Budget09 10

Download as pdf or txt
Download as pdf or txt
You are on page 1of 2

District Technology Budget

Item Location Qty. Description Cost Total Comment

1 District 2 Filtering System Upgrade $8,261.00 $16,522.00 Upgrades our outdated filtering servers to
Subtotal: $16,522.00 the new WebWasher appliance platform.

2 District SAN Solution


2 Dell EquaLogic PS5000E 12TB (16x1TB SATA Drive) $39,989.12 $79,978.24 Implements a SAN Solution to meet current
Subtotal: $79,978.24 and future district-wide data storage needs.

3 District Classroom Network Upgrade


200 NetGear GS 108 Desktop Gigabit Ethernet Switch $64.15 $12,830.00 Begins the process of upgrading classroom
1 Technology Reserve $3,000.00 $3,000.00 network switches to support Gigabit speed
Subtotal: $15,830.00 and reserves funding for emerging needs.

District Total: $112,330.24

Secondary Technology Budget


1 North Projector, Visualizer, and Smartboard Expansion
Middle 9 Infocus IN2102EP DLP Multimedia Projector $465.00 $4,185.00 Expands our initiative to place projectors,
9 Infocus Universal Mount #SP-CEIL-UNIV $135.00 $1,215.00 document cameras, and SMARTBoards
9 50' VGA Cable Male to Male #SVGA-50MM $22.42 $201.78 into middle school classrooms to
9 50' RCA Video Cable CA915B (Molded) $12.85 $115.65 provide technology presentation systems
11 SmartBoard 680 77" w/Accessories and Wall Mount $1,122.00 $12,342.00 for teachers use. This will facilitate
11 Rail System for SmartBoard 680 $349.00 $3,839.00 software demonstrations, multimedia
9 SMART Airliner Wireless Slate $324.00 $2,916.00 presentations, and Internet-based lessons.
Subtotal: $24,814.43

2 North Classroom and Library Computer Upgrade


Middle 9 Dell OP 760 SFF/IC2D 3G/V/2G/160G/D/K/OM/SS/3Y $564.00 $5,076.00 Upgrades Windows computers according
Subtotal: $5,076.00 to our regular 6-year replacement cycle.

3 South Computer Lab Upgrade


Middle 26 iMac 20-inch 2.66 GHz Intel C2D/2GB/320GB/SuperDrive $1,080.06 $28,081.56 Upgrades a computer lab according to
Subtotal: $28,081.56 our regular 6-year replacement cycle.

4 North & Analog to Digital Language Lab Upgrade


South 1 Prisma Mater Console $11,160.00 $11,160.00
Upgrades our analog High School Foreign
HIgh 1 Sanako Lab300 Console Software $9,000.00 $9,000.00
Language Labs to a digital system by
Schools 1 SDuo Media Assistant Student Software $28,000.00 $28,000.00
replacing the rack of cassette decks in the
1 Dell PE R710/2xX2.3G/8G/2x250G/4x500G/D/F/2xNIC/3YW $5,235.18 $5,235.18
front of the room with a server and software-
Subtotal: $53,395.18 based audio controls on each student PC.

5 Village Computer and Laptop Upgrade


School 1 iMac 20-inch 2.66 GHz Intel C2D/2GB/320GB/SuperDrive $1,080.06 $1,080.06 Provides additional wireless laptops for
5 MacBook 2.13GHZ IC2D/13"/2GB/160GB/SD/AC $1,045.28 $5,226.40 student use each with an AppleCare
Subtotal: $6,306.46 desktop computer for the Resource Room.

6 Secondary Secondary Software Allocation


1 District-wide Software Licenses $3,491.62 $3,491.62 Provides funding for software licenses
Subtotal: $3,491.62 such as Macafee and Symantec Antivirus.

Secondary Total: $121,165.25


-4-
Elementary Technology Budget
Item Location Qty. Description Cost Total Rationale

1 E.M. Classroom Computer and Laptop Upgrade


Baker 29 iMac 20-inch 2.66 GHz Intel C2D/2GB/320GB/SuperDrive $1,080.06 $31,321.74 Upgrades the oldest classroom computers
5 MacBook 2.13GHz IC2D/13"/2GB/250GB/SD/VGAA $950.34 $4,751.70 and laptops according to our regular
Subtotal: $36,073.44 six-year replacement cycle.

2 John F. Classroom Computer Upgrade


Kennedy 25 iMac 20-inch 2.66 GHz Intel C2D/2GB/320GB/SuperDrive $1,080.06 $27,001.50 Upgrades the oldest classroom computers
Subtotal: $27,001.50 according to our regular six-year cycle.

3 Lakeville Classroom Computer and Laptop Upgrade


27 iMac 20-inch 2.66 GHz Intel C2D/2GB/320GB/SuperDrive $1,080.06 $29,161.62 Upgrades the oldest classroom computers
5 MacBook 2.13GHz IC2D/13"/2GB/250GB/SD/VGAA $950.34 $4,751.70 and laptops according to our regular
Subtotal: $33,913.32 six-year replacement cycle.

4 Saddle Classroom Compuer Upgrade


Rock 18 iMac 20-inch 2.66 GHz Intel C2D/2GB/320GB/SuperDrive $1,080.06 $19,441.08 Upgrades the oldest classroom computers
Subtotal: $19,441.08 according to our regular six-year cycle.

5 Parkville Classroom Computer Upgrade


7 iMac 20-inch 2.66 GHz Intel C2D/2GB/320GB/SuperDrive $1,080.06 $7,560.42 Upgrades the oldest classroom computers
Subtotal: $7,560.42 according to our regular six-year cycle.

6 B (5+0+3) Projector, Visualizer, and Smartboard Expansion


K (8+3+3) 25 Infocus IN2102EP DLP Multimedia Projector $465.00 $11,625.00 Expands our initiative to place projectors,
L (4+4+4) 25 Infocus Universal Mount #SP-CEIL-UNIV $135.00 $3,375.00 document cameras, and SMARTBoards
P (1+1+1) 25 50' VGA Cable Male to Male #SVGA-50MM $22.42 $560.50 into elementary school classrooms to
S (7+3+3) 25 50' RCA Video Cable CA915B (Molded) $12.85 $321.25 provide technology presentation systems
11 Lumens DC-162 w/Microscope/DVI-VGA Adapter, and Case $549.00 $6,039.00 for teachers use. This will facilitate
14 SmartBoard 680 77" w/Accessories and Wall Mount $1,122.00 $15,708.00 software demonstrations, multimedia
14 Rail System for SmartBoard 680 $349.00 $4,886.00 presentations, and Internet-based lessons.
Subtotal: $42,514.75

Elementary Total $166,504.51

2009/2010 Technology Budget


District Technology Budget Total $112,330.24
Secondary Technology Budget Total $121,165.25
Elementary Technology Budget Total $166,504.51
District Technology Budget Overall Total $400,000.00

-5-

You might also like

pFad - Phonifier reborn

Pfad - The Proxy pFad of © 2024 Garber Painting. All rights reserved.

Note: This service is not intended for secure transactions such as banking, social media, email, or purchasing. Use at your own risk. We assume no liability whatsoever for broken pages.


Alternative Proxies:

Alternative Proxy

pFad Proxy

pFad v3 Proxy

pFad v4 Proxy