Name of Work : Reconstruction of Bridge at Km 3/6 of Puthuviduthi-

Vettuvakkottai-Karambakudi Road

Estimate Amount : Rs.180 Lakhs Job Code :

Basic Data Adopted in this Estimate for the above Work

Schedule of Rates adopted in this estimate for the year : 2018-19
Bitumen / Emulsion
DATA of Bitumen DATA of Emulsion
VG10 : Rs.27720.00/MT Emulsion SS1 : Rs.42340.00/MT
VG30 : Rs.28520.00/MT Emulsion RS1 : Rs.27690.00/MT
VG40 : Rs.29190.00/MT Drum Deduction : Rs.1500.00/MT
Source : Manali Source : Irunkattukottai
C.G.S.T. in % : C.G.S.T. in % :
S.G.S.T. in % : S.G.S.T. in % :
Storage Charges : 5 %
Storage Charges : 5 % Deduct Drum Cost(-) : 1500/-
Conveyance Factor : 0.99924 Conveyance Factor : 1.690
Lead to Mid of Project Road: 369 Km Lead to Mid of Project Road: 369 Km

Terrian Classification (for conveyance) : Plains

Lead to CMP site Plains Hills
Metal Lead : 56 Km
Bitumen Lead : 345 Km CMP to Work Site (GSB) : 34 Km

Cost of Fuel Details

Diesel : 66.26 /Lit
Furnace oil : 33760.00 /MT
Kerosene : 54.99 /Lit

Details of other allowances.

Night work : No Area Type : Normal
Area Details : 9m Paver involved: No

Road Data - Rev-18.0 1 Revised during - Jun-2018

 Metal lead to Site Metal lead
Chainage Name/ location of quarry Plain Hll
Km 3/6 Mathiyathuparai 70 2
4
6
8
10

Gravel lead to site Gravel lead

Chainage Name/ location of quarry Plain Hll
Km 3/6 Grl Qry1 39 22
24
26
28
30

Sand lead to site Sand lead

Chainage Name/ location of quarry Plain Hll
Km 3/6 Snd Qry1 1 151
153
155
157
159

Road Data - Rev-18.0 2 Revised during - Jun-2018

 Carted Earth lead to site Carted Earth Lead
Name/ location of quarry Plain Hills
Km 3/6 Earth qry1 1 82
84
86
88
90

Road Data - Rev-18.0 3 Revised during - Jun-2018

 Highways Schedule of Rates for 2018-19
IRC HBG Metal Rates for 2018-19
Area : Normal, Location : , Locally Quarried Materials: Yes
Size Rate
90mm 402.00/Cum
75mm 448.00/Cum
63mm 581.00/Cum
53mm 706.00/Cum
46.50mm 948.00/Cum
45mm 948.00/Cum
37.50mm 968.00/Cum
26.50mm 914.00/Cum
25mm 914.00/Cum
22.40mm 1327.00/Cum
13.20mm 1231.00/Cum
11.20mm 835.00/Cum
6.70mm 620.00/Cum
6mm 620.00/Cum
5.60mm 620.00/Cum
4.75mm & Below 548.00/Cum

Labour Charges
Description Rate
Bitumen Sprayer Man 465.00/Day
Bitumen Raker Man 484.00/Day
Heat Master Operator 484.00/Day
Mini Hot Mix Plant Operator 484.00/Day
Gunnuting Plant Operator 405.00/Day
Gunnuting Gun Operator 441.00/Day
Road Mazdoor Gr.- I 401.00/Day
Road Mazdoor Gr.-II 358.00/Day
Head Mazdoor 413.00/Day

Road Data - Rev-18.0 4 Revised during - Jun-2018

 Hire charges for machinery
Hire Charges for Power Roller 788.57
Fuel For Roller per Hour 2.50
Hire Charges for Water Sprinkler per Day 1103.81
Fuel For Water Sprinkler per Hour (WBM) 3.50
Hire Charges for Mini Hot Mix Plant per Day 1594.29
Fuel for Mini Hot Mix Plant per Hour 15.00
Hire Charges for Bitumen Boiler per Day 192.38
Fuel for Bitumen Boiler per Day 25.00
Hire Charges for Vibrator Roller/ Hr 646.19
Water / KL 130.00
Fuel For Water Sprinkler per Hour (others) 3.25
Fuel For heating aggregate 45.00
Central Hot Mixing Plant-per day 9234.29
Vibratory Roller-per day 5169.52
Paver Finisher-per day 2330.48
Tipper Trucks-per day (10 Tonnes) 1041.90
Loader 5 cum capacity-per day 1147.62
Water tanker -per day 814.29
Motor grader-per day (110 HP) 12888.57
Pug mill-per day 6360.95
Generator-per day 4932.38
Tractor per hour 336.19
Tipper Trucks-per tonne /km 2.00
Fuel for water tanker per day 25.00
Rotovator per hour 17.00
Wet Mix Plant 75 tonne capacity/ day 8507.62
Bitumen emulsion sprayer / 10 sqm 15.00
Paver Finisher (9m)-per hour -including fuel 2546.67
Pneumatic tyred roller including fuel per hr 1183.81
Tractor - Rotovator (including fuel per day) 2689.52
Water tanker for Mix in place method (GSB) 1909.52

Road Data - Rev-18.0 5 Revised during - Jun-2018

 Rate of Materials (Other than Stones) PWD RATES 2018-19
Description Rate
Gravel 188.00/Cum
Well Gravel 154.00/Cum
Quarry Rubbish 89.00/Cum
Stone Dust 114.00/Cum
Crushed Stone Sand (M-Sand) 777.00/Cum
Sand for Mortar 168.00/Cum
Sand for Filling 168.00/Cum
Shell Lime (Slaked & Screened) 1248.00/Cum
Binding Wire (Black 18G) 43.00/Kg
Binding Wire (Galvanised - 18G) 43.00/Kg
Cost of Cement (including storage 5%) 5797.30/MT
Cost of Steel (including storage 5%) 46390.30/MT
Cost of Earth (as per GO (D) 107 Industries 100.00/Cum
(MMC.2) Department dated 06.07.2017)
Rates of Works
Description Rate
Clearing Heavy Jungle 4.60/Sqm
Clearing Light Jungle 3.45/Sqm
Clearing Scrub Jungle 3.15/Sqm
Earth Work Excavation SS 20A 67.80/Cum
Earth Work Excavation SS 20B 63.60/Cum
Earth Work Excavation SS 20B for Foundation 127.20/Cum
Refilling with excavated Sand 19.50/Cum
Refilling with excavated soil (other than Sand ) 22.20/Cum
Vibrator Charges for PCC rate per Cum. 39.70/Cum
Vibrator Charges for RCC rate per Cum. 53.50/Cum
Mixing Mortar Cement by Manual 65.90/Cum
Mixing Mortar Cement by Machine 87.50/Cum
Conveyance Charges for Plains and Hills
Rough Stone, Jelly,Sand,Gravel (Rs. Per Km )
Km Plain Hills
0 - 10 Km 9.62 19.24
10-20 Km 8.23 16.46
20-40 Km 7.09 14.18
40-80 Km 6.65 13.30
80 & Above 5.58 11.16

