Laporan Keuangan GGRM Common Size GGRM

31 Des 2011
Neraca 31 Des 2012 31 Des 2013 31 Des 2010 31 Des 2011
31 Des 2010 31 Des 2011
Kas $ 1,249,249.00 $ 1,094,895.00 $ 1,285,799.00 $ 1,404,108.00 4% 3%
Piutang Usaha $ 903,739.00 $ 923,522.00 $ 1,382,539.00 $ 2,196,086.00 3% 2%
Piutang Lain $ 11,265.00 $ 14,465.00 0% 0%
Persediaan $ 20,174,168.00 $ 28,020,017.00 $ 26,649,777.00 $ 30,241,368.00 66% 72%
Pajak Dmk $ 109,593.00 $ 141,185.00 $ 186,623.00 $ 267,241.00 0% 0%
Beban DMK $ 310,489.00 $ 101,482.00 $ 140,784.00 $ 214,580.00 1% 0%
Aset Lancar Lain $ 149,790.00 $ 86,188.00 $ 308,499.00 $ 281,078.00 0% 0%
$ 22,908,293.00 $ 30,381,754.00 $ 29,954,021.00 $ 34,604,461.00 75% 78%
Investasi Entitas Asosiasi $ 9,271.00 $ - 0% 0%
Aset Tetap $ 7,406,632.00 $ 8,189,881.00 $ 10,389,326.00 $ 14,788,915.00 24% 21%
Goodwill $ - $ - 0% 0%
APT $ 6,083.00 $ 37,597.00 $ 43,901.00 $ 58,145.00 0% 0%
Aset Tidak Lncr lain $ 411,400.00 $ 479,473.00 $ 1,122,077.00 $ 1,318,730.00 1% 1%
$ 7,824,115.00 $ 8,706,951.00 $ 11,555,304.00 $ 16,165,790.00 25% 22%
Total Asets $ 30,732,408.00 $ 39,088,705.00 $ 41,509,325.00 $ 50,770,251.00 100% 100%
Hutang jangka Pendek $ 2,683,654.00 $ 6,163,978.00 $ 8,164,350.00 $ 12,978,791.00 28% 42%
Utang Usaha $ 375,048.00 $ 1,515,811.00 $ 457,633.00 $ 798,434.00 4% 10%
Utang Pajak $ 161,323.00 $ 101,094.00 $ 30,644.00 $ 48,816.00 2% 1%
Utan PPN & Cukai Rokok $ 4,962,877.00 $ 5,453,491.00 $ 4,765,268.00 $ 5,716,498.00 53% 38%
Beban Akrual $ 51,678.00 $ 83,592.00 $ 100,987.00 $ 189,163.00 1% 1%
Liabilitas pendek lain $ 247,353.00 $ 216,353.00 $ 283,435.00 $ 362,878.00 3% 1%
$ 8,481,933.00 $ 13,534,319.00 $ 13,802,317.00 $ 20,094,580.00 90% 93%
Liabilitas Imbalan Kerja $ 644,008.00 $ 759,206.00 $ 881,200.00 $ 1,022,904.00 7% 5%
Liabilitas Jangka Pendek $ 295,462.00 $ 244,252.00 $ 220,095.00 $ 236,496.00 3% 2%
$ 939,470.00 $ 1,003,458.00 $ 1,101,295.00 $ 1,259,400.00 10% 7%
Total Liab $ 9,421,403.00 $ 14,537,777.00 $ 14,903,612.00 $ 21,353,980.00 100% 100%
Total Ekuitas $ 21,320,276.00 $ 24,550,928.00 $ 41,509,325.00 $ 29,416,271.00
ommon Size GGRM
31 Des 2012 31 Des 2013

3% 3%
1% 4%
0% 0%
64% 60%
0% 1%
0% 0%
1% 1%
70% 68%
0% 0%
25% 29%
0% 0%
0% 0%
3% 3%
30% 32%
100% 100%
55% 61%
3% 4%
0% 0%
32% 27%
1% 1%
2% 2%
93% 94%
6% 5%
1% 1%
7% 6%
100% 100%
GGRM>JK
Date Open High Low Close Adj Close* Volume

1-Feb-10 24,000.00 26,500.00 23,550.00 26,050.00 26,050.00 13,361,000

