acquisition
Acquisition from business combination
Disposal / Impairment
Amortization
Others
Net book value at June 30
24
2011
2010
2,779,439
179,440
164,386
434,905
(3,174)
(300,339)
72,707
3,327,364
1,256,008
159,869
718,679
931,737
(6,851)
(254,636)
(69,470)
2,735,336
Financial
Institutions
Annual Interest
Rates (%)
as of June 30, 2011
1.4 ~ 5.9
2011
4,296,074
0.3 ~ 13.5
5,090,433
3,004,412
3,339,288
7,300,486
8,429,721
2.8 ~ 9.6
376,796
1,008,884
2.4 ~ 15.3
23,971
9,591
400,767
1,018,475
Total
Long-term Borrowings
Bank borrowings
2010
1.0 ~ 5.4
2,532,757
1.2 ~ 15.3
97,606
Total
2,630,363
536,871
97,510
634,381
(*1) Collateralized borrowings are secured by trade receivables. Bank borrowings are secured by lands and buildings (Note 8).
(*2) The Company leases certain property, plant and equipment under various finance lease arrangements.
11. Debentures
Debentures as of June 30, 2011 and December 31, 2010, consist of the following:
(In millions of Korean Won)
2011
2010
550,000
600,000
88,020
638,020
92,797
692,797
55,178
105,459
582,842
587,338
25
(In millions of
Korean Won)
Samsung Mobile
Display
Samsung Mobile
Display
Total
Current portion
Issue
Date
Due
Date
Annual Interest
Rates (%)
as of June 30,
2011
2006.12.01
2011.12.01
5.11
2010.6.17
2013.6.17
4.71
500,000
550,000
50,000
2011
50,000
2010
100,000
500,000
600,000
100,000
Korean Won denominated debentures were issued by Samsung Mobile Display, one of SECs domestic
subsidiaries and included in consolidation scope since 2009. The debenture issued in 2006 will mature on
December 1, 2011 with repayment to be made annually for two years after a three-year grace period, while the
one issued in 2010 is due for repayment at maturity.
(B) Debentures denominated in foreign currencies as of June 30, 2011 and December 31, 2010, consist of
the following:
(In millions of
Korean Won)
US dollar
denominated
straight bonds
Less: Discounts
Total
Current portion
Issue
Date
1997.10.2
Due
Date
Annual Interest
Rates (%)
as of June 30,
2011
2027.10.1
7.7
2011
91,639
(USD 85M)
(3,619)
88,020
5,178
2010
96,807
(USD 85M)
(4,010)
92,797
5,459
US dollar straight bonds will be repaid annually for twenty years after a ten-year grace period from the date of
issuance. Interests will be paid semi-annually.
26
Ref.
Balance at
January 1,
2011
Increase
Warranty
(A)
1,633,506
840,682
Royalty expenses
(B)
989,057
853,975
Long-term incentives
(C)
590,712
126,251
Decrease
Others1
(939,522)
Balance at
June 30, 2011
5,811
1,540,477
(273,119)
(8,346)
1,561,567
(303,785)
413,178
(A) The Company accrues warranty reserves for estimated costs of future service, repairs and recalls, based on
historical experience and terms of warranty programs (which have terms ranging from one to four years).
(B) The Company makes provisions for estimated royalty expenses related to technical assistance agreements that
have not been settled. The timing of payment depends on the settlement of agreement.
(C) The Company has a long-term incentive plans for its executives based on a three-year management
performance criteria and has made a provision for the estimated incentive cost for the accrued period.
Balance at
June 30, 2011
Balance at
December 31, 2011
176,180
171,674
The guarantees of debt for housing rental relate to guarantees provided by the Company to the landlords for housing
for expatriate employees.
(B) Litigation
A. Civil class actions with respect to fixed pricing on the sales of TFT-LCD were filed against the Company
and its subsidiaries in the United States. As of balance sheet date, the outcome of the investigation and
civil actions cannot be reasonably determined, and therefore, the Company has not recorded any liability
for these matters in the consolidated financial statements.
B. Based on the agreement entered into on August 24, 1999 with respect to Samsung Motor Inc.s (SMI)
bankruptcy proceedings, Samsung Motor Inc.s creditors (the Creditors) filed a civil action lawsuit
against Mr. Kun Hee Lee, chairman of the Company, and 28 Samsung Group affiliates including the
Company under joint and several liability for failing to comply with such agreement. Under the suit, the
Creditors have sought 2,450,000 million (approximately $1.95 billion) for loss of principal on loans
extended to SMI, a separate amount for breach of the agreement, and an amount for default interest.