Road Data - Rev-18.0 6 Revised during - Jun-2018

 Cement Rate With Storage 2018-19

Cost of Cement as per PWD Schedule of Rates Rs.5530.00

Deduct loading and unloading charges (-) Rs.184.00

Rs.5346.00
Basic Cement Rate = 5346.00

Add Storage Charges at 5% of Basic Cost = 5346.00 X 5.00

= 267.30
100.00

Cost of Cement including Storage at 5% of Basic Rate= 5530 + 267.3

=Rs.5797.30/MT

Steel Rate with Storage Charges 2018-19

Cost of Steel as per PWD Schedule of Rates Rs.44190.00

Deduct loading and unloading charges (-) Rs.184.00

Rs.44006.00
Basic Steel Rate = 44006.00

Add Storage Charges at 5 % of Basic Cost = 44006.00 X 5.00 = 2200.30

100.00

Cost of Steel including Storage Charges at 5% of Basic

= Rate
44190 + 2200.3

=Rs.46390.30/MT

Road Data - Rev-18.0 7 Revised during - Jun-2018

 Name of Work : Reconstruction of Bridge at Km 3/6 of Puthuviduthi-Vettuvakkottai-Karambakudi Road

Job Code : Estimate Amount : 180.00 Lakhs

DATA ABSTRACT

Sl
Description Unit Rate
No.
1 Clearing Heavy Jungle /Sqm. 4.60

2 Clearing Light Jungle /Sqm. 3.45

3 Clearing Scrub Jungle /Sqm. 3.15

4 Earth Work Excavation SS 20A /Cum. 67.80

5 Earth Work Excavation SS 20B /Cum. 63.60

6 Earth Work Excavation SS 20B For Foundation /Cum. 127.20

7 Refilling With Excavated Sand /Cum. 19.50

8 Refilling With Excavated Soil (Other Than Sand ) /Cum. 22.20

9 Picking the Existing BT Surface /Sqm. 10.83

10 GSB Grade - V Plant Mix /Cum. 1856.21

11 GSB Grade - III Plant Mix /Cum. 1941.64

12 Wet Mix Macadam /Cum. 2041.94

13 Crusher Run Macadam 300mm Thick /Cum. 1955.60

Road Data - Rev-18.0 8 Revised during - Jun-2018

 Sl
Description Unit Rate
No.
14 Prime Coat Over WBM / WMM Surface /Sqm. 54.35

15 Prime Coat Over CRM Surface /Sqm. 63.06

16 Tack Coat Over Primed Non-Bituminous GB /Sqm. 10.70

17 Tack Coat Over Existing BT Surface /Sqm. 14.73

18 Tack Coat Over Dry Lean Cement Surface /Sqm. 12.11

19 Dense Bituminous Macadam 50mm Thick Using CMP /Cum. 7272.46

20 Dense Bituminous Macadam 75mm Thick Using CMP /Cum. 6828.47

21 Bituminous Macadam 50mm Thick Using CMP /Cum. 6259.06

22 Bituminous Macadam 80mm Thick Using CMP /Cum. 6358.04

23 Close Graded Premix Carpet 20mm Thick (CMP) /Sqm. 143.36

24 C.G.P.C. 20mm Thick (CMP) Using Plastic Waste /Sqm. 142.15

25 Bituminous Concrete 30/ 40mm Thick Using CMP /Cum. 7749.88

26 B.C. 30/ 40mm Thick (CMP) Using Plastic Waste /Cum. 7669.60

27 Bituminous Concrete 50mm Thick Using CMP /Cum. 7469.70

Road Data - Rev-18.0 9 Revised during - Jun-2018

 Sl
Description Unit Rate
No.

KM Km 3/6

28 Patch Work Using 45mm IRC Metal /Cum. 3039.89 #VALUE! #VALUE! #VALUE! #VALUE!
29 Patch Work Using 13.20mm IRC Metal /Cum. 3322.89 #VALUE! #VALUE! #VALUE! #VALUE!
30 Premix Carpet With Seal Coat using Mini Hot Mix Plant /Sqm. 193.93 #VALUE! #VALUE! #VALUE! #VALUE!
31 BM 50mm (For Patch Work) using Mini Hot Mix Plant /Cum. 5948.02 #VALUE! #VALUE! #VALUE! #VALUE!
32 Dry Lean Cement Concrete for Sub-Base /Cum. 3397.43 #VALUE! #VALUE! #VALUE! #VALUE!

KM

28 Patch Work Using 45mm IRC Metal /Cum.

29 Patch Work Using 13.20mm IRC Metal /Cum.
30 Premix Carpet With Seal Coat using Mini Hot Mix Plant /Sqm. #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
31 BM 50mm (For Patch Work) using Mini Hot Mix Plant /Cum.
32 Dry Lean Cement Concrete for Sub-Base /Cum. #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!

Road Data - Rev-18.0 10 Revised during - Jun-2018

 WORKING OUT METAL RATE FOR GRANULAR SUB BASE

Granular Sub Base Grade - V

Cost of 53mm to 9.50mm Broken Stone

Cost of 53mmMetal @Rs 706.00 /Cum.

Cost of 46.50mmMetal @Rs 948.00 /Cum.
Cost of 45mmMetal @Rs 948.00 /Cum.
Cost of 37.50mmMetal @Rs 968.00 /Cum.
Cost of 26.50mmMetal @Rs 914.00 /Cum.
Cost of 25mmMetal @Rs 914.00 /Cum.
Cost of 22.40mmMetal @Rs 1327.00 /Cum.
Cost of 13.20mmMetal @Rs 1231.00 /Cum.
Cost of 11.20mmMetal @Rs 835.00 /Cum.

Average Rate @Rs 976.78 /Cum.

Cost of 9.50mm to 2.36mm Broken Stone

Cost of 6.70mm Metal @Rs 620.00 /Cum.

Cost of 6mm Metal @Rs 620.00 /Cum.
Cost of 5.60mm Metal @Rs 620.00 /Cum.
Cost of 4.75mm Metal @Rs 548.00 /Cum.
Cost of 2.36mm Metal @Rs 548.00 /Cum.

Average Rate @Rs 591.20 /Cum.

Cost of 2.36mm & Below of Sand

Cost of 4.75mm & BelowMetal @Rs 548.00 /Cum.

Average Rate @Rs 548.00 /Cum.

Road Data - Rev-18.0 11 Revised during - Jun-2018

 METAL RATE FOR GRANULAR SUB BASE (TABLE NO.400.1)

Granular Sub Base Grade - III

Cost of 46.50 - 26.50 mm Broken Stone

Cost of 46.50mmMetal @Rs 948.00 /Cum.
Cost of 45mmMetal @Rs 948.00 /Cum.
Cost of 37.50mmMetal @Rs 968.00 /Cum.
Cost of 26.50mmMetal @Rs 914.00 /Cum.
Average Rate of 46.50 - 26.50 mm @Rs 944.50 /Cum.

Cost of 26.50 - 4.75mm Broken Stone

Cost of 25mmMetal @Rs 914.00 /Cum.
Cost of 22.40mmMetal @Rs 1327.00 /Cum.
Cost of 13.20mmMetal @Rs 1231.00 /Cum.
Cost of 11.20mmMetal @Rs 835.00 /Cum.
Cost of 6.70mmMetal @Rs 620.00 /Cum.
Cost of 6mmMetal @Rs 620.00 /Cum.
Cost of 5.60mmMetal @Rs 620.00 /Cum.
Average Rate of 26.50 - 4.75 mm @Rs 881.00 /Cum.

Cost of 4.75mm & Below of Sand

Cost of 4.75mm & BelowMetal @Rs 548.00 /Cum.

Average Rate of 2.36 & Below @Rs 548.00 /Cum.

Road Data - Rev-18.0 12 Revised during - Jun-2018

 WORKING OUT METAL RATE FOR
WET MIX MACADAM

Cost of 45mm to 22.40mm Broken Stone

Cost of 45mmMetal @Rs 948.00 /Cum.

Cost of 37.50mmMetal @Rs 968.00 /Cum.
Cost of 26.50mmMetal @Rs 914.00 /Cum.
Cost of 25mmMetal @Rs 914.00 /Cum.
Cost of 22.40mmMetal @Rs 1327.00 /Cum.

Average Rate @Rs 1014.20 /Cum.