1-Mar-10 27,100.00 28,000.00 24,600.00 24,750.00 24,750.00 19,319,500
1-Apr-10 25,250.00 28,500.00 24,750.00 27,600.00 27,600.00 20,347,500
1-May-10 27,650.00 38,150.00 27,400.00 33,700.00 33,700.00 45,369,000
1-Jun-10 33,000.00 35,450.00 29,450.00 34,200.00 34,200.00 24,355,500
1-Jul-10 33,950.00 36,000.00 32,750.00 35,000.00 35,000.00 15,827,500
1-Aug-10 36,300.00 41,100.00 34,600.00 39,400.00 39,400.00 14,753,500
1-Sep-10 40,700.00 51,600.00 39,400.00 51,600.00 51,600.00 17,673,000
1-Oct-10 51,400.00 52,500.00 45,900.00 47,700.00 47,700.00 28,120,500
1-Nov-10 48,200.00 48,600.00 40,700.00 40,700.00 40,700.00 18,289,500
1-Dec-10 42,000.00 46,100.00 36,900.00 40,000.00 40,000.00 26,178,500
1-Jan-11 41,050.00 41,350.00 34,000.00 37,250.00 37,250.00 36,743,000
1-Feb-11 36,800.00 38,350.00 33,300.00 36,550.00 36,550.00 25,925,500
1-Mar-11 36,800.00 43,100.00 35,850.00 41,850.00 41,850.00 25,358,000
1-Apr-11 40,950.00 41,500.00 40,000.00 40,600.00 40,600.00 24,152,000
1-May-11 40,700.00 44,900.00 40,350.00 43,550.00 43,550.00 14,944,000
1-Jun-11 44,500.00 50,100.00 43,300.00 49,800.00 49,800.00 18,231,000
1-Jul-11 50,000.00 57,000.00 47,400.00 50,900.00 50,900.00 20,004,500
1-Aug-11 53,000.00 56,500.00 46,900.00 55,000.00 55,000.00 27,454,500
1-Sep-11 55,600.00 61,500.00 47,400.00 52,500.00 52,500.00 27,799,500
1-Oct-11 52,500.00 61,150.00 51,000.00 58,600.00 58,600.00 20,841,000
1-Nov-11 56,900.00 65,000.00 56,000.00 65,000.00 65,000.00 14,447,000
1-Dec-11 65,000.00 66,400.00 59,100.00 62,050.00 62,050.00 14,217,500
1-Jan-12 62,300.00 63,250.00 55,400.00 57,000.00 57,000.00 20,683,500
1-Feb-12 58,100.00 59,850.00 50,050.00 56,750.00 56,750.00 30,250,500
1-Mar-12 56,150.00 57,300.00 51,400.00 55,050.00 55,050.00 27,098,000
1-Apr-12 58,950.00 60,450.00 55,300.00 59,200.00 59,200.00 20,801,500
1-May-12 59,700.00 61,050.00 54,000.00 54,100.00 54,100.00 23,197,000
1-Jun-12 55,000.00 62,800.00 53,350.00 61,500.00 61,500.00 14,862,000
1-Jul-12 62,650.00 63,800.00 55,250.00 56,350.00 56,350.00 21,065,500
1-Aug-12 52,200.00 55,500.00 48,100.00 50,100.00 50,100.00 37,861,000
1-Sep-12 50,350.00 50,500.00 45,900.00 46,450.00 46,450.00 23,006,000
1-Oct-12 48,900.00 53,600.00 46,250.00 49,150.00 49,150.00 28,289,500
1-Nov-12 48,200.00 53,000.00 46,050.00 52,850.00 52,850.00 34,335,500
1-Dec-12 53,750.00 60,450.00 52,500.00 56,000.00 56,000.00 27,176,000
1-Jan-13 56,000.00 57,000.00 49,500.00 51,850.00 51,850.00 26,030,500
