XYZ Contractor Project 7081 Summary Coins Costs & Accruals 40,452 Overhead Subcontract Transfer Stats Materials

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 12

XYZ contractor

Project 7081

Summary Coins Costs & Accruals 40,452

Overhead Subcontract Transfer Stats Materials


Prelims

A10-15 Supervision 28,792


Supervision Surcharge 1,053
A20 Labour - -
Security - -
A30 Accommodation 17 -
A40 Welfare & First Aid 62
A45 Quality Control 404
A50 Compounds - -
A55 Temporary Services 2,844 -
A60 Plant Tools & Equipment 90
A70 Scaffolding - -
A75 Temporary Works 158
A80 Working Environment - -
A90 Finance 32,910
Insurance Accrual
A91 Design Professional - Prel 5,550
Unalloc. Prelim Accruals
71,880 - - - -

Measured Works

see CV5 Domestic Subcontractors -


Statutory Authorities 90,148
Coins Materials -
Provisional Sums
Design/Professional Fees
see CV3 Defects
see CV3 Regional Adjustment

71,880 - - 90,148 -
Prelim accrual (from Prelim Forecast 16,775

Material accrual Goods GRN


Coins Cost -
Accrual -

Defects Forecast Cost


Defects Allow.
Cost to date Err:512
Defects to date
Subtotal Subcontract Coins Other Total
Accruals CV5 Adjustment Accruals

28,792 1,450 32,085


1,053 790 Err:512
- 429 429
-
17 2,613 2,630
62 1,973 2,035
404 404
- 4,500 5,621 10,121
2,844 2,539 1,041 6,424
90 90
- 2,500 2,500
158 397 555
- -
32,910 1,540 3,680 7,268
- -30,862 Err:512
5,550 5,550
- -
71,880 11,508 1,450 -14,747 70,091

- 7,065 7,065
90,148 90,148
- -
- -
- 40,400 40,400
- Err:512 Err:512 Err:512
- -

-
162,028 58,973 1,450 Err:512 Err:512
XYZ contractor
Project 7081

Prelims

Cost Description Cost To Omit Omit


Code October 2010 Meas Wk S/C Prelim S/C

A10010 Senior Contracts Manager


Supervision Surcharge 1,053
A10020 Contracts Manager 5,500
A10040 Design Co-ordinator 3,413
A10070 Site Manager 8,675
A10090 Engineer
A10100 Assistant Engineer
A10130 Senior Quantity Surveyor 9,625
A10140 Quantity Surveyor
A10150 Assistant Surveyor
A10160 Graduates 1,500
A10170 Foreman
A10080 Senior Engineer
A15 Expenses 79
29,845

A20 Labour -
Security -
A20010 xyz Labour
A30 Accommodation 17
A40 Welfare & First Aid 62
A45 Quality Control 404
A50 Compounds
A55 Temporary Services 2,844
A60 Plant Tools & Equipment 90
A70 Scaffolding
A75 Temporary Works 158
A80 Working Environment

A90 Bond/Sundry Professionals


A90010 Insurance Standard 18,101
A90020 Insurance Premium 14,810
A91 Design Professionals 5,550

71,880 - -
Omit Adjusted
Stats Coins Cost

-
1,053
5,500
3,413
8,675
-
-
9,625
-
-
1,500
-
-
79
29,845

-
-
-
17
62
404
-
2,844
90
-
158
-
-
-
18,101
14,810
-
5,550

- 71,880
XYZ contractor
Project 7081

Material Schedule & Allocation

Cost Description Cost To Omit Omit Omit


Code October 2010 S/C Gen. Prelim Plant

C20 Demolition & Muckshift


C40 Concrete & Masonry Repairs
D40 Groundworks
E10 In situ Conc Frame
E20 In situ Conc Slabs
E40 Reinforcement
E50 Concrete Finishing/cutting
F10 Brickwork
F30 Stonework
G10 Structural Steelwork
H20 Curtain Walling
H40 Metal Cladding
H70 Roof Tiling & Slating
H85 Metal Roof Coverings
K10 Carpentry
K20 Joinery
K50 Plastering & Dry lining
K60 WC Cubicles & Partitions
K70 Suspended Ceilings
L05 Windows & Doors
L40 Gates & Grilles
L50 Balustrading & Handrailing
L55 General Metalwork
L60 Glazing
M10 Screeding
M30 Plastering & Rendering
M50 Floor & Wall Tiling
M60 Soft Flooring
M70 Painting & Decorating
N30 Signage
P30 Joint Sealant
P40 Ironmongery
P50 Builders Work
Q10 External concrete yard
Q20 Tarmac
P60 Utilities - 90,148
Q30 Brick / Block / Precast Paving
Q40 Specialist Surfacing
Q50 Road Markings
Q60 Landscaping
Q80 Site / Street Furniture
S10 Mechanical Installations
S80 Sanitaryware
V10 Lifts

90,148 - - -
Omit Material
Stats/Util Cost

-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
90,148 -
-
-
-
-
-
-
-
-

90,148 -

You might also like

pFad - Phonifier reborn

Pfad - The Proxy pFad of © 2024 Garber Painting. All rights reserved.

Note: This service is not intended for secure transactions such as banking, social media, email, or purchasing. Use at your own risk. We assume no liability whatsoever for broken pages.


Alternative Proxies:

Alternative Proxy

pFad Proxy

pFad v3 Proxy

pFad v4 Proxy