Cost of 22.40mm to 2.36mm Broken Stone

Cost of 22.40mm Metal @Rs 1327.00 /Cum.

Cost of 13.20mm Metal @Rs 1231.00 /Cum.
Cost of 11.20mm Metal @Rs 835.00 /Cum.
Cost of 6.70mm Metal @Rs 620.00 /Cum.
Cost of 6mm Metal @Rs 620.00 /Cum.
Cost of 5.60mm Metal @Rs 620.00 /Cum.
Cost of 4.75mm Metal @Rs 548.00 /Cum.

Average Rate @Rs 828.71 /Cum.

Road Data - Rev-18.0 13 Revised during - Jun-2018

 WORKING OUT METAL RATE FOR BM 50mm thick

For 26.50 mm to 13.20 mm IRC

0.180 Cum Cost of 25 & 22.40mm IRC at Rs. 1120.50 /cum. = 201.69
0.820 Cum Cost of 13.20mm IRC at Rs. 1231.00 /cum. = 1009.42
Rate of metal 26.50-13.20mm for BM 50mm Rs. 1211.11

For 13.20 mm to 2.36 mm IRC

0.570 Cum Cost of 11.2, 6.70, 6, 5.6 & 4.75 mm IRC
at Rs. 648.60 /cum. = 369.70
0.430 Cum Cost of 2.36mm IRC at Rs. 548.00 /cum. = 235.64
Rate of metal 13.20 - 2.36 mm for BM 50mm Rs. 605.34

For 2.36 mm & below

1.000 Cum Cost of 2.36mm IRC at Rs. 548.00 /cum. = 548.00

WORKING OUT METAL RATE FOR DBM 50mm thick

For 26.50mm to 13.20mm IRC

0.160 Cum Cost of 26.50 mm IRC at Rs. 914.00 /cum. = 146.24
0.370 Cum Cost of 25 & 22.40mm IRC at Rs. 1120.50 /cum. = 414.59
0.470 Cum Cost of 13.20mm IRC at Rs. 1231.00 /cum. = 578.57
Rate of metal 26.50-13.20mm for DBM 50mm Rs. 1139.40

For 13.20 mm to 2.36 mm IRC

0.550 Cum Cost of 11.2, 6.70, 6, 5.6 & 4.75 mm IRC
at Rs. 648.60 /cum. = 356.73
0.450 Cum Cost of 2.36mm IRC at Rs. 548.00 /cum. = 246.60
Rate of metal 13.20-2.36mm for DBM 50mm Rs. 603.33

For 2.36mm & below

1.000 Cum Cost of 2.36mm IRC at Rs. 548.00 /cum. = 548.00

Road Data - Rev-18.0 14 Revised during - Jun-2018

 WORKING OUT METAL RATE FOR BC 30/40mm thick

For 19.00 mm to 9.50 mm IRC

0.240 Cum Cost of 13.20mm IRC at Rs. 1231.00 /cum. = 295.44
0.760 Cum Cost of 11.20mm IRC at Rs. 835.00 /cum. = 634.60
Rate of Metal For 19.00 mm to 9.50 mm IRC BC (40mm thick) Rs. 930.04

For 9.50 mm to 2.36 mm IRC

0.660 Cum Cost of 6.70, 6, 5.6 & 4.75 mm IRC at Rs. 602.00 /cum. = 397.32
0.340 Cum Cost of 2.36mm IRC at Rs. 548.00 /cum. = 186.32
Rate of Metal For 9.50 mm to 2.36 mm IRC BC (40mm thick) Rs. 583.64

For 2.36mm & below

1.000 Cum Cost of 2.36mm IRC at Rs. 548.00 /cum. = 548.00

Road Data - Rev-18.0 15 Revised during - Jun-2018

 BITUMEN RATE TO SITE
VG 10 VG 30
VG 10 VG 30 CRMB 55
Basic Rate 27720.00 28520.00 #REF!
Storage Charges 5% of basic price 1386.00 1426.00 #REF!
29106.00 29946.00 #REF!

Conveyance at Rs.0.99924 per km for 369 km 737.44 737.44 737.44

140 29843.44 30683.44 #REF!

round 2

EMULSION BITUMEN RATE TO SITE

Slow Setting - Rapid Setting-I
I For Tack for Tack Coat
Coat Application
Application (R/C Drums)
( R/C Drums)

Basic Rate 42340.00 27690.00

Storage Charges 5% of basic price 2117.00 1384.50 0.00
Deduct Drum cost -1500.00 -1500.00
Conveyance at Rs.1.69 per km for 369 km 623.61 623.61
43580.61 28198.11

Road Data - Rev-18.0 16 Revised during - Jun-2018

 BITUMEN RATE TO CMP
VG 40 VG 30 VG 10
VG 40 VG 30 VG 10
Basic Rate 29190.00 28520.00 27720.00
Storage Charges 5% of basic price 1459.50 1426.00 1386.00
30649.50 29946.00 29106.00

Conveyance at Rs.0.99924per km for 345 km 689.48 689.48 689.48

31338.98 30635.48 29795.48

Selected Grade of Bitumen for BC VG30 30635.48

Road Data - Rev-18.0 17 Revised during - Jun-2018

 Name of Work Reconstruction of Bridge at Km 3/6 of Puthuviduthi-Vettuvakkottai-Karambakudi Road

ROAD METAL RATE - SITE

Plains
Lead in Km Kind of Cost of Cost of Stacking
Reach in Km Quarry Total
Plains Hills Materials material Conveyance Charges
Km 3/6 Mathiyathuparai 70 2 13.20mm 1231.00 519.80 2.98 1753.78
70 2 11.20mm 835.00 519.80 2.98 1357.78
70 2 6.70mm 620.00 519.80 2.98 1142.78
Km 3/6 Grl Qry1 39 22 Gravel 188.00 313.21 2.89 504.10
Km 3/6 Earth qry1 1 82 Earth for embankment 183.60 9.62 193.22

Road Data - Rev-18.0 18 Revised during - Jun-2018

 ROAD METAL RATE FOR CMP
CMP Site: Km 98/4 of SCKAT Road
Metal Source: Km 25/2 of WSA Road
Lead in Km Cost of Cost of Stacking
Kind of Materials Total
Plains Hills material Conveyance Charges

56 53 - 9.5mm(GSB-V) 976.78 426.70 -- 1403.48

56 9.50-2.36mm(GSB-V) 591.20 426.70 -- 1017.90
56 2.36mm & Below(GSB-V) 548.00 426.70 -- 974.70
56 46.5 - 26.5 mm(GSB-III) 944.50 426.70 -- 1371.20
56 26.50 - 4.75 mm(GSB-III) 881.00 426.70 -- 1307.70
56 4.75 mm&below (GSB-III) 548.00 426.70 -- 974.70
56 45 - 22.40mm(WMM) 1014.20 426.70 -- 1440.90
56 22.40-2.36mm(WMM) 828.71 426.70 -- 1255.41
56 2.36 & below(WMM) 548.00 426.70 -- 974.70
56 26.50-13.20mm(BM) 1211.11 426.70 -- 1637.81
56 13.20-2.36mm(BM) 605.34 426.70 -- 1032.04
56 2.36 & below(BM) 548.00 426.70 -- 974.70
56 2.36 & below (BC) 548.00 426.70 -- 974.70
56 19.00-9.50mm(BC) 930.04 426.70 -- 1356.74
56 9.50-2.36mm(BC) 583.64 426.70 -- 1010.34

Road Data - Rev-18.0 19 Revised during - Jun-2018

 CONSTRUCTION OF EARTHEN EMBANKMENT (Only for new formation of subgrade)
Formation of embankment with earth from quarrying place and compaction by power roller
(100% compaction) including cost and conveyance of the earth to worksite, including all labour
charges for laying, spreading etc, including all hire and fuel charges all tools and plants

Hire charges for Machineries

Power Roller8-10 tonne

Hire charges excluding fuel charges per day =Rs. 788.57
Fuel charges per day (Diesel) 2.50 lit/Hr x 8.00 Hrs. x 66.26 /lit =Rs. 1325.20
Total Hire charges per day including Fuel =Rs. 2113.77
Daily Out turn 425 Cum.