1-Feb-13 52,250.00 52,850.00 48,300.00 48,300.00 48,300.00 28,637,000
1-Mar-13 49,950.00 51,200.00 45,800.00 48,950.00 48,950.00 27,858,000
1-Apr-13 52,000.00 54,450.00 48,600.00 49,400.00 49,400.00 50,345,000
1-May-13 50,000.00 57,800.00 49,300.00 53,500.00 53,500.00 37,882,000
1-Jun-13 53,150.00 54,500.00 45,300.00 50,600.00 50,600.00 25,185,500
1-Jul-13 51,300.00 51,600.00 42,250.00 42,350.00 42,350.00 28,413,500
1-Aug-13 42,500.00 43,650.00 32,000.00 37,950.00 37,950.00 26,675,500
1-Sep-13 37,500.00 43,900.00 35,000.00 35,000.00 35,000.00 29,836,500
1-Oct-13 34,900.00 38,450.00 33,150.00 36,900.00 36,900.00 48,215,000
1-Nov-13 36,100.00 38,350.00 34,600.00 37,000.00 37,000.00 33,354,000
1-Dec-13 37,300.00 42,000.00 36,800.00 42,000.00 42,000.00 31,152,000
1-Jan-14 42,000.00 45,525.00 39,700.00 41,900.00 41,900.00 27,746,700
1-Feb-14 42,050.00 48,500.00 40,600.00 47,700.00 47,700.00 25,247,900
1-Mar-14 47,000.00 49,550.00 43,600.00 49,400.00 49,400.00 27,980,200
1-Apr-14 49,800.00 57,125.00 48,075.00 56,500.00 56,500.00 31,127,900
1-May-14 56,500.00 57,925.00 52,050.00 52,050.00 52,050.00 25,897,600
1-Jun-14 52,000.00 55,000.00 51,300.00 53,500.00 53,500.00 13,146,200
1-Jul-14 53,100.00 54,475.00 52,075.00 54,200.00 54,200.00 16,070,100
1-Aug-14 54,200.00 55,900.00 52,925.00 54,000.00 54,000.00 12,666,700
1-Sep-14 55,025.00 57,050.00 53,750.00 56,675.00 56,675.00 16,333,500
1-Oct-14 56,200.00 61,500.00 55,500.00 57,750.00 57,750.00 17,128,600
1-Nov-14 57,950.00 64,250.00 57,550.00 61,175.00 61,175.00 13,845,600
1-Dec-14 61,400.00 61,525.00 57,100.00 60,700.00 60,700.00 9,358,100
1-Jan-15 60,700.00 64,000.00 51,900.00 57,800.00 57,800.00 24,020,700
1-Feb-15 57,325.00 58,500.00 53,400.00 53,425.00 53,425.00 16,313,200
1-Mar-15 53,100.00 55,325.00 47,525.00 51,000.00 51,000.00 22,572,000
1-Apr-15 51,500.00 54,650.00 49,025.00 50,000.00 50,000.00 27,550,000
1-May-15 50,000.00 50,600.00 44,750.00 47,100.00 47,100.00 28,082,800
1-Jun-15 47,050.00 47,500.00 42,000.00 45,100.00 45,100.00 14,644,200
1-Jul-15 45,250.00 54,150.00 44,775.00 49,500.00 49,500.00 18,832,000
1-Aug-15 49,000.00 49,875.00 41,000.00 44,500.00 44,500.00 13,837,000
1-Sep-15 44,500.00 44,500.00 39,500.00 42,000.00 42,000.00 10,705,100
1-Oct-15 42,075.00 47,800.00 41,950.00 42,950.00 42,950.00 32,228,200
1-Nov-15 42,925.00 52,650.00 42,925.00 48,900.00 48,900.00 27,147,300