27
3,291,642
6,583,284
2010
Common
Stock
7,811,804
15,623,608
28
Non-voting
Preferred Stock
3,253,577
6,507,154
Common
Stock
9,243,488
18,486,976
2011
Legal reserve
2010
450,789
450,789
Discretionary reserve:
78,262,530
62,693,841
Unappropriated
11,716,616
21,869,920
90,429,935
85,014,550
On July 28, 2011, the Company declared cash dividends to shareholders of common stock and preferred stock as
interim dividends for the six month period ended June 30, 2011.
Details of interim dividends for the six month period ended June 30, 2011 and 2010 are as follows:
(In millions of Korean won)
Number of shares
eligible for dividends
2011
Common stock
2010
130,148,288
Preferred stock
129,558,812
19,853,734
19,853,734
10%
100%
Common stock
65,074
647,794
Preferred stock
9,927
99,269
Dividend rate
Dividend amount
Total
75,001
747,063
2011
Treasury stock(*)
Stock option
Unrealized holding gains on available-for-sale financial
assets
Share of associates and joint ventures accumulated other
comprehensive income
Foreign-currency translation differences
Others
2010
(7,637,087)
(7,761,927)
96,407
128,320
1,662,407
1,608,035
1,206,560
1,185,333
(1,398,078)
(957,579)
967,362
1,071,420
(5,102,429)
(4,726,398)
(*) As of June 30, 2011, the Company holds 17,151,049 common shares and 2,979,693 preferred shares as
treasury stocks.
29
3 Months
2011
2,972,807
153,365
529,188
3,148,822
155,233
6 Months
2010
2,809,123
133,803
435,475
2,571,072
135,627
2011
5,961,910
306,291
973,314
6,127,464
300,339
2010
5,298,429
262,062
812,778
5,324,189
254,636
3 Months
2011
848,938
37,504
1,472,264
90,930
68,705
677,402
1,035,776
958,911
521,387
119,584
542,596
6,373,997
6 Months
2010
785,646
31,735
1,674,946
85,514
59,514
681,667
874,342
1,075,757
594,045
125,748
366,785
6,355,699
2011
1,704,028
74,809
2,984,909
180,623
131,698
1,071,975
1,842,368
1,837,037
1,102,389
201,131
1,034,084
12,165,051
2010
1,533,102
62,547
3,196,837
173,012
103,920
1,181,870
1,534,529
1,966,619
1,112,174
222,404
809,986
11,897,000
3 Months
2011
2010
4,903
3,559
6,688
5,166
20,451
32,314
31,756
227,626
8,300
184,820
256,918
30
52,138
149,625
470,428
Accumulate
2011
2010
31,583
32,152
11,822
6,984
43,887
50,715
47,300
361,056
68,790
363,291
566,673
204,143
179,418
224,973
1,059,441
3 Months
2011
2010
807
2,943
24,778
68,480
184,585
278,650
86,550
60,469
11,129
161,091
Accumulate
2011
2010
3,616
7,079
38,377
100,376
292,945
435,314
126,837
104,712
141,159
379,787
3 Months
2011
165,216
Accumulate
2010
124,490
2011
315,072
2010
264,334
164,065
124,253
312,825
264,096
1,151
1,104,330
237
2,202,568
2,247
1,661,957
238
2,926,066
148,461
71,385
1,489,392
55,676
122,471
2,505,205
500,175
164,608
2,641,812
474,702
184,120
3,849,222
148,131
122,745
286,388
252,291
148,131
1,138,695
122,745
2,148,183
286,388
1,782,751
252,291
2,916,430
90,304
110,216
1,487,346
411,729
75,620
2,758,277
285,535
221,477
2,576,151
679,958
148,018
3,996,697
The company recognizes the profits and losses regarding translation differences as financial income and
expenses.
31
3 Months
6 Months
2011
2010
2011
2010
3,456,956
4,172,692
6,171,601
8,189,135
(30,029)
(119,371)
(60,058)
(149,399)
(431,386)
(435,306)
(764,523)
(939,193)
2,995,541
3,618,015
5,347,020
7,100,543
130,141
23,018
129,517
27,935
130,087
41,104
128,930
55,073
3 Months
2011
2010
461,415
554,677
19,854
6 Months
2011
2010
824,581
1,088,592
19,854
23,240
27,938
19,854
19,854
41,532
54,830
Diluted earnings per share is calculated by adjusting the weighted average number of ordinary shares outstanding
to assume conversion of all dilutive potential ordinary shares. The company has one category of dilutive potential
ordinary shares: stock options. A calculation is done to determine the number of shares that could have been
acquired at fair value (determined as the average annual market share price of the companys shares) based on
the monetary value of the subscription rights attached to outstanding share options. The number of shares
calculated as above is compared with the number of shares that would have been issued assuming the exercise of
the share options.
