Pixonix Case
Pixonix Case
Pixonix Case
Column1 Column2
Scenarios Premium
US$ = 0.9CAD 121329.225
US$ = 1CAD 121329.225
US$ = 1.1CAD 121329.225
Scenarios Premium
US$ = 0.9CAD 105198.75
US$ = 1CAD 105198.75
US$ = 1.1CAD 105198.75
Scenarios Premium
US$ = 0.9CAD 90470.925
US$ = 1CAD 90470.925
US$ = 1.1CAD 90470.925
Scenarios Premium
US$ = 0.9CAD 77847.075
US$ = 1CAD 77847.075
US$ = 1.1CAD 77847.075
UNHEDGED POSITION
Scenarios $7.5mn to CAD cost
US$ = 0.9CAD 6.75
US$ = 1CAD 7.5
US$ = 1.1CAD 8.25
FORWARD CONTRACT
Scenarios $7.5mn to CAD cost
US$ = 0.9CAD 6.75
US$ = 1CAD 7.5
US$ = 1.1CAD 8.25
At Strike Price=0.9400
$7.5mn in CAD at jan strike price rate(=0.9400)(ask)Total Cost
6750000 6855198.75
7050000 7155198.75
7050000 7155198.75
At Strike Price=0.9450
$7.5mn in CAD at jan strike price rate(=0.9450)(ask)Total Cost
6750000 6840470.925
7087500 7177970.925
7087500 7177970.925
At Strike Price=0.9500
$7.5mn in CAD at jan strike price rate(=0.9500)(ask)Total Cost
6750000 6827847.075
7125000 7202847.075
7125000 7202847.075
$7.5mn in CAD at cProfit/Loss in CAD mn
7.01325 -0.26325
7.01325 0.48675
7.01325 1.23675