1-Dec-15 50,000.00 55,000.00 48,275.00 55,000.00 55,000.00 17,907,900
1-Jan-16 55,000.00 59,000.00 52,550.00 58,350.00 58,350.00 23,574,300
1-Feb-16 58,350.00 67,225.00 56,300.00 63,700.00 63,700.00 24,626,100
1-Mar-16 63,375.00 67,375.00 58,750.00 65,300.00 65,300.00 27,409,500
1-Apr-16 65,500.00 72,300.00 64,425.00 69,250.00 69,250.00 20,083,600
1-May-16 69,300.00 74,400.00 67,300.00 69,200.00 69,200.00 18,819,000
1-Jun-16 68,300.00 70,600.00 62,150.00 69,000.00 69,000.00 32,675,700
1-Jul-16 69,400.00 77,950.00 67,525.00 67,525.00 67,525.00 35,067,200
1-Aug-16 68,000.00 69,650.00 63,500.00 64,400.00 64,400.00 38,547,600
1-Sep-16 64,025.00 65,275.00 59,225.00 62,000.00 62,000.00 21,083,100
1-Oct-16 62,500.00 67,975.00 62,500.00 67,900.00 67,900.00 21,504,300
1-Nov-16 68,050.00 68,400.00 60,725.00 65,000.00 65,000.00 23,356,100
1-Dec-16 65,000.00 67,750.00 60,025.00 63,900.00 63,900.00 13,655,600
HMSP.JK
Date Open High Low Close Adj Close* Volume

1-Feb-10 508.72 540.75 474.81 12,388.35 495.53 9,354,305

1-Mar-10 497.42 535.1 491.77 13,142.03 525.68 22,397,252
1-Apr-10 523.8 529.45 512.49 13,189.13 527.57 11,291,503
1-May-10 525.68 864.04 489.88 13,801.48 552.06 21,481,723
1-Jun-10 552.06 732.94 542.64 17,569.80 702.79 45,882,517
1-Jul-10 693.37 729.17 687.72 17,993.73 719.75 12,167,225
1-Aug-10 712.21 768.74 699.02 18,653.18 746.13 24,891,730
1-Sep-10 748.01 859.18 736.71 20,725.75 829.03 32,998,789
1-Oct-10 819.61 829.03 778.16 20,207.63 808.3 28,169,054
1-Nov-10 802.65 1,128.61 791.35 25,907.25 1,036.29 63,383,680
1-Dec-10 1,036.29 1,106.00 1,036.29 26,519.50 1,060.78 28,832,477
1-Jan-11 1,055.13 1,064.55 949.62 24,023.05 960.92 9,951,385
1-Feb-11 955.27 972.23 934.54 24,211.45 968.46 5,705,463
1-Mar-11 957.15 994.84 938.31 24,682.50 987.3 5,081,844
1-Apr-11 998.6 1,158.76 987.3 26,378.25 1,055.13 21,826,705
1-May-11 1,055.13 1,100.35 1,036.29 27,273.25 1,090.93 17,992,103
1-Jun-11 1,098.47 1,109.77 1,041.94 26,943.50 1,077.74 10,813,837
1-Jul-11 1,092.81 1,205.86 1,070.20 30,146.50 1,205.86 19,624,133
1-Aug-11 1,213.40 1,236.01 1,111.65 29,204.50 1,168.18 11,105,745
1-Sep-11 1,187.02 1,239.78 1,073.97 28,356.50 1,134.26 6,448,497
1-Oct-11 1,113.54 1,205.86 1,092.81 29,816.75 1,192.67 8,253,015
1-Nov-11 1,188.90 1,488.49 1,187.02 36,741.00 1,469.64 18,987,241
1-Dec-11 1,469.64 1,480.95 1,413.12 36,741.00 1,469.64 5,625,850
1-Jan-12 1,469.64 1,658.06 1,454.57 40,038.50 1,601.54 8,093,793
