Accounting For All-1
Accounting For All-1
Accounting For All-1
PR SE
T
RE EVI
R
AccountingforAll
Accounting
AccountingforAll
Accounting for All will help first year students to master financial
accounting and cost accounting especially in courses where these
are not major subjects. The content is accessible as it is written in an
easy-to-understand manner which enables students to work through
each chapter independently. The teaching methodology takes a step-
by-step approach and is supported by extensive explanatory examples
and revision questions.
Accounting for All will benefit any student who requires a fundamental
understanding of financial accounting and cost accounting principles
and concepts, as it applies to the world of business.
Lecturer support material is made available to prescribing institutions.
M Schutte
Accounting for Personnel Practitioners. Previously, she was a full-time
senior lecturer in the cost accounting department. She holds a PhD in
Business Management (Cost Accounting) from Vista University, and
has made a solid contribution to academia with extensive lecturing
experience in MBA cost accounting modules, as well as other financial
accounting and cost accounting service modules. She has over
twenty years experience in private practice and she is a member of
AccountingforAll
SAIPA (South African Institute of Professional Accountants). Her
passion for teaching and learning is evident in her involvement in
authoring other financial accounting and cost accounting textbooks.
ISBN:978-1-48510-218-2
M Schutte
www.juta.co.za
www.jutaacademic.co.za
Student Support
This book comes with the following online resources accessible from the resource page on the
Juta Academic website:
• Exam and study skills
Lecturer Support
Lecturer resources are available to lecturers who teach courses where the book is prescribed. To
access the support material, lecturers register on the Juta Academic website and create a profile.
Once registered, log in and click on My Resources.
All registrations are verified to confirm that the request comes from a prescribing lecturer.
This textbook comes with the following lecturer resources:
• PowerPoint® presentations
• Solutions to questions in the textbook.
M Schutte
Accounting for All
All rights reserved. No part of this publication may be reproduced or transmitted in any form or by any means,
electronic or mechanical, including photocopying, recording, or any information storage or retrieval system,
without prior permission in writing from the publisher. Subject to any applicable licensing terms and condi-
tions in the case of electronically supplied publications, a person may engage in fair dealing with a copy of this
publication for his or her personal or private use, or his or her research or private study. See section 12(1)(a) of the
Copyright Act 98 of 1978.
The author and the publisher believe on the strength of due diligence exercised that this work does not contain
any material that is the subject of copyright held by another person. In the alternative, they believe that any pro-
tected pre-existing material that may be comprised in it has been used with appropriate authority or has been
used in circumstances that make such use permissible under the law.
CONTENTS
Preface xvii
Terminology xviii
CHAPTER 1
BASIC CONCEPTS IN ACCOUNTANCY – ACCOUNTING
PROCESS
Page
1.1 Introduction 1
1.2 Definition of accounting 1
1.3 Purpose of accounting 1
1.4 External users of financial statements 2
1.5 The term financial position 2
1.6 The term financial performance 2
1.7 Types of reports of accounting 2
1.8 Elements of financial statements 3
1.9 Underlying assumptions of financial accounting 3
1.9.1 The accruals basis 3
1.9.2 The going concern assumption 3
1.10 Qualitative characteristics of financial accounting 3
1.10.1 Understandability 3
1.10.2 Reliability 3
1.10.3 Relevance 3
1.10.4 Comparability 4
1.11 Dual concepts 4
1.12 Definition of an account 4
1.13 What is a transaction? 4
1.14 Starting a business 4
1.15 Classifications of accounts 5
1.15.1 What is an asset? 5
1.15.2 What is a liability? 5
1.15.3 What is income? 6
1.15.4 What is an expense? 6
1.16 Explanation of concepts 7
1.16.1 Capital (liability) (credit balance) 7
1.16.2 Drawings (subtracted from capital = we can say it’s
a negative liability) (debit balance) 7
1.16.3 Debtor (trade receivables) (asset) 8
1.16.4 Creditor (trade and other payables) (liability) 8
1.16.5 Settlement discount received (income) 8
1.16.6 Settlement discount granted (expense) 8
1.16.7 Credit losses (expense) 8
1.16.8 Credit losses recovered (income) 8
v
Accounting for All
1.16.9 Depreciation (expense) 8
1.16.10 Returns 8
1.17 What is the accounting process? 9
1.18 Accounting process in detail 9
1.19 Financial reports 10
Questions 12
CHAPTER 2
BUSINESS TRANSACTIONS AND SOURCE DOCUMENTS
2.1 Introduction 15
2.2 What is a business transaction? 15
2.3 The principle of double entry based on the principle of duality 15
2.3.1 Accounting equation 15
2.3.2 The principle of double entry 16
2.3.3 Influence of a transaction on the accounting equation 16
2.4 Summary of different accounts in accounting 19
2.5 Inventory systems 21
2.5.1 Perpetual inventory system 21
2.6 Calculation of profit, selling price and cost price 23
2.7 Types of business transactions 27
2.8 How transactions are recorded 28
2.8.1 The books of a business 28
2.9 Source documents the starting point of the recording process 28
2.10 Cash transactions and documents 30
2.10.1 Receive money/receipt 30
2.10.2 Cheque payments/cheque and cheque counterfoil 31
2.10.3 Make a cash sale/cash invoice 31
2.10.4 Bank deposit slip 32
2.10.5 Cash invoice from a supplier 33
2.11 Credit transactions and documents 34
2.11.1 Tax invoice issued by us (credit sales) 34
2.11.2 Tax invoice received by us (credit purchases) 35
2.12 Returns 35
2.12.1 Sales returns (we issued the credit note) 36
2.12.2 Purchases returns (credit note received from supplier) 36
2.13 Discounts 36
2.13.1 Settlement discounts (also see chapter 1) 37
2.13.2 Trade discounts 37
2.13.3 Quantity discount 37
2.13.4 Cash discounts 37
2.14 Subsidiary journals 37
2.14.1 Cash journal/cash receipts and payments journal 38
2.14.2 Petty cash book 38
2.14.3 Purchases journal/creditors journal 38
vi
Contents
2.14.4 Purchases returns journal/creditors allowances journal 38
2.14.5 Sales journal/debtors journal 38
2.14.6 Sales returns journal/debtors allowances journal 38
2.14.7 General journal 38
2.15 Summary 39
2.15.1 Summary cash – source document 39
2.15.2 Summary sales – source documents and subsidiary journals 40
2.15.3 Summary purchases – source documents and subsidiary
journals 41
2.16 How the books link together 43
Questions 44
CHAPTER 3
RECORDING TRANSACTIONS (DOUBLE-ENTRY SYSTEM)
3.1 Introduction 53
3.2 The ledger account 53
3.3 The ledger 54
3.4 When to debit or credit asset, owner’s equity and liability accounts 55
3.5 Balancing the accounts 58
3.6 When to debit or credit income or expense accounts 60
3.6.1 The difference between assets and expense, capital
and income 60
3.6.2 Statement of financial position items 60
3.6.3 Statement of profit or loss and other comprehensive
income items 60
3.6.4 Income and capital 61
3.6.5 How to record income and expense transactions 61
Questions 66
CHAPTER 4
INTRODUCTION TO VAT
4.1 Introduction 71
4.2 What is VAT? 71
4.3 Registration for VAT 72
4.4 At what rate is VAT paid? 72
4.5 How to identify transactions where VAT is charged 73
4.6 How to identify transactions where VAT can be recovered 73
4.7 How to calculate VAT 75
4.8 Discount 76
4.9 Calculating VAT due to, or receivable from the Receiver 77
Questions 79
vii
Accounting for All
CHAPTER 5
BOOKS OF PRIME ENTRY
5.1 Introduction 82
5.2 Cash receipts and payments journal 82
5.2.1 What is a cash receipts/payments journal (cash book)? 83
5.2.2 Source documents for cash journal entries 83
5.2.3 Recording transactions in the cash journal 84
5.2.4 Cash receipts journal 85
5.2.5 Posting cash receipts to the ledger 87
5.2.6 Posting from the cash payment journal to the ledger 92
5.2.7 Settlement discount granted and received 100
5.2.8 Recording of VAT 108
5.3 Petty cash 128
5.3.1 What is petty cash used for? 128
5.3.2 The imprest system 128
5.3.3 Petty cash vouchers 128
5.3.4 Security and control 129
5.3.5 Receipts into petty cash 129
5.3.6 Purpose of the petty cash book 130
5.3.7 Topping up the float and balancing the petty cash book 133
5.3.8 Posting petty cash transactions 135
5.3.9 Postings from the petty cash book with VAT column 137
5.4 Purchases journal/creditors journal 139
5.4.1 Checking suppliers’ invoices 140
5.4.2 Security and controls 140
5.5 The purchases returns journal/creditors allowance journal 144
5.5.1 Posting the purchases journal and purchases returns
journal to the ledger 145
5.5.2 Posting from the purchases returns journal to the general
ledger 148
5.5.3 Posting of VAT in the purchases returns journal 149
5.5.4 Creditors ledger and creditors control account 153
5.6 Sales and sales returns journal/debtors and debtors allowances
journal 168
5.6.1 What is a sales invoice? 168
5.6.2 Internal control 169
5.6.3 What is a sales journal/debit journal? 170
5.6.4 Calculating discounts allowed 173
5.6.5 Sales returns journal/debtors allowance journal 174
5.6.6 Posting sales journal and sales returns journal 176
5.6.7 What is the debtors ledger? 176
5.6.8 What is the debtors control account? 177
5.6.9 How to reconcile the debtors control account with the
debtors ledger 183
viii
Contents
5.7 Recording bad debts (credit losses) and correcting errors 186
5.8 Correction of errors 190
Questions 201
CHAPTER 6
BANK RECONCILIATION STATEMENT
CHAPTER 7
THE TRIAL BALANCE
CHAPTER 8
PROPERTY, PLANT AND EQUIPMENT
ix
Accounting for All
8.13 Depreciation methods 286
8.13.1 Straight-line method 287
8.13.2 Reducing balance method 289
8.14 Calculation of depreciation for a period shorter than twelve months 292
8.14.1 Straight-line method 292
8.14.2 Reducing balance method 293
8.15 Disclosure of the purchase of a fixed asset in the financial records 294
8.16 Disclosure of depreciation and accumulated depreciation in the
financial records 295
8.17 Recording the purchase of a fixed asset 296
8.18 Recording depreciation and accumulated depreciation 297
8.19 Disposal/trade-in of a fixed asset 297
8.19.1 Sale of a fixed asset 297
8.19.2 Trading-in of an asset 302
8.19.3 Scrapping of a fixed asset 303
Questions 304
CHAPTER 9
INVENTORY
CHAPTER 10
YEAR-END ADJUSTMENTS
CHAPTER 11
FINANCIAL STATEMENTS OF A SOLE TRADER
CHAPTER 12
FINANCIAL STATEMENTS OF COMPANIES
xi
Accounting for All
12.4 Comparison between business entities 408
12.4.1 Difference between public and private companies 408
12.4.2 Comparison between close corporation and company 409
12.4.3 Comparison between a partnership and a private company 409
12.4.4 Comparison between sole trader and partnership 409
12.5 Share capital 410
12.6 Reserves 411
12.7 Recording of transactions regarding shares issued 411
12.8 Recording of transactions regarding dividends 413
12.9 Recording of transactions regarding taxation 415
12.10 The appropriation account 417
12.11 Financial statements of companies 421
Questions 428
CHAPTER 13
STATEMENT OF CASH FLOW
CHAPTER 14
INTERPRETATION OF FINANCIAL STATEMENTS
xii
Contents
CHAPTER 15
BASIC COST ACCOUNTING
CHAPTER 16
MANUFACTURING CONCERN
xiii
Accounting for All
16.3.5 Storage 505
16.3.6 Sales 505
16.4 Product cost flows 505
16.5 Inventory accounts in a manufacturing enterprise 505
16.6 Accounting procedures in a manufacturing enterprise 506
16.7 Steps to follow in doing the general ledger entries of a
manufacturing enterprise 506
16.8 The manufacturing statement 514
16.9 The statement of profit or loss and other comprehensive income 515
16.10 Cost flows in a trading environment 518
16.10.1 Cost of sales in a manufacturing organisation 518
16.10.2 Cost of sales in a trading organisation 518
Questions 519
CHAPTER 17
COST BEHAVIOUR
CHAPTER 18
BUDGETS
xiv
Contents
18.7.3 Budget committee 542
18.7.4 Resource constraints 543
18.8 Preparation of the master budget 543
18.9 Sales budget 545
18.10 Production budget 545
18.11 Materials purchasing budget 546
18.12 Direct labour budget 547
18.13 Manufacturing overheads budget 548
18.14 Cost of sales budget 550
18.15 Cash budget 553
Questions 556
CHAPTER 19
COST-VOLUME-PROFIT ANALYSIS
CHAPTER 20
PAYROLL
xv
Accounting for All
20.4 Employment records 597
20.4.1 Personnel records 597
20.4.2 Clock cards 597
20.4.3 Time tickets 597
20.4.4 Job cards 598
20.4.5 Production reports 598
20.4.6 General expectations 598
20.5 Terminology 599
20.5.1 Salary 599
20.5.2 Wages 599
20.5.3 Commission 600
20.5.4 Bonus 601
20.5.5 Fringe benefits 601
20.5.6 Total income = gross income 601
20.5.7 Taxable income 602
20.5.8 Net income 602
20.5.9 Retirement funding 602
20.6 Deductions from gross income 602
20.6.1 Deductions imposed by law or company regulation 603
20.6.2 Deductions made voluntarily 604
20.7 Medical tax credit 605
20.8 Calculation of taxable income 605
20.9 Remuneration methods 606
20.9.1 Fixed salary remuneration 606
20.9.2 Time-based remuneration 606
20.9.3 Shift work remuneration 608
20.9.4 Piecework remuneration 608
20.10 Payroll and payroll analysis 609
Questions 611
CHAPTER 21
BUSINESS ETHICS
xvi
PREFACE
Accounting for All will help first year students to master financial
accounting and cost accounting especially in courses where these are not
major subjects.
The author tried to create a new method of writing which complies with the
requirements of SAQA regarding outcomes based education.
TERMINOLOGY
Sales Revenue
2
Chapter 1 Basic concepts in accountancy
ability of the entity to pay its creditors. The information contained in the financial
statements is not useful and therefore not relevant if these decisions cannot be
made.
1.10.4 Comparability
To meet their needs, users of financial information should be given comparable
information in order to identify trends over time and between similar companies.
4
Chapter 1 Basic concepts in accountancy
5
Accounting for All
7
Accounting for All
8
Chapter 1 Basic concepts in accountancy
9
Accounting for All
We can see that the statement of profit or loss and other comprehensive income
contains information about business assets, liabilities and owner’s share. The
statement of profit or loss and other comprehensive income shows the business’s
income and expenses.
Example 1.1
Classify the following items as assets, liabilities, income or expenses:
A L I E
1. Bank
2. Capital
3. Buildings
4. Depreciation
5. Rent paid
6. Inventory
7. Transport costs
8. Repairs
9. Services rendered
10. Settlement discount granted
11. Sales (revenue)
12. Salaries and wages
13. Water and electricity
14. Debtors (trade receivables)
15. Interest received
10
Chapter 1 Basic concepts in accountancy
11
Accounting for All
Questions
Question 1.1
Classify the following items by using the letters:
Question 1.2
Classify the following items by using the letters:
12
Chapter 1 Basic concepts in accountancy
Question 1.3
Indicate whether the following items are A = Assets, L = Liabilities,
E = Expenses, I = Income
ALEI
Depreciation
Credit losses
Insurance
Sales
Inventory
Purchases
Purchases returns
Sales returns
Freight on sales
Accumulated depreciation
Capital
Drawings
Vehicles
Bank
Petty cash
Debtors
Creditors
Returns outwards
Credit losses recovered
Interest received
13
Accounting for All
Question 1.4
Give the definition of the following:
1. Debtor
2. Creditor
3. Credit losses
4. Owner’s equity
5. Capital
6. Drawings
7. Long-term liabilities
8. Non-current assets
9. Fixed assets
10. Expenses
Question 1.5
1. What is the definition of accounting?
2. Give five external users of financial statements.
3. What is meant by the term ‛financial position’?
4. Give the five types of reports we get in financial accounting.
5. What are the elements of financial accounting?
6. Give the qualitative characteristics of financial accounting.
7. What do you understand with the ‛dual concept’?
8. Give the accounting process in detail.
9. What is meant by returns? Give the two types of returns that we get in
practice, also mention all the names they can be called.
14
CHAPTER 2
BUSINESS TRANSACTIONS AND SOURCE
DOCUMENTS
2.1 Introduction
When a business starts trading it becomes involved in a number of different
business transactions. These transactions are usually to do with the buying and
selling of goods and services. The job of the bookkeeper is to keep a daily record
of these transactions. In this chapter you will study the different types of
transactions a business may engage in and the documents that are used.
The following outcomes will be achieved in this chapter:
Understand the legal implications of a business transaction
Understand the principle of double entry in accounting
Apply the effect of transactions on the accounting equation
Understand perpetual inventory system
Understand how to calculate profit, selling price, cost price
Identify the different types of business transactions associated with buying,
selling and returning of goods and services
Explain the purpose of various source documents used to record business
transactions
Match source documents to the relevant business transaction
Identify the source document used for a transaction
Identify the subsidiary journal for a transaction
Example 2.1
In this example only transactions with assets and liabilities will be discussed.
Indicate the influence of the following transactions on the accounting equation:
Solution:
Owner’s = Assets – Liabilities
equity
1. The owner deposits R50 000 into the bank account of the business.
O A L
+ 50 000 = + 50 000 –
O A L
= + 10 000 – + 10 000
O A L
= + 5 000 –
– 5 000
16
Chapter 2 Business transactions and source documents
O A L
= + 1 000 –
– 1 000
O A L
= + 10 000 – + 10 000
O A L
– 500 = – 500 –
O A L
= – 1 000 –
+ 1 000
O A L
= – 10 000 – – 10 000
Transactions:
1. Buy stationery from the CAN on credit, R500.
2. Pay the salaries of personnel, R8 000.
3. Receive interest on investment at the bank, R800.
4. Pay the water and electricity bills by cheque, R300.
5. Receive R6 000 from A for services rendered during the month.
17
Accounting for All
Solution:
1. – 500 = – + 500
2. – 8 000 = – 8 000 –
3. + 800 = + 800 –
4. – 300 = – 300 –
5. + 6 000 = + 6 000 –
18
2.4 Summary of different accounts in accounting
Assets = Liabilities
DEBIT balances CREDIT balances
Non-current Investments + Current assets = Equity + Liabilities
assets
Owner’s initial capital – Current Long-term
drawings
Land, Fixed Trading + – Overdraft bank Loans from a
buildings deposit inventory Profits Losses (debit Creditors (trade bank (longer than
Display stands Cash in bank balance) and other 12 months)
Equipment Petty cash payables) Bond on a
19
Income – Income – Loans (shorter property
Vehicles Debtors (trade
Expenses Expenses than 12 months)
Furniture receivables)
Chapter 2 Business transactions and source documents
Accounting for All
Drawings Capital
DEBIT balance CREDIT balance
Expenses Income
DEBIT balance CREDIT balance
20
Chapter 2 Business transactions and source documents
21
Accounting for All
Transactions:
1. Buy inventory cash for R7 500.
2. Buy inventory on credit from PCC Plumbers for R12 000.
3. Sell inventory cash for R10 000, cost price = R8 000.
4. Sell inventory on credit to Sylvia Plumbers for R25 000, cost price =
R18 000.
5. We return inventory to PCC Plumbers to the value of R500.
6. Sylvia Plumbers returns goods to us with a selling price of R1 700 and a cost
price of R1 300.
Solution:
The effect on the accounting equation will be
O A L
1. = + 7 500 –
– 7 500
2. = + 12 000 – + 12 000
22
Chapter 2 Business transactions and source documents
5. = – 500 – – 500
– 12 500 = – 12 500 –
23
Accounting for All
Example 2.4
Making a profit of 25% on cost price:
Cost price = 100
Profit = 25
Selling price = 125
Cost price (CP) + Profit (P) = Selling price (SP)
This is just a standard table we use to do these calculations. In other words we
equal one amount to 100% and work further from that.
We take the cost price to be ‛100’ because they are making a profit on cost price.
Then we add the profit of 25 and that gives us the selling price of 125.
Example 2.5
Making a profit of 25% on selling price, then the table will look like this:
Cost price = 75
Profit = 25
Selling price = 100
Now selling price is ‛100’ because we are making a profit on selling price.
Remember CP + P = SP
75 + 25 = 100
Example 2.6
Making a profit of 15% on cost price and selling inventory for R7 000 cash.
Step 1
Cost price = 100
Profit = 15
Selling price = 115 7 000
Step 2
Take the amount given; write it next to the one it represents on the table.
R7 000 = Selling price.
24
Chapter 2 Business transactions and source documents
Step 3
OE = A – L
+ 7 000 = + 7 000 –
– 6 087 = – 6 087 –
Example 2.7
Making a profit of 15% on selling price and selling inventory for R8 000 cash.
Step 1
Cost Price = 85
Profit = 15
Selling Price = 100 8 000
Step 2
Take the amount given; write it next to the one it represents on the table.
R8 000 = Selling price.
Step 3
8 000
x 85 = Cost price
100
= R6 800
25
Accounting for All
OE = A – L
+ 8 000 = + 8 000 –
– 6 800 = – 6 800 –
Example 2.8
Making a profit of 20% on selling price. Sell inventory with a cost price of
R11 000.
Step 1
Cost price = 80 11 000
Profit = 20
Selling price = 100
Step 2
11 000 = Cost price
Step 3
11 000
80 x 100 = Selling price = R13 750
OE = A – L
+ 13 750 = + 13 750 –
– 11 000 = – 11 000 –
Please note that in this example the amount of the transaction which was given,
was the cost price, so you had to calculate the selling price.
You know from chapter 1 that all accounts in accounting can be classified as
either:
Asset
Liability
Income
Expense
Capital Affect owner’s equity
Drawings
26
Chapter 2 Business transactions and source documents
Remember that we are using the perpetual inventory system where you have to
make an entry for selling price and cost price when you sell inventory.
Subsidiary 1 2 3 4
Cash payment Cash receipt Creditors Debtors
journal journal (CPJ) journal (CRJ) journal (CJ) journal (DJ)
Returns
5 6
Other subsidiary journals Creditors Debtors
allowance allowance
7
journal (CAJ) journal (DAJ)
Petty cash
8
General journal
All transactions which cannot be entered into one of the subsidiary journals
1 – 7 will be entered into the general journal eg:
The owner took inventory for his own use.
Charge interest on a debtor’s account.
Write an amount off as credit losses.
Depreciation for the year.
Adjusting the allowance for credit losses.
Recovering of credit losses.
27
Accounting for All
28
Chapter 2 Business transactions and source documents
PURCHASE/BUYING
SALES
29
Accounting for All
PAYMENTS
R e c e ip t B o o k V o u c h e r
1 D a te R C
R E C E IV E D fr o m
O N TV A N G van
th e s u m o f
d ie s o m v a n
Rand
C e n ts
Sent
[Typ
W ith th a n k s /M e t d a n k
[Type a
30
Chapter 2 Business transactions and source documents
Withdrawals - M Mojani
Balance
Cd Fwd ¹ 0885 405060?:8004628091 ¹ 02
Here is a copy of the cheque you received from Mr Mojani the owner.
1. Who is the drawer? ______________________________________
What is the meaning of the word ‛drawer’ – Drawer – the person or business that
makes out a cheque.
What is the meaning of the word ‛payee’ – Payee – the person or business to
whom the cheque is paid.
2.10.3 Make a cash sale/cash invoice
When a business makes a cash sale, cash is received into the business. But instead
of a cash receipt an internal cash sale slip (invoice) is issued.
Following is an example of a sales slip, made out in duplicate, for the sale of
clothes. The copy is the source document.
MOJANI TRADERS
CASH SALE No
KONTANTVERKOPE DATE 1/2/x6
M Cash
Clothes 500 00
31
Accounting for All
CREDIT _______________________________________________________________________________________
STATE NAME IN BLOCK LETTERS
NOTE: CHEQUES, ETC. HANDED IN TO BE COLLECTED AND TO BE MADE AVAILABLE AS CASH WHEN PAID.
WHILE ACTING IN GOOD FAITH AND EXERCISING REASONABLE CARE, THE BANK WILL NOT ACCEPT RESPONSIBILITY FOR
ENSURING THAT DEPOSITORS / ACCOUNT-HOLDERS HAVE LAWFUL TITLE TO CHEQUES, ETCETERA, COLLECTED.
CHEQUES
CHEQUES // STATE
STATENAME
NAMEOPOF DRAWER
DRAWER
8 0 0 3 5 7 0 9 2 0
DEPOSITED BY______________________________________________________________________________
32
Chapter 2 Business transactions and source documents
F o o tw e a r S u p p lie s
4 5 H ig h S tre e t
J o h a n n e sb u rg
2001
T e l: ( 0 1 1 ) 1 2 3 4 5 4 6 7 C ash In v o ic e N o : 1764
D a te : 1 7 /0 1 /x 6
VAT No : 2345689
S. Shoes
O u r re f: R c
1254 L a d ie s s h o e s 1 750 00
1724 M e n s b o o ts 2 100 00
P a id
D is c o u n t _ _ _ _ _ _ _ _ _ %
S u b - to ta l
VAT @ ____14___ % 539 00
TOTAL 4 389 00
33
Accounting for All
Mojani Traders
Mabasa Traders
16
16Kings
KingsRoad
Road
Johannesburg 2000
Invoice Number : 123456
Tax Invoice
Date : 0101/x6
A business sells its goods for cash and also allows its customers to buy on credit.