Diluted earnings per share for the years ended December 31, 2011 and 2010, is calculated as follows:
(In millions, except for share amounts)
3 Months
6 Months
2011
2010
2011
2010
2,995,541
3,618,015
5,347,020
7,100,543
2,995,541
3,618,015
5,347,020
7,100,543
130,070
27,816
130,353
41,020
130,400
22,972
32
129,483
54,838
2011
Adjustments for:
Tax expense
Finance income
Finance costs
Severance and retirement benefits
Depreciation expenses
Amortization expenses
Bad debt expenses
Share of profit or loss of associates and joint ventures
Gain on disposal of property, plant and equipment
Loss on disposal of property, plant and equipment
Obsolescence and scrappage of inventories
Other income/expense
Adjustments, total
33
2010
1,261,242
(979,855)
793,428
306,291
6,127,464
300,339
30,593
(786,267)
(68,790)
38,377
420,073
(81,179)
7,361,716
(1,183,086)
319,701
(21,661)
142,961
(1,258,621)
236,922
(1,026,452)
(8,991)
554,865
(1,921,472)
1,669,509
(89,460)
(272,384)
(2,858,169)
2,016,237
(784,239)
966,950
262,062
5,324,189
254,636
79,209
(1,014,573)
(204,143)
126,837
511,486
(376,844)
7,161,807
(1,695,035)
(293,747)
270,194
(1,090,205)
(4,353,161)
1,097,913
2,334,940
(401,724)
(37,768)
(891,134)
156,864
(498,563)
(10,249)
(5,411,675)
Total
Device
Total
62,293,916
(30,723,547)
31,570,369
2,994,820
92,883,949
34
Semiconductor
Total
Elimination
Consolidated
LCD
35,092,241 27,486,248
(16,757,880) (13,881,730)
18,334,361 13,604,518
3,435,929
(442,627)
60,092,691 32,794,465
169,270,265
(92,846,394)
76,423,871
6,700,416
197,278,491
(92,846,394)
92,846,394
(59,308,792)
76,423,871
76,423,871
6,700,416
137,969,699
Total
Device
Total
Semiconductor
Total
Elimination
Consolidated
39,438,854
LCD
54,473,082
30,789,604
23,480,094
31,869,328
17,577,794
14,432,592
86,868,791
(47,429,937)
(28,115,460)
(16,714,652)
(11,296,435)
(15,799,214)
(8,419,207)
(7,341,357)
(47,429,937)
47,429,937
26,357,622
14,074,952
12,183,659
16,070,114
9,158,587
7,091,235
39,438,854
39,438,854
2,186,037
507,366
1,671,146
1,579,331
1,791,262
(213,373)
3,751,880
3,751,880
Total assets
84,154,398
43,067,721
33,647,110
1
Operating profit for each segment is inclusive of all consolidation eliminations.
92,883,949
60,092,691
32,794,465
197,278,491
(59,308,792)
137,969,699
Total
97,583,921
Device
Total
62,504,925
34,575,562
64,675,649
(52,137,778) (34,869,121)
Semiconductor
34,300,251
LCD
Total
(101,181,320)
72,529,988
(16,565,888) (16,057,537)
(101,181,320)
101,181,320
(17,095,253)
(32,676,916)
27,635,804
17,480,309
31,998,733
17,734,363
14,613,814
72,529,988
2,591,764
885,509
1,724,650
6,266,743
4,898,694
1,369,501
9,419,824
Total assets
93,165,737
43,049,787
32,739,545
1
Operating profit for each segment is inclusive of all consolidation eliminations.
83,654,962
54,165,667
29,458,795
179,108,299
Operating profit1
35
Consolidated
173,711,308
45,446,143
Elimination
30,671,351
(53,431,639)
72,529,988
9,419,824
125,676,660
SET
Total
50,546,300
Total
Semiconductor
LCD
Total
Elimination
Consolidated
33,762,246
16,511,625
34,450,876
18,452,410
16,172,515
90,564,579
(52,672,661)
(27,036,588) (18,958,592)
(7,990,774)
(17,366,782)
(8,922,975)
(8,409,042)
(52,672,661)
52,672,661
23,509,712
14,803,654
8,520,851
17,084,094
9,529,435
7,763,473
37,891,918
37,891,918
985,093
358,400
628,587
3,823,573
2,903,476
878,405
5,014,212
5,014,212
Total assets
93,165,737
43,049,787
32,739,545
1
Operating profit for each segment is inclusive of all consolidation eliminations.