1-Feb-12 1,612.84 2,042.43 1,605.30 49,930.25 1,997.21 16,240,662
1-Mar-12 1,997.21 2,034.89 1,959.53 50,118.75 2,004.75 10,057,533
1-Apr-12 2,016.05 2,061.27 1,997.21 51,060.75 2,042.43 4,391,879
1-May-12 2,044.31 2,106.49 1,978.37 49,741.75 1,989.67 15,696,649
1-Jun-12 1,987.79 1,987.79 1,769.23 46,868.50 1,874.74 23,830,251
1-Jul-12 1,944.45 1,963.29 1,848.36 48,988.25 1,959.53 7,218,073
1-Aug-12 1,940.68 2,006.63 1,903.00 48,988.25 1,959.53 10,866,913
1-Sep-12 1,984.02 1,995.33 1,950.11 49,553.50 1,982.14 3,078,297
1-Oct-12 1,978.37 2,042.43 1,955.76 50,872.25 2,034.89 7,854,964
1-Nov-12 2,063.16 2,178.09 2,034.89 54,452.25 2,178.09 10,429,056
1-Dec-12 2,181.86 2,260.99 2,136.64 55,582.75 2,223.31 5,519,701
1-Jan-13 2,223.31 2,392.88 2,223.31 59,633.75 2,385.35 2,812,930
1-Feb-13 2,389.11 2,822.47 2,383.46 70,561.75 2,822.47 4,086,705
1-Mar-13 2,833.78 3,184.23 2,822.47 79,605.75 3,184.23 6,050,443
1-Apr-13 3,203.07 3,206.84 3,103.21 79,417.25 3,176.69 3,370,203
1-May-13 3,176.69 3,316.12 3,176.69 82,432.00 3,297.28 5,187,990
1-Jun-13 3,297.28 3,297.28 2,995.81 80,076.75 3,203.07 3,622,303
1-Jul-13 3,203.07 3,203.07 3,014.66 77,250.50 3,090.02 2,268,919
1-Aug-13 3,052.34 3,052.34 2,242.15 61,706.25 2,468.25 14,807,660
1-Sep-13 2,468.25 2,637.82 2,411.72 61,612.00 2,464.48 3,343,668
1-Oct-13 2,468.25 2,577.53 2,411.72 63,025.25 2,521.01 3,131,372
1-Nov-13 2,505.93 2,566.23 2,411.72 61,235.25 2,449.41 3,688,651
1-Dec-13 2,449.41 2,487.09 2,251.57 58,785.75 2,351.43 5,771,803
1-Jan-14 2,351.43 2,562.46 2,260.99 63,166.50 2,526.66 3,988,515
1-Feb-14 2,505.93 2,694.35 2,505.93 64,532.50 2,581.30 2,592,668
1-Mar-14 2,581.30 2,634.06 2,563.40 65,003.50 2,600.14 1,353,390
1-Apr-14 2,600.14 2,649.13 2,562.46 65,851.50 2,634.06 4,269,807
1-May-14 2,634.06 2,788.56 2,562.46 64,909.25 2,596.37 1,247,240
1-Jun-14 2,581.30 2,600.14 2,487.09 63,402.00 2,536.08 6,270,700
1-Jul-14 2,536.08 2,698.12 2,528.54 65,663.00 2,626.52 4,991,614
1-Aug-14 2,626.52 2,662.32 2,524.77 66,558.00 2,662.32 4,577,638
1-Sep-14 2,662.32 2,732.03 2,637.82 67,829.75 2,713.19 788,152
1-Oct-14 2,713.19 2,716.96 2,637.82 66,982.00 2,679.28 1,663,869
1-Nov-14 2,669.85 2,694.35 2,609.56 65,804.25 2,632.17 4,718,282
1-Dec-14 2,637.82 2,637.82 2,538.91 64,673.75 2,586.95 5,413,552
1-Jan-15 2,586.95 2,586.95 2,496.51 63,307.75 2,532.31 2,632,474
1-Feb-15 2,516.30 2,521.01 2,445.64 61,423.50 2,456.94 4,866,890