34
Chapter 2 Business transactions and source documents
A credit sale is when a customer takes delivery of their goods (or makes use of a
service) but only pays for them later.
A business issues a sales invoice with the goods. The original copy goes to the
customer together with a delivery note. A duplicate is kept as a source document
to record the sale in the books of the business.
2.11.2 Tax invoice received by us (credit purchases)
A typical credit sales invoice is shown below. Note that it contains details of both
the supplier and the customer.
Deloyds
M a b a sTraders
a T rad e rs T a x In v o ic e N o . 0 0 01
P .O . B o x 9 8 7
S EL B Y
Telephone
Telep h o n (0 1 1 ) 4 3 2 -2 2 2 2
Account
A cco u n t . 73421
ea
F (0 1 1 ) 4 3 2 -2 2 1 0 No
Fax
x
VVAT
AT Reg.
R e g No.
. N 924
o . 94614
24 4614 Date/Tax
D a t e /T apoint
x p o in t 3 / 4 / x 6
29
In v o ic e t o : Mojani
J . J o h nTraders
s on
1 5 4 M a in R o a d
16 Kings Road
Jo h a n n e s b u r g
Johannesburg 2000
Product
Pro d u c Description
D e s c r ip t io Quantity
Q u a n t it Unit
U n it Total
T o t al
t C ode
Code n y RP R
r ic e A mR
R ount
c c
0700 C as ual 3 R 150.0
R150.00 R 450.0
R450.00
1 s hoes 0 0
C om m ents :
T O T A L In c lu s iv e @ R450.00
R 450.0
14% 0
R e g i s t e re d N o . : 8 2 2
2.12 Returns
Mr Smit bought three pairs of shoes from Mojani Traders on account. On delivery
he discovered a fault on the stitching on one of the pairs. Mr Smit returned the
shoes to Mojani Traders.
Returns occur when goods bought or sold are sent back to where they came from.
Mojani Traders may receive returned goods from customers, like Mr Smit, and it
may return goods to suppliers. Both cases involve the issue or receipt of an
important source document – a credit note.
35
Accounting for All
C r e d it S . S w a n e p o el
: 1 8 H e id e lb e r g R o a d
S EL
BY
Product
P r o d uCode
c Description
D e s c r ip t io Quantity
Q u a n t it Unit
U nRit Total Rl
T o ta
t Code n y PR
r ic e A mR
ount
c c
0700 School 1 R 80.0
R80.00 R 80.0
R80.00
9 t ro u s e rs 0 0
R e a s o n f o r c r e d i t:
T O T A L C R E D IT R80.00
R 80.0
W ron g D elive ry V Ac lTu s iv e @
In
14%
0
R e g i s t e re d N o . : 8 2 2
2.13 Discounts
A business has certain policies regarding payments: when a customer purchases
large quantities and pays cash, he receives a 10% discount. Mojani Traders also
36
Chapter 2 Business transactions and source documents
37
Accounting for All
38
Chapter 2 Business transactions and source documents
2.15 Summary
2.15.1 Summary cash – source document
CASH
39
Accounting for All
SALES
40
Chapter 2 Business transactions and source documents
EFT proof
of payment
41
A SCHEMATIC ILLUSTRATION OF THE ACTIVITIES, SOURCE DOCUMENTS AND THE APPROPRIATE JOURNALS IN WHICH THEY ARE ENTERED
A SCHEMATIC ILLUSTRATION OF THE ACTIVITIES, SOURCE DOCUMENTS AND THE APPROPRIATE SUBSIDIARY JOURNALS IN WHICH THEY ARE ENTERED
A A
PAYMENTS SALES C
C PURCHASES
T
T I
Accounting for All
I V
V I
I T
To From Y
T Credit Returns Cash Cash Returns Credit
Creditors Debtors
Y
D D
42
O O
C C
U Purchases Credit Petty cash Cheque counterfoil and COD Internal Cash Credit Sales U
Purchase External Petty Cash Cheque counterfoil and COD Internal Cash
register Internal Sales
M invoice note voucher Invoice/monthly statement receipt note invoice M
invoice Credit Note Voucher Invoice / Monthly Statement Receipt Register Slip Credit Note Invoice
received received EFT Proof of transfer receipt issued slip Issued issued issued E
E N
N received T
T
Bank
BankDeposit slip
deposit Slip
J J
O
O
U
U R
R N
N Purchases
Purchases Purchases
Purchases Petty
Petty Cash
cash Cash
Cashjournals
Journals cash
or or Sales returns
Sales Returns Sales journal A
Sales Journal
A Journal
journal Returns Journal
returns journal Book Cashbook
book (CRJ + CPJ) Journal
journal (DAJ) L
book
L (CAJ)
THE GENERAL JOURNAL WILL BE USED TO RECORD THE TRANSACTIONS WHICH CANNOT BE RECORDED IN ONE OF THE ABOVE MENTIONED JOURNALS
42
Chapter 2 Business transactions and source documents
SUBSIDIARY JOURNAL
The ledger
We have seen from the examples, that the first step in the accounting process is
recording the source documents, eg sales slips. The next step is to transfer the
information from the source documents into the subsidiary journal. The subsidiary
journals are books of prime entry.
You are probably beginning to realise by now that there is no one system of
bookkeeping which is used in exactly the same way by every organisation. One
of the difficulties is getting familiar with terminology used. This is complicated
further by the fact that different names are used for the same thing.
43
Accounting for All
Questions
Question 2.1
Cafe 43 is a coffee shop that makes a profit of 40% on cost price. Their turnover
for the three months of the first quarter of the year was:
Required:
Calculate the profit and cost price for each month.
Question 2.2
B Bobs Enterprises made a profit of R35 000 for the year 2013. They estimate
that their profit will increase to R50 000 in 2014.
They want you to calculate the selling price and the cost price for the two years.
In 2013 their mark-up was 60% on selling price and in 2014 it will be 40% on
cost price.
Question 2.3
Bobby’s Manufacturers makes a profit of 22% on cost price. Calculate the
missing figures below.
44
Chapter 2 Business transactions and source documents
Question 2.6
During March 2013 the following transactions occurred in the business of F&W
Samramy, a general dealer. The business uses the perpetual inventory system
(ignore VAT).
2013
Mar 1 Mr Samramy deposited an additional R20 000 cash into the bank
account of the business.
2 Paid for an advertisement in the Cape August (newspaper) per
cheque, R75.
6 Sold merchandise on credit to R Maposa, R10 000 (cost price
R8 000).
7 Received an account for repairs to the vehicle of the owner, R800.
This amount is still payable by the business.
10 Received a credit invoice from E Terror for goods purchased,
R15 000.
12 Received a cheque from S Vink in full settlement of his account,
R800. S Vink owed the business R850.
13 Paid a creditor, J van As, R1 200 by cheque, after he granted the
business a discount of R20.
20 Received a credit note from E Terror for damaged goods sent back
to him, R2 000.
25 Cash sales, R8 000 (cost price R6 000).
30 Received interest on a fixed deposit at the Uno Building Society,
R2 000.
Required:
Make use of the example and indicate the influence of each transaction on the
accounting equation.
Example:
2013
Mar 31 Purchased vehicles cash, R30 000.
Date O A L
31 0 = + 30 000 – 0
– 30 000
45
Accounting for All
Question 2.7
The following transactions were taken from the books of Pretty Lady Carpet
Cleaners for the month of May 2013 (ignore VAT).
2013
May 1 The owner took a business cheque, to pay his private telephone
account of R120.
2 Services rendered to Puma Wholesalers on credit at a value of R2 000.
3 Paid R320 to a creditor.
4 The owner used his private cheque account to buy a delivery van for
the business to the amount of R35 000.
5 Received R700 from a debtor in full settlement of his account of R760.
6 Issued a cheque to Boland Bank for R2 200; R2 000 was for
redemption of a loan and the balance for interest due.
7 Bought cleaning materials on credit, R880.
8 Sold an old typewriter for R80 cash.
9 The bank charges on the bank statement amounted to R95.
Required:
Indicate the effect of each transaction on the accounting equation.
Question 2.8
Indicate the effect of the following transactions on the accounting equation using
the following symbols +; –; 0 (ignore VAT).
Example:
1. The owner deposited R10 000 in the bank account of the business.
O A L
+ 10 000 = + 10 000 – 0
Transactions:
1. Received R15 000 from a debtor, H Mhlangu, in full settlement of his account
of R15 300.
2. A debtor’s debt of R1 500 must be written off as irrecoverable.
3. Received a credit note from Ramara for damaged goods, returned R200.
4. The owner took merchandise for his own private use, R2 000.
5. Paid carriage on goods purchased by cheque, R1 200.
6. Sold goods to A Aphane on credit, R15 000. Cost price, R12 000.
46
Chapter 2 Business transactions and source documents
Question 2.9
Indicate the effect of the following transactions on the accounting equation.
Assume a favourable bank balance and that the perpetual inventory system is in
use (ignore VAT).
Transactions:
1. The owner took goods for his own use, R750.
2. M Mabasa paid his account of R670 with a cheque for R660 in full settlement
of his account.
3. Bought a motor vehicle on credit from Kholers Ltd for R37 000. A trade
discount of 10% was applicable.
4. Received a note from the bank with M Mabasa’s cheque attached to the note
‛Refer to drawer’ (see 2).
5. Issued a receipt to G Gomez for rent for the month, R250.
6. Received a bank statement which indicated the following expenses: Service
fees, R25; Interest on bank overdraft, R10; a stop order to Mutual and Federal
for insurance: for the enterprise, R210, for the owner, R150.
7. Gave stationery of R260 to P Pulani to settle our account.
8. Issued a credit note to W Methebe for goods returned, R240. The business
works with a mark-up of 20% on selling price.
9. A debtor’s debt of R500 must be written off as irrecoverable.
Question 2.10
Indicate which subsidiary journal and source document will be used in each of the
following examples:
1. Buy a vehicle cash.
2. Sell merchandise on credit.
3. Receive payment from a debtor.
4. Pay a creditor, and receive discount.
5. Buy a vehicle on credit.
6. Charge a debtor’s account with interest.
7. Receive money for renting out a storeroom.
8. Receive a credit note for goods returned to supplier.
9. Issue a credit note for goods returned by a debtor.
10. Write an amount off as credit losses.
Question 2.11
The following transactions took place during the month of January 2013 in the
books of Moremi Traders:
2013
Feb 1 Cash sales, R14 000 (cost price R11 000).
2 Received a cheque from R Rama to settle his debt of R40 000.
3 Bought stationery on credit from B Bambo, R900.
4 Purchased merchandise cash from C Ambe, R7 000.
5 Paid by cheque for petrol for the private vehicle of the owner, R500.
47
Accounting for All
Required:
Indicate the source document applicable for each transaction.
Question 2.14
The following transactions occurred in the books of Cash for All CC, during May
2013:
2013
May 1 The owner gave a typewriter to the value of R600 to the business.
3 Sold inventory cash for R4 000, cost price R1 800.
5 Paid wages by cheque, R600.
6 Withdrew R10 000 from fixed deposit.
7 Bought inventory on credit for R14 000.
9 Returns inwards, cost price = R1 000, selling price = R2 300.
10 Sold a vehicle for R14 000 cash.
15 Paid a creditor R15 000 in full settlement of their account of R16 000.
16 Received a credit note for goods returned, R600.
24 Wrote R990 off from a debtor as credit losses.
Required:
Indicate which subsidiary journal will be used for each transaction eg:
Pay advertising cash – CPJ.
Question 2.15
The following transactions occurred in the books of Temba Cafe in October 2013:
2013
Oct 1 Issued a cheque to P Maila for the monthly rent, R3 000.
2 Purchased goods on credit from J Mmala, R5 000.
3 Credit sales to C Cane, R1 140. Mark-up is 25% on selling price.
4 Purchased inventory cash from A Appel, R2 600. Received trade
discount of 10%.
5 Returned damaged goods to J Mmala, R1 026.
6 Received R800 from a debtor B Boroto in full settlement of his
account of R880.
7 The owner withdrew R500 cash for his own use.
8 Paid N Mokwena R1 000 in full settlement of our account of R1 068.
9 C Cane returned goods to the value of R285.10.
10 The cheque of B Boroto on 6 Oct was returned by the bank with the
message ‛refer to drawer’.
Required:
Indicate the subsidiary journal applicable for each transaction.
49
Accounting for All
Question 2.16
The following transactions appeared in the books of Abco Traders for the period
ended 28 February 2013. The perpetual inventory system is in use (ignore VAT).
1. Cheque issued to P Shai for the monthly rent, R3 000.
2. Purchased inventory on credit from J Mala amounting to R50 000.
3. Credit sales to C Can, R11 140. Cost price R8 912.
4. Cash purchase of inventory from A Apple for R20 600. Trade discount of
10% is given.
5. Returned damaged goods to J Mmala, R1 026.
8. Issued a receipt to B Boroto, a debtor, for R800. Discount of R80 is allowed.
10. M Matlawa charged R150 interest on our overdue account.
12. Cash sales, R5 900. Cost price, R4 720.
15. The owner withdrew R500 for school fees of his children.
18. Paid M Matlawa R2 500 on account.
19. Paid N Nkoana R1 000 in full settlement of our account of R1 068.
22. Received R3 400 for equipment sold to S Semenya.
28. C Can returned goods amounting to R2 850. Cost price R2 280.
Required:
Indicate the subsidiary journal applicable for each transaction.
Question 2.17
1. The owner deposited R200 000 as his capital contribution.
2. Purchased land and buildings costing R105 000, for cash.
3. Purchased equipment costing R65 000, on credit.
4. Purchased materials for R1 800 and paid by cheque.
5. Received a loan of R45 000 from ABSA Bank.
6. Paid R3 900 for advertising.
7. Received R9 700 for services rendered.
8. Services rendered on credit, R15 200.
9. Paid R13 000 for salaries.
Required:
For each of the above transactions write all the possible source documents and in
which subsidiary journal the transaction would be entered.
Question 2.18
The following transactions took place during November 2013 in the books of
Prime Time (Pty) Ltd:
2013
Nov 1 Purchased furniture cash, R1 800.
2 Cash sales, R900.
3 Purchased a computer on credit for R2 500 from Mercury.
4 The owner took goods with a selling price of R180.
5 Paid Mercury and received a 2% discount.
50
Chapter 2 Business transactions and source documents
52
CHAPTER 3
RECORDING TRANSACTIONS
(DOUBLE-ENTRY SYSTEM)
3.1 Introduction
In the previous chapter we saw how a business started. We examined the different
types of transactions that are involved in running a business and the source
documents that are created to record these transactions.
We also learnt how details of these source documents are used to determine which
journals they must be recorded in before being posted to the ledger.
In this chapter you will learn how to post entries to the general ledger using the
double-entry system.
We will distinguish between transactions affecting the statement of financial
position and statement of profit or loss and other comprehensive income.
The following outcomes will be achieved in this chapter:
Identify the accounts involved in different transactions
Classify accounts as asset, liability, income and expense accounts
Recognise when to debit or credit an account by applying the basic rules for
the increasing/decreasing of asset, liability, income and expense accounts
Record transactions as debits or credits in general ledger accounts correctly
Calculate the balance of an account
Before we discuss the recording of transactions affecting the statement of
financial position and statement of income, it is important to first discuss the
ledger account and when to debit or credit a ledger account.
What is an account?
An account is a record of the increases, decreases and balances in an individual
item of asset, liability, equity, income or expense.
What is double-entry?
This is based on the accounting equation (A = O/E + L) and as seen in chapter 2
every transaction affects two items (accounts) on the equation.
In order to record both aspects of a transaction, the books must be able to show
increases and decreases.
To do this, an account is divided into a debit side and a credit side.
Debits and credits
Account
The left-hand side is called the The right-hand side is called the
debit side. credit side.
The symbol for debit is Dr. The symbol for a credit is Cr.
Accounts written out in this form are called ‛T’ accounts because their shape
resembles a T.
54
Chapter 3 Recording transactions
In the above example, office furniture has been bought for cash on a. Jun 1.
The office furniture account increases (and is debited) by an amount
c. R1 000 from b. cash account which will be credited (the contra entry).
Example 3.1
Let’s record some transactions to see how double entries are made.
Ask these questions to help decide how to enter the transaction:
What type of transaction is it (cash, credit, return)?
Which two accounts are involved?
What types of accounts are they (asset, liability, equity)?
Did the account increase or decrease?
If an asset increases then debit the account. If a liability or owner’s equity
increases then credit the account. If an asset decreases then credit the account.
If a liability or owner’s equity decreases then debit the account.
The basic debit and credit rules for increasing
or decreasing an account.
55
Accounting for All
Example:
Office furniture is bought for cash (R2 000) on 1 June. Two accounts are involved
(office furniture and bank/cash). Office furniture is an asset account that increases
and is therefore debited. Bank/cash is also an asset account that decreases,
therefore credited.
+ Bank – + Furniture –
Example 3.2
The bookkeeper of Mojani Traders recorded the following transactions using the
double-entry system:
56
Solution:
57
Jun 8 Bank 1 000 Jun 10 Tools & eq 2 000
+ – – +
debit credit debit credit
58
Chapter 3 Recording transactions
Add the difference (the balance) to the smaller side. This is known as carrying
the balance forward and is shortened to c/o (carried over). The balance should
always be added to the smaller side. This makes both sides equal.
Write the totals in on the same line on both sides.
Bring the balance forward to start the next period below the totals. The
balance brought forward is shortened to b/f.
Alternative terms for carried forward are carried over or carried down.
Alternative terms for brought forward are brought over or brought down.
Example 3.3
The total of the debit side is The total of the credit side is R4 000
R10 000
The difference of R6 000 is the
balance which is added to the smaller
side. In this case this is the cash the
business still has.
Note the date of the balance c/o.
This makes both sides equal
The balance is brought forward to So the balance is entered twice – once
start the next period. Note the date. on the credit side and once on the debit
side. This is an example of double-
entry.
59
Accounting for All
60
Chapter 3 Recording transactions
61
Accounting for All
Expense Income
Debit Credit Debit Credit
+ – – +
Increase on Decrease on Decrease on Increase on
debit side credit side debit side credit side
Accounting procedure Accounting procedure
You will never open an owner’s equity account in the general ledger.
Example 3.4
June 5. The business pays the rent of the building R500.
Two accounts are affected (double-entry). Bank and rent.
The bank account is an asset that decreases (credited).
Rent account is an expense that increases (debited).
Dr Bank Cr Dr Rent Cr
62
Chapter 3 Recording transactions
Example 3.5
Follow the rest of this example to see how the bookkeeper of Mojani Traders
recorded these trading transactions.
63
Solution:
Assets = Owner’s equity + Liabilities
Feb 9 Sales 3 000 Feb 2 Inventory 4 200 Feb 9 Bank 3 000 Feb 10 Inventory 1 200
Accounting for All
Feb 11 Sales 1 900 Feb 12 Shop rent 400 Feb 11 Bank 1 900 Balance 1 200
Wages 100 Feb 13 Debtor 2 000
Stationery 40 Balance 6 900
Petrol 40
____ Balance b/d 120
4 900 4 900
Balance b/d 120
64
Dr Debtors Cr Dr Shop rent Cr
Dr Wages Cr
Feb 12 Bank 100
Dr Stationery Cr
Feb 12 Bank 40
65
Dr Petrol Cr
Feb 12 Bank 40
Chapter 3 Recording transactions
Accounting for All
Questions
Question 3.1
The following transactions were obtained from the books of Zastron Traders.
They use a perpetual inventory system.
1. The owner deposits his own money into his business account, R280 000.
2. Purchases a delivery van and pays with a cheque, R140 000.
3. Purchases inventory on credit from Bambi Traders, R15 000.
4. Sells goods on credit to M Savimbi, R5 000. Cost price R1 500.
5. Deposits money from cash sales, R4 800. Cost price R1 400.
6. Pays for the following expenses by cheque:
Shop rent, R2 500
Telephone, R1 200
Salaries, R18 000.
7. The owner withdraws money for his personal use, R1 000.
8. Received from M Savimbi, R2 000 as part payment of his account.
9. Issues a cheque to Bambi Traders for payment of our account, R15 000.
10. Cash sales, R8 000. Cost price R2 500.
Required:
Enter the above-mentioned transactions in the general ledger and balance each
account (ignore VAT).
Question 3.2
The following transactions were obtained from the books of Mavuso Traders.
They use a perpetual inventory system.
1. W Willers, the owner deposited R200 000 as his capital contribution into the
bank account of the business.
2. Received a credit invoice as well as the equipment purchased from Luma Ltd
for R660.
3. Willers the owner took goods at cost price for his own use, R120.
4. Bought goods from Eve on credit R670, less 10% trade discount.
5. Received Hudson’s account for repairs to the shop shelves, R420.
6. Paid cash for stationery bought from ABC Ltd, R128.
7. Returned unsatisfactory goods to Eve, R70.
8. Debtor (R10 000) S Sorry is insolvent. His estate can only pay 40 cents in the
Rand.
9. Paid L Loots by cheque R171 and received 5% discount on the original
amount of R180.
10. The owner transferred his private vehicle, worth R5 000, to the business. He
did not receive cash for it.
Required:
Record the above-mentioned transactions in the general ledger and balance each
account (ignore VAT).
66
Chapter 3 Recording transactions
Question 3.3
The following transactions appeared in the books of N Mathibe Traders during
February 2013. They use the perpetual inventory system (ignore VAT). Mark-up
is 25% on selling price
2013
Feb 1 Issued a cheque to P Maila for the monthly rent, R3 000.
2 Purchased goods on credit from J Mmala, R5 000.
3 Credit sales to C Cane, R1 140.
4 Purchased inventory cash from A Appel, R2 600. Received trade discount of
10%.
5 Returned damaged goods to J Mmala, R1 026.
6 Received R800 from a debtor B Boroto in full settlement of his account of
R880.
7 The owner withdrew R500 cash for his own use.
8 Paid N Mokwena R1 000 in full settlement of our account of R1 068.
9 C Cane returned goods to the value of R285.
10 The cheque of B Boroto on the 6 Feb is returned by the bank with the
message ‛refer to drawer’.
Required:
Answer the above transactions using the following columns:
Transaction nr, account DR, account CR, owner’s equity +/–, assets +/– and
liabilities +/–.
Question 3.4
The following transactions appeared in the books of Abco Traders for the period
ended 28 February 2013. The perpetual inventory system is in use (ignore VAT).
2013
Feb 1 Cheque issued to P Shai for the monthly rent, R3 000.
2 Purchased inventory on credit from J Mala amounting to R50 000.
3 Credit sales to C Can, R11 140. Cost price R8 912.
4 Cash purchase of inventory from A Apple for R20 600. Trade discount
of 10% is given.
5 Returned damaged goods to J Mmala, R1 026.
8 Issued a receipt to B Boroto, a debtor, for R800.
Discount of R80 is allowed.
10 M Matlawa charged R150 interest on our overdue account.
12 Cash sales, R5 900. Cost price, R4 720.
15 The owner withdrew R500 for school fees of his children.
18 Paid M Matlawa R2 500 on account.
19 Paid N Nkoana R1 000 in full settlement of our account of R1 068.
22 Received R3 400 for equipment sold to S Semenya.
28 C Can returned goods amounting to R2 850. Cost price R2 280.
Required:
Record the above-mentioned transactions by using the following columns: date;
account DR; account CR; amount.
67
Accounting for All
Question 3.5
The following transactions appeared in the books of Masula Traders during
March 2013. Goods are sold at a mark-up of 25% on selling price. No VAT
applicable.
2013
Mar 1 Cash sales, R2 681.44.
2 Credit sales to P Davis, R8 815.65.
3 Paid railage on goods purchased, R114.25.
4 The owner took goods for private use, marked R230.99.
Required:
Enter the transaction indicating which accounts are debited/credited and the effect
on OE, A and L.
Question 3.6
The following transactions took place during the month of January 2013. The
perpetual inventory system is used.
2013
Jan 1 Cash sales, R14 500. Mark-up, 25% on selling price.
2 Received a cheque from A Aramis to settle his debt of R12 000.
Bought stationery on credit from B Bennie, R700.
3 Cash purchases of merchandise from R Rundle, R7 500.
Paid by cheque for petrol for the private vehicle of Mr Boroto (owner),
R60.
6 Paid carriage on purchases, R720.
Received a cheque for R10 000 from P Puma in full settlement of his
account and allowed him R112 discount.
Received rent in cash from R Roberts, R1 500.
9 Issued an invoice for goods sold to R Ronald, R14 800. Cost price,
R6 000.
11 Received a credit note from B Bennie for stationery, R50.
15 R Ronald pays us R17 900 in full settlement of his account of
R18 000.
18 Credit sales, R17 600. Mark-up, 10% on cost price.
24 The bank informed us that the cheque from R Ronald has been
dishonoured.
28 R Ronald pays us R7 000 and the balance on his account of R2 000
must be written off as irrecoverable.
30 Charged A Aramis R100 interest on his overdue account.
30 Bought inventory on credit for R30 000.
Required:
Enter all transactions into the general ledger accounts.
68
Chapter 3 Recording transactions
Question 3.7
The following balances appeared in the records of TJ’s at 1 March 2013:
R
Bank 20 862.25
Debtors 41 582.16
Creditors 3 814.26
Dr Bank Cr Dr Inventory Cr
1/10 Bal b/f 10 000 Salaries 5 000 1/10 Bal b/f 15 000 COS 4 000
Sales 60 000 Fuel 7 000 Bank 25 000 COS 7 000
Debtors 18 000 Creditors 20 000 Creditors 30 000
Water&Elec 37 000
Inventory 25 000
Dr Sales Cr Dr Debtors Cr
Debtors 35 000 1/10 Bal b/f 35 000 Bank 18 000
Debtors 55 000 Sales 35 000
Bank 60 000 Sales 55 000
Dr Salaries Cr Dr Fuel Cr
Bank 5 000 Bank 7 000
Required:
Calculate the balances of each of the above accounts.