Hire charges of Power Roller per 10 sqm. 2113.77 =Rs. 4.97 /Cum
425
Water Sprinklers
Hire charges excluding fuel charges per day =Rs. 1103.81
Fuel charges per day (Diesel) 3.25 lit/Hr x 8.00 Hrs. x 66.26 /lit =Rs. 1722.76
Total Hire charges per day including Fuel =Rs. 2826.57
Daily Out turn 1000 Cum.

Hire charges of Water Sprinklers per 10 sqm. 2826.57 =Rs. 2.83 /Cum
1000

Total Hire charges for Machineries per10sqm = 4.97 + 2.83 =Rs. 7.80 /Cum
Labour charges for Laying Earth for 100cum

2.00 Nos. of Mazdoor Ist Class @Rs. 401.00 /E =Rs. 802.00

Total Labour charges for laying earth per 100cum =Rs. 802.00

Total Labour charges for laying earth per Cum 802.00 =Rs. 8.02 /Cum
100
Total Hire and Labour charges = 7.80 + 8.02 =Rs. 15.82 /Cum

Cost of Earth (as per GO (D) 107 Industries (MMC.2) =Rs. 100.00 /Cum
Department dated 06.07.2017)
Excavation Charges as per PWD rates (SS 20 B) =Rs. 63.60 /Cum
Seigniorage fee per cum ( GO (Ms) No. 6, Industries =Rs. 20.00 /Cum
(MMB1) Department dated 11.1.2001)
Cost of earth per cum at quarrying place =Rs. 183.60 /Cum

Road Data - Rev-18.0 20 Revised during - Jun-2018

 Earth work for formation of embankment (100% compaction)
(For new formation of subgrade)
Km 3/6
1.16 Cum. Cost of Earth incl. conveyanceat Rs. 193.22 /Cum. = 224.14
1.00 Cum. Hire and Labour charges at Rs. 15.82 /cum. = 15.82
Rate for 1.00 cum. Rs. 239.96

1.16 Cum. Cost of Earth incl. conveyanceat Rs. ######## /Cum. = #VALUE!
1.00 Cum. Hire and Labour charges at Rs. 15.82 /cum. = #VALUE!
Rate for 1.00 cum. Rs. #VALUE!

1.16 Cum. Cost of Earth incl. conveyanceat Rs. ######## /Cum. = #VALUE!
1.00 Cum. Hire and Labour charges at Rs. 15.82 /cum. = #VALUE!
Rate for 1.00 cum. Rs. #VALUE!

1.16 Cum. Cost of Earth incl. conveyanceat Rs. ######## /Cum. = #VALUE!
1.00 Cum. Hire and Labour charges at Rs. 15.82 /cum. = #VALUE!
Rate for 1.00 cum. Rs. #VALUE!

1.16 Cum. Cost of Earth incl. conveyanceat Rs. ######## /Cum. = #VALUE!
1.00 Cum. Hire and Labour charges at Rs. 15.82 /cum. = #VALUE!
Rate for 1.00 cum. Rs. #VALUE!

1.16 Cum. Cost of Earth incl. conveyanceat Rs. ######## /Cum. = #VALUE!
1.00 Cum. Hire and Labour charges at Rs. 15.82 /cum. = #VALUE!
Rate for 1.00 cum. Rs. #VALUE!

1.16 Cum. Cost of Earth incl. conveyanceat Rs. ######## /Cum. = #VALUE!
1.00 Cum. Hire and Labour charges at Rs. 15.82 /cum. = #VALUE!
Rate for 1.00 cum. Rs. #VALUE!

1.16 Cum. Cost of Earth incl. conveyanceat Rs. ######## /Cum. = #VALUE!
1.00 Cum. Hire and Labour charges at Rs. 15.82 /cum. = #VALUE!
Rate for 1.00 cum. Rs. #VALUE!

Road Data - Rev-18.0 21 Revised during - Jun-2018

 Granular Sub Base
Hire charges for Machineries
BY PLANT MIX METHOD

Motor Grader including fuel / Hour (Local Rate) =Rs. 1611.07 /Hour
Wet Mix Plant 75 tonne capacity/ hr (Local Rate) =Rs. 1063.45 /Hour
Vibrator Roller
Hire charges excluding fuel charges per day =Rs. 5169.52
Fuel charges per day 2.50 lit/Hr x 8.00 Hrs. x 66.26 /lit =Rs. 1325.20
Total Hire charges per day including Fuel =Rs. 6494.72

Hire charges of Vibrator Roller per Hour 6494.72 / 8 =Rs. 811.84 /Hour
Tipper Trucks
Hire charges excluding fuel charges per Hour1041.90 / 8 =Rs. 130.24
Fuel charges per day 3.25 lit/Hr x 66.26 /lit =Rs. 215.35
Total Hire charges per Hour including Fuel =Rs. 345.59 /Hour

Water Tanker
Hire charges excluding fuel charges per day =Rs. 814.29
Fuel charges per day 25.00 /Day 66.26 /lit =Rs. 1656.50
Total Hire charges per day including Fuel =Rs. 2470.79

Hire Charges for Water Tanker per Hour 2470.79 / 8 =Rs. 308.85 /Hour
Front end loader 5 cum capacity
Hire charges excluding fuel charges per day =Rs. 1147.62
Fuel charges per day 10.00 lit/Hr x 8.00 Hrs. x 66.26 /lit =Rs. 5300.80
Total Hire charges per day including Fuel =Rs. 6448.42

Hire charges of Front end loader per Hour 6448.42 / 8 =Rs. 806.05 /Hour

Road Data - Rev-18.0 22 Revised during - Jun-2018

 Granular Sub-Base with Close Graded Material (Table:- 400-1)

Description Unit Quantity Rate (Rs) Cost (Rs)

A Plant Mix Method
Construction of granular sub-base by providing close graded Material, mixing in a
mechanical mix plant at OMC, carriage of mixed Material to work site, spreading in
uniform layers with motor grader on prepared surface and compacting with vibratory
power roller to achieve the desired density, complete as per clause 401
Taking output = 225 cum (450 tonne)
a) Labour
Mate day 0.400 413.00 165.20
Mazdoor skilled day 2.000 401.00 802.00
Mazdoor day 8.000 358.00 2864.00
3831.20
b) Machinery
Wet Mix Plant 75 tonne capacity/ hr hour 6.000 1063.45 6380.70
Electric generator 125 KVA hour 6.000 616.55 3699.30
Water tanker 6 KL capacity 5 km lead with hour 4.500 308.85 1389.83
one trip per hour
Front end loader 1 cum bucket capacity hour 6.000 806.05 4836.30
Tipper 10 tonne; conveyance: 34 km tonne.km 450 x L 2.00 30600.00
Add 10 per cent of cost of carriage to cover 3060.00
loading and unloading
Motor Grader 110 HP hour 6.000 1611.07 9666.42
Vibratory roller 8-10 t hour 6.000 811.84 4871.04
64503.59
c) Material as per table 400-1
For Grading-V Material (Drainage/ Top Layer)
Cost of 53mm to 9.50mm Broken Stone cum 144.000 1403.48 202101.12
Cost of 9.50mm to 2.36mm Broken Stone cum 100.000 1017.90 101790.00
Cost of 2.36mm & Below of Sand cum 43.000 974.70 41912.10
Cost of water KL 27.000 130.00 3510.00
349313.22
For Grading-III Material (Bottom Layer if thickness more than 300mm)
46.5 mm to 26.50 mm cum 101.000 1371.20 138491.20
26.5 mm to 4.75 mm cum 130.000 1307.70 170001.00
4.75 mm below cum 58.000 974.70 56532.60
Cost of water KL 27.000 130.00 3510.00
368534.80
(i) Rate per cum for grading-V Material
Cost for 225 cum = a+b+c 417648.01
Rate per cum = (a+b+c)/225 Rs.1856.21/Cum.