1-Mar-15 2,475.79 2,782.90 2,445.64 69,219.25 2,768.77 8,929,708
1-Apr-15 2,769.72 2,840.37 2,703.77 69,243.00 2,769.72 2,637,779
1-May-15 2,769.72 2,779.14 2,675.51 68,300.75 2,732.03 1,072,097
1-Jun-15 2,732.03 2,732.03 2,656.67 67,829.75 2,713.19 1,685,101
1-Jul-15 2,661.38 3,393.37 2,656.67 78,616.50 3,144.66 15,298,596
1-Aug-15 3,104.15 3,197.42 2,675.51 71,598.00 2,863.92 6,605,066
1-Sep-15 2,826.24 2,911.03 2,797.98 71,574.50 2,862.98 7,653,281
1-Oct-15 2,863.92 3,960.00 2,863.92 91,975.00 3,679.00 400,872,418
1-Nov-15 3,680.00 4,076.00 3,676.00 101,900.00 4,076.00 1,051,640,000
1-Dec-15 4,076.00 4,080.00 3,641.00 94,000.00 3,760.00 178,870,000
1-Jan-16 3,760.00 4,392.00 3,560.00 103,500.00 4,140.00 443,827,500
1-Feb-16 4,140.00 4,485.00 3,976.00 109,950.00 4,398.00 329,567,500
1-Mar-16 4,364.00 4,475.00 3,802.00 98,400.00 3,936.00 365,800,000
1-Apr-16 3,936.00 4,114.00 3,700.00 99,875.00 3,995.00 398,230,000
1-May-16 3,995.00 3,999.00 3,800.00 95,000.00 3,800.00 297,340,000
1-Jun-16 3,804.00 4,004.00 3,560.00 95,000.00 3,800.00 375,384,000
1-Jul-16 3,810.00 4,070.00 3,630.00 3,630.00 3,630.00 400,776,500
1-Aug-16 3,900.00 4,100.00 3,770.00 3,980.00 3,980.00 400,408,900
1-Sep-16 4,060.00 4,250.00 3,760.00 3,950.00 3,950.00 287,114,000
1-Oct-16 3,980.00 4,240.00 3,950.00 3,950.00 3,950.00 226,352,600
1-Nov-16 3,990.00 4,100.00 3,680.00 3,800.00 3,800.00 414,520,600
1-Dec-16 3,800.00 4,050.00 3,620.00 3,830.00 3,830.00 239,137,500
1.832054
JKSE
Date Open High Low Close Adj Close* Volume

1-Feb-10 2,610.59 2,613.67 2,431.84 2,549.03 2,549.03 58,475,107,300

1-Mar-10 2,548.83 2,818.94 2,545.89 2,777.30 2,777.30 81,365,576,000
1-Apr-10 2,777.70 2,972.92 2,777.70 2,971.25 2,971.25 105,506,791,200
1-May-10 2,971.75 2,996.42 2,502.05 2,796.96 2,796.96 87,926,923,500
1-Jun-10 2,796.66 2,981.28 2,698.28 2,913.68 2,913.68 91,220,776,800
1-Jul-10 2,912.88 3,104.08 2,860.91 3,069.28 3,069.28 82,113,176,600
1-Aug-10 3,070.28 3,150.16 2,959.75 3,081.88 3,081.88 81,726,803,200
1-Sep-10 3,081.49 3,524.32 3,081.49 3,501.30 3,501.30 63,764,534,200
1-Oct-10 3,501.20 3,667.01 3,501.20 3,635.32 3,635.32 105,475,647,600
1-Nov-10 3,635.52 3,777.92 3,529.85 3,531.21 3,531.21 101,675,992,600
1-Dec-10 3,530.93 3,788.56 3,530.93 3,703.51 3,703.51 59,939,428,200
1-Jan-11 3,704.44 3,789.47 3,309.62 3,409.17 3,409.17 57,136,795,000
1-Feb-11 3,411.08 3,521.63 3,336.83 3,470.35 3,470.35 33,288,846,400