70
CHAPTER 4
INTRODUCTION TO VAT
4.1 Introduction
When a business is registered for VAT, and charges VAT on its sales, such a
business can claim the VAT it has paid. It can be claimed back from the South
African Revenue Service. It keeps accurate records of how much VAT the
business is paying on purchases and charging on sales. Its VAT documents are
kept and stored safely.
In this chapter we will give you some background information on VAT. This will
help you to understand how it is recorded in the business accounts.
The following outcomes will be achieved in this chapter:
State who must register for VAT
State the difference between input and output VAT
Identify transactions where VAT is charged
Identify transactions where VAT is claimed back
Calculate the VAT portion from inclusive amounts
Understand the legal implications of VAT
So VAT of R140 was paid by the business. The business charged VAT of R280
on the selling price. The difference between the VAT charged on sales and the
VAT paid on purchases goes to the South African Revenue Service.
When a business sells goods which are liable for VAT, the VAT is charged to the
customer.
If the customer uses these goods in his business, then he can claim the VAT back.
The VAT charged on the sales invoice is called output VAT and the VAT claimed
back is called input VAT.
What is output and input VAT?
Output VAT: VAT charged on anything that goes out of a business. Includes sales
of goods and fixed assets.
Input VAT: VAT paid on anything that comes into a business.
The difference between the output VAT and the input VAT is what the South
African Revenue Service receives (or pays out).
72
Chapter 4 Introduction to VAT
73
Accounting for All
A VAT invoice should include both the VAT registration number of the seller and
the purchaser.
Mojani
M abasaTraders
Traders
P O B o x 987
SE L B Y 2 001
S A LE S V A LU E : 50 0.00
V A T A T 14% : 70.00
A M O U N T P A YAB LE : 57 0.00
If you are a registered vendor, then to determine if VAT can be reclaimed, you
need to ask the following questions:
1. Is the document a VAT invoice?
A VAT invoice must include the following information:
the words ‛tax invoice’ written on it clearly
the supplier’s name, address and VAT registration number
the invoice number and date
a description of the goods or services supplied
the quantity bought
the total amount charged and an indication if it includes or excludes the
VAT amount
74
Chapter 4 Introduction to VAT
2. Was VAT charged? If no VAT has been charged, the item may be exempt or
zero-rated.
3. Is the VAT recoverable? The VAT on certain purchases is not recoverable.
The main transactions affected are those involving:
food for use in a staff canteen
milk, tea, coffee, alcohol
motor cars
This way obviously doesn’t work – we should get back to the original price of
R1 000.
To calculate the VAT charged from a VAT inclusive amount you multiply the
inclusive amount by 100/(100 + VAT rate).
You can also work out the amount for VAT if you use the formula 14/114. This
is called the VAT fraction.
75
Accounting for All
100 x amount
114 1
To work out the amount of VAT added in a VAT inclusive amount, we use the
formula:
14 x amount
114 1
4.8 Discount
If a business gives us trade discount, or cash discount or bulk discount, the
discount must be deducted before the VAT amount can be calculated.
Example 4.1
Pretty Belinda sold goods to Alirah for R3 000. She gave Alirah a trade discount
of 5%. Calculate the value of the sales invoice.
Solution: R
Price of goods excl VAT 3 000
– Trade discount @ 5% (150)
Amount after discount 2 850
VAT @ 14% on R2 850 399
Total amount including VAT 3 249
Example 4.2
Garth Enterprises sold the following items at the following amounts. Calculate the
VAT for each amount.
1. R10 000 excl VAT
2. R10 000 incl VAT
3. R1 700 incl VAT
4. R25 000 excl VAT
76
Chapter 4 Introduction to VAT
Solution: 14
1. R10 000 x 100 = R1 400
14
2. R10 000 x = R1 228
114
3. R1 700 x 14 = R209
114
14
4. R25 000 x = R3 500
100
Example 4.3
Mabonzi had the following transactions. Complete the table.
1. Sold inventory for R5 000 excl VAT.
2. Purchased goods at R2 000 (excluding VAT) received a bulk discount of
12%.
3. Sold inventory for R12 000 including VAT.
Solution:
14
1. VAT = 5 000 x = 700
100
2. [R2 000 – ( 12 x 2 000)] x 14 = 246,40
100 100
3. 12 000 x 14 = 1 474
114
To find the output VAT multiply R12 540 with the VAT fraction
R12 540 x 14 = R1 540
114
77
Accounting for All
To find the input VAT multiply R10 260 with the VAT fraction
R10 260 x 14 = R1 260
114
VAT payable = Output VAT – input VAT
= R1 540 – R1 260
= R 280 → Payable to SARS
Recording VAT
Recording the sales and purchases transactions above in the general ledger.
Dr VAT input Cr
Bank 1 260
Dr Bank Cr Dr Purchases Cr
To calculate the VAT amount charged from an inclusive amount multiply the
VAT inclusive amount by the VAT fraction, which is the VAT rate/100 + VAT
rate. Assuming a VAT rate of 14% the VAT fraction is 14/114.
To calculate the output VAT multiply total sales inclusive of VAT charged x
the VAT fraction.
To calculate input VAT multiply total purchases inclusive of VAT paid x the
VAT fraction.
78
Chapter 4 Introduction to VAT
Questions
Question 4.1
Customer Value of goods VAT Total invoice
sold (excl VAT) amount
Pierce R10 000
Anneh R25 000
Micke R50 000
Niche R18 000
Question 4.2
Customer Value of goods VAT Total invoice
sold (excl VAT) amount
Tobile R15 000
Beaty R12 000
Cyril R22 000
Question 4.3
Customer Value of goods VAT Total invoice
sold (excl VAT) amount
Princess R 200
Klaas R1 800
Question 4.4
Skolile Enterprises sell goods to Mobanju for R17 500. They give a bulk discount
of 2½%. Calculate the total amount of the invoice.
Question 4.5
Maluka sells goods to Princess with a catalogue value of R10 000. These goods
are subject to a trade discount of 25%. If Princess settles her account before the
end of the month she gets another 2½% discount. Three weeks later Maleka sells
goods to Precious with a catalogue price of R17 000. The terms are: bulk discount
12%, cash discount 12%.
Required:
Calculate the VAT for both these transactions.
79
Accounting for All
Question 4.6
The following transactions took place during January 2013 in the business of
A Amos. VAT of 14% is included in all prices where applicable.
2013
Jan 1 Sold merchandise on credit to C Carlos, R22 800 cost price (mark-up
10% on cost price).
2 A debtor’s debt of R2 800 must be written off.
3 Purchased stationery cash, R1 400.
4 Paid salaries for the month, R36 000.
Required:
4.6.1 Calculate the amount for VAT included in each transaction.
4.6.2 Indicate whether it is input or output VAT.
Question 4.7
The following transactions occurred during January 2013 in the business of
Dunlopp. Dunlopp uses the perpetual inventory system and maintains a mark-up
of 18% on cost price. VAT of 14% is included in all prices where applicable.
2013
Jan 1 Cash sales according to cash register roll R3 000.
2 The owner borrowed R7 000 from Union Bank and deposited the
cash in the current account of the business.
3 Purchased merchandise on credit from Firestone R2 350.
4 A debtor, Zala’s, debt of R300 must be written off as irrecoverable.
5 The owner withdrew R600 cash to pay his private telephone
account.
6 Received a credit note from Firestone for damaged goods returned,
R350.
7 The bank charges on the bank statement amounted to R75.
Required:
Calculate VAT for each transaction.
Question 4.8
Indicate the effect of the following transactions on the accounting equation using
the following columns:
The business is using the perpetual inventory system. VAT of 14% is included in
all prices where applicable (calculate to two decimals).
1. Purchased merchandise cash from Rambo Suppliers, R15 700.
2. Purchased equipment on credit from Expo Office Outfitters, R28 400.
3. Sold goods on credit to P Swan, R8 400. Cost price R6 140.35.
80
Chapter 4 Introduction to VAT
The business uses the perpetual inventory system. VAT of 14% is included in all
amounts where applicable. A mark-up of 20% on cost price is maintained (all
calculations to the nearest R).
1. Purchased merchandise on credit from C Zikwe, R11 400.
2. Cash sales, R22 800.
3. Donated R5 000 to the local Red Cross.
4. The owner took inventory for own use. Selling price R650.
5. A debtor’s debt of R600 must be written off as irrecoverable.
81
CHAPTER 5
BOOKS OF PRIME ENTRY
5.1 Introduction
In chapter 2 we have seen that there are two main types of transactions that exist
namely, cash – and credit transactions. There are, however, transactions that are
neither cash nor credit, for example the recording of depreciation on fixed assets.
We have reached the stage in the accounting cycle where information is collected
from the source documents to be recorded in the applicable subsidiary journals.
Therefore it is important to identify the relevant transaction types, as similar
transactions are grouped together and recorded into a specific subsidiary journal.
The following outcomes will be achieved in this chapter:
Identify the relevant transaction types and source documents to be recorded in
the applicable subsidiary journal
Record transactions in the following subsidiary journals:
– General journal
– Cash receipts journal
– Cash payments journal
– Debtors journal
– Creditors journal
– Debtors allowance journal
– Creditors allowance journal
– Petty cash journal
– Post subsidiary journals to general ledger, subsidiary ledger
– Prepare a trial balance (including correction of errors)
– Reconcile subsidiary ledgers with control accounts
83
Accounting for All
Explanation of columns
Date record the date when the cash entry takes place
Particulars record details of transactions and say whether it is a cash sale or
cash received as payment of an account
Folio use to indicate where the item has been posted in the ledger
Sundry column to record items other than debtors and cash sales, such
as refunds
Cash sales analysis column to record cash received from cash sales
Debtors record payment of accounts by customers who have bought on
credit (debtors)
Analysis use to summarise all monies received until it is banked with a
deposit slip
Total bank record all money (cash and cheques) paid into the bank (only
the totals of deposit slips will appear in this column)
84
Chapter 5 Books of prime entry
Explanation of columns
Date record the date the payment is made
Cheque number record the cheque number for reference
Particulars record details of transactions and say whether it is a cash
purchase or cash paid as payment of an account
Folio reference number to say where in ledger item is found
Sundry payments all payments other than cash purchases and creditors
Cash purchases goods bought for resale and paid for in cash
Creditors payments made to suppliers for goods bought on credit
Total bank record all money drawn from the bank account, every
cheque amount will appear in this column
So far we have seen which source documents are used to record cash transactions
in the cash journals. You have also seen what a typical cash receipts journal and
cash payments journal looks like.
The next thing is to learn how receipts and payments are recorded in the cash
journals. We will first look at the cash receipts journal and then the cash payments
journal.
5.2.4 Cash receipts journal
Receipts of money should be checked before they are recorded in the cash
journals.
Some businesses divide the tasks of receiving money and recording it in the cash
journal between different people in the organisation.
Remember the source documents for the cash receipts journal are:
Receipts
Deposit slips
Cash slip or cash sales invoice
Credit card vouchers
85
Accounting for All
Example 5.1
See how the following receipts are entered in the cash receipts journal below.
DATE TRANSACTION AMOUNT
1 Aug Cash sale (sales slip #001) R80
Payment by debtor: Smith (receipt #1) R200
Payment by debtor: Jones (receipt #2) R150
Cash sale (sales slip #2) R20
Deposit slip (1) R450
4 Aug Cash from sale of asset (receipt #3) R2 000
Payment by debtor: Wilson (receipt #4) R280
Cash sale (sales slip #3) R100
Deposit slip #2 R2 380
86
Chapter 5 Books of prime entry
The totals of the columns across = the sum of the total bank
R2 000 + R200 + R630 = R2 830
87
Diagram showing posting of cash receipts journal to accounts in the general ledger.
88
Individual amounts in the particulars column Individual amounts in the sundries The totals of these summary
are credited to the debtor’s accounts in the column are credited to the appropriate columns are posted to the
general ledger. accounts in the general ledger. general ledger
Example 5.2
Follow how entries are made from the cash receipts journal to the general ledger accounts by studying the account records on the
next page.
Notice how receipts are posted to the credit side of customer accounts in the ledger.
89
8 Cash sales 56 – 60 2 470.00 2 470.00 2 470.00
21 J Jones Receipt 24 3 814.00 814.00 814.00
30 P Peers Receipt 25 7 Rent 750.00 750.00 750.00
750.00 5 910.00 1 856.00 8 516.00
1 6
Chapter 5 Books of prime entry
Accounting for All
K Nel 2
Apr 5 Bank CRB3 420.00
J Jones 3
Apr 21 Bank CRB3 814.00
G Smith 4
Apr 3 Bank CRB3 200.00
S Botha 5
Apr 7 Bank CRB3 422.00
Bank 6
April 30 Cash receipts CRB3 8 516.00
Rent received 7
Apr 30 Bank CRB3 750.00
90
Chapter 5 Books of prime entry
Example 5.3
Follow how the payments listed below are recorded in the cash payments journal.
91
CASH PAYMENTS JOURNAL
Date Chq Particulars Fol Details of Sundry Cash Creditors Total
no sundry purchases bank
Aug 1 11 Creditor: BB Boots 200.00 200.00
12 Cash purchase: Nike 1200.00 1 200.00
Accounting for All
92
300.00 1 200.00 4 000.00 5 500.00
5.2.6 Posting from the cash payment journal to the ledger
Amounts paid to creditors are posted on a daily basis to the appropriate accounts in the general ledger.
Totals of the cash journal analysis columns, eg, stationery, (not the total column itself) are posted at the end of the period to the
appropriate general ledger accounts.
The diagram on the next page illustrates the posting process from the cash journal (payments) to the ledger accounts.
CASH PAYMENTS JOURNAL CPB
Date Cheque Details Folio Sundries Cash Creditors Bank
Purchases
19xx
May 3 3 Transnet carriage on purchases 511 30.00 30.00
5 4 Rental for May 512 300.00 300.00
7 5 Cash Purchases 400.00 400.00
18 6 Abel & Co. A3 400.00 400.00
14 7 Cash Purchases 280.00 280.00
25 8 R Outfitters R6 50.00 50.00
31 9 Salaries 513 700.00 700.00
1 030.00 680.00 450.00 2 160.00
93
Amounts are posted individually Payments to creditors are posted Totals are posted to the general
from the sundries column to the individually during the month to ledger at the end of the month.
general ledger. creditors accounts in the general ledger.
Chapter 5 Books of prime entry
Example 5.4
Below is a copy of the cash payments journal showing payments made to suppliers.
Study how the entries are posted to the ledger accounts on the next page.
Accounting for All
94
20 29 Sinderela Slippers 3 945.00 945.00
22 30 SA Industries 312.00 312.00
26 31 CAN 120.00 120.00
28 32 Boots Company 130.00 130.00
30 33 Mabasa Pumps 4 500.00 500.00
384.00 442.00 120.00 16 502.00 17 448.00
7 8 5
Please note that the totals of the analysis columns should cross cast (R384 + 442 + 120 + 16 502 = 17 448.00).
Chapter 5 Books of prime entry
GENERAL LEDGER
Tough Shoes 2
Jul 10 Bank CPB3 13 895.00
Sinderela Slippers 3
Jul 20 Bank CPB3 945.00
Mabasa Pumps 4
Jul 30 Bank CPB3 500.00
Bank 5
Jul Cash CPB3 17 448.00
30 payments
Cash purchases 7
Jul 31 Bank CPB3 442.00
Stationery 8
Jul 31 Bank CPB3 120.00
Example 5.5
On 1 May 2013 C Magangane had the following favourable balance in the bank –
R5 400.
During the month he had the following transactions:
1. Record the transactions in the appropriate cash journals.
2. Post the cash journal entries to the correct ledger accounts.
95
Accounting for All
96
Chapter 5 Books of prime entry
Solution:
CASH RECEIPTS JOURNAL CRB1
Date Particulars Fol Details of Sundry Cash Debtors Analysis Total
sundry sales bank
2 J Bengu (rent) 2 Rent 340 340
3 NBS Loan 3 Loan 5 000 5 000
5 Sales 850 850 6 190
6 S Smith 5 150 150
8 O Hlope 6 155 155
10 A Adams 7 100 100
12 Sales 1 500 1500 1 905
19 P Louw 8 260 260
Sales 1 125 1 125 1 385
26 J Kekane 9 125 125
Sales 1 500 1 500 1 625
5 340 4 975 790 – 11 105
(4) (1)
97
Accounting for All
General Ledger
Dr Bank 1 Cr
May Balance b/f 5 400.00 May Total payments CPB1 9 230.00
1 31
31 Total receipts CRB 11 105.00 Balance c/o 7 275.00
1
16 505.00 16 505.00
Jun 1 Balance b/f 7 275.00
Rent 2
May Bank CRB1 340.00
2
Loan 3
May Bank CRB1 5 000.00
3
Sales 4
May Bank CRB1 4 975.00
31
S Smith 5
May Bank CRB1 150.00
6
O Hlope 6
May Bank CRB1 155.00
8
A Adams 7
May Bank CRB1 100.00
10
P Louw 8
May Bank CRB1 260.00
19
98
Chapter 5 Books of prime entry
Dr J Kekane 9 Cr
May Bank CRB1 125.00
26
Investment 10
May Bank (011) CPB1 2 500.00
1
Purchases 11
May Bank CPB1 470.00
31
E Els 12
May Bank (013) CPB1 260.00
7
Equipment 13
May Bank (014) CPB1 850.00
9
D Hanekom 14
May Bank (016) CPB1 150.00
12
Rent 15
May Bank (017) CPB1 500.00
17
Capital 16
May Bank (018) CPB1 1 000.00
20
Electricity 17
May Bank (019) CPB1 250.00
30
99
Accounting for All
Dr Salaries 18 Cr
May Bank (020) CPB1 3 000.00
30
Telephone 19
May Bank (021) CPB1 250.00
31
Example 5.6
1 September Sold goods on credit to a debtor, R10 000.
20 September The debtor paid us, R9 500 in full settlement of his account (after
5% discount was allowed for early payment within 30 days).
100
Chapter 5 Books of prime entry
General journal
Debit Credit
R R
1 Debtors 10 000
Sept
Allowance for settlement
discount granted 500
Sales/revenue 9 500
20 Bank 9 500
Sept
Allowance for settlement 500
discount granted
Debtors 10 000
The allowance for settlement discount granted is a temporary account and will
always balance off.
What will happen if the debtor pays late and does not qualify for the early
payment discount?
Example 5.7
Let us take the same two transactions as in example 5.6 but change the date of the
second transaction to 20 October. This means that the debtor did not pay within
30 days and did not qualify for the 5% discount.
101
Accounting for All
General journal
Debit Credit
R R
1 Debtors 10 000
Sept
Allowance for settlement
discount granted 500
Sales/revenue 9 500
20 Bank 10 000
Oct
Debtors 10 000
As a result of the late payment by the debtor, the estimated settlement discount
will not be granted. The settlement discount must be written back and taken into
account against the sales.
In all the examples and discussions to follow you can presume the following:
– The debtor did qualify for the settlement discount.
– The discount allowed column in the cash receipts journal represents the
settlement discount granted account (new name).
– The discount allowed account in the general ledger represents the allowance
for settlement discount granted (new name).
Recording settlement discount granted in the cash receipts journal
Settlement discount granted is recorded in the cash receipts journal before being
posted to general ledger accounts.
To record payments made by customers, which include settlement discounts
granted, we make use of the following columns:
– Debtors: The gross amount receivable from the debtor (in other words,
before settlement discount granted) is recorded in this column.
– Settlement discount granted: Settlement discount granted by the
organisation is recorded in this column. (Please note that this column must be
deducted during cross casting).
– Bank: The actual payment received from the debtor.
102
Example 5.8
Example of cash receipts journal with column for settlement discount granted
103
2 000.00 3 580.00 4 838.00 37.00 10 381.00
(21) (14)
Please note that the totals of the analysis columns should cross cast (R2 000 + R3 580 + R4 838 – R37 = R10 381).
Notice how the discount column is deducted.
Chapter 5 Books of prime entry
Accounting for All
Example 5.9
Use the information in example 5.8
Follow how postings are made to individual accounts and to the discounts
allowed account and bank account from the previous example of a cash receipts
journal page.
The posting of the debtors’ payments and the settlement discount granted to the
general ledger.
Dr J Johnson 1 Cr
Apr 3 Bank and discount CRB1 225.00
B Barry 2
Apr 5 Bank and discount CRB1 1 238.00
Bank 3
Apr 3 Debtors CRB1 219.00
5 Debtors CRB1 1 207.00
Discount allowed/settlement 4
discount granted
Apr 3 Debtors CRB1 6.00
5 Debtors CRB1 31.00
104
Chapter 5 Books of prime entry
Notice how:
The full amount is posted to the credit side of the debtor’s account, to
decrease the amount owed to the business.
Settlement discount granted plus bank (debits) is equal to the credit entry.
On the credit side : 225 + 1 238 = 1 463.00
On the debit side : 219 + 1 207 + 6 + 31 = 1 463.00
Recording discounts received (settlement discount received) in the
cash payments journal
To encourage the prompt settlement of their accounts, creditors will usually offer
settlement discounts if payments are made timeously.
If a creditor allows a 5% discount if settlement is made within 30 days of date of
statement, the 95% would be accepted by the creditor as full payment.
Discount received (settlement discount received) is recorded in the cash payments
journal before being posted to general ledger accounts.
105
Example 5.10
Example of cash payments book showing creditors and settlement discount received columns
Accounting for All
106
28 32 JB Sales 130.00 130.00
30 33 Paper Products 500.00 500.00
384.00 442.00 120.00 16 502.00 (742.00) 16 706.00
6 5 4 3
Please note that the totals of the analysis columns should cross cast (R384 + 442 + 120 + 16 502 – 742 = R16 706).
Example 5.11
Follow how postings are made to individual accounts and to the settlement
discount received and bank account from the previous example cash payments
journal page.
Sappi Paper 2
Jul 20 Bank and discount CPB1 945.00
Bank 3
Jul 2 Creditor CPB1 13 200.00
20 Creditor CPB1 898.00
Notice how:
The credit entries (bank and settlement discount received) equal the debit entry.
107
Accounting for All
Example 5.12
Recording output VAT
7 May Tombelo Traders sells goods R200 plus VAT, R28 for cash.
14 May Cash sales R400, VAT R56.
Check how these two transactions are recorded in the cash receipts journal.
Notice how the full amount (R228) is recorded in the bank and the sales amount
(R200) in the sales column and the VAT amount (R28) in the VAT column (R200
+ R28 = R228).
Example 5.13
Recording input VAT in the cash payments journal
May 3 Pays Transet, carriage on purchases R30 plus VAT R4.20 by cheque.
May 5 Pays rental R300 and VAT R42 per cheque.
May 7 Cash purchases R400 plus VAT R56.
Check how these transactions are recorded in the cash payments journal.
108
CASH PAYMENTS JOURNAL
Cash payments journal: May 19 CRB6
Date Details Fol Sundries Cash purchases VAT Creditors Discount rec Bank
May 3 Transet carriage on N1 30.00 4.20 34.20
purchases
5 Rental for May N3 300.00 42.00 342.00
7 Cash purchases 400.00 56.00 456.00
Notice again that the full amount of the cheque R34.20 is recorded in the total bank column. The R30 carriage on purchases
is recorded in the sundries column and the VAT amount in the VAT column (R30 + R4.20 = R34.20).
The posting of VAT and settlement discount granted to the general ledger
Follow how the bookkeeper posts from the cash receipts journal to the general ledger.
Look specifically at the VAT and settlement discount granted postings.
109
Chapter 5 Books of prime entry
Example 5.14 CASH RECEIPTS JOURNAL
CRB
D a te D e t a il s F o l io S u n d r ie s C a sh S a le s VAT D e b to r s D is c o u n t B ank
a l lo w e d
M ay
Accounting for All
7 C a sh S a le s 200 28 228
10 J . S m i th : 7 330 (9 ) 321
P aym ent on
account
14 C a sh S a le s 400 56 456
20 In te re st o n 6 150 150
i n v e s tm e n t
25 E S w a rt 8 1 100 (3 0 ) 1 070
110
4 1 2 5 3
I n d i v i d u a l a m o u n ts in th e d e b to r s I n d i v i d u a l a m o u n ts in th e s u n d r ie s T h e to ta l s o f th e s e s u m m a r y
c o lu m n a re c re d ite d to th e d e b to r s c o l u m n a r e c r e d it e d t o t h e a p p r o p r i a te c o lu m n s a r e p o s te d t o t h e G e n e r a l
a c c o u n ts i n th e G e n e r a l l e d g e r a c c o u n t s i n th e G e n e r a l L e d g e r Ledger
D t B a n k a n d D i s c o u n t a l lo w e d D t B ank D t B a n k a n d D i s c o u n t a ll o w e d
C t D e b to rs C t R e le v a n t i n c o m e a c c o u n t C t S a le s a n d V A T
GENERAL LEDGER
Bank 3
May
30 Total CRB 2 225.00
receipts
Sales 4
May
30 Cash CRB 600.00
Interest on investment 6
May
20 Bank CRB 150.00
J Smit 7
May
10 Bank & CRB 330.00
discount
E Swart 8
May
25 Bank & CRB 1 100.00
discount
Notice how:
The full amount owing by J Smith, R330, is recorded in the ‘Debtors’
column, because ‘Bank’ plus ‘Settlement discount granted’ are posted to the
general ledger:
The total amount for settlement discount granted is posted at the end of the month
to the debit side of the settlement discount granted column in the general ledger.
