Case Fast Gro Fertilizers
Case Fast Gro Fertilizers
Case Fast Gro Fertilizers
FACULTY : S SESHASAYEE
William Cooper, the controller and Charles Myers, the sales manager were the
first to arrive in Gordon's office. Dan Tucker, the production manager, came in am few
minutes later and said that he had picked up Produce Inspection's latest estimate of the
quality of the incoming tomatoes. According to their report, about 20 percent of the
crop was grade "A" quality and the remaining portion of the 3,000,000-pound crop was
grade "B."
Gordon asked Myers about the demand for tomato products for the coming year.
Myers replied that for all practical purposes
tomatoes they could produce. The expected demand for tomato juice and tomato paste,
on the other hand, was limited. The sales manager then passed around the latest
demand forecast, which is shown in Exhibit 1. He reminded the group that the selling
prices had been set in light of the long-term marketing strategies of the company and
potential sales had been forecast at those prices.
Source: The above case can be found in many text books or case collections on Management Science,
originally published by Stanford Business School 1965
EXHIBIT 1
DEMAND FORECASTS
Product Name
SELLING
PRICE(CASES)
PER CASE ($)
DEMAND
FORECAST
4.00
800,000
5.40
10,000
4.60
5,000
4.50
50,000
4.90
15,000
3.80
80,000
Bill Cooper, after looking at Myer's estimates of demand, said that it looked as
if the company "should use the entire crop for the whole tomatoes and should do quite
well (on the tomato crop) this year." With the new accounting system that had been set
up, he had been able to compute the contribution for each product and according to his
analysis the incremental profit on the whole tomato was greater than any other tomato
product. In May, after Red Brand had signed contracts agreeing to purchase the growers'
production at an average delivered price of 6 cents per pound. Cooper had computed
the tomato products' contributions as shown in Exhibit 2.
EXHIBIT 2
PRODUCT ITEM PROFITABILITY
Costs
24-2
Canned
Whole
Tomatoes
24-2
Choice
Peach
Half
24-2
Peach
Nector
24-2 24-2
Tomato Cooking
Juice
Apples
24-2
Tomato
Paste
$4.00
$5.40
$4.60
$4.50
4.90
$3.80
Direct Labour
1.18
1.40
1.27
1.32
0.70
0.54
Variable Overhead
0.24
0.32
0.23
0.36
0.22
0.26
Variable Selling
0.40
0.30
0.40
0.85
0.28
0.38
Packaging Material
0.70
0.56
0.60
0.65
0.70
0.77
1.08
1.80
1.70
1.20
0.90
1.50
3.60
4.38
4.20
4.38
2.80
3.45
0.40
1.02
0.040
0.12
2.10
0.35
Variable Costs
PRODUCT
POUNDS
PER CASE
Whole Tomatoes
18
Peach Halves
18
Peach Nectar
17
Tomato Juice
20
Cooking Apples
27
Tomato Paste
25
Dan Tucker brought to Cooper's attention that, although there was ample
production capacity, it was impossible to produce all whole tomatoes, because too small a
portion of the tomato crop was "A" quality. Red Brand used a numerical scale to record
the quality of both raw produce and prepared products. This scale ran from zero to
ten, the higher number representing better quality. Rating tomatoes according to this
scale, "A" tomatoes averaged nine points per pound and "B" tomatoes five points per
pound. Tucker
for
canned whole
tomatoes was 8 points per pound and for juice it was 6. Paste could be made entirely
from "B" grade tomatoes. Thus the whole tomato production was limited to 800,000
pounds.
Gordon stated that this was not a real limitation. He had recently been
solicited to purchase any amount up to 80,000 pounds of grade "A" tomatoes at 8.5
cents per pound and that time he turned down the offer. He felt, however, that the
tomatoes were still available.
Myers, who had been doing some calculations, said that although he agreed that
the company "should do quite well this year," it would not be canning whole tomatoes. It
seemed to him that the tomato cost should be allocated on the basis of quality and
quantity rather than by quantity only, as Cooper had done. Therefore he had
recomputed the marginal profit on this basis (see Exhibit 3) and from his results, Red
Brand should use 2 million pounds of the "B" tomatoes for paste and the remaining
400,000 pounds "B" tomatoes and all the "A" tomatoes for juice. If the demand
expectations were realized, a contribution of $48,000 would be made of this year's
tomato crop.
EXHIBIT 3
(1)
(2)
Z/9 = Y/5
PRODUCT
CANNED
WHOLE
TOMATOES
TOMATO
JUICE
TOMATO
PASTE
Selling Price
$4.00
$4.50
$3.80
Variable
Cost(excluding
Tomato Cost)
$2.52
$3.18
$1.95
$1.48
$1.32
$1.85
Tomato Cost
$1.49
$1.24
$1.30
Marginal Profit
($0.01)
$0.08
$0.55
Discussion Questions :
1. Why does Tucker state the whole tomato production is limited to 800,000 pounds
(ie where does the number 800,000 come from)?
2. What is wrong with Cooper's suggestion to use the entire crop for whole tomatoes?
3. How does Myers compute his tomato costs in Exhibit 3? How does he reach the
conclusion that the company should use 2,000,000 pounds "B" tomatoes for paste
and the remaining 400,000 pounds of "B" and all "A" in juice? What is wrong with
Myers's reasoning?