1-Mar-11 3,470.63 3,683.47 3,465.60 3,678.67 3,678.67 52,508,015,000
1-Apr-11 3,679.05 3,824.07 3,671.18 3,819.62 3,819.62 51,775,824,400
1-May-11 3,819.80 3,872.95 3,760.79 3,836.97 3,836.97 92,327,768,800
1-Jun-11 3,837.18 3,896.16 3,704.58 3,888.57 3,888.57 61,102,879,000
1-Jul-11 3,888.20 4,177.74 3,888.20 4,130.80 4,130.80 77,771,733,400
1-Aug-11 4,131.73 4,195.72 3,590.94 3,841.73 3,841.73 72,399,600,800
1-Sep-11 3,841.73 4,028.48 3,217.95 3,549.03 3,549.03 54,811,268,800
1-Oct-11 3,548.12 3,875.11 3,256.44 3,790.85 3,790.85 75,537,829,600
1-Nov-11 3,790.11 3,859.10 3,618.97 3,715.08 3,715.08 50,759,519,800
1-Dec-11 3,715.44 3,825.96 3,666.25 3,821.99 3,821.99 40,142,565,600
1-Jan-12 3,808.69 4,038.78 3,808.69 3,941.69 3,941.69 55,666,096,600
1-Feb-12 3,941.78 4,040.08 3,838.54 3,985.21 3,985.21 52,493,035,200
1-Mar-12 3,985.03 4,129.33 3,929.19 4,121.55 4,121.55 33,223,493,000
1-Apr-12 4,121.82 4,232.92 4,109.32 4,180.73 4,180.73 70,171,301,800
1-May-12 4,181.09 4,234.73 3,810.39 3,832.82 3,832.82 52,239,910,000
1-Jun-12 3,820.38 3,971.08 3,635.28 3,955.58 3,955.58 33,249,221,200
1-Jul-12 3,976.71 4,149.71 3,963.47 4,142.34 4,142.34 36,226,039,600
1-Aug-12 4,129.81 4,183.03 3,978.08 4,060.33 4,060.33 27,696,006,800
1-Sep-12 4,052.89 4,272.83 4,047.28 4,262.56 4,262.56 42,130,136,200
1-Oct-12 4,249.69 4,366.86 4,214.52 4,350.29 4,350.29 58,654,133,000
1-Nov-12 4,331.75 4,381.75 4,255.27 4,276.14 4,276.14 34,515,598,800
1-Dec-12 4,277.19 4,340.26 4,222.13 4,316.69 4,316.69 37,336,733,000
1-Jan-13 4,322.58 4,472.11 4,298.61 4,453.70 4,453.70 46,647,148,200
1-Feb-13 4,458.60 4,795.79 4,457.45 4,795.79 4,795.79 44,086,729,600
1-Mar-13 4,798.49 4,940.99 4,721.32 4,940.99 4,940.99 41,871,168,800
1-Apr-13 4,927.12 5,034.07 4,864.86 5,034.07 5,034.07 57,888,441,200
1-May-13 5,020.20 5,251.30 4,907.60 5,068.63 5,068.63 49,691,693,200
1-Jun-13 5,053.54 5,055.83 4,373.38 4,818.90 4,818.90 45,230,439,200
1-Jul-13 4,757.18 4,815.73 4,403.80 4,610.38 4,610.38 44,964,721,900
1-Aug-13 4,618.96 4,718.10 3,837.74 4,195.09 4,195.09 66,942,192,500
1-Sep-13 4,196.72 4,791.77 4,012.68 4,316.18 4,316.18 92,523,051,900
1-Oct-13 4,314.96 4,611.26 4,314.96 4,510.63 4,510.63 73,035,132,500
1-Nov-13 4,473.73 4,518.65 4,202.92 4,256.44 4,256.44 63,113,145,000
1-Dec-13 4,269.08 4,331.59 4,109.31 4,274.18 4,274.18 55,700,469,000
1-Jan-14 4,294.50 4,510.22 4,161.19 4,418.76 4,418.76 55,427,112,600