83,654,962
54,165,667
29,458,795
179,108,299
Operating profit1
(53,431,639)
The regional segment information provided to the Management Committee for the reportable segments for the six-month ended June 30, 2011 and 2010, consist of the
following:
1)
37,891,918
Korea
America
Europe
36
Asia
18,305,783
(5,103,895)
13,201,888
1,144,057
China
26,356,313
(15,379,684)
10,976,629
1,709,915
Eliminations
(92,846,394)
92,846,394
(109,178)
Consolidated
76,423,871
76,423,871
60,708,566
125,676,660
Korea
America
3)
Europe
12,975,774
(4,977,586)
7,998,188
1,105,674
9,665,015
(2,712,328)
6,952,687
1,144,057
China
13,373,176
(7,661,414)
5,711,762
1,709,915
Eliminations
(47,429,937)
47,429,937
(109,178)
Consolidated
39,438,854
39,438,854
60,708,566
Korea
America
Europe
4)
Asia
Asia
16,697,002
(4,698,895)
11,998,107
912,788
China
34,875,498
(21,856,300)
13,019,198
1,658,347
Eliminations
(101,181,320)
101,181,320
(451,686)
Consolidated
72,529,988
72,529,988
49,801,796
Korea
America
Europe
14,576,003
(6,708,989)
7,867,014
853,925
37
Asia
8,922,006
(2,457,148)
6,464,858
912,788
China
17,419,184
(10,983,229)
6,435,955
1,658,347
Eliminations
(52,672,661)
52,672,661
(451,686)
Consolidated
37,891,918
37,891,918
49,801,796
2011
Inter-company transactions
Sales
Purchases
Receivables and Payables
Receivables
Payables
554,086
2,422,735
2010
688,014
2,322,075
170,317
709,656
183,812
816,473
2) Joint ventures
The principal joint venture companies are Samsung Corning Precision Glass, and Siltronic Samsung Wafer.
Transactions with joint venture partners for the six-month ended June 30, 2011 and 2010, and the related
receivables and payables as of June 30, 2011 and December 31, 2010, are as follows:
(In millions of Korean Won)
2011
Inter-company transactions
Sales
Purchases
Receivables and Payables
Receivables
Payables
4,467
1,568,442
2010
6,942
1,494,039
208
160,582
131
126,906
2011
Inter-company transactions
Sales
Purchases
35,997
273,508
233,235
115,900
38
2010
8,472
197,009
233,649
109,875
2011
12,670
348
2,548
2010
3,741
1,316
2,714
39
40
2011
43,361,485
94,608,214
45.8%
Total liabilities
Total equity
Gearing ratio
2010
44,939,653
89,349,091
50.3%
Headquarters location
Gwangju, Gwangsan-gu
Representative director
Chang-wan Hong
Unlisted company
Subsidiary
Prosonic
Headquarters location
Gyeongsangbukdo, Gyeongju-si
Representative director
Sang-won Bang
Unlisted company
Subsidiary
41
Amount
(in millions of KRW)
I. Considerations transferred
43,438
4,197
2,345
Inventories
2,036
9,183
Intangible assets
26,664
Other assets
1,977
(1,713)
(919)
Other liabilities
Total
(2,793)
40,977
III. Goodwill
2,461
Samsung Medison
Headquarters location
Gangwondo, Hongchengun
Representative director
Sang-won Bang
Unlisted company
Subsidiary
Amount
(in millions of KRW)
I. Considerations transferred
436,965
42,287
66,471
Inventories
57,880
112,102
Intangible assets
331,433
Other assets
42,708
(39,161)
42
(88,236)
(3,306)
Provisions
(8,506)
(71,157)
Other liabilities
Total
(22,450)
420,065
(57,447)
IV. Goodwill
74,347
Had Samsung Medison been consolidated from January 1, 2011, the consolidated for the six-month period
would show revenue of 57,023 million and loss of 12,219 million, additionally.
The revenue included in the financial statement of income statement since the date of acquisition contributed
by Samsung Medison was 83,304 million and profit of 1,491 million over the period.
28. Events after the Reporting Period
The Company disposed of photovoltaic cell business to Samsung SDI (one of the associates of the Company)
on July 1, 2011.
43