(ii) Rate per cum for grading-III Material

Cost for 225 cum = a+b+c 436869.59
Rate per cum = (a+b+c)/225 Rs.1941.64/Cum.

Road Data - Rev-18.0 23 Revised during - Jun-2018

 WET MIX MACADAM
Providing and laying, spreading and compacting graded stone aggregates to Wet Mix Macadam
250 mm thick specification including premixing the materials with water at OMC in mechnanical
mix plant carriage of mixed material by tipper to site laying in uniform layers with pavers in Sub
Base/ Base course on well prepared surface and compacting with vibratory roller to acheive the
desired density including cost of material, labour charges, rentals for machinery, fuel and all
other incidental charges etc., complete as per clause 406 of MORTH Rev-5
Hire Charges for Machineries
Loader 5 Cum. Capacity
Hire charges excluding fuel charges per day =Rs. 1147.62
Fuel charges per day 80 lit.of diesel 66.26 /lit =Rs. 5300.80

Total Hire charges per day including Fuel =Rs. 6448.42

Total Hire charges per Hour including Fuel =Rs. 806.05

Tipper
Hire charges excluding fuel charges per day =Rs. 1041.90
Fuel charges per day 3.25lit.of diesel x 8hrs 66.26 /lit =Rs. 1722.76
Total Hire charges per day including Fuel =Rs. 2764.66
Total Hire charges per Hour including Fuel =Rs. 345.58

Water Tankers
Hire charges excluding fuel charges per day =Rs. 814.29
Fuel charges per day 25lit.of diesel 66.26 /lit =Rs. 1656.50
Total Hire charges per day including Fuel =Rs. 2470.79
Total Hire charges per Hour including Fuel =Rs. 308.85
Vibratory Power Roller 8-10 tonne
Hire charges excluding fuel charges per day =Rs. 5169.52
Fuel charges per day 3.00lit.of diesel x 8hrs 66.26 /lit =Rs. 1590.24
Total Hire charges per day including Fuel =Rs. 6759.76
Total Hire charges per Hour including Fuel =Rs. 844.97

Motor Grader including fuel per Hour (Local Rate) =Rs. 1611.07
Base Mix Plant (pug mill) including fuel per hour (local rate) =Rs. 795.12

Total Hire Charges for machineries for 100 Cum of WMM

1. Loader for 6 Hours 806.05 /hr. =Rs. 4836.30
2. Base Mix Plant (Pug Mill) for 6 Hours 795.12 /hr. =Rs. 4770.72
3. Tipper for 24 Hours 345.58 /hr. =Rs. 8293.92
4. Water Tanker for 24 Hours 308.85 /hr. =Rs. 7412.40
5. Motor Grader for 4 Hours 1611.07 /hr. =Rs. 6444.28
6. Vibratory Roller for 6 Hours 844.97 /hr. =Rs. 5069.82
Total Hire Charges for machineries for 100 Cum of WMM =Rs. 36827.44

Total Hire Charges for machineries for 1.00 Cum of WMM =Rs. 368.27 /Cum.

Road Data - Rev-18.0 24 Revised during - Jun-2018

 Labour Charges for 100 cum of WMM
0.50 Nos. of Head Mazdoor @ Rs. 413.00 /E =Rs. 206.50
8.63 Nos. of Mazdoor Ist Class @ Rs. 401.00 /E =Rs. 3460.63
2.00 Nos. of Mazdoor IIst Class @ Rs. 358.00 /E =Rs. 716.00
Total Labour Charges of 100 cum of WMM =Rs. 4383.13

Total Labour Charges of 1.00 cum of WMM =Rs. 43.83 /Cum.

Total Hire and Labour charges = 368.27 + 43.83 =Rs. 412.10 /Cum.

WET MIX MACADAM 250 mm thick

0.396 Cum. Cost of 45-22.40mm IRC at Rs. 1440.90 /cum. = 570.60

0.528 Cum. Cost of 22.40-2.36mm IRC at Rs. 1255.41 /cum. = 662.86
0.396 Cum. Cost of 2.36mm IRC at Rs. 974.70 /cum. = 385.98
0.08 KL Cost of water at Rs. 130.00 / KL = 10.40
1.00 cum. Hire & Labour charges at Rs. 412.10 /cum. = 412.10
Rate for 1.00 cum. Rs. 2041.94

Road Data - Rev-18.0 25 Revised during - Jun-2018

 BITUMINOUS MACADAM 50MM THICK USING CMP
Providing and laying 50mm consolidated thick bituminous macadam using 0.20 cum fo 26.50-
13.20mm, 0.43 cum of 13.20-2.36mm and 0.08 cum of 2.36mm & below size IRC metal with 37 Kgs
of VG30/ VG40 bitumen for premixing per 10sqm including cost and conveyance of all materials to
CMP site, heating the bitumen and aggregate to required temperature and mixing them in required
temperature in central hot mix plant 20-30 ton capacity, conveying the mix by tipper trucks to paver
site, spreading the mix to uniform thickness of 50mm with mechanical paver to the specified grades
and cross sections and consolidated by 8-10 tonne Vibratory / Pneumatic Roller to the required
density etc., including labour for attending to paver to site etc., including hire charges and fuel
charges for 20-30 t CMP with bitumen boiler, tipper trucks, Paver Finisher / 9m paver finisher,
Vibratory / Pneumatic roller and all other tools and plant required, including fuel and all other
incidental charges etc., complete as per specification using CMP as per clause 504 of MORTH Rev-5

HIRE CHARGES FOR MACHINERIES

1. CENTRAL HOT MIX PLANT
Hire charges excluding fuel charges per hour 9234.29 /8 =Rs. 1154.29
Fuel charges per Hour
For running the Plant :30 litres of diesel 66.26 /lit =Rs. 1987.80
For heating the bitumen 25 litres of furnace oil 32.39 /lit =Rs. 809.75
For heating the aggregates : 170 litres of furnace oil 32.39 /lit =Rs. 5506.30
Hire Charges including fuel charges per hour Rs. 9458.14
Out turn of CMP per Hour for BM = 135sqm. of 50 mm thick

Hire Charges for CMP per 10sqm. = 9458.14 X 10 =Rs. 700.60

135
2.BITUMEN BOILER
Since Bitumem boiler is attached with CMP unit hire charges for separate bitumen boiler is
not necessary

3.VIBRATOR ROLLERS
Hire charges excluding fuel charges per Hour 5169.52/8 =Rs. 646.19
Fuel charges per day 2.50 litres x 66.26 /lit =Rs. 165.65
Hire Charges including fuel charges per hour Rs. 811.84
Out turn of Vibrator Roller per hour= 350sqm. of 50 mm thick

Hire Charges for Vibrator roller per 10sqm. = 811.84 X 10 =Rs. 23.20
350
4.PAVER FINISHER
Hire charges excluding fuel charges per day 2330.48 /8 =Rs. 291.31
Fuel charges per hour 6 litres per hour X 66.26 /lit =Rs. 397.56
Hire Charges including fuel charges per hour Rs. 688.87
Out turn of Paver Finisher per hour = 135 sqm. of 50 mm thick