1-Feb-14 4,407.00 4,665.27 4,320.78 4,620.22 4,620.22 69,935,300,400
1-Mar-14 4,589.62 4,903.50 4,567.76 4,768.28 4,768.28 87,284,636,400
1-Apr-14 4,796.16 4,933.11 4,721.60 4,840.15 4,840.15 76,673,742,100
1-May-14 4,845.34 5,091.32 4,828.22 4,893.91 4,893.91 62,426,319,200
1-Jun-14 4,900.97 4,971.95 4,835.04 4,878.58 4,878.58 59,399,840,700
1-Jul-14 4,877.65 5,165.42 4,862.42 5,088.80 5,088.80 76,992,830,300
1-Aug-14 5,076.23 5,223.98 5,043.52 5,136.86 5,136.86 71,651,853,900
1-Sep-14 5,159.94 5,262.57 5,082.73 5,137.58 5,137.58 78,633,212,300
1-Oct-14 5,148.57 5,165.39 4,900.72 5,089.55 5,089.55 75,967,911,400
1-Nov-14 5,102.54 5,157.08 4,965.39 5,149.89 5,149.89 80,043,521,000
1-Dec-14 5,150.38 5,226.95 5,005.27 5,226.95 5,226.95 96,613,060,000
1-Jan-15 5,233.80 5,325.04 5,121.81 5,289.40 5,289.40 108,529,214,100
1-Feb-15 5,277.15 5,464.22 5,254.04 5,450.29 5,450.29 78,908,016,300
1-Mar-15 5,452.83 5,518.67 5,350.47 5,518.67 5,518.67 96,820,780,500
1-Apr-15 5,516.80 5,524.04 5,015.01 5,086.42 5,086.42 87,512,382,900
1-May-15 5,093.33 5,347.13 5,089.42 5,216.38 5,216.38 74,841,895,900
1-Jun-15 5,212.13 5,215.55 4,826.13 4,910.66 4,910.66 66,490,581,700
1-Jul-15 4,924.07 4,982.91 4,711.49 4,802.53 4,802.53 61,536,178,700
1-Aug-15 4,778.04 4,868.07 4,111.11 4,509.61 4,509.61 69,686,518,600
1-Sep-15 4,484.20 4,484.79 4,033.59 4,223.91 4,223.91 68,705,625,400
1-Oct-15 4,231.41 4,696.16 4,207.80 4,455.18 4,455.18 89,096,456,900
1-Nov-15 4,442.42 4,621.26 4,395.97 4,446.46 4,446.46 58,142,315,500
1-Dec-15 4,504.22 4,595.51 4,330.76 4,593.01 4,593.01 44,268,983,400
1-Jan-16 4,580.17 4,639.24 4,408.80 4,615.16 4,615.16 51,540,959,900
1-Feb-16 4,620.15 4,803.61 4,545.14 4,770.96 4,770.96 61,740,009,900
1-Mar-16 4,760.24 4,908.26 4,757.80 4,845.37 4,845.37 81,119,384,900
1-Apr-16 4,843.39 4,920.40 4,766.81 4,838.58 4,838.58 84,316,471,600
1-May-16 4,828.96 4,845.12 4,690.56 4,796.87 4,796.87 64,177,101,700
1-Jun-16 4,801.85 5,033.24 4,754.36 5,016.65 5,016.65 95,493,561,000
1-Jul-16 5,027.62 5,334.12 4,971.58 5,215.99 5,215.99 79,617,343,200
1-Aug-16 5,280.21 5,476.22 5,279.59 5,386.08 5,386.08 126,376,256,000
1-Sep-16 5,368.52 5,474.31 5,128.17 5,364.80 5,364.80 96,836,257,400
1-Oct-16 5,403.86 5,482.84 5,332.08 5,422.54 5,422.54 106,498,548,700
1-Nov-16 5,430.75 5,491.70 5,043.35 5,148.91 5,148.91 150,673,112,600
1-Dec-16 5,168.63 5,334.79 5,022.85 5,296.71 5,296.71 1,235,733,000