111
Accounting for All
Example 5.15
Record the cash receipts, cash payments journals for N Tovey Sportshop from the
following source documents.
Record the opening balances in the general ledger.
Post from the subsidiary journals to the relevant ledger accounts and balance the
ledger accounts.
R
Favourable balance in the bank 5 400
Creditors Nike 1 710
Adidas 1 095
Kennex 525
Debtors J Rodes 105
H Cronje 575
G Adams 230
M Fish 510
Capital 63 490
Furniture and equipment 85 000
Loan NBS 25 000
To: Cash
To: Nike
To: Amprop
To: Cash
To: Adidas
To: Kennex
113
Accounting for All
To: Nike
To: Eskom
To: Adidas
To: Cash
114
Chapter 5 Books of prime entry
To: Cash
Tovey journals
Cash sale receipt
No 1
Tovey journals
Cash sale receipt
No 2
Tovey journals
Cash sale receipt
No 3
115
Accounting for All
Tovey journals
Cash sale receipt
No 4
Tovey journals
Cash sale receipt
No 5
111 Date R C
2/6/2013
RECEIVED from J Rodes 105 00
Less discount 5 00
the sum of 100 00
116
Chapter 5 Books of prime entry
Less discount 25 00
the sum of 550 00
Less discount 15 00
the sum of 185 00
Less discount 30 00
the sum of 310 00
117
Accounting for All
MUL T I PURPO SE SL IP
RAINBOW
RAINB OW LIM ITED R EGISTE RED B ANK
DATE:
DAT_05/06/2013____
E: __ 05/ 06 /20 xx__ ___ __
BRANCH W HERE T HE ACCO UNT IS KEPT _ __Cen turi on_ ___ __ __ ___ __ ___ __ __ ___ __ __ ___ __ ___ __ __ ___ __
CREDIT _ __ N To vey S po rtsh op__ __ __ ___ __ __ ___ __ ___ __ __ ___ __ __ ___ __ ___ __ __ ___ __ ___ __ __ ___ __ __
STATE N AM E IN BLO CK LET TERS
NOT E: CHEQUES, ETC. HANDED IN TO BECOLLECTED ANDT O BE MADE AVAIL ABLEASCASH WHEN PAID.
WHILE ACT ING IN GOOD F AIT H AND EXERCISING REASONABL ECARE, T HE BANK WILL NOT ACCEPT RESPONSIBILIT YF OR
ENSURING THAT DEPOSITORS / ACCOUNT -HOL DERSHAVE LAWFUL T ITLE TO CHEQUES, ET CETERA, COLLECTED.
Cash RAND C EN TS
390 70
1 H Cronje 550 00
R 940 70
8 0 0 3 5 7 0 9 2 0
DE P OS ITE D BY __ __ __ BBoss ___ __ ___ __ __ ___ __ __ ___ __ ___ __ __ ___ __ __ ___ __ ___ __ __ ___ __ ___ __ __
( Reg . N o. 63 /00 007 /0 5) Rai nb o w L imit ed 01 /9 6 4 -3T S
118
Chapter 5 Books of prime entry
M ULT I PURPOSE SL IP
BRANCH WHERE THE ACCOU NT IS KEPT _ __ Centuri on ___ __ __ __ ___ __ __ __ ___ __ __ __ ___ __ __ __ ___ __ __ _
CREDI T __ _N Tove y S portsh op_ _ __ __ __ ___ __ __ __ ___ __ __ __ ___ __ __ __ ___ __ __ __ ___ __ __ ___ __ __ __ ___
STATE N AM E IN BLO CK LETTER S
WHIL EACTING IN GOOD FAITH AND EXERCISING REASONABLE CARE, THE BANKWILL NOT ACCEPT RESPONSIBIL ITY FOR
ENSURING THAT DEPOSITORS/ ACCOUNT -HOLDERSHAVE LAWF UL TITL ET O CHEQUES, ET CETERA, COLLECTED.
1 D Cullinan 1 710 00
R 1 710 00
8 0 0 3 5 7 0 9 2 0
J OH ANN ESBU RG 19 9 6 4 56 -3 9 9 9
DEP OS IT E D BY __ ___ _BBoss ___ __ __ __ ___ __ __ __ ___ __ __ __ ___ __ __ ___ __ __ __ ___ __ __ __ ___ __ __ __ _
119
Accounting for All
MUL T I PUR PO SE SL IP
RAINBOW
RAINB OW LIM ITED R EGIST ERED B AN K
DAT E: _ _1 9/0 6/2 0xx_ __ ___ _
DATE: _19/06/2013____
BRANCH W HERE T HE ACCO UNT IS KEPT _ __ Centuri on ___ __ ___ __ __ ___ __ __ ___ __ __ ___ __ __ ___ __ __ ___ _
CREDIT _ __ N T ovey S po rtshop _ __ ___ __ __ ___ __ __ ___ __ ___ __ __ ___ __ __ ___ __ __ ___ __ __ ___ __ __ ___ __ _
STATE N AM E IN BLO CK LETTER S
WHILE ACT ING IN GOOD FAIT H AND EXERCISING REASONABLE CARE, THE BANK WILL NOT ACCEPT RESPONSIBILITY FOR
ENSURING THAT DEPOSITORS / ACCOUNT -HOLDERSHAVE LAWF UL TITLE TO CHEQUES, ETCETERA, COLLECTED.
R 1 311 00
8 0 0 3 5 7 0 9 2 0
DEP OS IT ED BY_ ___ __ BBoss __ ___ __ __ ___ __ __ ___ __ __ ___ __ __ ___ __ __ ___ __ ___ __ __ ___ __ __ ___ __ _
120
Chapter 5 Books of prime entry
M UL T I PURPO SE SLIP
RAINBOW
R AINB OW LIM ITED REG ISTER ED BA NK
DATE: _26/06/2013____
DAT E: __ 26/ 06/ 20x x___ __ __
BR AN CH WHER E THE ACCOUNT I S KEPT ___ Centuri on_ __ __ ___ __ ___ __ ___ __ ___ __ ___ __ ___ __ __ ___ __ __
C REDIT _ __N Tov ey S portsho p___ __ ___ __ ___ __ __ ___ __ ___ __ ___ __ ___ __ ___ __ __ ___ __ ___ __ ___ __ ___ _
STAT E NAM E IN BLO CK LETTERS
NOTE: CHEQUES, ETC. HANDED INT O BE COLLECTED AND TO BEMADE AVAILABLEAS CASH WHEN PAID.
WHILE ACT IN G IN GOOD FAITH AND EXERCISING REASONABLE CARE, T HEBANK WILL NOT ACCEPT RESPONSIBILITY FOR
ENSURING T HAT DEPOSITORS/ ACCOUNT-HOLDERS HAVE LAWF UL TITLE TO CHEQUES, ETCETERA, COLLECT ED.
185 00
1 NS L 3 659 40
R 3 844 40
8 0 0 3 5 7 0 9 2 0
DE P OSI TE D BY __ ___ _BBoss__ __ __ ___ __ ___ __ ___ __ ___ __ ___ __ __ ___ __ ___ __ ___ __ ___ __ ___ __ __ __
121
Accounting for All
BR ANCH WH ER E TH E ACCOUNT I S KEPT ___ Centuri on_ __ ___ __ __ ___ __ ___ __ ___ __ ___ __ ___ __ ___ __ ___ _
CREDIT _ __N To vey S portsho p_ __ __ ___ __ ___ __ __ ___ __ ___ __ ___ __ ___ __ ___ __ ___ __ ___ __ __ ___ __ ___ _
STAT E NAM E IN BLO CK LETTERS
NOT E: CHEQUES, ETC. HANDED INT O BE COLLECTED AND TO BE MADE AVAILABLEASCASH WHEN PAID.
WHILE ACT ING IN GOOD FAITH AND EXERCISING REASONABLE CARE, T HEBANK WILL NOT ACCEPT RESPONSIBILITY FOR
ENSURING T HAT DEPOSITORS/ ACCOUNT-HOLDERS HAVE LAWF UL TITLE TO CHEQUES, ET CETERA, COLLECT ED.
310 00
1 SARFU 1 596 00
R 1 906 00
8 0 0 3 5 7 0 9 2 0
DE P OSI TE D BY __ ___ _ BBoss__ __ __ ___ __ ___ __ ___ __ ___ __ ___ __ ___ __ __ ___ __ ___ __ ___ __ ___ __ ___ _
( Reg . No . 63/ 000 07 /05 ) Ra in bo w Lim i ted 01 /96 4- 3T S
122
Solution:
123
– 1 042.89 7 515.00 1 220.00 65.79 9 712.10
13 14 15 1
Chapter 5 Books of prime entry
CASH PAYMENTS JOURNAL CPB1
Date Cheque Particulars Folio Detail of Sundries VAT Cash Discount Creditors Total bank
No sundries purchases
June 1 002 Cash 12 Petty cash 500.00 500.00
Accounting for All
124
30 011 Cash 19 Salaries 2 500.00 2 500.00
30 012 Cash 12 Petty cash 200.00 200.00
GENERAL LEDGER
Dr Bank 1 Cr
June 1 Balance b/f 5 400.00 June 30 Payments CPB1 13 063.00
30 Receipts CPB1 9 712.20 Balance c/f 2 049.20
15 112.20 15 112.20
July 1 Balance b/f 2 049.20
Nike 2
June 25 Bank CPB1 1 710.00 June 1 Balance b/f 1 710.00
Adidas 3
June 30 Bank CPB1 1 095.00 June 1 Balance b/f 1 095.00
Kennex 4
June 30 Balance c/f 525.00 June 1 Balance b/f 525.00
525.00 525.00
July 1 Balance b/f 525.00
J Rodes 5
June 1 Balance b/f 105.00 June 2 Bank CPB1 105.00
H Cronje 6
June 1 Balance b/f 575.00 June 5 Bank CPB1 575.00
J Adams 7
Jun 1 Balance b/f 230.00 Jun 26 Bank CPB1 200.00
30 Balance c/f 30.00
230.00 230.00
July 1 Balance b/f 30.00
125
Accounting for All
Dr M Fish 8 Cr
Jun 1 Balance b/f 510.00 Jun 29 Bank CPB1 240.00
Balance c/f 270.00
510.00 510.00
July 1 Balance b/f 270.00
Capital 9
Jun 1 Balance b/f 63 490.00
Loan NBS 11
Jun 1 Balance b/f 25 000.00
VAT input 13
Jun 30 Bank CPB1 743.96
30 Petty cash PC1 34.30
778.26
VAT output 13
Jun 30 Bank CRB1 1 042.89
Sales 14
Jun 30 Bank CPB1 7 515.00
126
Chapter 5 Books of prime entry
Dr Purchases 17 Cr
Jun 30 Bank CPB1 4 200.00
Rent 18
Jun 5 Bank CPB1 1 000.00
Wages 19
Jun 10 Bank CPB1 1 000.00
30 Bank CPB1 2 500.00
30 Petty cash PC1 50.00
3 550.00
Electricity 20
Jun 28 Bank CPB1 250.00
Refreshments 21
Jun 30 Petty cash PC1 134.52
Postage 22
Jun 30 Petty cash PC1 30.00
Stationery 23
Jun 30 Petty cash PC1 150.00
Maintenance 24
Jun 8 Petty cash PC1 65.00
Entertainment 25
Jun 16 Petty Cash PC1 39.90
127
Accounting for All
128
Chapter 5 Books of prime entry
AMOUNT
Rand Cents
O.K. Bazaars
Tea, milk and sugar 7 75
Signature
B Smith.................................
Account
Refreshments......................
Authorised by
B Boss..............................................
To replenish the float, a cheque is usually drawn from the business bank account
for the amount needed to bring the cash in the box up to the imprest amount.
Money may also be collected from staff members when they pay for personal use
of business equipment and facilities. For example, a parent may use the
photocopier to copy a child’s school project, or someone may buy stamps for their
own use.
Some businesses prefer to enter any money received straight into the cash book of
the business. However, using petty cash may be more convenient.
A cash receipt must be issued to the person paying in the money. The receipt
should state the amount of money received, who it is from and for what purpose.
The cashier usually signs the receipt and a copy kept as proof of the amount
received.
All petty cash transactions are recorded in the petty cash book.
The petty cash book is a record of cash put into the petty cash box and of
payments made from petty cash. People use this record to check that the correct
amount is in the petty cash box.
5.3.6 Purpose of the petty cash book
The petty cash book:
provides a record of every petty cash transaction
enables posting of petty cash expenses to ledger accounts
The pages of a petty cash book usually spread over a double page and have a large
number of columns. An example appears on the next page.
The design of the pages of a petty cash book may vary but in general:
The left-hand side of the page (the debit side – shaded) is used to record the cash
received into the petty cash box (for example to top up the float). This is a
memorandum because the payments to petty cash will be recorded in the
payments cash book.
The right-hand side (the credit side) is used to record all payments made from
petty cash. This side typically has columns to record expenses such as:
postage and stationery
refreshments
casual labour
office expenses
cleaning materials
Each time there is a payment from petty cash, the petty cashier records it on a
separate line in the petty cash book.
A new page is started whenever the float is topped up to the imprest amount or at
the end of each month.
130
Example of a petty cash book
PETTY CASH BOOK Folio ref
JANUARY 2013
Date Details Amount Date Details Voucher Total Refresh- Postage Casual Station- Folio Sundry Remark
# ments labour ery
Example 5.16
131
The petty cashier at Temba Traders starts a petty cash book on January 1 with a cash float of R50.
During the month the following payments are made from petty cash:
On the next page you can see how these transactions are recorded in the petty cash book.
Chapter 5 Books of prime entry
PETTY CASH BOOK – TEMBA TRADERS PCB1
JANUARY 2013
Date Details Amount Date Details Voucher Total Refresh- Postage Casual Station- Folio Sundry Remark
# ments labour ery
Jan 1 CB3 50.00 Jan 3 Stamps 1 7.00 7.00
Accounting for All
h i j k m
132
Chapter 5 Books of prime entry
5.3.7 Topping up the float and balancing the petty cash book
Whenever the petty cash float needs to be topped up, the petty cash book must be
balanced. Balancing means to find the difference between the two sides of an
account.
In this case it means finding the difference between the amount that has been
received into petty cash and the amount that has been paid out.
Follow the cashier at Rondo Traders as she balances the petty cash book, tops up
the float, and starts a new page for the month. As you work through this
procedure it may help to follow the example of a balanced petty cash book on the
next page.
1. The first thing she does is total the payments column (g – R47).
2. Then she cross checks her addition by adding up the totals of the item
columns (h, i, j, k, and m). She compares this total with the total payment
column. If the totals are the same she knows her arithmetic is correct.
3. She totals the receipt column (c). At this stage she has only received R50.
4. Then she calculates the difference between total payments (g – R47) and
total receipts (c – R50). She checks that this number equals the amount of
cash in the box.
5. She draws a cash cheque for the exact amount needed to top up the float.
(The value of the total payments column (g – R47)).
6. She records receipt of this cheque in the receipt column and adds it to the
existing receipts total (20 Jan).
7. Then she calculates the difference between the total receipts (R97) and total
payments (R47). This number (R50) is written beneath total payments as the
balance carried forward and added to it. This balance of R50 is also recorded
into the sundry column (m) for balancing purposes.
8. She checks that the total in the receipts column is now the same as the total
payments column (g) and draws a double line beneath the figures to indicate
that they are balanced totals.
9. Finally the opening balance (which is the same as the balance carried
forward in step 7) is recorded in the receipts column (c) as the balance
brought down.
10. This balance is the amount of money in the cash box.
133
Example of a balanced petty cash book
134
Chapter 5 Books of prime entry
You should now be able to record entries in the petty cash book, top up the float
and balance the book on your own.
5.3.8 Posting petty cash transactions
So far you have learnt how to enter details from the source documents (petty cash
vouchers) to the petty cash book. The next step is to post the petty cash payments
to the appropriate accounts in the general ledger.
Every petty cash payment should be posted to an expense or income account in
the general ledger. (The ledger is dealt with in more detail in chapter 3: recording
and processing credit transactions.)
There should be a separate general ledger account for each of the expenditure
items for which there is an analysis column in the petty cash book. For example
stationery, refreshments, postage will have their own accounts.
Only the payment of the petty cash is posted to the relevant ledger accounts. The
receipt side is not posted as it acts purely as a memorandum column.
Totals from the analysis columns are posted to the relevant ledger accounts as
follows:
Debit the relevant expense accounts with the column totals
Credit the petty cash account with the sum of the total column
Example 5.17
See how the entries in the petty cash book shown on the next page are posted to
the appropriate ledger accounts.
135
PETTY CASH BOOK – DEXTER TRADERS
JANUARY 2013 PC1
Date Details Amount Date Details Voucher Total Refresh- Postage Casual Station- Folio Sundry Remark
# ments labour ery
Jan 1 CB3 50.00 Jan 3 Stamps 1 7.00 7.00
10 Wages 2 12.00 12.00
Accounting for All
Now turn over to see how these entries are posted to ledger accounts.
136
Chapter 5 Books of prime entry
Dr Petty Cash 10 Cr
Jan 31 Expenses PC1 47.00
Refreshments 20
Jan 31 Petty cash PC1 8.00
Postage 18
Jan 31 Petty cash PC1 7.00
Casual labour 31
Jan 31 Petty cash PC1 12.00
Stationery 15
Jan 31 Petty cash PC1 11.00
Repairs 12
Jan 15 Petty cash PC1 9.00
5.3.9 Postings from the petty cash book with VAT column
The bookkeeper of Rambo Traders records the petty cash payments in a petty
cash book. She makes provision for a VAT column.
Follow how the bookkeeper posts the totals from the petty cash book to the
general ledger.
Look specifically at the VAT column.
137
Example 5.18
# -ments nery
Jan 1 Balance b/f 220.00 Jan 1 Coffee 1 11.40 11.40
2 Stamps 2 5.70 0.70 5.00
10 KFC 3 171.00 171.00
21 Pens & Paper 4 22.80 2.80 20.00
210.90 3.50 182.40 5.00 20.00
31 Balance c/o 9.10 9.10
220.00 220.00 3.50 182.40 5.00 20.00 9.10
Feb 1 Balance b/f 9.10
138
The totals of these columns are posted to Individual amounts in the sundries
the General Ledger at the end of each column are debited to the appropriate
month. accounts in the General Ledger.
Dt Expense account Dt Expense account
Ct Petty Cash Control Ct Petty Cash Control
Chapter 5 Books of prime entry
GENERAL LEDGER
VAT
Jan 31 Petty cash CPB1 3.50
Refreshments
Jan 31 Petty cash CPB1 182.40
Postage
Jan 31 Petty cash CPB1 5.00
Stationery
Jan 31 Petty cash CPB1 20.00
139
Accounting for All
Instead you may include columns in the journal to record amounts spent on items
bought regularly such as stationery, packaging, advertising etc. For example, if a
business wanted to record the purchase of men and women’s shoes they would
have columns that would record this information.
Below is an example of what a page in a purchases journal may look like.
140
Chapter 5 Books of prime entry
Example 5.19
During March the bookkeeper of Mojani Traders receives the following purchase
invoices from various suppliers. She satisfies herself that the details are correct
and the goods have been received before entering them into the purchases journal.
F o o tw e a r S u p p lie s (P ty ) L td . In v o ic e N o . F W 1 0 5 9
P .O . B o x 4 2 5
P r e to r ia
0001
T e le p h o n e (0 1 2 ) 6 5 4 5 6 5 6 A c c o u n t N o . 7 0 0 /5 5 1
V A T R e g . N o .: 4 8 2 3 9 8 4 0 1 0 D a t e : 15-03-2013
1 5 -0 3 -2 0 x x
In v o ic e to : M a b a s a T ra d e rs O rd e r No.
SS001
P .O . B o x 3 2 1
S e lb y 2 0 0 1
00167D M S iz e 9 D o c M a r t in s ( B l a c k ) 2 3 2 0 .0 0 6 4 0 .0 0
00174RS P a ir s J o g g in g S h o e s 6 2 4 0 .0 0 1 2 0 0 .0 0
C o m m e n ts : S u b -T o ta l 1 8 4 0 .0 0
VAT @ 14% 2 5 7 .6 0
TOTAL R 2 0 9 7 .6 0
R e g is t e r e d N o . : 7 5 / 5 1 0 6 9 / 2
141
Accounting for All
S h o e C o lo u r s L td In v o ic e N o . AB 489
P .O . B o x 3 6 8
P r e to ria
0001
T e le p h o n e (0 1 2 ) 4 6 5 7 9 8 9 Account N o. 5027
In v o ic e to : M a b a s a T ra d e rs O rd e r N o . S S 0 0 2
P .O . B o x 3 2 1
S e lb y 2 0 0 1
P ro d u c t D e s c r ip t io n Q u a n tit y U n it P r ic e T o ta l A m o u n t
C ode R c R c
BD 250G B lu e D y e 3 4 0 .0 0 1 2 0 .0 0
R D 250G R e d D ye 6 4 0 .0 0 2 4 0 .0 0
C o m m e n ts : S u b -T o ta l 3 6 0 .0 0
VAT @ 14% 5 0 .4 0
TO T AL R 4 1 0 .4 0
R e g is t e r e d N o . : 7 8 /1 2 3 4 5 /1
In v o ic e to : M a b a s a T ra d e rs O rd e r N o . S h a u n
P .O . B o x 3 2 1
S e lb y 2 0 0 1
P ro d u c t D e s c r ip tio n Q u a n tity U n it P r ic e T o ta l A m o u n t
Code R c R c
IN V 1 0 0 g B B o x e s I n v o ic e s 2 1 1 0 .0 0 2 2 0 .0 0
C o m m e n ts : S u b -T o ta l 2 2 0 .0 0
VAT @ 14% 3 0 .8 0
TO TAL 2 5 0 .8 0
R e g is t e r e d N o . : 8 6 /2 0 4 0 6 /1
142
Solution:
143
* The dyes are bought to colour the shoes and are not for resale.
Chapter 5 Books of prime entry
5.5 The purchases returns journal/creditors allowance journal
Example 5.20
The bookkeeper of Temba Traders captured details of the above credit note in the purchases returns journal as follows:
Accounting for All
144
Notice how this example of a purchases returns journal includes the name of the supplier’s account that must be debited as well as a
brief description of the returned goods.
5.5.1 Posting the purchases journal and purchases returns journal to the ledger
Example 5.21
At the end of March the bookkeeper from Rambo Traders has to post the transactions recorded in the month’s purchases journal, to
the relevant accounts in the general ledger.
Postings must be made to individual creditor’s accounts in the general ledger and the total to the purchases account in the general
ledger. See if you can follow her postings.
Note: We will deal with postings to the creditors control account later.
PURCHASES JOURNAL – RAMBO TRADERS PJ3
A B C D E F G H I J K L
Date Name of supplier Invoice Folio Total VAT Purchases Stationery Packaging Folio Sundries Remarks
no
145
19x7
Mar 15 Footwear supplies FW1059 2 097.60 257.60 1 840.00
CHECK THAT: E = F + G + H+ K
Chapter 5 Books of prime entry
Accounting for All
Dr Purchases 1 Cr
Mar 31 Creditors PJ3 5 840.00
Stationery 2
Mar 31 Creditors PJ3 340.00
Packaging 3
Mar 31 Creditors PJ3 250.00
Dyes 4
Mar 31 Creditors PJ3 360.00
Footwear supplies 5
Mar 15 Purchases PJ3 2 097.60
Shoe colours 6
Mar 18 Dyes PJ3 410.40
146
Chapter 5 Books of prime entry
Dr Office supplies 7 Cr
Mar 19 Stationery PJ3 250.80
25 Stationery PJ3 136.80
147
Example 5.22
5.5.2 Posting from the purchases returns journal to the general ledger
When goods are returned to the suppliers the VAT (input) must also be adjusted.
Accounting for All
July 10 return goods purchased from Abel & Co R100.00 + VAT R14.00.
July 25 return goods to S Evert & Co R70.00 + VAT R9.80.
148
10 Abel & Co 22 114.00 14.00 100.00
25 S Evert & Co 24 79.80 9.80 70.00
193.80 23.80 170.00
5.5.3 Posting of VAT in the purchases returns journal
149
ledger
(Cr) (Cr)
VAT Purchases
See next page for detail See next page for detail
Chapter 5 Books of prime entry
Accounting for All
Abel & Co 22
Jul 10 Purchases PRJ7 114.00 Jul 7 Purchases PJ7 410.40
22 Purchases PJ7 769.50
R Outfitters 23
Jul 14 Purchases PJ7 51.30
28 Purchases PJ7 51.56
S Evert & Co 24
Jul 25 Purchases PRJ7 79.80 Jul 20 Purchases PJ7 307.80
Johns Brothers 25
Jul 26 Purchases PJ7 82.08
Purchases 1
Jul 31 Creditors PJ7 1 476.00 Jul 31 Creditors PRJ7 170.00
150
Example 5.23
Practise posting from the May purchases journals to the general ledger with the following example:
151
26 PP215 Mabasas Pumps 762.66 93.66 669.00
28 TT16 Tough Takkies 10 1 250.90 8 935.00
185.90
20 542.98 2 506.98 16 220.00 1 614.00 73.00 129.00
Solution:
GENERAL LEDGER
Dr Tough Takkies 10 Cr
May 11 Purchases PJ5 5 654.40
28 Purchases PJ5 10 185.90
Sinderela Slippers 12
May 15 Packaging PJ5 1 077.30
Folio Stationers 13
May Stationery PRJ5 26.22 May 20 Stationery PJ5 83.22
30
BB Motors 14
May 21 Petrol PJ5 129.00
Mabasas Pumps 15
May 26 Packaging PJ5 762.66
152
Chapter 5 Books of prime entry
Purchases 1
May Creditors PJ5 16 220.00 May Creditors PRJ5 150.00
30 30
Packaging 3
May Creditors PJ5 1 614.00
30
Stationery 2
May Creditors PJ5 73.00 May Creditors PRJ5 23.00
30 30
Petrol 16
May Creditors PJ5 129.00
21
153
Accounting for All
The subsidiary ledger for suppliers is called the creditors ledger and for customers
the debtors ledger. They are also sometimes referred to as the purchases ledger
and the sales ledger respectively. There may be many thousands of transactions in
these ledgers in any one month which can easily lead to errors in posting.