Hire Charges for paver finisher per 10sqm. = 688.87 X 10 =Rs. 51.03
135

Road Data - Rev-18.0 26 Revised during - Jun-2018

 4. TIPPER TRUCKS
Hire charges excluding fuel charges per hour 1041.90 /8 =Rs. 130.24
Fuel charges per hour 3.25 litres per hour X 66.26 /lit =Rs. 215.35
Hire Charges including fuel charges per hour Rs. 345.59
Out turn of Tipper Truck per hour = 135 sqm. of 50 mm thick
Number of tipper required per CMP unit = 6 trucks

Hire Charges for Tipper per 10sqm. = 345.59 x6x10 =Rs. 153.59
135

Total hire charges for machineries per 10 sqm =700.60+ 23.20+ 51.03+ 153.59
= 928.42 /10sqm
LABOUR CHARGES PER 1200SQM
For loading materials into CMP
33.00 Nos Mazdoor Ist Class @Rs. 401.00 /each = 13233.00
25.00 Nos Mazdoor IInd Class @Rs. 358.00 /each = 8950.00
For attending Paver Finisher
10.00 Nos Mazdoor Ist Class @Rs. 401.00 /each = 4010.00
Total Labour Charges per 1200sqm = 26193.00

Labour Charges per 10sqm. = 26193.00 X 10 =Rs. 218.28

1200

RATE PER CUM OF 50MM THICK BITUMINOUS MACADAM

0.200 Cum Cost of 26.5-13.20mm IRC at Rs. 1637.81 /cum. = 327.56

0.430 Cum Cost of 13.20-2.36mm IRC at Rs. 1032.04 /cum. = 443.78
0.080 Cum Cost of 2.36mm & below IRC at Rs. 974.70 /cum. = 77.98
37.00 Kg Cost of VG30 Bitumen at Rs. 30635.48 /MT = 1133.51
10.00 Sqm Hire charges at Rs. 928.42 /10sqm = 928.42
10.00 Sqm Labour charges at Rs. 218.28 /10sqm = 218.28
Rate for 10 sqm =Rs. 3129.53

Rate per cum of 50 mm thick = 3129.53 = Rs. 6259.06

0.50

Road Data - Rev-18.0 27 Revised during - Jun-2018

 Prime Coat Over WBM/ WMM Surface

Providing and laying Prime Coat over WBM/ WMM surface using 7 Kg of Emulsion Bitumen
(SS1) per 10 sqm for preparatory to another bituminous construction over it, including cost of
material, labour charges, rentals for machinery, fuel and all other incidental charges etc.,
complete as perClause 502 of MORTH Rev-5
Labour Charges per 500 sqm for preparation of surface
10.00 Nos Mazdoor Ist Grade @Rs 401.00 /each =Rs 4010.00
16.00 Nos Mazdoor IIst Grade @Rs 358.00 /each =Rs 5728.00
For Applying Primer
4.00 Nos Mazdoor IIst Grade @Rs 358.00 /each =Rs 1432.00
Total Labour Charges per 500 sqm =Rs 11170.00

Total Labour Charges per 10 sqm = 11170.00 x10 Rs. 223.40

500
Rate for Prime Coat over WBM/ WMM surface

7.00 Kgs Cost of Bitumen Emulsion - SS1 @Rs 43580.61 /MT =Rs 305.06
10.00 Sqm Hire for Bitumen Sprayer @Rs 15.00 /10sqm =Rs 15.00
10.00 Sqm Labour Charges @Rs 223.40 /10sqm =Rs 223.40
Rate for 10 sqm =Rs 543.46

Rate per 1.00 sqm =Rs 54.35 /sqm

Prime Coat Over CRM/ Gravel base

Providing and laying Prime Coat over CRM/ Gravel base using 9 Kg of Emulsion Bitumen
(SS1) per 10 sqm for preparatory to another bituminous construction over it including cost of
material, labour charges, rentals for machinery, fuel and all other incidental charges etc.,
complete as perClause 502 of MORTH Rev-5
Labour Charges per 500 sqm for preparation of surface
10.00 Nos Mazdoor Ist Grade @Rs 401.00 /each =Rs 4010.00
16.00 Nos Mazdoor IIst Grade @Rs 358.00 /each =Rs 5728.00
For Applying Primer
4.00 Nos Mazdoor IIst Grade @Rs 358.00 /each =Rs 1432.00
Total Labour Charges per 500 sqm =Rs 11170.00

Total Labour Charges per 10 sqm =

11170.00 x10 Rs. 223.40
500
Rate for Prime Coat over Crusher Run Macadam surface

9.00 Kgs Cost of Bitumen Emulsion (SS1) @Rs 43580.61 /MT =Rs 392.23
10.00 Sqm Hire for Bitumen Sprayer @Rs 15.00 /10sqm =Rs 15.00
10.00 Sqm Labour Charges @Rs 223.40 /10sqm =Rs 223.40
Rate for 10 sqm =Rs 630.63
Rate per 1.00 sqm =Rs 63.06 /sqm

Road Data - Rev-18.0 28 Revised during - Jun-2018

 Tack Coat Over Existing BT Surface

Providing and laying Tack Coat over Existing BT surface using 2 Kg of Bitumen Emulsion
(RS1) per 10 sqm for preparatory to another bituminous construction over it including cost
of material, labour charges, rentals for machinery, fuel and all other incidental charges etc.,
complete as perClause 503 of MORTH Rev-5

Labour Charges per 500 sqm

5.00 Nos Mazdoor Ist Grade Preparing Surface @Rs 401.00 /each =Rs 2005.00
5.00 Nos Mazdoor IIst Grade(Applying TC)@Rs 358.00 /each =Rs 1790.00
Total Labour Charges per 500 sqm =Rs 3795.00

Total Labour Charges per 10 sqm = 3795.00 x10 Rs. 75.90

500
Rate for Tack Coat over Existing BT surface

2.00 Kgs Cost of RS-I Bitumen emulsion @Rs 28198.11 /MT =Rs 56.40
10.00 Sqm Hire for bitumen boiler @Rs /10sqm =Rs
10.00 sqm Hire for Bitumen Sprayer @Rs 15.00 /10sqm =Rs 15.00
10.00 sqm Labour Charges @Rs 75.90 /10sqm =Rs 75.90
Rate for 10 sqm =Rs 147.30

Rate per 1.00 sqm =Rs 14.73 /sqm

Tack Coat Over Primed Surface

Providing and laying Tack Coat over WBM/ WMM surface (treated with primer) using
2.50 Kg of Bitumen Emulsion (RS1) per 10 sqm for preparatory to another bituminous
construction over it including cost of material, labour charges, rentals for machinery, fuel
and all other incidental charges etc., complete as perClause 503 of MORTH Rev-5
Labour Charges per 500 sqm
3.00 Nos Mazdoor IInd Grade(Applying TC)@Rs 358.00 /each =Rs 1074.00
Total Labour Charges per 500 sqm =Rs 1074.00

Total Labour Charges per 10 sqm =

1074.00 x10 Rs. 21.48
500
Rate for Tack Coat over primed WBM / WMM Surface

2.50 Kgs Cost of RS-I Bitumen emulsion @Rs 28198.11 /MT =Rs 70.50
10.00 Sqm Hire for bitumen boiler @Rs /10sqm =Rs
10.00 Sqm Hire for Bitumen Sprayer @Rs 15.00 /10sqm =Rs 15.00
10.00 Sqm Labour Charges @Rs 21.48 /10sqm =Rs 21.48
Rate for 10 sqm =Rs 106.98

