ITEM # DESCRIPTION QTY. FT QTY.

W/ FT UNIT UNIT COST ITEM COST TRADE COST

CONCRETE $ 11,920
1 6" thick slab w/ #5's @ 12" c/c+ 6 Mil polyethylene 145.0 10% 159.5 sf $ 10.00 $ 1,595
above masonite+ 1/8" masonite+ 8" void boxes + 2"
leveling sand
2 Concerte for new foundation 134.0 10% 147.5 cft $ 70.00 $ 10,325
MASONRY $ 23,865
3 2 Brick steps treads 16.0 10% 18.0 sf $ 35.00 $ 630
4 Brick pavers over wood deck 142.0 10% 156.5 sf $ 45.00 $ 7,043
5 Cast stone 7.0 10% 8.0 lf $ 22.00 $ 176
6 New brick to match existing 40.0 10% 44.0 sf $ 26.00 $ 1,144
7 New face brick veneer to match exiting 520.0 10% 572.0 sf $ 26.00 $ 14,872
METALS $ 5,975
8 3" dia STD pipe col W simpson CCO welded to top 36.0 10% 40.0 lf $ 10.00 $ 400
9 Steel plate hangers 8.0 0% 8.0 ea $ 5.00 $ 40
Railings
10 New handrailing 8.0 10% 9.0 lf $ 65.00 $ 585
11 Wrought iron railing 60.0 10% 66.0 lf $ 75.00 $ 4,950
WOODS, PLASTIC & COMPOSITES $ 45,154
Rough Carpentry
12 2-2x10 14.0 10% 16.0 lf $ 10.00 $ 160
13 2-2x12 header 10.0 10% 11.0 lf $ 12.00 $ 132
14 2-2x8 45.0 10% 50.0 lf $ 9.00 $ 450
15 2-2x8 valley 45.0 10% 50.0 lf $ 9.00 $ 450
16 3 1/2" x14 APB flush 10.0 10% 11.0 lf $ 12.00 $ 132
17 3 1/2x 9 1/4 APB Hip 45.0 10% 50.0 lf $ 10.00 $ 500
18 3-2x10 18.0 10% 20.0 lf $ 15.00 $ 300
19 3-2x10 flush 58.0 10% 64.0 lf $ 15.00 $ 960
20 3-2x10 UWA 30.0 10% 33.0 lf $ 15.00 $ 495
21 3-2x10 W/ 2-12" plywood 30.0 10% 33.0 lf $ 16.00 $ 528
22 3-2x8 35.0 10% 39.0 lf $ 14.00 $ 546
23 5 1/2 x 9 1/4 APB ridge 16.0 10% 18.0 lf $ 11.00 $ 198
24 5 1/2"x9 1/4" anthiny power beam 27.0 10% 30.0 lf $ 10.00 $ 300
25 4-2x4 column 54.0 10% 60.0 lf $ 20.00 $ 1,200
26 3-2x4 column 18.0 10% 20.0 lf $ 16.00 $ 320
27 2x10 @ 12" O.C 456.0 10% 502.0 sf $ 8.00 $ 4,016
28 2x10 @ 16" O.C 976.0 10% 1,074.0 sf $ 7.00 $ 7,518
29 2x6 @ 16" O.C 99.0 10% 109.0 sf $ 6.00 $ 654
30 2x8 @ 16" O.C 136.0 10% 150.0 sf $ 7.00 $ 1,050
31 2x6 @ 16" O.C roof rafters 177.0 10% 195.0 sf $ 7.00 $ 1,365
Decks
32 1-1/4" wood decking painted 142.0 10% 157.0 sf $ 10.00 $ 1,570
33 New wood deck 308.0 10% 339.0 sf $ 10.00 $ 3,390