In this section you will learn how entries are posted from the journals to
subsidiary ledgers and how to check the accuracy of these postings using a control
account.
At the end of this section you will be able to:
– Explain the principles and purpose of control accounts
– Post purchases journal entries to the creditors control account and the
creditors ledger
– Reconcile the balance of the control account with the balance of the creditors
ledger
154
Chapter 5 Books of prime entry
155
Accounting for All
The balance of each individual account in the creditors ledger must therefore
represent the amount still owing to that supplier. To find the balance, we deduct
the value of payments made from the value of purchases made.
Now, if you balance all the accounts in the creditors ledger and add them up, you
will find the total amount owing to all the suppliers (creditors).
This amount should equal the balance of the creditors control account because this
value also represents the total amount owed by the business to its creditors.
The balance on the creditors control account must equal the sum of the individual
balances on the personal accounts in the purchases ledger.
Example 5.24
Posting Rambo Traders’ July purchases journal and purchases returns journal to
the general ledger.
During July Rambo Traders received purchases invoices from the following
suppliers:
156
PURCHASES JOURNAL – RAMBO TRADERS PJ7
Date Creditor Invoice # Fol Total Purchases VAT Packaging Stationery Fol Sundries Remarks
19x6
Jul 1 Footwear Supplies 1061 228.00 200.00 28.00
1 Boots & All BA313 171.00 150.00 21.00
1 Sinderella Slippers S9203 342.00 300.00 42.00
10 Tough Takkies 9225 456.00 400.00 56.00
10 Mabasas Pumps 1117 399.00 350.00 49.00
17 XXX Shoe Sales X018 285.00 250.00 35.00
The following goods were returned to suppliers and credit notes received:
157
PURCHASES RETURNS JOURNAL – RAMBO TRADERS PRJ7
Date Creditor Credit Folio Total Purchases VAT
note #
19x6
Jul 18 XXX Shoe Sales CN203 57.00 50.00 7.00
During August the following payments were made to suppliers and recorded in
the cash journal:
Solution:
CREDITORS LEDGER
158
Chapter 5 Books of prime entry
GENERAL LEDGER
Bank 27
Aug 31 Creditors CPB8 R920.00
159
Accounting for All
Dr Purchases 1 Cr
Jul 31 Creditors PJ7 R1 650 Jul 31 Returns PRJ7 50
How to reconcile the creditors control account with the creditors ledger
We have said that the balance of the creditors control account should equal the
sum of the individual creditors’ balances extracted from the creditors ledger.
Reconciling these balances is an important procedure and should be done often.
This ensures that any errors are discovered early.
The first thing you do is total all the separate balances on the individual creditors’
accounts (after making sure the balances are correct).
Then you compare the total from the creditors ledger with the balance of the
creditors control account.
Try the next exercise to see if you understand.
Example 5.25
The first step in reconciling the balances is to total the balances of the individual
accounts in the creditors ledger. The creditors ledger shows the following
balanced accounts:
CREDITORS LEDGER
Bradlows CL2
Jul 10 Cheque 26 CPB 13 895.00 Jun 11 Invoice PJ2 4 960.00
X106
28 Invoice PJ2 8 935.00
X118
13 895.00 13 895.00
160
Chapter 5 Books of prime entry
Dr Wetherleys CL3 Cr
Jul 20 Cheque 29 CPB 945.00 Jun 15 Invoice PJ2 945.00
AB48
Bears CL4
Jun 30 Credit note PRJ1 23.00 Jun 20 Invoice PJ2 73.00
162 109
30 Balance c/f 50.00
73.00 73.00
Aug 1 Balance b/f 50.00
Solution:
Prepare a creditors list
Account Balance
J & B Furnishers 1 013.00
Bradlows –
Wetherleys –
Bears 50.00
Lewis Stores 129.00
Joshua Door 169.00
Total 1 361.00
The next step is to compare this total with the balance of the creditors control
account. The total of the list of creditors must always be the same as the closing
balance of the creditors control accounts.
161
Accounting for All
Dr Creditors control 1 Cr
Jun 30 Total returns PRJ1 173.00 Jun 30 Total PJ2 18 036.00
purchases
Jul 31 Total payments CPB 16 502.00
Balance b/f 1 361.00
18 036.00 18 036.00
Aug 1 Balance b/f 1 361.00
Example 5.26
You are working as an accounting trainee for Big Shoes (Pty) Ltd. Post the entries
and totals from the journals to the creditors ledger and creditors control account.
1. Do the postings of the purchases journal, purchases returns journal and cash
payments book, as given below, to the appropriate accounts in the creditors
and general ledger.
2. Balance all the accounts as at the end of February.
3. Total the balances of the individual creditor’s accounts and check that it
agrees with the balance of the creditors control account.
162
PURCHASES JOURNAL – BIG SHOES (PTY) LTD PJ1
Date Creditor Invoice # Fol Total Purchases VAT Packaging Stationery Fol Sundries Remarks
Jan 12 ABC Shoes 180 5 266.80 4 620.00 646.80
18 Hush Puppies X201 1 071.60 940.00 131.60
21 Doc Khumalos 640 220.02 27.02 193.00
22 B & H Casuals B071 3 260.40 2 860.00 400.40
30 Little Feet F664 547.20 67.20 480.00
31 Rally Sport Shoes 194 297.54 36.54 261.00 Dyes
163
Date Account debited and description Credit Folio Total Purchases VAT
Note #
Jan 19
22 Hush Puppies 7 273.60 240.00 33.60
Doc Khumalos 81 220.02 193.00 27.02
493.62 433.00 60.62
Chapter 5 Books of prime entry
Note: Only the cash payments journal is shown.
164
Chapter 5 Books of prime entry
Solution:
CREDITORS LEDGER
165
Accounting for All
GENERAL LEDGER
Dr Bank 1 Cr
Feb 28 Payments CP 13 396.08
B2
Creditors control 2
Jan 31 Total PRJ1 493.62 Jan 31 Total PJ1 10 663.56
Feb 28 Bank CPB2 8 927.20
Balance c/f 1 242.74
10 663.56 10 663.56
Mar 1 Balance b/f 1 242.74
VAT control 3
Jan 31 Creditors PJ1 1 309.56 Jan 31 Creditors PRJ1 60.62
Feb 28 Bank COB2 250.88 Balance c/f 1 499.82
1 506.44 1 506.44
Mar 1 Balance b/f 1 499.82
Purchases 4
Jan 31 Creditors PJ1 8 420.00 Jan 31 Creditors PRJ1 240.00
Feb 28 Bank CPB2 1 792.00 Feb 28 Balance c/f 9 972.00
10 212.00 10 212.00
Mar 1 Balance b/f 9 972.00
Stationery 5
Jan 31 Creditors PJ1 193.00 Jan 31 Creditors PRJ1 193.00
Packaging material 6
Jan 31 Creditors PJ1 480.00
166
Chapter 5 Books of prime entry
Dr Dyes 7 Cr
Jan 31 Creditors PJ1 261.00
Wages 8
Jan 31 Bank CPB2 2 800.00
List of creditors
CREDITOR BALANCE
ABC SHOES Nil
Hush Puppies 798.00
Doc Khumalos Nil
B&H Casuals Nil
Little Feet 297.20
Rally Sports Shoes 147.54
BALANCE AS PER CREDITORS CONTROL ACCOUNT 1 242.74
167
Accounting for All
168
Chapter 5 Books of prime entry
M a b a s a T ra d e r s In v o ic e N o . 0 0 0
P .O . B o x 3 2 1
S e lb y
2001
V A T R eg. N o. 468912 Acco u n t N o . 1234
T e le p h o n e (0 1 1 ) 4 3 2-2 2 2 2 D a te 1 /1 /x 1
1/1/2013
Fax (0 1 1 ) 4 3 2-2 2 1 0
In v o ic e to : D e liv e r to :
P . Power P . Power
P .O . B o x 4 4 4 1 2 3 B rig h t R o a d
J o h a n n e s b u rg J o h a n n e s b u rg
2000 2000
00203 B la c k s c h o o l s h o e s s iz e 6 2 5 5 .0 0 1 1 0 .0 0
C o m m e n ts : S u b-T o ta l 1 1 0 .0 0
VAT @ 14% 1 5 .4 0
TO TAL 1 2 5 .4 0
R e g is te r e d N o .: 8 2 2 4 7 4 2
D is c o u n t o f 2 % fo r p a y m e n t w ith in 3 0 d a y s .
169
Accounting for All
M a b a s a T ra d e rs In v o ic e N o . 0 0 0
P .O . B o x 3 2 1
S e lb y
2001
V A T R eg. N o. 468912 Account N o . 1234
T e le p h o n e (0 1 1 ) 4 3 2-2 2 2 2 D a te 2 / 1 /x 1
Fax (0 1 1 ) 4 3 2-2 2 1 0
C r e d it to :
P . P ower
1 2 3 B rig h t R o a d
J o h a n n e s b u rg
2000
P ro d u c t D e s c r ip t io n Q u a n tity U n it P ric e T o ta l A m o u n t
Code R c R c
00203 B la c k s c h o o l s h o e s s iz e 6 1 5 5 .0 0 5 5 .0 0
C o m m e n ts : S u b -T o ta l 5 5 .0 0
1 P a ir o f b ro w n s h o e s s e n t in s te a d
o f b la c k s h o e s . VA T @ 14% 7 .7 0
TO TAL 6 2 .7 0
R e g is te re d N o .: 8 2 2 4 7 4 2
Now that we have looked at a sales invoice and a credit note, let’s continue with
the journals used to record credit sales and credit sales returns.
5.6.3 What is a sales journal/debit journal?
A sales journal is a book in which a business keeps a record of its credit sales. It is
similar to a purchases journal with sales recorded instead of purchases.
Details of the sales are listed in date order. There are no debits and credits.
Individual entries and totals are posted from the journal to appropriate ledger
accounts.
The sales journal contains almost the same information as the purchases journal.
The main difference is that instead of recording the supplier’s name you record
the customer’s name.
The invoice number relates to your own invoice numbering system. Invoices are
numbered in sequence so you can quickly see if any are missing.
170
Chapter 5 Books of prime entry
The column headings of your sales journal will depend on what information about
the sales you want to capture.
For example, Mojani Traders may want to separate sales of mens’ shoes from
ladies’ shoes. As the bookkeeper you would record these sales in two different
columns.
Sales can be split to suit your needs.
Below is an example of the column headings that Mojani Traders may have in its
sales journal.
As you can see the sales journal is almost the same as the purchases journal.
Other information that you may find in a sales journal includes:
Number of items sold
Unit prices
Trade discounts allowed
Example 5.27
Follow how the bookkeeper of Temba Traders records details of the following
invoices, 14% VAT inclusive, in the sales journal.
171
Solution:
172
6 596.00 2 277.17 810.06 3 508.77
Check that: E = F + G + I
Chapter 5 Books of prime entry
Example 5.28
A customer who is normally allowed 10% trade discount wants to buy goods
worth R1 500.
Quote them a price including VAT.
The discount is deducted from the price before VAT is calculated.
(List price excl VAT) less (discount) plus (VAT) = amount due.
173
Accounting for All
Example 5.29
Transaction
20 October: Sold goods on credit to A Bentley, R10 000 (a settlement
discount of 5% will be allowed for prompt payments).
Required:
Record the transaction in the sales journal (ignore VAT).
Solution:
SALES JOURNAL
Date Debtor Invoice Fol Total Sales Allowance
no discount
20 October A Bentley 10 10 000 9 500 500
This means that if it is the policy of the business to allow a settlement discount, a
new column will be added to the sales journal, namely an allowance account for
settlement discount.
In the examples to follow you can presume that no settlement discount was
allowed by the business.
5.6.5 Sales returns journal/debtors allowance journal
In the same way that you may return things that you have bought, your customers
may return goods they have bought from you.
Assuming the goods were bought on credit, this has the effect of reducing the
amount that they owe you.
These transactions have to be recorded. The first place this is done is in the sales
returns journal.
In the same way that a supplier will send you a credit note when you send goods
back that you have bought on credit, you must issue a credit note for goods
returned by your customers.
Security and controls
Because credit notes have the effect of reducing the amount owing they must be
strictly controlled.
Credit notes must be signed by a person authorised to issue credit notes, and the
details checked before being entered in the sales returns journal.
174
Example 5.30
Follow how the bookkeeper of Rambo Traders records internal credit notes (VAT of 14% included).
175
30 Walk for Life 47 201.00 176.31 24.69
176
Chapter 5 Books of prime entry
177
Example 5.31
SALES JOURNAL
SALES JOURNAL: JUNE 2013 SJ6
Accounting for All
178
Individual amounts are debited to the debtors’ accounts The totals of these columns are posted to the general ledger at
in the debtors ledger. the end of each month.
SEE NEXT PAGE FOR DETAIL SEE NEXT PAGE FOR DETAIL
Solution:
179
R Robins DL3 Sales N1
Jun 30 Invoice 610 SJ6 798.00 Jun 30 Debtors SJ6 2 500.00
Date Invoice Debtor Folio Total Sales VAT Folio Sundries Remarks
no
May
1 28 K Nel 478.80 420.00 58.80
5 29 J Jones 927.96 814.00 113.96
8 30 G Smith 228.00 28.0 200.00 Shelves
17 31 R Robins 199.50 175.00 24.50
25 32 S Botha 963.30 845.00 118.30
180
28 33 J Jones 241.68 212.00 29.68
3 039.24 2 466.00 373.24 200.00
181
Chapter 5 Books of prime entry
Accounting for All
Solution:
GENERAL LEDGER
Dr Debtors control 1 Cr
Mar 31 Sales SJ5 3 039.24 Mar 31 Sales SRJ5 55.86
Bank CRB3 1 942.80
31 Balance c/f 1 040.58
3 039.24 3 039.24
April 1 Balance b/f 1 040.58
Bank 2
Mar 31 Receipts CRB5 9 394.20
Shelves 3
May 8 Debtors SJ5 200.00
VAT control 7
May 31 Debtors SRJ3 6.86 May 31 Debtors SJ3 373.24
Balance c/f Bank 827.40
1 200.64 1 200.64
Jun 1 Balance b/f 1 193.78
Sales 4
May 31 Debtors SRJ5 49.00 May 31 Debtors SJ5 2 466.00
Balance c/f 8 327.00 Bank CRB5 5 910.00
8 376.00 8 376.00
Jun 1 Balance b/f 8 327.00
Rent received 5
May 30 Bank 750.00
182
Chapter 5 Books of prime entry
DEBTORS LEDGER
Dr K Nel DL1 Cr
May 1 Invoice 28 SJ5 478.80 May 5 Receipt 22 CRB5 478.80
J Jones DL2
G Smith DL3
May 8 Invoice 30 SJ5 228.00 May 13 Receipt 21 CRB5 228.00
R Robins DL4
May 17 Invoice 31 SJ5 199.50
S Botha DL5
May 25 Invoice 32 SH5 963.30 Mar 26 Credit note SRJ5 39.90
131
27 Receipt 23 CPB3 422.00
31 Balance c/f 501.40
963.30 963.30
Jun 1 Balance b/f 501.40
5.6.9 How to reconcile the debtors control account with the debtors
ledger
We have said that the balance of the debtors control account should equal the sum
of the individual debtors’ balances in the sales ledger.
Reconciling these balances is an important procedure and should be done often.
This ensures that any errors are discovered early.
The first thing you do is total all the separate balances on the individual debtors
accounts (after making sure the balances are correct).
Then you compare the total from the debtors ledger with the balance of the
debtors control account.
You should be able to reconcile these balances on your own. The following
exercise will give you practice.
183
Accounting for All
Example 5.33
The first step to reconcile the balances is to total the balances of the individual
accounts in the debtor ledger.
Then compare this total with the balance of the debtors control account.
Look at the following debtors ledger:
1. Balance all the accounts as at the end of April.
2. Total the balances of the individual debtors accounts and check that it agrees
with the balance of the debtors control account.
DEBTORS LEDGER
Dr K Nel DL1 Cr
Apr 1 Invoice 28 SJ3 420.00 Apr 5 Receipt 22 B3 420.00
J Jones DL2
Apr 5 Invoice 29 SJ3 814.00 Apr 26 Credit note 132 SRJ1 14.00
28 Invoice 33 SJ3 212.00 Apr 21 Receipt 24 CRB3 814.00
G Smith DL3
Apr 8 Invoice 30 SJ3 200.00 Apr 3 Receipt 21 CRB3 200.00
R Robins DL4
Apr 17 Invoice 31 SJ3 175.00
S Botha DL5
Apr 25 Invoice 32 SJ3 845.00 Apr 26 Credit Note 131 SRJ1 35.00
7 Receipt 23 CRB3 422.00
Total
184
Chapter 5 Books of prime entry
Compare the total of the balances from the debtors ledger with the balance of the
debtors control account. Are they the same?
Solution:
Dr Debtors control Cr
Apr 30 Sales SJ3 2 666.00 Apr 30 Sales SRJ1 49.00
30 Bank B3 1 856.00
Balance c/f 761.00
2 666.00 2 666.00
May 1 Balance b/f 761.00
K Nel DL1
Apr 1 Invoice 28 SJ3 420.00 Apr 5 Receipt 22 CRB3 420.00
J Jones DL2
Apr 5 Invoice 29 SJ3 814.00 Apr 26 Credit note SRJ1 14.00
132
28 Invoice 33 SJ3 212.00 Apr 21 Receipt 24 CRB3 814.00
30 Balance c/f 198.00
1 026.00 1 026.00
May 1 Balance b/f 198.00
G Smith DL3
Apr 8 Invoice 30 SJ3 200.00 Apr 3 Receipt 21 CRB3 200.00
R Robins DL4
Apr 17 Invoice 31 SJ3 175.00
S Botha DL5
Apr 25 Invoice 32 SJ3 845.00 Apr Credit note SRJ1 35.00
26 131
7 Receipt 23 CRB3 422.00
30 Balance c/f 388.00
845.00 845.00
May 1 Balance b/f 388.00
185
Accounting for All
Dr Debtors control Cr
Apr 30 Sales SJ3 2 666.00 Apr 30 Sales SRJ1 49.00
30 Bank B3 1 856.00
Balance c/f 761.00
2 666.00 2 666.00
May 1 Balance b/f 761.00
Account
Date Folio Debit Credit
R R
Account to be debited x
Accounted to be credited x
(Narrative to explain the transaction)
Every journal entry must have a narrative explanation of the transaction. After the
journal entry has been completed, a line should be drawn under the narrative to
indicate the end of the transaction.
186
Chapter 5 Books of prime entry
Example 5.34
On 17 March it was decided to write off D Davey’s account of R150 as he had
disappeared and could not be traced.
Follow how the bookkeeper of Rambo Traders records credit losses.
Solution:
The bookkeeper’s first procedure is to make a journal entry.
Account
Day Folio Debit Credit
R R
Mar 17 Bad debt 131.58
VAT 18.42
D Davey 150
Debtor disappeared and cannot be traced
In a journal entry the bookkeeper of Rambo Traders always writes the account to
be debited first and the account to be credited on the second line.
187
Accounting for All
The bookkeeper’s next procedure is to post the journal entries daily to the
general ledger.
DEBTORS LEDGER
Dr D Davey DL1 Cr
Mar 1 Balance b/f 150.00 Mar 17 Bad debt 150.00
VAT
Mar 17 D Davey SR 18.42
Example 5.35
The bookkeeper of Temba Traders asks you to enter the following transactions in
the journal and to post the accounts to the general ledger and the debtors ledger.
Transactions:
20 March 20xx
B Roode has left the country. Write off his outstanding account of R350.
23 March 20xx
J Nel, a debtor, is declared insolvent. The outstanding balance is R225.
188
Chapter 5 Books of prime entry
Solution:
JOURNAL OF TEMBA TRADERS
Account
Date Folio Debit Credit
R R
Mar 20 Bad debt/Credit losses N1 307.02
VAT N2 42.98
B Roode DL1 350.00
Debtor left country
23 Bad debt/Credit losses N1 197.37
VAT N2 27.63
J Nel DL2 225.00
Debtor declared insolvent
DEBTORS LEDGER
Dr B Roode DL1 Cr
Mar 1 Balance b/f 350.00 Mar 20 Bad debt GJ 350.00
J Nel DL2
Mar 1 Balance b/f 225.00 Mar 23 Bad debt GJ 225.00
VAT N2
Mar 20 B Roode GJ 42.98
23 J Nel GJ 27.63
189
Accounting for All
Account
Mar 20 BA Mabusa 150
A Mabusa 150
Incorrect posting error corrected
This entry had no effect on the debtors control: (money owed to Mojani
Traders) debit R150 = credit R150.
The error in BA Mabusa’s account is corrected and the right entry is made in
A Mabusa’s account.
Example 5.37
Help the bookkeeper of Rambo Traders to correct the following errors by making
entries in the general journal:
25 March
Cash received from K Smit, R210, was posted in error to KA Smith’s account
(debtors).
27 March
Cash paid to Footwear Supplies, R200, was posted in error to Shoes Supplier’s
account (creditors).
190
Chapter 5 Books of prime entry
Solution:
JOURNAL OF RAMBO TRADERS
Account
Date Folio Debit Credit
R R
Mar 25 KA Smith 210
K Smit 210
Correcting posting error
Mar 27 Footwear Supplies 200
Shoes Supplies 200
Correcting posting error
The recording of credit transactions in the appropriate summarising journal
Example 5.38
1. Record the attached source documents of Clive Rice Sales in the appropriate
summarising journals.
2. Post the summarising journals to the appropriate general ledger accounts and
debtors and creditors ledger.
3. Balance off the general ledger accounts and reconcile debtors and creditors
control account with relevant subsidiary ledgers.
No 42
TAX INVOICE
VAT No: 4040124572
............2 – 6 –2013....
M Clive Rice Sales
P O Box 31101
JOHANNESBURG
Bought of Carducci SA (Pty) Ltd
CAPE TOWN
Quantity Description Unit price Total
10 Grey suits 5 x 36 cm, 5 x 38 cm 200.00 2 000.00
VAT 14% 280.00
2 280.00
191
Accounting for All
TAX INVOICE No 94
VAT No: 4651123472
............14 – 6 – 2013....
M Clive Rice Sales
P O Box 31101
JOHANNESBURG
Bought of Manley's Men's Wear
DURBAN
Quantity Description Unit price Total
25 White long sleeved shirts 40.00 1 000.00
10 Pin stripe ties 8.00 80.00
VAT 14% 151.20
1 231.20
TAX INVOICE No 68
VAT No: 425223472
............21 – 6 – 2013....
M Clive Rice Sales
P O Box 31101
JOHANNESBURG
Bought of Paper House
PRETORIA
Quantity Description Unit price Total
10 Invoice books (100) 13.60 136.00
5 Receipt books 36.00 180.00
VAT 14% 44.20
360.20
TAX INVOICE No 53
VAT No: 4131224831
............28 – 6 – 2013....
M Clive Rice Sales
P O Box 31101
JOHANNESBURG
Bought of Jordans’ Shoes SA
GEORGE
Quantity Description Unit price Total
30 Pairs brown New York shoes 35.00 1 050.00
VAT 14% 147.00
1 197.00
192
Chapter 5 Books of prime entry
TAX CREDIT No 53
VAT No: 4040124572
9 – 6 – 2013
M Clive Rice Sales
P O Box 31101
JOHANNESBURG
TAX CREDIT No 20
VAT No: 4651123472
24 – 6 – 2013
M Clive Rice Sales
P O Box 31101
JOHANNESBURG
TAX INVOICE No 64
VAT No: 4710155500
............2 – 6 – 2013....
M C van Zyl
P O Box 7007
BLOEMFONTEIN
Bought of Clive Rice Sales
JOHANNESBURG
Quantity Description Unit price Total
2 Carducci white long sleeved 60.00 120.00
shirts 36 cm
1 Manley’s tie 48.00 48.00
VAT 14% 23.52
191.52
193
Accounting for All
TAX INVOICE No 65
VAT No: 4710155500
............15 – 6 – 2013....
M G le Roux
P O Box 343
CAPE TOWN
Bought of Clive Rice Sales
JOHANNESBURG
Quantity Description Unit price Total
1 Casio cash register CX-300 437.00 437.00
VAT 14% 61.18
498.18
TAX INVOICE No 66
VAT No: 4710155500
............20 – 6 – 2013....
M L Barnard
P O Box 671
PRETORIA
Bought of Clive Rice Sales
JOHANNESBURG
Quantity Description Unit price Total
1 Denim Levis jeans 32 cm 79.99 79.99
2 Adidas casual shirts 72.00 144.01
VAT 14% 31.36
255.36
TAX INVOICE No 67
VAT No: 4710155500
............27 – 6 – 2013....