Rate per 1.00 sqm =Rs 10.70 /sqm

Road Data - Rev-18.0 29 Revised during - Jun-2018

 PREMIX CARPET WITH SEAL COAT TYPE - A
Providing and laying compacting open graded premix carpet 20mm thick with a liquid seal
coat which shall consist of open graded carpet of 20mm thickness in a single course
composed of suitable small sized aggregates premixed with bituminous binder (VG30) with
application of liquid seal coat for sealing the voids in a bituminous surface conforming to the
specifications including cost of material, labour charges, rentals for machinery, fuel and all
other incidental charges etc., complete as per MORTH Rev-5 (Mix-in-place method)
Hire Charges for Machineries
Mini Hot Mix Plant
Hire charges excluding fuel charges per hour 1594.29 /8 =Rs. 199.29
Fuel charges per hour diesel (running plant) 15.00 Lit x 66.26 /lit =Rs. 993.90
Fuel for heating aggregates per hour 45.00 Lit x 32.39 /lit =Rs. 1457.55
Total Hire charges including Fuel =Rs. 2650.74
Daily Out turn for Premix Carpet = 180 sqm.
Hire charges of Mini Hot Mix Plantper 10 sqm. 2650.74 x 10 =Rs. 147.26
Power Roller 8-10 tonne 180
Hire charges excluding fuel charges per day =Rs. 788.57
Fuel charges per day (Diesel)2.50 lit/Hr x 8.00 Hrs. x 66.26 /lit =Rs. 1325.20
Total Hire charges per day including Fuel =Rs. 2113.77
Daily Out turn of road roller for Premix Carpet = 500 sqm
Daily Out turn for Seal Coat = 1000 sqm
Hire charges for Premix Carpet per 10 sqm. 2113.77 x 10 =Rs. 42.28
500
Hire charges for Seal Coat per 10 sqm. 2113.77 x 10 =Rs. 21.14
1000
Total hire charges for power roller (PC+SC)= =42.28 + 21.14 =Rs. 63.42
Bitumen Boiler 750 lit capacity
Hire charges excluding fuel charges per day =Rs. 192.38
Fuel charges per day Kerosene 25.00 Lit x 54.99 /lit =Rs. 1374.75
Total Hire charges per day including Fuel =Rs. 1567.13
For Premix carpet
Daily Out turn of Bitumen Boiler per hour 125 Kg.
Bitumen to be utilised for PC (14.6 kgs) 125x10/14.6 = 85.62 sqm
Hire charges for PC per 10 sqm = 1567.13x10 = 15671.30 = 22.88
8x85.62 684.96
For seal coat
Bitumen to be utilised for SC (9.80 kgs) 125x10/9.8 = 127.551 sqm
Hire charges for seal coat/ 10sqm = 1567.13x10 = 15671.30 = 15.36
8x127.551 1020.41
Total Hire Charges for Machineries per 10 sqm (PC+SC)= 147.26+63.42+22.88+15.36
Total Hire Charges for Machineries per 10 sqm (PC+SC) =Rs. 248.92
Labour charges for Premix Carpet with Seal Coat per 10sqm
0.75 Nos. Mazdoor Ist Class @Rs. 401.00 /E =Rs. 300.75
0.25 Nos. Mazdoor Ist Class @Rs. 401.00 /E =Rs. 100.25
Total Labour charges for Premix Carpet and Seal Coat per 10sqm =Rs. 401.00
Total Hire and Labour charges per 10sqm = 248.92 + 401.00 =Rs. 649.92

Road Data - Rev-18.0 30 Revised during - Jun-2018

 Premix carpet with Seal Coat
Km 3/6
0.18 Cum. Cost of 13.20mm IRC at Rs. 1753.78 /cum.= 315.68
0.09 Cum. Cost of 11.20mm IRC at Rs. 1357.78 /cum. = 122.20
0.09 Cum. Cost of 6.70mm IRC at Rs. 1142.78 /cum. = 102.85
24.40 Kgs. Cost of VG30 Bitumen at Rs. 30683.44 /MT = 748.68
10.00 Sqm Hire and Labour Charges at Rs. 649.92 /10sqm. = 649.92
Rate for 10 sqm. = 1939.33
Rate for 1 sqm. =Rs. 193.93 /sqm.

21
0.18 Cum. Cost of 13.20mm IRC at Rs. #VALUE! /cum.
= #VALUE!
0.09 Cum. Cost of 11.20mm IRC at Rs. #VALUE! /cum.
= #VALUE!
0.09 Cum. Cost of 6.70mm IRC at Rs. #VALUE! /cum.
= #VALUE!
24.40 Kgs. Cost of VG30 Bitumen at Rs. 30683.44 /MT = #VALUE!
10.00 Sqm Hire and Labour Charges at Rs. 649.92
/10sqm. = #VALUE!
Rate for 10 sqm. = #VALUE!
Rate for 1 sqm. =Rs. #VALUE! /sqm.

42
0.18 Cum. Cost of 13.20mm IRC at Rs. #VALUE! /cum.
= #VALUE!
0.09 Cum. Cost of 11.20mm IRC at Rs. #VALUE! /cum.
= #VALUE!
0.09 Cum. Cost of 6.70mm IRC at Rs. #VALUE! /cum.
= #VALUE!
24.40 Kgs. Cost of VG30 Bitumen at Rs. 30683.44 /MT = #VALUE!
10.00 Sqm Hire and Labour Charges at Rs. 649.92
/10sqm. = #VALUE!
Rate for 10 sqm. = #VALUE!
Rate for 1 sqm. =Rs. #VALUE! /sqm.

63
0.18 Cum. Cost of 13.20mm IRC at Rs. #VALUE! /cum.
= #VALUE!
0.09 Cum. Cost of 11.20mm IRC at Rs. #VALUE! /cum.
= #VALUE!
0.09 Cum. Cost of 6.70mm IRC at Rs. #VALUE! /cum.
= #VALUE!
24.40 Kgs. Cost of VG30 Bitumen at Rs. 30683.44 /MT = #VALUE!
10.00 Sqm Hire and Labour Charges at Rs. 649.92
/10sqm. = #VALUE!
Rate for 10 sqm. = #VALUE!
Rate for 1 sqm. =Rs. #VALUE! /sqm.

84
0.18 Cum. Cost of 13.20mm IRC at Rs. #VALUE! /cum.
= #VALUE!
0.09 Cum. Cost of 11.20mm IRC at Rs. #VALUE! /cum.
= #VALUE!
0.09 Cum. Cost of 6.70mm IRC at Rs. #VALUE! /cum.
= #VALUE!
24.40 Kgs. Cost of VG30 Bitumen at Rs. 30683.44 /MT = #VALUE!
10.00 Sqm Hire and Labour Charges at Rs. 649.92
/10sqm. = #VALUE!
Rate for 10 sqm. = #VALUE!
Rate for 1 sqm. =Rs. #VALUE! /sqm.