34 8x8 square column 5.0 10% 6.0 sf $ 20.00 $ 120
Millwork
35 1shelf/1 rod 38.0 10% 42.0 lf $ 300.00 $ 12,600
36 5 shelves 3.0 10% 4.0 lf $ 200.00 $ 800
37 New base and upper cabinets 16.0 10% 18.0 lf $ 300.00 $ 5,400
THERMAL & MOISTURE PROTECTION $ 58,394
Exterior
38 10" profile hardi siding caulked and painted 121.0 10% 134.0 sf $ 5.00 $ 670
39 1x10 treated plank trim painted 15.0 10% 17.0 lf $ 6.00 $ 102
40 1x4 hardi trim painted 125.0 10% 138.0 lf $ 5.00 $ 690
41 1x6 hardi trim fascia 15.3 10% 17.0 lf $ 5.00 $ 85
42 1x8 hardi trim 85.0 10% 94.0 lf $ 5.00 $ 470
43 2x2 treated wood trim 74.0 10% 82.0 lf $ 6.00 $ 492
44 5" profile hardi siding caulked and painted 300.0 10% 330.0 sf $ 5.00 $ 1,650
45 8" profile hardi siding caulked and painted 36.0 10% 40.0 sf $ 5.00 $ 200
46 Round downspout upto 18' long 8.0 10% 9.0 ea $ 10.00 $ 90
47 New skirting 23.0 10% 26.0 sf $ 4.00 $ 104
48 Painted vented wood 21.0 10% 24.0 lf $ 6.00 $ 144
49 Wood/hardi trim 36.0 10% 40.0 lf $ 6.00 $ 240
50 1' wide Hardi vented soffit 175.0 10% 193.0 lf $ 10.00 $ 1,930
Roofing
51 Half round gutter 109.0 10% 120.0 lf $ 11.00 $ 1,320
52 New composition shingle roof 2,020.5 10% 2,223.0 sf $ 8.00 $ 17,784
53 1/2" radiant barrier 2,020.0 10% 2,222.0 sf $ 2.00 $ 4,444
54 15MIL felt 2,020.0 10% 2,222.0 sf $ 1.00 $ 2,222
Insulation
55 R-13 batt insulation 2,020.0 10% 2,222.0 sf $ 3.00 $ 6,666
56 R-13 batt insulation in walls 3,840.0 10% 4,224.0 sf $ 3.00 $ 12,672
57 R-19 batt insulation 1,667.0 10% 1,834.0 sf $ 3.50 $ 6,419
OPENINGS $ 30,900
Doors
58 2068 double door 1.0 0% 1.0 ea $ 1,000.00 $ 1,000
59 2068 PNL door 1.0 0% 1.0 ea $ 1,000.00 $ 1,000
60 2068 PNL pocket door 1.0 0% 1.0 ea $ 1,000.00 $ 1,000
61 2468 PNL door 1.0 0% 1.0 ea $ 1,000.00 $ 1,000
62 2468 PNL pocket door 2.0 0% 2.0 ea $ 1,000.00 $ 2,000
63 2668 PNL pocket door 2.0 0% 2.0 ea $ 1,000.00 $ 2,000
64 30310 door 1.0 0% 1.0 ea $ 1,000.00 $ 1,000
65 3048 double shutter door 1.0 0% 1.0 ea $ 1,000.00 $ 1,000
66 3068 double door 2.0 0% 2.0 ea $ 1,000.00 $ 2,000