M J Cook
P O Box 9689
JOHANNESBURG
Bought of Clive Rice Sales
JOHANNESBURG
Quantity Description Unit price Total
1 Pierre Cardin suit 401.00 401.00
1 Pair Jordan black shoes 89.00 89.00
VAT 14% 68.60
558.60
194
Chapter 5 Books of prime entry
TAX CREDIT No 16
VAT No: 4710155500 24 – 6 – 2013
M C van Zyl
P O Box 7007
BLOEMFONTEIN
TAX CREDIT No 17
VAT No: 4710155500 24 – 6 – 2013
M L Barnard
195
Solution:
PURCHASES JOURNAL PJ6
Date Creditor Invoice # Fol Total Purchases VAT Packaging Stationery Fol Sundries Remarks
Jun 2 Carducci SA 42 CL1 2 280.00 2 000.00 280.00
14 Manley’s Mens 94 CL2 1 231.20 1 080.00 151.20
21 Paper House 68 CL3 360.20 44.20 316.00
Accounting for All
196
Date Creditors Invoice Folio Total Purchases VAT
Jun 9 Carducci SA 53 CL1 228.00 200.00 28.00
24 Manley’s Men’s 20 CL2 91.20 80.00 11.20
197
SALES RETURNS JOURNAL
SRJ6
Date Account credited and description Credit Folio Total Sales VAT
note #
Jun 24 C Van Zyl 16 DL1 76.61 67.20 9.41
24 L Barnard 17 DL3 178.76 156.80 21.96
GENERAL LEDGER
Debtors control B2
Jun 30 Sales SJ6 1 503.66 Jun 30 Sales SRJ6 255.37
Balance c/f 1 248.29
1 503.66 1 503.66
Jul 1 Balance b/f 1 248.29
VAT control B3
Jun 6 Creditors PJ6 622.40 Jun 6 Creditors PRJ6 39.20
6 Debtors SRJ6 31.37 6 Debtors SJ6 184.66
Balance c/f 429.91
653.77 653.77
Jul 1 Balance b/f 429.91
Purchases N1
Jun 30 Creditors PJ6 4 130.00 Creditors PRJ6 280.00
Balance c/f 3 850.00
4 130.00 4 130.00
Jul 1 Balance b/f 3 850.00
Sales N2
Jun 30 Debtors SRJ6 2240.00 Jun 30 Debtors SJ6 1 319.00
Balance c/f 1 095.00
1 319.00 1 319.00
Jul 1 Balance b/f 1 095.00
Stationery N3
Jun 30 Creditors PJ6 316.00 Jun 30 Balance c/f 316.00
Jul 1 Balance b/f 316.00
198
Chapter 5 Books of prime entry
CREDITORS LEDGER
DEBTORS LEDGER
G le Roux DL2
Jun 15 Invoice 65 SJ6 498.18
Jul 1 Balance b/f 498.18
L Barnard DL3
Jun 20 Invoice 66 SJ6 255.36 Jun 24 Credit note SRJ6 178.76
17
30 Balance c/f 76.60
255.36 255.36
Jul 1 Balance b/f 76.60
199
Accounting for All
Dr J Cook DL4 Cr
Jun 27 Invoice 67 SJ6 558.60 Jun 30 Balance c/f 558.60
Jul 1 Balance b/f 558.60
Account Balance
Carducci SA 2 052.00
Manley’s Men’s Wear 1 140.00
Paper House 360.20
Jordan’s Shoes 1 197.00
TOTAL 4 749.20
Account Balance
C van Zyl 114.91
G le Roux 498.18
L Barnard 76.60
J Cook 558.60
TOTAL 1 248.29
200
Chapter 5 Books of prime entry
Questions
Question 5.1
The following transactions were obtained from the books of B&J Distributors for
the month of July 2013:
2013
Jul 1 Buy a vehicle from Cosmos Motors on credit for the amount of
R22 000.
2 Sell inventory on credit to AZZ with a cost price of R200 and a selling
price of R350.
3 Pay the telephone account for July, R260.
4 Receive R600 from a debtor (ACE) in settlement of the account.
5 Sell inventory for cash to Cash Ltd, for R650. Cost price R400.
6 Buy inventory on credit from Bargain Centre for R3 000.
7 Receive R20 000 from the owner of the business, being an increase in
capital.
8 Buy inventory on credit from Credit Ltd, for R1 200.
9 Receive a credit note for R300 for goods returned by the business to
Bargain Centre.
10 Sell an old vehicle on credit to Tikkie Ltd, for R10 000.
11 Issue a credit note for goods returned by AZZ for R50.
12 Buy inventory from BB Ltd, for R3 000 cash.
13 Return faulty inventory to Credit Ltd, and receive their credit note for
R240.
14 Sell inventory on credit to Nasie Ltd For R700. Cost price was R600.
15 The owner of the business takes inventory for private use.
Selling price R150.
Cost price R100.
16 Buy inventory for R2 200 and issue a cheque.
Required:
5.1.1 Record the above transactions in the correct subsidiary journals (ignore
VAT).
5.1.2 Do all the postings to the general ledger.
5.1.3 Prepare a trial balance.
201
Accounting for All
Question 5.2
The following transactions took place during March 2013 in the books of AV
Connection Traders:
2013
Mar 2 Sold inventory on credit for R6 000 to Multi Broadcast. Cost price R4 800.
6 Sold inventory for R10 000 cash. Cost price R8 000.
8 Buy stationery for cash, R200.
9 Pay the rent for the month, R11 000.
10 Receive R30 000 from debtors.
11 Buy inventory on credit from EGI, worth R70 000.
12 Sold inventory on credit to Mario Distributors for R25 000. Cost price
R18 000.
14 Buy a vehicle on credit for R40 000 from BP.
18 Receive a credit note for goods returned to EGI, R1 000.
19 Issue a credit note for goods returned by Multi Broadcast, R600. Cost price
R450.
21 Pay salaries, R15 000.
24 Depreciation on vehicles for the month, R2 000.
26 Sold inventory for cash, R4 000. Cost price R2 600.
28 Bought inventory for cash, R5 000.
Required:
5.2.1 Prepare all the relevant subsidiary journals (ignore VAT).
5.2.2 Do all the postings to the general ledger.
5.2.3 Prepare a trial balance.
202
Chapter 5 Books of prime entry
Question 5.3
Record the following transactions in the correct columns, as in the example.
Example:
a. The owner of AB Distributors deposited R20 000 in the bank account of the
business as his capital contribution.
203
Accounting for All
Question 5.4
During April 2013 the following transactions occurred in the business of BM
Rhapsody, a general dealer:
2013
Apr 1 Mr Rhapsody deposited an amount of R200 000 cash in the bank
account of the business.
2 Paid for an advertisement in the Cape August (newspaper) per
cheque, R750.
6 Sold merchandise on credit to R Maposa, R100 000 (cost price
R80 000).
7 Received an account for repairs to the vehicle of the owner, R800.
This amount is still payable by the business.
10 Received a credit invoice from E Terror for goods purchased,
R15 000.
12 Received a cheque from S Vink in full settlement of his account of
R800.
13 Paid a creditor, J van As, R1 200 by cheque.
20 Received a credit note from E Terror for damaged goods sent back to
him, R2 000.
25 Cash sales, R8 000 (cost price R6 000).
28 Received interest on a fixed deposit at the Uno Building Society,
R2 000.
29 Issue a credit note to R Maposa for damaged goods returned, R5 000
(cost price R3 000).
30 The owner took goods for his own private use at cost price, R2 000.
Required:
5.4.1 Record the above transactions in the correct subsidiary journals of BM
Rhapsody (ignore VAT).
5.4.2 Post only to the following general ledger accounts:
Debtors control
Cost of sales
204
Chapter 5 Books of prime entry
Question 5.5
The following transactions were obtained from the books of R Rampa Traders for
the month of May 2013:
2013
May 1 The owner deposits his own money into his business account,
R280 000.
2 Purchases a delivery van and pays with a cheque, R140 000.
3 Purchases inventory on credit from Bambi Traders, R15 000.
4 Sells goods on credit to M Savimbi, R5 000. Cost price R1 500.
5 Deposits money from cash sales, R4 800. Cost price R1 400.
6 Pays for the following expenses by cheque:
Shop rent, R2 500
Telephone, R1 200
Salaries, R18 000
7 The owner withdraws money for his personal use, R1 000.
8 Received from M Savimbi, R2 000 as part payment of his account.
9 Issues a cheque to Bambi Traders for payment of our account,
R15 000.
10 Cash sales, R8 000. Cost price R2 500.
Required:
5.5.1 Record the above transactions in the correct subsidiary journals (ignore
VAT).
5.5.2 Post only to the following two general ledger accounts:
– Debtors control
– Creditors control
205
Accounting for All
Question 5.6
Record the following transactions (including cash transactions) in the general
journal of AJAX Traders (ignore VAT):
2013
Feb 5 A debtor, A Bantam’s, debt of R5 000 must be written off as
irrecoverable.
8 Bought stationery on credit from S Samuels, R8 000.
10 Issued an invoice for goods to R Ronaldi, R60 000.
Cost price, R48 000.
15 Received rent in cash from T Tamara, R7 500.
25 Charged A Amcor R1 000 interest on their overdue account.
28 Depreciation on vehicles for the financial year, R15 000.
Question 5.7
Use the information of question 5.1.
Required:
Record the transactions for July in the general journal of B&J Distributors
(including cash transactions).
Question 5.8
Use the information of question 5.2.
Required:
Record the transactions in the general journal of AV Connection Traders
(including cash transactions).
Question 5.9
Use the information of question 5.12 on page 209 in this chapter (ignore VAT).
Required:
Record only the transactions that will normally appear in the general journal of
Xumalo Traders.
Ignore VAT
206
Chapter 5 Books of prime entry
Question 5.10
The following balances appeared in the books of Boroto Traders on 1 January
2013:
R
Land & buildings 60 000
Plant & machinery 50 000
Inventory 75 000
Bank 18 000
Debtors: A Aramis 41 500
R Ronald 7 600
P Puma 17 900
Capital: Boroto 186 800
Long-term loan 27 700
14 700
Creditors: B Bennie
R Nickelson 5 800
R Gould 35 000
The following transactions took place during the month of January 2013:
2013
Jan 1 Cash sales, R14 500. Mark-up, 25% on selling price.
2 Received a cheque from A Aramis to settle his debt to date. Bought
stationery on credit from B Bennie, R700.
3 Cash purchases of merchandise from R Rundle, R7 500.
Paid by cheque for petrol for the private vehicle of Mr Boroto, R60.
6 Paid carriage on purchases, R720.
Received a cheque from P Puma in full settlement of his account and
allowed him R112 discount.
Received rent in cash from R Roberts, R1 500.
9 Issued an invoice for goods to R Ronald, R480. Cost price, R370.
11 Received a credit note from B Bennie for stationery, R50.
15 R Ronald pays us R7 900 in full settlement of his account.
18 Cash sales, R17 600. Mark-up, 10% on cost price.
24 The bank informed us that the cheque from R Ronald has been
dishonoured.
28 R Ronald pays us R7 000 and the balance on his account must be
written off as irrecoverable.
30 Charged A Aramis R100 interest on his overdue account.
207
Accounting for All
Required:
5.10.1 Record the above transactions in the correct subsidiary journals.
5.10.2 Post to the following accounts:
Trading inventory
VAT input
VAT output
Debtors control
Creditors control
Question 5.11
The following balances appeared in the records of TJ’s on 1 March 2013:
R
Bank 20 862.25
VAT (Cr) 1 309.21
208
Chapter 5 Books of prime entry
Question 5.12
The following transactions appeared in the books of Xumalo Traders during
February 2013. All transactions include VAT of 14% where applicable. Xumalo
Traders use the perpetual inventory system and maintain a mark-up of 25% on
cost price.
2013
Feb 1 Cash sales, R57 000.
3 Cash purchases of inventory, R28 000. Trade discount of 5% must
still be taken into account.
6 C Chabalala charged our overdue account with R80 interest.
12 Paid N Rambo R1 800 in full settlement of our account of R2 000.
13 Received R2 500 from a debtor, S Seroto, in full settlement of his
account of R2 580.
14 A debtor, T Toronto cannot pay his debt of R2 600; write his
account off as credit losses.
16 Issued a credit note to K Kumble for damaged goods returned,
R200.
18 The owner, W Xumalo, took goods for private use, R230.
25 Paid railage on goods purchased, R114.
209
Accounting for All
Required:
Record all the above-mentioned transactions in the general journal of Xumalo
Traders (cash transactions included).
(All calculations to the nearest Rand)
Question 5.13
The following balances, as at 31 January 2013, were obtained from the general
ledger of Blue Bull Traders:
210
Chapter 5 Books of prime entry
Salaries R 4 000
Bank charges 50
Water & lights 385
Debit Credit
R R
Credit losses 150
VAT – control 21
Debtors control 171
Piet Pompies, a debtor, is insolvent
Advertising 400
Purchases 400
Correcting of an allocation error
Required:
5.13.1 Open the general ledger accounts and post the books of first entry to the
general ledger.
5.13.2 Balance the general ledger accounts off properly.
211
Accounting for All
Question 5.14
The following information was taken from the books of Wasp Traders on 28
February 2013:
Information:
1. Totals of debtors and creditors lists:
1 February 28 February
2013 2013
R R
Debtors journal
Sales Cost of sales Total
R3 560 R2 840 R3 560
Creditors journal
Trading Equipment Stationery Sundry Total
inventory accounts
R5 288 R1 712 R184 R1 514 R8 698
212
Chapter 5 Books of prime entry
General journal
Debtors control Creditors control
Debit Credit Debit Credit
R194 R78 R92 R202
Required:
Use the information to draw up the following general ledger accounts and balance
these accounts at 28 February 2013:
Question 5.15
The following information was extracted from the books of Baxter Ltd. You are
required to use the appropriate information and prepare the debtors control
account and the creditors control account in the general ledger.
2013 R
May 1 Credit balances of debtors 340
Credit balances of creditors 10 694
Debit balances of debtors 6 698
Debit balances of creditors 70
213
Accounting for All
Discounts are included in the debtors’ and creditors’ columns in the cash receipts
journal and cash payments journal.
Question 5.16
Mr L City keeps his ledgers on a control system. The following transactions took
place during January 2013:
R
Purchases of merchandise on credit 23 000
Purchases of merchandise for cash 27 900
Purchases of equipment on credit 17 800
Sales of merchandise on credit 78 600
Sales of merchandise for cash 25 100
Sales of equipment on credit 23 380
Returns inwards 250
Returns outwards 370
Settlement discount granted 210
Settlement discount received 770
Cash received from debtors 54 000
Payments to creditors 79 000
Credit losses written off 250
Dishonoured cheque originally received from a debtor 1 150
Discount on this cheque 15
Journal debits
– Debtors ledger 170
– Creditors ledger 80
Journal credits
– Debtors ledger 189
– Creditors ledger 160
Credit balance in debtors ledger transferred to creditors ledger 250
214
Chapter 5 Books of prime entry
Additional information:
The debtors control account at 1 January 2013 contained the following balances:
The creditors control account at 1 January 2013 contained the following balances:
Debit R 179
Credit R 31 779
On 31 January 2013 there was a credit balance of R500 in the debtors ledger.
Required:
A debtors control and creditors control account for January 2013.
Question 5.17
The following information was extracted from the subsidiary books of K Tsele
Traders:
R
2013
Jan 1 Debit balances of debtors 300 000
Credit balances of creditors 150 000
31 Total of total column in debtors journal 120 000
Total of creditors allowances journal 20 000
Sundry expenses column in cash payments 60 000
journal
Debtors column in cash receipts journal 140 000
Total column in debtors allowances journal 15 000
Total of creditors journal 100 000
Creditors column in cash payments journal 130 000
Sales in cash receipts journal 200 000
Credit losses written off in general journal 60 000
Machinery sold on credit 90 000
Credit losses recovered 25 000
Interest charged on debtor’s accounts 15 000
Sundry journal debits: debtors 5 000
Sundry journal credits: debtors 1 000
Sundry journal debits: creditors 2 000
Sundry journal credits: creditors 6 000
Required:
Prepare the debtors and creditors control accounts in the general ledger of K Tsele
Traders.
215
CHAPTER 6
BANK RECONCILIATION STATEMENT
6.1 Introduction
You have learnt how a business keeps a record of its cash receipts and payments
in the cash journals. You also know that the bank keeps a similar record of these
transactions. In theory the two records should be the same but in practice this is
rarely the case.
In this section you will learn how to compare the bank’s records with the cash
journal records and identify the differences that occur.
The following outcomes will be achieved in this chapter:
Carry out steps to reconcile the cash journals of an entity with the bank
statement
Identify outstanding entries on the bank statement and in the cash
journals/cash book
Complete a reconciliation statement
217
Accounting for All
2. Go through the bank statement and look for any items not marked with a (^).
Mark these o/s for outstanding.
3. Make a list of all the o/s items on the bank statement.
Your list may include the following items:
Service fees
Transaction levy
Interest on overdraft
Stop order payment
Dishonoured cheques
Interest paid by the bank
Errors (wrong account debited or credited)
4. These items must be entered into either the cash receipts journal or the cash
payments journal (sometimes referred to as the supplementary cash journals).
You are supplementing your books with the information not yet recorded.
For example service fees will be entered into the cash payments journal.
Interest paid by the bank will be entered into the cash receipts journal.
5. When all o/s items have been entered in the cash journals you can mark them
with a (^) to show they are now in agreement. At this stage all the items on
the bank statement will be marked (^).
6. If all the items in the cash journals are also marked, then the balance shown
on the bank statement should agree with the difference between the total
columns of the cash receipts journal and cash payments journal.
Bank statement balance = Total cash receipts journal less total cash
payments journal.
7. If the balances do not agree, the next thing to do is check the cash journals
for any unmarked items. These are items which appear in the cash journals
but do not appear on the bank statement.
8. Items which appear in the cash journals but do not appear on the bank
statement are entered in a bank reconciliation statement.
An example of a bank reconciliation statement is shown below. Compare it
with the example of a bank statement shown previously.
218
Chapter 6 Bank reconciliation statement
Unpresented cheques are those which have been issued by the business but not
presented by the person who received the cheque.
Outstanding deposits are those deposits which were not cleared by the bank at the
time the statement was printed.
Example 6.1
Shown below are copies of the following documents:
A bank statement for March
Cash receipts journal
Cash payments journal
Rainbow Bank
Gunston Traders
Bank statement
March 2013
Date & code Cheque Cheque and Deposits Balance
number other debits
R R R
Mar 1 3 000.00 3 000.00
Mar 1 CB 5.00 2 995.00
Mar 1 CO 8.10 2 986.90
Mar 2 2 650.00 5 636.90
Mar 4 021 38.40 5 598.50
Mar 5 SO 45.00 5 553.50
Mar 6 022 3 000.00 2 553.50
Mar 7 LF 11.20 2 542.30
Mar 10 023 300.00 2 242.30
Mar 15 1 100.00 3 342.30
Mar 16 024 80.50 3 261.80
Mar 17 025 1 930.00 1 331.80
Mar 26 5 810.00 7 141.80
Mar 26 026 550.10 6 591.70
Mar 30 028 133.45 6 458.25
Mar 30 IU 1 120.00 5 338.25
LIST OF ABBREVIATIONS CO = Commission LF = Ledger fees
CB = Cheque book SO = Stop order– IU = Item unpaid
insurance
219
Accounting for All
220
Chapter 6 Bank reconciliation statement
Carry out the following steps to see how the cash reconciliation statement is
drawn up from the bank statement, the cash receipts journal and the cash
payments journal.
1. Compare deposits in the bank statement with those in the cash receipts
journal.
2. Mark off the cheques on the bank statement that are also in the cash
payments journal.
3. Mark as outstanding any items on the bank statement that do not appear in
the cash journals. Make a list of them.
4. Enter these items in the supplementary bank account. Remember, the bank
has already reduced your account by these amounts.
5. Post to the ledger accounts and do a supplementary bank account.
5.1 Post to the following ledger accounts:
Debtors
Bank Charges
Insurance
5.2 Do a bank reconciliation on 31 March 2013.
Solution:
Dr Supplementary bank account Cr
Mar 31 Total CRJ 13 310 Mar 31 Total CPJ 6 792.45
Bank charges 24.30
Insurance 45.00
Debtors 1 120
(unpaid ch)
Balance b/d 5 328.25
13 310 13 310
Apr 1 Bal b/f 5 328.25
Mark these same items on the bank statement as no longer outstanding. All
items on the bank statement should now be marked.
221
Accounting for All
Insurance 22
Mar 31 Bank CB10 45.00
Bank charges 21
Mar 31 Bank CB10 24.30
Debtors 12
Mar 31 Bank CB10 1 120.00
222
Chapter 6 Bank reconciliation statement
Example 6.2
Reconcile the bank statement with the bank account shown overleaf.
223
Accounting for All
Solution:
You have to adjust your bank account with the items
that appear on the bank statement but not yet recorded
in your books.
At this point in time your bank account in the general ledger looks like this:
The outstanding items are:
Insurance R50
Bank charges R5.60
Record these items in your supplementary cash book. These items must still be
posted to the ledger accounts.
Notice how:
We debit the cheques not yet presented for payment.
We credit the outstanding deposits.
224
Chapter 6 Bank reconciliation statement
Example 6.3
Use the information in the books of Naidoo Traders to complete the following:
6.3.1 Compare the bank statement with the bank reconciliation statement on 31
July and with the bank account for August.
6.3.2 Prepare a supplementary cash book.
6.3.3 Prepare the bank reconciliation statement on 31 August 2013.
Information
1. Bank reconciliation statement at July 2013
Debit Credit
R R
Balance per bank statement 6 780
Debit outstanding cheques 326 295
328 1 325
330 3 450
Credit outstanding deposits 7 275
Balance per bank account 8 985
14 055 14 055
225
Accounting for All
2.
Dr Bank account – August 2013 Cr
Balance b/d 8 985 331 7 Telephone 274
7 Debtors 5 293 332 7 Wages 1 800
14 Sales 6 275 333 8 Purchases 7 275
21 Debtors 6 979 334 10 Creditors 5 560
28 Debtors 8 555 335 12 Stationery 3 385
31 Sales 7 440 336 14 Wages 2 100
337 20 Equipment 3 600
338 21 Wages 2 200
339 24 Creditors 6 345
340 28 Wages 2 300
341 30 Drawings 1 000
342 31 Purchases 3 360
343 31 Creditors 4 440
31 Bal b/f 112
43 527 43 527
1 Bal b/f 112
226
Chapter 6 Bank reconciliation statement
227
Accounting for All
Solution:
Dr Supplementary cashbook Cr
31 Rent 1 500 Balance b/f 112
Interest 123 Bank charges 157
Debtors 250
Water & electricity 267
Balance b/d 837
1 623 1 623
1 Balance b/f 837
The purpose of a bank reconciliation is to ensure that the records of the business
(contained in the bank account) agree with the records of the bank (reported in the
bank statement).
The bank reconciliation statement brings the records in the cash receipts and
payments books into line with the bank statement.
228
Chapter 6 Bank reconciliation statement
Questions
Question 6.1
Dr Bank account of L Tshebe for August 2013 Cr
Doc Date Details Fol Amount Doc Date Details Fol Amount
no no
1 Balance b/f 479.30 188 1 Creditors 280.00
2 Deposit 313.00 189 6 Purchases 494.00
10 Deposit 587.30 190 10 B Brown 176.55
14 Deposit 300.00 191 15 Transport
20 Deposit 484.45 costs 85.00
31 Deposit 296.65 P Pelser
(cheque
refused) 65.00
192 20 Printing
costs 110.00
193 26 Telephone 28.40
194 29 W Willers 410.20
195 31 Salaries 520.00
Balance b/o 291.55
2 460.70 2 460.70
1 Balance b/f 291.55
229
Accounting for All
230
Chapter 6 Bank reconciliation statement
Question 6.2
Bank statement of K Kumalo, 862 Code Avenue, Pretoria Sept 2013
Date Numbers Debit Credit Balance
R R R
1/9/2013 1 200
5/9/2013 250 1 450
6/9/2013 810 210 1 240
9/9/2013 620 1 860
12/9/2013 811 32 1 828
18/9/2013 813 52 1 776
80 1 856
20/9/2013 812 644 1 212
21/9/2013 S/F 1 1 211
C/U 80 1 131
28/9/2013 840 1 971
816 300 1 671
29/9/2013 815 24 1 647
S/O 250 1 397
30/9/2013 100 1 497
S/F 2 1 495
C/B 8 1 487
List of abbreviations:
231
Accounting for All
3 230 3 230
1 Balance 1 662
Additional information:
The unpaid cheque of R80 on 21 September 2013 was received from K
Kostner a debtor and was deposited on 18 September 2013. The dishonoured
cheque and a debit note were attached to the bank statement.
The stop order of R250 on 29 September 2013 is for an insurance premium
paid monthly.
The deposit of R100 on 30 September 2013 is for rent which the tenant,
P Nel, paid directly into the bank account of K Kumalo.
Required:
Compile the supplementary bank account for September 2013 and prepare a bank
reconciliation at 30 September 2013.
Question 6.3
The following information was taken from the records of Circle Ltd:
Summary of entries on the debit side of the bank account for December 2013
Date Details Bank
R
1 M Matla 3 000
3 W Willemse 7 500
4 Commission received 500
7 Rent received 4 000
8 M Hanza 2 200
12 C Jamwell 2 800
20 000
232
Chapter 6 Bank reconciliation statement
Summary of entries on the credit side of the bank account for December
2013
Date Details Cheque Bank
no
R
4 D Sheepers 150 500
7 Inventory 151 2 400
12 Water and lights 152 1 600
15 A le Roux 153 80
16 Salaries and wages 154 1 250
18 Telephone 155 250
20 Rent paid 156 2 300
21 Inventory 157 7 300
23 M Norton 158 920
16 600
6 500 6 500
233
Accounting for All
Question 6.4
The following information was obtained after comparing the cash books of XYZ
(Pty) Ltd, with their bank statement on 31 October 2013:
2013
Oct 1 Cash book balance on 31 October 2013, R780 (Cr).