Road Data - Rev-18.0 31 Revised during - Jun-2018

 BITUMINOUS CONCRETE 30/40MM THICK USING CMP
Providing and laying Bituminous Concrete to 40 mm thick using 0.13 cum of 19.00-9.50mm,
0.17 cum of 9.50-2.36mm and 0.26 cum of 2.36 and below with 50.30 kgs of VG30/ VG40
bitumen for premixing per 10sqm including cost and conveyance of all materials to CMP site,
heating the bitumen and aggregate to required temperature and mixing them in required
temperature in central hot mix plant 20-30 ton capacity, conveying the mix by tipper trucks to
paver site, spreading the mix to uniform thickness of 40mm with mechanical paver to the
specified grades and cross sections and consolidated by 8-10 tonne Vibratory / Pneumatic
Roller to the required density etc., including labour for attending to paver to site etc., including
hire charges and fuel charges for 20-30 t CMP with bitumen boiler, tipper trucks, Paver
Finisher / 9m paver finisher, Vibratory / Pneumatic roller and all other tools and plant required,
including fuel and all other incidental charges etc., complete as per specification using CMP as
per clause 507 of MORTH Rev-5
HIRE CHARGES FOR MACHINERIES
1. CENTRAL HOT MIX PLANT
Hire charges excluding fuel charges per hour 9234.29 /8 =Rs. 1154.29
Fuel charges per Hour
For running the Plant :30 litres of diesel 66.26 /lit =Rs. 1987.80
For heating the bitumen 25 litres of furnace oil 32.39 /lit =Rs. 809.75
For heating the aggregates : 170 litres of furnace oil 32.39 /lit =Rs. 5506.30
Hire Charges including fuel charges per hour Rs. 9458.14
Out turn of CMP per Hour for BC = 170sqm. of 40 mm thick

Hire Charges for CMP per 10sqm. = 9458.14 X 10 =Rs. 556.36

170
2.BITUMEN BOILER
Since Bitumem boiler is attached with CMP unit hire charges for separate bitumen boiler is not
necessary

3.VIBRATOR ROLLERS
Hire charges excluding fuel charges per Hour 5169.52/8 =Rs. 646.19
Fuel charges per day 2.50 litres x 66.26 /lit =Rs. 165.65
Hire Charges including fuel charges per hour Rs. 811.84
Out turn of Vibrator Roller per hour= 400sqm. of 40 mm thick

Hire Charges for Vibrator roller per 10sqm. = 811.84 X 10 =Rs. 20.30
400
4.PAVER FINISHER
Hire charges excluding fuel charges per day 2330.48 /8 =Rs. 291.31
Fuel charges per hour 6 litres per hour X 66.26 /lit =Rs. 397.56
Hire Charges including fuel charges per hour Rs. 688.87
Out turn of Paver Finisher per hour = 170 sqm. of 40 mm thick

Hire Charges for paver finisher per 10sqm. = 688.87 X 10 =Rs. 40.52
170

Road Data - Rev-18.0 32 Revised during - Jun-2018

5. TIPPER TRUCKS
Hire charges excluding fuel charges per hour 1041.90 /8 =Rs. 130.24
Fuel charges per hour 3.25 litres per hour X 66.26 /lit =Rs. 215.35
Hire Charges including fuel charges per DAY Rs. 345.59
Out turn of Tipper Truck per hour = 170 sqm. of 40 mm thick
Number of tipper required per CMP unit = 6 trucks

Hire Charges for Tipper per 10sqm. = 345.59 x6x10 =Rs. 121.97
170

Total hire charges for machineries per 10 sqm =556.36+ 20.30+ 40.52+ 121.97
= 739.15 /10sqm
LABOUR CHARGES PER 1200 SQM
For loading materials into CMP
33.00 Nos Mazdoor Ist Class @Rs. 401.00 /each = 13233.00
25.00 Nos Mazdoor IInd Class @Rs. 358.00 /each = 8950.00
For attending Paver Finisher
10.00 Nos Mazdoor Ist Class @Rs. 401.00 /each = 4010.00
Total Labour Charges per 1200sqm = 26193.00

Labour Charges per 10sqm. = 26193.00 X 10 =Rs. 218.28

1200

RATE PER SQM OF BITUMINOUS CONCRETE 30/40MM THICK

0.130 Cum Cost of 19.00-9.50mm IRC at Rs. 1356.74 /cum. = 176.38

0.170 Cum Cost of 9.50 - 2.36mm IRC at Rs. 1010.34 /cum. = 171.76
0.260 Cum Cost of 2.36 mm and below at Rs. 974.70 /cum. = 253.42
50.30 Kg Cost of VG30 Bitumen at Rs. 30635.48 /MT = 1540.96
10.00 Sqm Hire charges at Rs. 739.15 /10sqm = 739.15
10.00 Sqm Labour charges at Rs. 218.28 /10sqm = 218.28
Rate for 10 sqm =Rs. 3099.95

Rate per cum = 3099.95/(10x0.04) = 7749.88

Road Data - Rev-18.0 33 Revised during - Jun-2018

 PROVIDING GRAVEL FOR BERMS INCL. COMPACTION
Providing and laying of Gravel including cost and conveyance of the same to work site
from approved quarry including stacking the same to departemental gauge for
premeasurement including all labour charges for laying, spreading etc., complete and as
directed by the departmental engineers for making up of low berms

Hire charges for Machineries

Power Roller 8-10 tonne

Hire charges excluding fuel charges per day =Rs. 788.57
Fuel charges per day (Diesel) 2.50 lit/Hr x 8.00 Hrs. x 66.26 /lit =Rs. 1325.20
Total Hire charges per day including Fuel =Rs. 2113.77
Daily Out turn 425 Cum.

Hire charges of Power Roller per 10 sqm. 2113.77 =Rs. 4.97

425
Water Sprinklers
Hire charges excluding fuel charges per day =Rs. 1103.81
Fuel charges per day (Diesel) 3.25 lit/Hr x 8.00 Hrs. x 66.26 /lit =Rs. 1722.76
Total Hire charges per day including Fuel =Rs. 2826.57
Daily Out turn 1000 Cum.

Hire charges of Water Sprinklers per 10 sqm. 2826.57 =Rs. 2.83

1000

Total Hire charges for Machineries per10sqm = 4.97 + 2.83 =Rs. 7.80

Labour charges for Laying U.S. Gravel for 100cum

2.00 Nos. Mazdoor Ist Class @Rs. 401.00 /E =Rs. 802.00
Total Labour charges for laying gravel per 100cum =Rs. 802.00

Total Labour charges for laying gravel per Cum 802.00 =Rs. 8.02
100
Total Hire and Labour charges = 7.80 + 8.02 =Rs. 15.82

Road Data - Rev-18.0 34 Revised during - Jun-2018

 Providing gravel for berms including compaction (100 % Compaction)

Km 3/6
1.16 Cum. Cost of Gravel at Rs. 504.10 /Cum. = 584.76
1.00 Cum. Hire and Labour charges at Rs. 15.82 /Cum. = 15.82
Rate for 1.00 cum. Rs. 600.58

1.16 Cum. Cost of Gravel at Rs. ####### /Cum. = #VALUE!

1.00 Cum. Hire and Labour charges at Rs. 15.82 /Cum. = #VALUE!
Rate for 1.00 cum. Rs. ########

1.16 Cum. Cost of Gravel at Rs. ####### /Cum. = #VALUE!

1.00 Cum. Hire and Labour charges at Rs. 15.82 /Cum. = #VALUE!
Rate for 1.00 cum. Rs. ########

1.16 Cum. Cost of Gravel at Rs. ####### /Cum. = #VALUE!

1.00 Cum. Hire and Labour charges at Rs. 15.82 /Cum. = #VALUE!
Rate for 1.00 cum. Rs. ########

1.16 Cum. Cost of Gravel at Rs. ####### /Cum. = #VALUE!

1.00 Cum. Hire and Labour charges at Rs. 15.82 /Cum. = #VALUE!
Rate for 1.00 cum. Rs. ########

1.16 Cum. Cost of Gravel at Rs. ####### /Cum. = #VALUE!

1.00 Cum. Hire and Labour charges at Rs. 15.82 /Cum. = #VALUE!
Rate for 1.00 cum. Rs. ########

1.16 Cum. Cost of Gravel at Rs. ####### /Cum. = #VALUE!

1.00 Cum. Hire and Labour charges at Rs. 15.82 /Cum. = #VALUE!
Rate for 1.00 cum. Rs. ########

1.16 Cum. Cost of Gravel at Rs. ####### /Cum. = #VALUE!

1.00 Cum. Hire and Labour charges at Rs. 15.82 /Cum. = #VALUE!
Rate for 1.00 cum. Rs. ########

Road Data - Rev-18.0 35 Revised during - Jun-2018