1 of 3
ITEM # DESCRIPTION QTY. FT QTY. W/ FT UNIT UNIT COST ITEM COST TRADE COST

67 3068 french door 1.0 0% 1.0 ea $ 1,000.00 $ 1,000

68 4068 bypass door 1.0 0% 1.0 ea $ 1,000.00 $ 1,000
69 Sliding glass door with stainless rails 1.0 0% 1.0 ea $ 1,500.00 $ 1,500
Windows
70 2014 awing windows 3.0 0% 3.0 ea $ 550.00 $ 1,650
71 2030 SH DIV lite window 1.0 0% 1.0 ea $ 550.00 $ 550
72 2034 SH window 3.0 0% 3.0 ea $ 550.00 $ 1,650
73 2043 ganged single hung window 2.0 0% 2.0 ea $ 550.00 $ 1,100
74 2043 single hung window 1.0 0% 1.0 ea $ 550.00 $ 550
75 2643 single hung window 5.0 0% 5.0 ea $ 550.00 $ 2,750
76 2646 single hung window 2.0 0% 2.0 ea $ 550.00 $ 1,100
77 3043 single hung window 4.0 0% 4.0 ea $ 550.00 $ 2,200
78 3050 dic lite sh window 2.0 0% 2.0 ea $ 550.00 $ 1,100
79 3346 single hung window 1.0 0% 1.0 ea $ 550.00 $ 550
80 3362 div lite sh window 2.0 0% 2.0 ea $ 550.00 $ 1,100
81 New dormer oculus window @ 18" dia 1.0 0% 1.0 ea $ 550.00 $ 550
82 1'-8"x2'-6" new aluminum grill to match existing 1.0 0% 1.0 ea $ 550.00 $ 550
FINISHES $ 86,089
Walls
Exterior walls/infill
83 5/8" gypsum wall board 1,647.0 10% 1,812.0 sf $ 3.00 $ 5,436
84 2x4 wood studs @ 16" O.C 1,647.0 10% 1,812.0 sf $ 3.00 $ 5,436
85 Exterior grade sheathing 1,647.0 10% 1,812.0 sf $ 3.50 $ 6,342
Interior wall
86 5/8" gypsum wall board 2,128.0 10% 2,341.0 sf $ 3.00 $ 7,023
87 2x4 wood studs @ 16" O.C 1,064.0 10% 1,171.0 sf $ 3.00 $ 3,513
Shaft wall
88 5/8" gypsum wall board 64.0 10% 71.0 sf $ 3.00 $ 213
89 2x4 wood studs @ 16" O.C 64.0 10% 71.0 sf $ 3.00 $ 213
90 1" gypsum shaft liner 64.0 10% 71.0 sf $ 3.50 $ 249
Flooring
91 Hardwood floor 192.0 10% 212.0 sf $ 10.00 $ 2,120
92 Tiles flooring 239.0 10% 263.0 sf $ 12.00 $ 3,156
93 Wood flooring 832.0 10% 916.0 sf $ 10.00 $ 9,160
Base
94 Wood base 472.0 10% 520.0 lf $ 6.00 $ 3,120
95 Tiles on walls 1,120.0 10% 1,232.0 sf $ 12.00 $ 14,784
Ceiling
96 Gypsum board ceiling 1,265.0 10% 1,392.0 sf $ 6.00 $ 8,352
97 Bead board soffit painted 340.0 10% 374.0 sf $ 6.00 $ 2,244
98 4" Crown mold 275.0 10% 303.0 lf $ 12.00 $ 3,636
Paint
99 Paint on walls 3,776.0 10% 4,154.0 sf $ 2.00 $ 8,308
100 Paint on ceilings 1,265.0 10% 1,392.0 sf $ 2.00 $ 2,784
EARTHWORK $ 7,605
101 Excavation 106.3 10% 117.0 cy $ 65.00 $ 7,605
MISC $ 1,250
102 New weather head 1.0 0% 1.0 ea $ 250.00 $ 250
103 New swing 1.0 0% 1.0 ea $ 1,000.00 $ 1,000
ELECTRICAL $ 347,531
104 Duplex receptacle 295 0% 295 ea $ 100.0 $ 29,500
105 Duplex receptacle gfi 84 0% 84 ea $ 150.0 $ 12,600
106 Exit sign 34 0% 34 ea $ 150.0 $ 5,100
107 Horn Strobe 37 0% 37 ea $ 250.0 $ 9,250
108 Ceiling mounted light 80 watt 29 0% 29 ea $ 400.0 $ 11,600
109 Ceiling mounted light 13 watt 18 0% 18 ea $ 300.0 $ 5,400
110 Ceiling mounted light 75 watt 17 0% 17 ea $ 400.0 $ 6,800
111 wall mounted light 22 0% 22 ea $ 400.0 $ 8,800
112 Exhaust fan 26 0% 26 ea $ 500.0 $ 13,000
113 Recessed Ceiling mounted fixture 62 0% 62 ea $ 400.0 $ 24,800
114 Mercury Ceiling mounted fixture 22 0% 22 ea $ 400.0 $ 8,800
115 Mercury wall mounted fixture 15 0% 15 ea $ 350.0 $ 5,250
116 Kichler Ceiling mounted light 60 watt 35 0% 35 ea $ 400.0 $ 14,000
117 Kichler Ceiling mounted light 32 watt 28 0% 28 ea $ 350.0 $ 9,800
118 Lithonia Ceiling mounted light 16 0% 16 ea $ 100.0 $ 1,600
119 Lithonia wall mounted light 16 0% 16 ea $ 250.0 $ 4,000
120 Kichler Ceiling mounted light 100 watt 42 0% 42 ea $ 400.0 $ 16,800
121 Progress Ceiling mounted light 34 0% 34 ea $ 350.0 $ 11,900
122 Kichler Ceiling mounted light 75 watt 30 0% 30 ea $ 350.0 $ 10,500
123 Halo soffit light 12 0% 12 ea $ 450.0 $ 5,400
124 Progress Ceiling mounted light 13 watt 35 0% 35 ea $ 350.0 $ 12,250
125 Progress Ceiling mounted light 22 watt 13 0% 13 ea $ 350.0 $ 4,550
126 Under cabinet light 15 0% 15 ea $ 400.0 $ 6,000
127 Low voltage smoke detector 18 0% 18 ea $ 200.0 $ 3,600
128 Pull station 9 0% 9 ea $ 300.0 $ 2,700
129 Single pole switch 105 0% 105 ea $ 100.0 $ 10,500
130 Three way switch 95 0% 95 ea $ 150.0 $ 14,250
131 Visible alarm notification device 24 0% 24 ea $ 300.0 $ 7,200
132 Smoke detector 53 0% 53 ea $ 300.0 $ 15,900
133 Phone+Data outlet 47 0% 47 ea $ 300.0 $ 14,100
134 Junction box 45 0% 45 ea $ 150.0 $ 6,750
135 Dual head emergency light 26 0% 26 ea $ 300.0 $ 7,800