3 Unfavourable balance per bank statement, R1 167.
4 The bank debited the company’s account with a cheque drawn by VWX
(Pty) Ltd, by mistake, R240.
5 A deposit of R87 which was paid directly into the company’s account by
debtor D Buys, has not yet been recorded in the books.
6 Cheque no 330 for R303, issued on 14 October 2013, has not been
presented to the bank for payment.
234
Chapter 6 Bank reconciliation statement
7 A deposit of R400 recorded in the cash receipts journal does not appear
on the bank statement.
8 Bank charges of R32 and bank interest of R17 appear on the bank
statement, but have not been recorded in the records of XYZ (Pty) Ltd.
9 No entry has been made in the company’s records relating to a cheque
returned by the bank and marked ‛refer to drawer’. The cheque amounted
to R88 and was received from S van Wyk in settlement of his account.
Required:
6.4.1 Compile the supplementary bank account.
6.4.2 Beginning with the balance per bank statement, prepare the bank
reconciliation as at 31 October 2013.
Question 6.5
After comparing the cash book for September 2013 and bank reconciliation
statement at 31 August 2013 of G Giant with their bank statement at
30 September 2013, the following differences were found:
R
1. Debit balance of the bank account in general ledger at 5 869
31 August 2013.
2. Favourable balance as per bank statement at 30 September 2013. 7 394
3. Items that appeared on the bank reconciliation statement at
31 August 2013 but not on the bank statement of September 2013:
3.1 Cheque no 214 issued to a creditor on 28 July 2013. 202
4. Items that appeared in the cash receipts and cash payments journals,
but not on the bank statement:
4.1 A deposit by G Giant on 30 September 2013. 4 833
4.2 Cheque no 288. 619
5. Items that appeared on the bank statement but not in the cash journals:
5.1 Bank charges (ledger fees). 53
5.2 Interest on bank overdraft. 72
5.3 A stop order in respect of an annual donation to the University
of Pretoria. 300
5.4 An R/D cheque that was originally received from debtor John
Silver. 440
5.5 A deposit which was paid directly into the bank account of
G Giant by a tenant, Peter Gold. 2 800
6. Cheque no 197 for R345 issued on 15 March 2013 is stale and must be
cancelled. The cheque was issued to C Cloud for an advertising campaign.
7. The bank credited, erroneously, the account of G Giant with a deposit for
White Shark for R3 707.
235
Accounting for All
Question 6.6
The given information was taken from the books of Flintstone after the bank
account had been compared with the bank statement but before any corrections or
supplementary entries were made. Take the differences between the bank account
and the bank statement into consideration and do the following:
6.6.1 Prepare the supplementary entries in the bank account for 31 August
2013.
6.6.2 Take the given information into consideration and prepare the bank
reconciliation statement at 31 August 2013.
Bank reconciliation statement of Flintstone at 31 July 2013
Debit Credit
R R
Debit balance according to the bank statement 144
Credit outstanding deposit 900
Debit cheques not yet presented for payment:
No 400 238
No 406 766
No 407 454
Credit balance according to the bank account 702
1 602 1 602
After the necessary comparisons were made the following was found:
1. Debit side total of bank account (total money received during August 2013)
R29 100.
2. Credit side total of bank account (total money paid during August 2013)
R24 440.
3. The debit side of the bank account showed a deposit of R946 on 30 August
2013 which does not appear on the bank statement of August 2013.
4. The credit side of the bank account showed the following cheques which had
not yet been presented to the bank for payment:
No 416 – R788.
No 439 – R540.
5. A cheque received from Charlie Brown for R396 was returned by the bank
on 28 August 2013 marked ‛R/D’.
236
Chapter 6 Bank reconciliation statement
6. Cheque no 400 for R238 was issued in March 2013 in favour of ‛Good
News’ for an advertisement. The advertisement was not placed. Payment of
the cheque was stopped and must be cancelled.
7. Cheque no 620 for R490 was received from Garfield on 26 August 2013 and
deposited. This cheque was dishonoured by the bank because it was post-
dated for September 2013. This cheque was held for redepositing later.
8. The bank statement had the following transactions but it did not appear on
the bank account of August 2013:
Cheque no 407, R454
The outstanding deposit from a debtor on 31 July 2013, R900.
Little Lotta deposited the rental for August 2013, of
R1 200 directly into the bank account of the business.
A stop order in favour of Superb Insurance for fire insurance, R500.
A deposit of R760 which was erroneously deposited into the bank
account of Flintstone instead of Flightstone.
A cheque for R150 drawn on the personal account of Fred Flintstones
(the owner), was debited to the business bank account in error.
Cheque no 224 for the amount of R196, drawer P Jonty was received on
20 August 2013 and deposited. The cheque was dishonoured by the
bank due to insufficient funds.
Service fees, R134 and interest on credit balance, R126.
On 31 August 2013 the bank statement showed a balance of R5 564
(Cr).
Question 6.7
The given information has been taken from the books of Our Store.
Instructions:
6.7.1 Compare the bank statement of September 2013 with the bank
reconciliation statement on 31 August 2013, as well as with the bank
account of September 2013. Make the supplementary entries in the bank
account on 30 September 2013.
6.7.2 Draw up the bank reconciliation statement at 30 September 2013.
237
Accounting for All
Data:
Bank reconciliation statement of Our Store at 31 August 2013
Debit Credit
R R
Debit balance according to bank statement 374
Credit outstanding deposit 396
Debit deposit wrongly credited 200
Debit outstanding cheques:
No 215 58
No 216 208
No 219 224
No 221 390
Credit balance according to bank account 1 058
1 454 1 454
238
Chapter 6 Bank reconciliation statement
239
Accounting for All
Additional information:
Cheque no 216 was issued to the Joly Recreation Club as a donation. The
club was disbanded and the cheque must be cancelled.
The deposit of R420 made on 3 September 2013 by B Malherbe was in
payment of rent for September 2013.
The deposit of R54 made on 10 September 2013 was deposited into the
account of OS Traders and erroneously credited against the account of Our
Store by the bank.
The unpaid cheque for R142 was received from K Kotze on 12 September,
but dishonoured because of insufficient funds.
The unpaid cheque for R60 was received from V Vosloo on 28 September
2013, but dishonoured because it was dated 3 October 2013. Retain the
cheque to be redeposited later.
Cheque no 493 for R80 was erroneously debited on the bank statement of Our
Store. It was drawn by OS Traders.
The deposit made on 12 September 2013 was erroneously credited by the
bank as R448 instead of R488.
The amount shown on the bank statement for cheque no 227 is incorrect.
The deposit on 21 September 2013 was for an expired fixed deposit at BB
Bank, R2 000 and interest on the fixed deposit for the last six months, R150.
The deposit of R80 was made on 28 September 2013 by debtor P Pieterse as
payment on his account.
The deposit of R65 on 29 September 2013 was made by S Sorry in settlement
of his debt which has already been written off as irrecoverable during August
2013.
The amount of cheque no 224 on 15 September, issued to Brain and Son was
completely omitted from the bank account.
Cheque no 215 issued to BB Motors for fuel during August 2013 is correct on
the bank statement. The amount was entered incorrectly in the cash payments
journal of August 2013.
The stop orders which appear on the bank statement are for the following
monthly payments:
– To Best Insurance Company for insurance premium of the company,
R200.
– To Life Insurance Company for the personal life insurance premium of
the owner A Allen, R90.
240
Chapter 6 Bank reconciliation statement
Question 6.8
Use the given information to do the following in the books of Visser Stores.
6.8.1 Complete the bank account for June 2013.
6.8.2 Prepare the bank reconciliation statement at 30 June 2013.
Bank reconciliation statement of Visser Stores at 30 May 2013
Debit Credit
R R
Debit balance as per bank statement 2 072.65
Credit outstanding deposit 1 570.73
Debit cheques not presented for payment:
No 3928 225.00
No 4162 477.90
No 4169 309.00
Credit post-dated cheque deposited 367.50
Debit amount credited by mistake 163.50
Credit balance as per bank account 1 309.82
3 248.05 3 248.05
Additional information in respect of the bank reconciliation statement:
Cheque 3928 was issued in favour of ML Sports Club as a donation. The
club has ceased to exist.
The bank statement for June was received on 30 June 2013 and showed a
debit balance of R1 557.40. The bank account showed a debit balance of
R1 320 on 30 June 2013. A comparison of the bank statement for June with
the bank account for June exposed the following differences.
1. Entries on the bank statement which do not appear on the bank account.
Credit entries:
Deposit, R1 570.73
Deposit, R1 000. (This amount was deposited on the current account by the
lessee, P Els.)
Mistake of previous month, debited on bank statement of June 2013,
R163.50
241
Accounting for All
Debit entries:
Error corrected, R163.50
Unpaid cheque, R2 457.12. This cheque was received from S Roux. The
cheque was dishonoured because of insufficient funds.
Unpaid cheque, R78.50. (This cheque was not signed by the drawer, K
Loubser. As soon as Loubser signs the cheque it will be redeposited.)
Cheque, 9908, R45. (The drawer of this cheque is Victor Stores and not
Visser Stores.)
Cash handling fee, R7.80.
Tax levy, R6.90.
Service fees, R36.50.
Interest on overdraft, R24.33.
2. Entries on debit side of bank account which do not appear on the bank
statement.
Deposit, R2 427.30
3. Entries on credit side of bank account which do not appear on the bank
statement.
Cheque 4209, R361 (dated 27 June 2013).
Cheque 4211, R479 (dated 10 July 2013).
4. Errors traced.
Cheque 4200 for R327, issued in favour of JJ Motors on 25 June 2013 to pay
for repairs, was entered on the credit side of the bank account as R372.
Question 6.9
The following information was taken from the records of Delta Traders on
31 October 2013.
On 31 October 2013 the bank account had a balance of R2 260. On 31 October
2013 the bank statement had a favourable balance of R1 316.
From a comparison between the bank statement and the bank account for October
2013, the following differences were noted:
1. Cheque no 530, issued on 20 September 2013 for R400, in favour of City
Primary School as a donation had not yet been cashed on 31 October 2013.
On enquiry it was found that the cheque was lost. The cheque must be
cancelled and replaced by cheque no 670 (issued on 31 October 2013).
2. A deposit of R2 970 had not yet been credited by the bank.
242
Notes
CHAPTER 7
THE TRIAL BALANCE
7.1 Introduction
In the previous chapters the source documents, subsidiary journals and posting to
the ledger were discussed. In this chapter we are going to check whether we have
applied the principle of double-entry. Remember the basis of double-entry
bookkeeping: for every debit there must be an equal credit entry. If the double-
entry bookkeeping system was accurately followed, the total of the debit column
should equal the total of the credit column. To summarise, the purpose of the trial
balance is to check whether a debit entry was made for every credit entry.
The following outcomes will be achieved in this chapter:
Draw up a list of all the balances in the general ledger
Compile a trial balance from a list of balances
Check whether your trial balance balances
Identify errors and their possible sources
Correct errors using a suspense account
Correct errors using the general journal
Example 7.1
Trial balance of..................................................as at 31 December 2013
Debit Credit
The total of the debit side must be the same as the total of the credit side. If the
total of all the amounts in the debit column add up to R105 000, then the total of
the credit column must also add up to R105 000.
Chapter 7 The trial balance
The trial balance is just used as a worksheet to correct balances and to check the
accuracy of the double-entry bookkeeping system.
Remember, maybe only the amount of the accounts will be given to you. You
must know that all:
Assets Liabilities
Expenses Income
Drawings Capital
245
Accounting for All
Example 7.2
The following balances were taken from the books of Xerox Disks at 28 February
2013:
R
Office equipment @ cost 3 000
Accumulated depreciation: office equipment 1 500
Delivery vehicles @ cost 112 000
Accumulated depreciation: delivery vehicles 7 000
Trading inventory: 28 February 2013 61 200
Trade receivables 13 000
Allowance for credit losses 400
Bank 30 040
Capital: Xerox 177 000
Drawings: Xerox 24 000
Trade and other payables 41 400
Cost of sales 152 500
Salaries 11 400
Rent paid 3 480
Advertisements 1 200
Insurance 960
Municipal costs 1 280
Sundry operating costs 240
Sales 187 000
Required:
Prepare the trial balance of Xerox Disks at 28 February 2013.
Solution:
Trial balance of Xerox Disks as at 28 Feb 2013
Debit Credit
Statement of financial position section R R
Office equipment @ cost 3 000
Acc dep: office equipment 1 500
Vehicles @ cost 112 000
Acc dep: vehicles 7 000
Inventory 61 200
Trade receivables 13 000
Allowance for credit losses 400
Bank 30 040
Capital 177 000
Drawings 24 000
Trade and other payables 41 400
246
Chapter 7 The trial balance
Example 7.3
Trial balance of Excelscior as at 30 June 2013
Debit Credit
Statement of financial position section R R
Vehicles 20 000
Drawings 10 000
Trade receivables 30 000
Trade and other payables 40 000
Capital 60 000
247
Accounting for All
Because the credit side was bigger than the debit side the bank balance is a debit.
If the debit side was bigger than the credit side, the bank balance would have been
a credit balance.
248
Chapter 7 The trial balance
Compensating error
A compensating error occurs when an error on one side of the ledger, eg R20, is
cancelled by another error of exactly the same amount, R20, on the other side of
the ledger.
For example:
The following two postings were done in the books of Archie Andrews:
If the two errors balance one another out, it cannot create an imbalance on the trial
balance.
Principle error
If principles of bookkeeping and the double-entry system are not applied or
understood, errors of principle are made.
For example:
Suppose a creditor was paid R100 for goods received and the following entry was
made:
If the debit and the credit side of the general ledger show the same entry, R100,
irrespective of whether it was posted to the right account or not, the mistake will
not show on the trial balance because there was an equal debit and credit entry.
Even though the error can’t be found on the trial balance, it can be found. Most of
these errors will come to light when doing the month end reconciliations. A
supplier’s invoice not captured will show on his statement. A cheque or a receipt
that wasn’t captured will show on the bank statement. In the event of a posting to
a wrong account, the same principle will apply. A customer will soon let you
know if you didn’t process a payment or have entered an invoice incorrectly.
All errors will eventually be found.
249
Accounting for All
When the error is found, the correcting entry will be made in the general journal
from where it will be posted to the general ledger.
7.5 Errors revealed by the trial balance
When the debit column of the trial balance does not balance with the credit
column, an error must have been made.
Transposition error
If the difference between the two columns is divisible by nine, there is a good
chance that the reason for the error was transposition. A transposition error is
where two numbers are turned around when the amount is posted.
Omission error
It may happen that the accountant/bookkeeper posts one side of a transaction but
somehow forgets to post the other side of the transaction. In such a case the
accountant should look for an amount equal to the difference between the two
columns of the trial balance.
Error of commission
Where an error of commission has been made the difference between the
balancing columns of the trial balance will be divisible by two. The amount to
look for is the balancing difference, divided by two. The correction will be for the
total of the difference in the trial balance.
Difference
between debit ÷ 2 = amount to
and credit look for
column
Apart from the errors listed above, many other may occur, including:
The column totals of the trial balance were incorrectly calculated. When the
columns don’t balance, your first reaction should be to check your
calculations.
The balances of the ledger accounts were incorrectly transferred to the trial
balance. This may be due to:
– an account completely omitted
– a debit balance transferred as a credit balance, or vice versa
– a ledger balance entered twice onto the trial balance (this can happen
when the business has many accounts).
The balance of a ledger account was incorrectly calculated.
A posting from the general journal to the general ledger was done incorrectly,
either the wrong amount has been transferred or a debit entry has been made
when it should have been a credit entry.
250
Chapter 7 The trial balance
Example 7.4
At the end of the accounting period the bookkeeper finds that the total on the
debit side of the trial balance does not balance with the total on the credit side.
The debit side is R893 less than the credit side.
To correct the error temporarily the bookkeeper adds another entry to the trial
balance (which is only a worksheet) called the suspense account. In the column
with the lesser amount he now enters the difference of R893.00. This will be a
single entry, not a double entry since the other half of the entry caused the
imbalance. If we make a double entry, the difference between the two columns
will remain as is.
251
Accounting for All
The bookkeeper will now continually be reminded that there is an error to look for
whilst the trial balance will, for the time being, balance.
Suppose purchases of R893 were not posted to the purchases account.
The initial entry looked as follows:
Although the creditors control account was credited with R893 the bookkeeper
forgot to post the double entry to the purchases account.
The correction is firstly recorded on the trial balance. The discrepancy on the trial
balance (the credit side is R893 bigger than the debit side) is firstly entered onto
the debit side of the suspense account in the ledger with the second correcting
double entry going through on the credit side of the suspense account and the
debit side of the purchases account. This leaves the suspense account with a nil
balance.
The trial balance will now look as follows:
The entry to correct the error is entered into the general journal and posted to the
general ledger.
Debit Credit
Debit purchases R R
893.00
Credit suspense account 893.00
The purchases account will now reflect the correct total and the suspense account
will have a nil balance.
Let’s look at how we will use the suspense account to correct an error of
transposition, omission and commission.
252
Chapter 7 The trial balance
Example 7.5
At the end of the financial year, 31 December 2013, the bookkeeper finds that the
total of the debit column exceeds the credit column by R270 (an amount divisible
by nine). Since she does not know the reason for the imbalance she decides to put
the R270 into a suspense account until she can give more attention to it. She
makes an entry on her trial balance and credits the suspense account with R270.
When the bookkeeper finally has a chance, she again works through the
transactions in the general ledger. She finds that a sales transaction involving
credit sales of R45 968.75, has correctly been posted to debtors but when she
posted the other part of the double entry, she posted it as R45 698.75, changing
the figures of the original amount.
To correct the error and to close off the suspense account, the bookkeeper asks
you to write the correcting transaction in the general journal.
Solution:
Transposition error
Debit Credit
R R
Debit suspense account 270.00
Credit sales 270 000
Correct transposition error previously entered into
suspense account
Example 7.6
The trial balance of a business balances as follows:
The accountant paid the weekly office staff R5 340 at the end of the week. The
amount was correctly entered into the cash book but the accountant forgot to
complete the double entry by debiting the salaries and wages account with the
same amount.
Due to time pressure, the accountant takes the amount of R5 340 and as a
temporary measure opens a suspense account debiting it with R5 340. He also
makes an entry onto the worksheet to balance the trial balance temporarily.
253
Accounting for All
When he has more time, he searches for the source of the mistake, finds it and
asks you to put the necessary journal entry through to bring the trial balance to
balance.
Solution:
Error of omission
Debit Credit
R R
Debit wages and salaries expenses 5 340.00
Credit suspense account 5 340.00
Wages not previously entered now corrected
Again the result of correcting the initial entry will be that the suspense account is
closed off with a NIL balance.
Example 7.7
Trial balance of ... for the period ended....
Debit Credit
R R
Total 48 755.25 47 709.25
When totalling the columns of the trial balance Mr CA finds that the debit column
is R1 046 more than the credit column. When dividing the amount by two, Mr CA
starts looking for the amount of R523 in his ledgers.
254
Chapter 7 The trial balance
To balance his trial balance he opens a suspense account on his worksheet and in
the general ledger, crediting it with R1 046.
Debit Credit
R R
Debit suspense account 1 046.00
Credit debtors control account 1 046.00
Debtors account incorrectly debited with receipt
of R523. Correct error of commission
255
Accounting for All
If you did not understand the explanation, look at how it will be shown in a
‘T-account’:
Dr Bank Cr
Debtors control a/c 523.00
Suspense account
Debtors 1 046.00 #2 1 046.00
It may happen that more than one error occurs during one accounting period. In
such a case, all errors will be reflected in one suspense account. There won’t be
different suspense accounts for different mistakes.
Example 7.8
The bank statement shows that R150 was directly deposited into the business
account. The bookkeeper wants to enter the amount into the cash book (debit
entry) but does not know where to post the equal credit entry. He opens a
suspense account, crediting it with R150. When the bookkeeper determines the
source of the income, he will transfer the amount from the suspense account to the
source account, eg Mr A Ncube, a debtor.
The first entry will look like this:
Debit cash R150
Credit suspense account R150
They cancel one The correcting entry will look like this:
another out
Debit suspense account R150
Credit Mr A Ncube R150
256
Chapter 7 The trial balance
Example 7.9
The balances from the debtors’ ledger January 2014 are:
If all entries were done correctly the debtors ledger and the debtors control
account should balance, but they don’t. Whilst looking for the possible mistake,
the bookkeeper decides to do an entry that will, in the meantime, balance the two
accounts. It will also give him time to find the mistake. To correct the discrepancy
the bookkeeper does the following entry in the general journal from where he
posts it to the general ledger:
Once the reason for the mistake has been determined, the money will be
transferred out of the suspense account to the appropriate account, making the
balance of the suspense account NIL and in actual fact closing the suspense
account.
Example 7.10
Masembola Incorporated supplies you with the following list of balances from
their accounts as at 31 August 2013.
257
Accounting for All
Required:
Prepare the trial balance and add up the debit and credit columns for the year
ending 31 August 2013.
R
Inventory as @ 1 September 2013 79 000
Purchases 370 000
Sales 800 520
Settlement discount allowed 12 000
Settlement discount received 14 300
Returns in 17 200
Returns out 15 600
Salaries & wages 94 200
Credit losses 9 205
Carriage in 3 000
Carriage out 5 400
Trade receivables 91 200
Trade and other payables 30 100
Other operating expenses 98 115
Allowance for credit losses 2 400
Cash on hand 1 600
Bank overdraft 40 300
Capital 20 000
Motor vehicles 100 000
Plant & equipment 65 700
Accumulated depreciation
Motor vehicles 10 000
Plant and equipment 13 400
258
Chapter 7 The trial balance
Solution:
Trial balance of Masembola for August 2013
Debit Credit
Statement of financial position section R R
Inventory 79 000
Trade receivables 91 200
Trade and other payables 30 100
Allowance for credit losses 2 400
Cash on hand 1 600
Bank overdraft 40 300
Capital 20 000
Motor vehicles 100 000
Accumulated depreciation 65 700
– Motor vehicles 10 000
– Plant & equipment 13 400
259
Accounting for All
Questions
Question 7.1
The following balances were obtained from the general ledger of Brando Ltd at
28 February 2013:
R
Drawings 16 000
Vehicles 100 000
Equipment (@ cost price) 40 000
Accumulated depreciation on vehicles 36 000
Accumulated depreciation on equipment 8 000
Loan: WIN Bank 20 000
Fixed deposit: ZON Bank 15 000
Trade receivables 5 200
Trading inventory (28/2/20x7) 17 800
Bank 4 300
Trade and other payables 3 800
Allowance for credit losses 300
Sales 250 000
Cost of sales 150 000
Carriage on sales 550
Rent expense 15 600
Stationery 3 800
Insurance 4 800
Interest paid 350
Credit losses 400
Water and electricity 10 800
Settlement discount received 180
Credit losses recovered 220
Required:
Prepare the trial balance at 28 February 2013.
The capital balance was omitted.
260
Chapter 7 The trial balance
Question 7.2
The following balances pertain to the accounting records of Awsome Traders at
31 December 2013:
R
Capital 494 275
Drawings 23 700
Loans from ABC Bank
(obtained 1 October 20x7 @ 22% pa) 110 550
Land & buildings @ cost 150 000
Plant & machinery @ cost 120 000
Accumulated depreciation – plant & machinery 52 500
Motor vehicles @ cost 127 950
Accumulated depreciation – motor vehicles 26 250
Fixed deposit – Bull Bank (15%) 100 000
Consumables stores 10 050
Trade receivables 114 00
Allowance for credit losses 5 700
Advertisements 15 000
Bank (favourable) 439 200
Petty cash 450
Trade and other payables 580 950
Rent received 6 750
Sales 769 200
Cost of sales 453 000
Insurance 4 500
Water and electricity 13 500
Salaries & wages 84 075
Telephone 8 700
Interest expense 21 750
Stationery expense 7 500
Commission earned 22 200
Inventory 375 000
Required:
Prepare the trial balance of Awsome Traders at 31 December 2013.
261
Accounting for All
Question 7.3
The following balances were taken from the books of Finestone Traders at
28 February 2013:
R
Office equipment @ cost 3 000
Accumulated depreciation: office equipment 1 500
Accumulated depreciation: delivery vehicles 7 000
Trading inventory: 28 February 20 x 2 61 200
Trade receivables 1 300
Allowance for credit losses 400
Cash in bank 30 040
Capital 165 300
Drawings 24 000
Trade and other payables 41 400
Purchases 157 400
Purchases returns 4 900
Salaries 11 400
Rent paid 3 480
Advertisements 1 200
Insurance 960
Municipal costs 1 280
Sundry operating costs 240
Sales 190 000
Sales returns 3 000
Required:
Prepare the trial balance at 28 February 2013.
Vehicles at cost price was omitted.
262
Chapter 7 The trial balance
Question 7.4
The following trial balance was prepared by an inexperienced bookkeeper:
Trial balance at 28 February 2013
Debit Credit
R R
Capital 190 000
Sales 82 000
Land & buildings 100 000
Trading inventory 50 000
Drawings 1 000
Consumable stores 2 000
Vehicles 30 000
Salaries 12 000
Bank (favourable) 10 000
Cost of sales 60 000
Furniture 10 000
Settlement discount received 2 000
Settlement discount granted 3 000
Credit losses 4 000
Trade and other payables 30 000
Trade receivables 22 000
400 000 208 000
Required:
You were asked to assist the bookkeeper to balance the trial balance and to
prepare the correct trial balance for 28 Feb 2013.
263
Accounting for All
Question 7.5
R Steel, a general dealer, asked you to compile the trial balance of his business,
on 30 November 2013.