2 of 3
 ITEM # DESCRIPTION QTY. FT QTY. W/ FT UNIT UNIT COST ITEM COST TRADE COST

136 Carbon mono oxide detector 18 0% 18 ea $ 250.0 $ 4,500

137 Intercom station 14 0% 14 ea $ 400.0 $ 5,600
138 ctv box 18 0% 18 ea $ 400.0 $ 7,200
139 Electrical pannel 150 A 2 0% 2 ea $ 2,000.0 $ 4,000
140 Electrical pannel 100 A 1 0% 1 ea $ 1,200.0 $ 1,200
141 Electrical pannel 60 A 1 0% 1 ea $ 1,000.0 $ 1,000
142 Electrical wiring 642 10% 706 lf $ 5.0 $ 3,531
PLUMBING $ 144,626
143 Water closet 32 0% 32 ea $ 700.0 $ 22,400
144 Lavatory 30 0% 30 ea $ 650.0 $ 19,500
145 Shower 15 0% 15 ea $ 600.0 $ 9,000
146 Hand sink 14 0% 14 ea $ 550.0 $ 7,700
147 Kitchen Sink 12 0% 12 ea $ 500.0 $ 6,000
148 Bath tub 14 0% 14 ea $ 1,000.0 $ 14,000
149 Floor Drain 22 0% 22 ea $ 300.0 $ 6,600
150 Shut off valve 18 0% 18 ea $ 250.0 $ 4,500
151 Washing machine 7 0% 7 ea $ 700.0 $ 4,900
152 Booster pump 15 hp 1 0% 1 ea $ 5,000.0 $ 5,000
153 Booster pump 1/2 hp 1 0% 1 ea $ 700.0 $ 700
154 Booster pump 3/4 hp 1 0% 1 ea $ 500.0 $ 500
155 Trap primer 8 0% 8 ea $ 300.0 $ 2,400
156 Electric water heater 40 gallon 14 0% 14 ea $ 1,500.0 $ 21,000
157 Electric water heater 65 gallon 1 0% 1 ea $ 2,000.0 $ 2,000
158 4" storm water pipe 397 10% 437 lf $ 8.0 $ 3,494
159 6" storm water pipe 186 10% 205 lf $ 12.0 $ 2,455
160 6" over flow drain pipe 85 10% 94 lf $ 12.0 $ 1,122
161 12" Drain pipe 176 10% 194 lf $ 20.0 $ 3,872
162 2" water pipe 245 10% 270 lf $ 6.0 $ 1,617
163 1/2" cold water pipe 118 10% 130 lf $ 4.0 $ 519
164 1/2" hot water pipe 106 10% 117 lf $ 4.0 $ 466
165 1-1/2" cold water pipe 97 10% 107 lf $ 6.0 $ 640
166 1-1/2" vent pipe 85 10% 94 lf $ 6.0 $ 561
167 2" vent pipe 67 10% 74 lf $ 8.0 $ 590
168 4" waste pipe 134 10% 147 lf $ 10.0 $ 1,474
169 1/2" gas pipe 93 10% 102 lf $ 4.0 $ 409
170 3/4" gas pipe 85 10% 94 lf $ 5.0 $ 468
171 1" Gas pipe 112 10% 123 lf $ 6.0 $ 739
HVAC $ 137,530
172 Return Air grill 200 cfm 12 0% 12 ea $ 400.0 $ 4,800
173 Return Air grill 400 cfm 14 0% 14 ea $ 450.0 $ 6,300
174 Return Air grill 850 cfm 7 0% 7 ea $ 1,500.0 $ 10,500
175 Return Air grill 900 cfm 6 0% 6 ea $ 1,800.0 $ 10,800
176 Return Air grill 950 cfm 7 0% 7 ea $ 1,900.0 $ 13,300
177 18"✕12" DUCT 87 10% 96 lf $ 32.0 $ 3,062
178 8"✕4" DUCT 115 10% 127 lf $ 12.0 $ 1,518
179 8"✕6" DUCT 67 10% 74 lf $ 16.0 $ 1,179
180 8"✕8" DUCT 126 10% 139 lf $ 17.0 $ 2,356
181 8" round duct 105 10% 116 lf $ 16.0 $ 1,848
182 6" round duct 197 10% 217 lf $ 12.0 $ 2,600
183 4" round duct 206 10% 227 lf $ 10.0 $ 2,266
184 Rooftop unit 1 0% 1 ea $ 5,000.0 $ 5,000
185 HVAC unit 4 0% 4 ea $ 6,000.0 $ 24,000
186 Ac unit 8 0% 8 ea $ 5,000.0 $ 40,000
187 Electric heater 4 0% 4 ea $ 2,000.0 $ 8,000
SUB TOTAL $ 900,838 $ 900,838
OVERHEAD AND PROFIT 22% $ 198,184 $ 198,184
TOTAL BASE BID $ 1,099,023 $ 1,099,023

3 of 3