He provided you with the following information:
264
Chapter 7 The trial balance
Question 7.6
The following list of amounts was taken from the books of Wiollempie CC on
31 October 2013:
R
Bank 20 000
Vehicles @ cost 130 000
Capital 120 000
Drawings 24 000
Inventory 24 000
Investment 70 000
Trade receivables 90 000
Loan 30 000
Sales 300 000
Cost of sales 140 000
Credit losses 4 000
Accumulated depreciation 28 000
Salaries 150 000
Rent paid 18 000
Rent received 22 000
Settlement discount received 7 000
Settlement discount granted 3 000
Interest received 24 000
Interest paid 58 000
Commission paid 75 000
Commission received 16 000
Credit losses recovered 4 000
Allowance for credit losses 15 000
Long-term loan 250 000
Depreciation 28 000
Short-term loan 18 000
Required:
You are required to compile a correct trial balance as at 31 October 2013.
265
Accounting for All
Question 7.7
Heart-to-Heart presents you with the following figures for the month of December
2013:
R
Depreciation 50 000
Capital 305 000
Drawings 20 000
Furniture 50 000
Vehicles 140 000
Accumulated depreciation: furniture 10 000
vehicles 75 000
Trade receivables 80 000
Trade and other payables 85 000
Inventory 30 000
Bank ?
Petty cash 2 000
Sales 800 000
Wages 32 000
Advertising 15 000
Bank charges 3 500
Salaries 420 000
Interest expense 11 000
Rent expense 66 000
Stationery 145 000
Water and electricity 28 000
Long-term loan 245 000
Cost of sales 410 000
Credit losses 15 000
Required:
Compile the trial balance for Heart-to-Heart as at 31 December 2013. (Calculate
the bank account as the balancing figure.)
266
Chapter 7 The trial balance
Question 7.8
The trial balance below was compiled by Mr Dumm Dumm, on 31 May 2013:
Debit Credit
R R
Depreciation 28 000
Bank
Inventory 13 000
Vehicles 44 000
Carriage inwards 1 400
Trade and other payables 26 000
Settlement discount received 7 500
Accumulated depreciation 5 000
Equipment 28 000
Capital 80 000
Telephone 1 600
Advertising 800
Sales 90 000
Cost of sales 45 000
Drawings 9 200
Allowance for credit losses 6 000
Investment 35 000
Credit losses 2 750
Insurance 14 000
Consumable goods used 4 000
Credit losses recovered 1 000
Trade receivables 25 000
Long-term loan 222 250
Required:
Compile the correct trial balance of Mr Dumm Dumm as at 31 May 2013. Keep
in mind that some of the balances were put in as a credit instead of a debit, or vice
versa. The bank balance is the balancing figure.
267
Accounting for All
Question 7.9
Zig-Zag Producers provide you with a list of balances as at 31 December 2013:
R
Licensing & registration 4 000
Advertising 27 000
Maintenance 28 000
Inventory as @ 31 January 2012 26 000
Purchases 600 000
Sales 1 700 000
Settlement discount granted 22 000
Settlement discount received 30 000
Returns inward 20 000
Returns outward 25 000
Salaries & wages 32 000
Credit losses 28 000
Carriage in 4 000
Carriage out 16 000
Trade receivables 200 000
Trade and other payables 48 000
Other operating expenses 68 000
Allowance for credit losses 6 200
Cash on hand 15 800
Bank ?
Capital 90 000
Motor vehicles 300 000
Plant & equipment 132 000
Accumulated depreciation
Motor vehicles 60 000
Plant and equipment 80 000
Short-term investment 20 000
Savings account 14 000
Credit losses recovered 7 000
Required:
Compile the trial balance for Zig-Zag Producers at 31 December; keep in mind
that the bank balance has been omitted.
268
Chapter 7 The trial balance
Question 7.10
The following general ledger was taken from Ice for You as at 30 September
2013:
Dr Capital Cr Dr Equipment Cr
Sales Insurance
Creditors Inventory
Salaries Bank
269
Accounting for All
Required:
Compile the trial balance as at 30 September 2013.
Question 7.11
The following list of balances was supplied to you by Mr Bobo on 31 January
2013:
R
Capital 40 000
Drawings 2 000
Salaries & wages 16 000
Municipal costs 6 000
Fees earned 20 000
Interest received 3 000
Telephone 1 000
Land & buildings 10 000
Investment – fixed deposit 6 000
270
Chapter 7 The trial balance
Question 7.12
The following trial balance was prepared by Mr Dlamini, a financial accounting
student at 31 December 2013:
Debit Credit
R R
Land & buildings 50 000
Telephone 200
Salaries & wages 15 000
Debtors 20 000
Creditors 14 000
Interest received 350
Sales 68 000
Cost of sales 18 000
Vehicles 21 200
Capital 30 100
Drawings 3 000
Settlement discount received 70
Inventory 20 280
130 100 130 100
You were appointed as the new accountant and must take the following errors into
account irrespective of the errors in the trial balance:
1. Credit sales to debtors of R2 000 was recorded as R200 in the accounts of the
debtors. The amount in the sales account is correct.
2. The debit side of the telephone account was added up by R15 too little.
3. The sales account was debited with an amount of R80 instead of credited
with R80.
271
Accounting for All
4. Goods purchased on credit, to the amount of R4 000 were not recorded in the
creditors accounts. It was posted correctly to the inventory account.
5. The balance of the bank account was not taken into account.
Required:
Prepare the correct trial balance for Mr Dlamini on 31 December 2013.
Question 7.13
The following balances appear in the books of Elani Traders at 30 June 2013:
R
Capital 85 780
Drawings 6 000
Vehicles 99 200
Accumulated depreciation: vehicles 6 000
Loan from Wessen Bank 4 000
Debtors control 10 470
Creditors control 8 580
Trading inventory (1 July 20x1) 8 260
Bank (favourable) 8 760
Purchases 121 600
Sales 173 700
Settlement discount granted 600
Credit losses 1 610
Settlement discount granted 790
Settlement discount received 840
Salaries & wages 16 020
Water & electricity 2 400
Telephone 1 920
Advertising 440
You have been asked by the owner to help with the preparation of the trial
balance for June 2013.
On further investigation you discovered that the following has not been taken into
account:
1. A cancellation of a discount of R130 on a dishonoured cheque was omitted.
2. The owner’s son worked for the business during the holiday. His salary of
R1 500 was recorded as drawings.
3. The debit side of the creditors control account was totalled by R400
too little.
4. An amount of R800, paid for advertisements was not posted to the ledger
account although it was posted correctly to the bank account.
272
Chapter 7 The trial balance
5. Credit losses of R120 written off against a debtor’s account were not
recorded.
6. Purchases of R600 were posted twice to the purchases account.
7. Total cash receipts of R81 360 according to the cash receipts journal was
recorded as R81 630 on the debit side of the bank account.
8. The creditors journal was totalled by R500 too much.
9. Goods sold on credit for R340 were recorded as R430 in the debtors journal.
Required:
Prepare a corrected trial balance for Elani Traders at 30 June 2013.
(Show all your calculations.)
Question 7.14
The balances below appeared in the accounting records of Bamboo Traders on 31
March 2013:
R
Capital 42 303
Drawings 3 000
Vehicles 49 600
Accumulated depreciation: vehicles 3 000
Loan from Dollar Bank 2 000
Debtors control 5 235
Creditors control 4 290
Inventory 4 130
Bank (favourable) 4 380
Purchases 60 800
Sales 86 890
Sales returns 300
Settlement discount granted 395
Settlement discount received 420
Credit losses 805
Wages & salaries 8 010
Water & electricity 1 100
Telephone 960
Advertisement 220
273
Accounting for All
The following errors and omissions must still be taken into account:
1. Discount of R75 on a cancelled cheque should be cancelled and posted to the
relevant account.
2. Purchases of R600 were posted twice to the purchases account.
3. The owner’s son worked at the business during the holidays. His salary of
R850 was seen as drawings and directly debited against the capital account.
4. Credit losses recovered of R80 were recorded by crediting the debtors ledger
and debiting the bank account.
5. Goods sold on credit for R440 were recorded in the debtors journal as R404.
6. Total cash payments of R5 068 appeared in the cash payments journal but
were posted to the bank account as R5 086.
7. Further investigation showed that the total of the debit side of the creditors
control account was under allocated by R250.
8. An amount of R300 paid in respect of the telephone account was not posted
from the relevant journal to the ledger. (It was however posted correctly to the
bank account.)
9. Trading inventory with a purchase price of R88 was donated by the owner to
the local old age home. The transaction has not yet been recorded.
Required:
Prepare the correct trial balance of Bamboo Traders at 31 March 2013.
(Show your calculations in brackets)
Question 7.15
The trial balance below was compiled by Mr Dumm, at 31 July 2013:
Debit Credit
R R
Bank (debit balance) 3 500
Inventory 13 000
Vehicles 44 000
Carriage inwards 1 400
Creditors 26 000
Settlement discount received 7 500
Accumulated depreciation 5 000
Equipment 28 000
Capital 91 750
Telephone 1 600
Advertising 800
274
Chapter 7 The trial balance
Sales 90 000
Cost of sales 45 000
Drawings 9 200
Allowance for credit losses 6 000
Investment 35 000
Credit losses 2 750
Insurance 14 000
Consumable goods used 4 000
Credit losses recovered 1 000
Debtors 25 000
Required:
Compile a correct trial balance for Mr Dumm as at 31 July 2013, taking the
following additional information into consideration, as well as the fact that the
loan account balance has been left out.
Additional information:
1. Insurance was debited with the amount of R300 instead of credited.
2. An amount of R900 for ‛returns inwards’ was not included in the above trial
balance at all. Selling price = R900; cost price = R600.
3. The credit side of equipment was over allocated by R2 000.
4. The debit side of settlement discount received was over allocated by R150.
5. The following entry was made on a transaction for R170 credit losses to be
written off as irrecoverable:
Debtors – debit
Credit losses – credit
6. The amount for the loan was omitted.
275
CHAPTER 8
PROPERTY, PLANT AND EQUIPMENT
8.1 Introduction
Depreciation is the reduction of the cost price of a fixed asset due to normal wear
and tear over the asset’s lifespan. Depreciation is calculated on fixed assets. When
a fixed asset is purchased for R20 000 in 20X0 then it is not realistic to show this
fixed asset in the statement of financial position at a value of R20 000 in 20X2.
The value of the fixed asset depreciates with time. Depreciation is therefore the
method used which results in a slow reduction of the asset’s original purchase
price.
Although depreciation itself is not a current cash outflow, it does have an indirect
effect on cash outflows for income taxes.
Take note, that if an asset was bought eg in the middle of the financial year,
depreciation must be calculated on a pro rata basis up to the end of the first
financial year.
Management normally sets a fixed asset and depreciation policy that includes,
amongst other things, the method of depreciation and the annual percentage for
each type of asset, which will determine the amount to be allocated. Before the
four methods of depreciation can be discussed, the student must get acquainted
with certain definitions.
The disclosure of assets is controlled by IAS16.
Investments
277
Accounting for All
See if you can follow the classification of assets in a toy manufacturing business.
Example 8.1
Machine Plastic/material
used
Fixed asset Current asset
Lifespan ± 5 years ± 3 months
Examples:
Examples of fixed assets are:
Machinery
Equipment
Furniture
Vehicles
278
Chapter 8 Property, plant and equipment
Examples:
Examples of current assets are:
Debtors
Bank (if in a debit balance)
Inventory
Example 8.2
Mr P Pencil asked you to classify the following items in his business as either
fixed- or current assets.
Inventory
Debtors
Computer
Fax machine
Solution:
Inventory – Current asset
Debtor – Current asset
Computer – Fixed asset
Fax machine – Fixed asset
Chairs and tables – Fixed asset
279
Accounting for All
Tangible assets
The largest category of fixed assets is tangible assets.
Examples:
Land and buildings
Machinery
Vehicles
Equipment
Furniture
Intangible assets
Intangible assets are not of a physical nature
They don’t depreciate, they amortise
They are not used up in the running of the business
They do not vary with the day to day operation of the business
Examples:
Copyrights, trademarks, patents, etc. The slogan ‛just do it’ is an intangible
asset for Nike.
Research cost on incomplete projects.
Example 8.3
Classify the following fixed assets as tangible or intangible assets.
Tangible Intangible
Equipment
Furniture
Patent
Trademark
Vehicles
Solution:
Equipment – Tangible asset
Furniture – Tangible asset
Patent – Intangible asset
Trademark – Intangible asset
Vehicles – Tangible asset
280
Chapter 8 Property, plant and equipment
8.4.2 Investments
Investments are also under the classification of fixed assets, remember:
Fixed assets
Investments
Investments, classified under fixed assets, are investments, invested for a period
longer than 12 months. The money is invested in a bank and will earn interest.
The investment amount itself is classified under fixed assets – investments are
disclosed on the statement of financial position. The interest earned on the
investment is disclosed under ‛income’ on the statement of profit or loss and other
comprehensive income.
Examples:
Fixed deposits (investments) made at a bank for a period longer than 12
months.
Investments in shares, for example in unit trusts.
Sundry investments, like a pension fund or retirement annuity.
8.6 Depreciation
Depreciation is calculated on fixed assets (capital expenditure).
Depreciation is a steady reduction of the original value of a fixed asset due to
normal wear and tear of the asset.
If a vehicle was purchased for R50 000 in 2013 the value of the vehicle at the end
of 2013 is not R50 000 any more.
The amount of depreciation will depend on the method used to calculate
depreciation.
Depreciation can be calculated on any one of four different methods. This will be
discussed later.
Whichever method is used to calculate the amount of depreciation, this will be the
amount of depreciation to be written off from the fixed asset. Depreciation is the
amount of the calculation (on one of the four methods) for one specific
year/period. Depreciation is an expense account which goes to the statement of
profit or loss and other comprehensive income. In a trading company,
depreciation will be shown in the statement of profit or loss and other
comprehensive income under ‛other expenses’.
In a manufacturing company, the depreciation of the company can either be
depreciation on assets used in the factory or depreciation on assets not used in the
factory. If it is for example, depreciation on a machine in the factory, the amount
of depreciation for that specific year will be classified as an overhead which is
shown on the manufacturing statement. If it is depreciation on the delivery
vehicle, the amount of depreciation will be classified as an expense in the
statement of profit or loss and other comprehensive income.
Example 8.4
Year Depreciation Statement of Manufacturing
profit or loss statement
and other
comprehensive
income
282
Chapter 8 Property, plant and equipment
Example 8.5
Sasia Ltd opened their business on 1 April 2009; their financial year end is
31 December.
The percentage at which the asset must be remunerated for depreciation purposes
is per annum. In other words if the business only had the asset in a specific
financial year for five months for example, then depreciation must only be
calculated for five months. Depreciation is calculated then ‛pro rata’. This will
happen when a new asset is purchased during the year, as well as when an asset is
sold during the year.
Example 8.6
Jackie Ltd opened their company on 1 August 2009; their financial year end is 28
February.
In the first financial year, depreciation has to be calculated for only seven months
(1 August 2009 – 28 February 2010). The depreciation amount must be calculated
pro rata in order to get the depreciation for seven months – this is assuming that
the fixed assets were also bought on date of opening (1 August 2009).
283
Accounting for All
The ‛pro rata’ calculation of depreciation can also occur, not only in the year the
asset was bought, but also in the year the asset is sold.
Before depreciation is discussed further, it is necessary to explain a few other
concepts.
Example 8.7
Note, that in the first year of calculating depreciation, the amount of depreciation
that goes to the statement of profit or loss and other comprehensive income and
the amount for accumulated depreciation in the statement of financial position is
the same. This is because accumulated depreciation is calculated by adding the
current year’s depreciation to the previous year’s depreciation. In the first year
there are no ‛ previous year’s’ depreciation amounts.
284
Chapter 8 Property, plant and equipment
Example 8.8
Example 8.9
Mr Dean bought a vehicle on 15 March 2013. He financed the vehicle through
Stannic on a finance lease.
Solution:
The cost price of the vehicle in the statement of financial position will be:
R70 175 (R80 000/114 x 100)
Example 8.10
Strijdom Ltd bought a machine for the factory on 11 July 2013 for cash.
285
Accounting for All
Strijdom Ltd also paid R2 999 (including VAT) to implement the machine in the
factory.
Required:
Calculate the cost price of the machine.
Solution:
The cost price of the machine in the statement of financial position will be:
R77 630 (70 000 + 2 000 + 3 000 + 2 630).
8.12 Lifespan
When the asset is bought, the lifespan of the asset will be estimated. This is the
number of years, estimated by the company, that the company will have use of the
asset. After the lifespan period has expanded the asset will be scrapped (or sold).
If the lifespan for example is four years, then depreciation will be calculated for
four years and the asset will have a value in the statement of financial position for
four years.
286
Chapter 8 Property, plant and equipment
= R10 000
287
Accounting for All
= R10 000
Depreciation = Statement of profit or loss and other
comprehensive income = R10 000
Accumulated
depreciation = Statement of financial position = R20 000
Carrying value = Statement of financial position = R25 000
The third year for calculating depreciation is the year ending 28 February 2014.
= R10 000
Depreciation = Statement of profit or loss and other
comprehensive income = R10 000
Accumulated
depreciation = Statement of financial position = R30 000
Carrying value = Statement of financial position = R15 000
The fourth year for calculating depreciation is the year ending 28 February 2015.
288
Chapter 8 Property, plant and equipment
After the lifespan, which was four years, the carrying value = scrap value.
Because the lifespan is four years, depreciation is calculated for four years.
In the example used, the lifespan of the asset was four years, so the formula for
calculating the depreciation on the straight-line method was:
Instead of using this formula, the other formula for calculating depreciation on the
straight-line method could have been used:
The 25% is referred to as the depreciation rate. Since the lifespan is four years,
the depreciation rate is 25%: (100/4 = 25).
If the depreciation rate is given, then the lifespan can also be calculated. In other
words, whether the lifespan or the depreciation rate is given, any one of the two
formulas can be used to calculate the depreciation on the straight-line method.
Simply recalculate the depreciation rate, if the lifespan is given, or vice versa.
For example: depreciation rate is 20%, thus the lifespan is five years: (100/20)
Calculation of the depreciation can either be:
289
Accounting for All
Example 8.12
Katie (Pty) Ltd, bought a machine on 1 March 2009 for R80 000. The scrap value
is R7 000. The financial year end is 28 February. Depreciation is calculated at
15% per year.
The depreciation for each year on the reducing balance method will be calculated
as follows:
The first year to calculate depreciation will be the year ending 28 February 2010.
Solution:
Depreciation at = (Cost price – accumulated depreciation) 15%
28 February 2010 = (R80 000 – 0) 15%
= R12 000
Accumulated
depreciation = Statement of financial position = R12 000
Also note, that although the scrap value is given, (R7 000) it is not used in the
formula in this method.
290
Chapter 8 Property, plant and equipment
The second year of calculating depreciation will be the year ending 28 February
2011.
Accumulated
depreciation = Statement of financial position = R22 200
The fourth year of calculating depreciation will be for the year ending
28 February 2013.
291
Accounting for All
In this particular example, no lifespan was given for the asset; therefore
depreciation will be calculated continuously for every year. If a lifespan was also
given, say for example three years, then depreciation will only be calculated for
three years. But on the reducing balance method, the depreciation rate must be
given in order to be able to calculate the depreciation. The lifespan is just an
indication of the number of years over which the asset must be written off. As
with the straight-line method, where the lifespan can also be used to calculate the
depreciation rate (4 years = 25% and 5 years = 20%) the lifespan of the reducing
balance method cannot be used to calculate the depreciation rate and vice versa.
This is because of the formula used for calculating depreciation on the reducing
balance method.
Example 8.13
292
Chapter 8 Property, plant and equipment
Because Pippies only had the equipment for five months in the first year,
depreciation is calculated pro rata (5/12) for only five months.
Example 8.14
Tobacco Industries bought a delivery vehicle on 30 September 2012 for R79 800
(including VAT). Scrap value is R5 000. Financial year end is 28 February.
Required:
Calculate the depreciation for the first two years on the reducing balance method
at a 25% depreciation rate.
Solution:
First financial year 28 February 2013
In the first financial year, Tobacco Industries only had the vehicle for five months,
so depreciation is calculated for only five months, by adjusting the formula and
multiplying it by 5/12.
293
Accounting for All
Asset provides equal benefits during Asset produces greater benefits in the
its lifespan beginning of lifespan
8.15 Disclosure of the purchase of a fixed asset in the financial
records
Example 8.15
Mr Singa bought a machine on 1 April 2013 cash. He started his business on the
same date. His financial year end is 31 December. The cost price of the machine
was R80 000 (excluding VAT), with an estimated lifespan of five years and a
scrap value of R7 000. The depreciation at 31 December 2013 on the machine
was calculated at R10 950.
The machine is a fixed asset and is disclosed on the statement of financial
position under the heading: ‛Fixed assets’.
Solution:
Statement of financial position of Mr Singa as at 31 December 2013:
Debit Credit
Non-current assets R R
Fixed assets xxx
Machine 80 000
Less: Accumulated depreciation (xx)
294
Chapter 8 Property, plant and equipment
Example 8.16
Pinky Pong provides you with the following information for the year ending 31
December 2013:
295
Accounting for All
You are referred to IAS16 for the disclosure requirements for fixed assets,
depreciation and accumulated depreciation in the financial statements.
Example 8.17
XRZ Co bought equipment on 1 July 2013 for R25 000 on credit.
The journal entry will look like this:
Solution:
General journal of XRZ Co
Debit Credit
R R
Equipment 25 000
Creditors 25 000
Purchase of equipment
296
Chapter 8 Property, plant and equipment
Depreciation Debit
Accumulated depreciation Credit
Example 8.18
The depreciation on vehicles at Sollies (Pty) Ltd for the year 2013 was calculated
at R7 000.
How will the journal entry look?
Solution:
General journal of Sollies (Pty) Ltd
Debit Credit
R R
Depreciation 7 000
Accumulated depreciation 7 000
Depreciation on vehicles
297
Accounting for All
General ledger
When a business decides to get rid of any fixed asset, it has the following options
to consider.
It can:
sell it
scrap or destroy it
use it as a trade-in
No matter what the business decides to do with the asset, certain entries have to
be made indicating that the asset is no longer owned by the business.
Remember, up until now the asset has been shown at cost in the general ledger,
depreciation has been accumulating yearly, decreasing the value of the asset, and
appearing as an annual expense on the statement of profit or loss and other
comprehensive income. It should be obvious that when a company gets rid of an
asset all these issues should be addressed.
The asset should be taken out of the books completely and accumulated
depreciation should be taken into account to determine the real value of the asset
(this is especially important in the case of a trade-in or sale).
It is possible to make either a profit or a loss on the disposal of a fixed asset. A
profit on the sale of a fixed asset is treated like ‛other income’ whilst a loss is seen
as an expense.
298
Chapter 8 Property, plant and equipment
In the table above you will notice that a new account is being introduced called
the ‛asset disposal’ account.
This account is a temporary account that only comes into existence when a fixed
asset is disposed of. All the accounts that pertain to the particular transaction are
closed off to this account, (ie the fixed asset and the accumulated depreciation
account). An entry is then made that will vary according to whether you sell or
scrap the asset (the sale price of the asset) and the balance left in the account will
either be the profit or the loss that came as a natural result of the whole
transaction.
Every time a fixed asset is sold, an ‛asset disposal’ account will be opened in the
general ledger. Then, as soon as the transaction has been completed, the account
will be closed off to a nil balance, taking the balance of the account to another
account in the general ledger called the ‛profit/(loss) on sale of fixed assets’
account.
This profit or loss is, in other words, the difference between the net carrying value
of the asset and the sale price of the asset (if any).
299
Accounting for All
The explanation and examples to follow will make the concept of the disposal of
fixed assets account clearer.
Example 8.19
Gastro International bought a machine for R155 000 on 1 July 2010. Suppose that
on 1 January 2013 the machine was sold for R85 000 cash. Depreciation of 20%
according to the straight-line method must be taken into account. Look at how
this transaction affects the accounts. Remember that the depreciation account is an
expense account which is closed off (the account has no balance to bring forward
in the next accounting period) at the end of the accounting period to the profit and
loss account and will, therefore, have no opening balance on 1 January 2013. The
financial year ends 30 June.
Solution:
Dr Bank (cash) 1 Cr
2013 2010
Jan 1 Asset disposal 4 85 000 Jul 1 Machinery 2 155 000
Machinery 2
2010 2013
Jul 1 Bank 1 155 000 Jan 1 Asset disposal 4 155 000
155 000 155 000
Accumulated depreciation 3
2013 2011
Jan 1 Asset disposal 77 500 Jun 30 Depreciation exp 31 000
2012
Jun 30 Depreciation exp 31 000
2013
Jun 30 Depreciation exp 15 500
77 500 77 500
300
Chapter 8 Property, plant and equipment
Dr Asset disposal 4 Cr
2013 2012
Jan 1 Machinery 2 155 000 Jan 1 Accumulated 3 77 500
Profit on sale 2 7 500 depreciation
of fixed asset Bank 1 85 000
162 500 162 500
Example 8.20
Suppose that Gastro International sold the machine for R72 000 instead of
R85 000. Look at the accounts below to see what the effect of this sale will be on
the asset disposal account.
Solution:
Dr Asset disposal 4 Cr
2013 2013
Jan 1 Fixed asset 155 000 Jan 1 Accumulated 3 77 500
account depreciation
Bank/debtor 1 72 000
Loss on sale 5 500
of fixed asset
155 000 155 000
301
Accounting for All
Example 8.21
Diesel and Dugga decided not to sell a machine but to rather trade it in on a new
machine costing R100 000.
Cost price of machine 1/10/2004 R175 000
Accumulated depreciation – 01/07/2010 R131 250
Net carrying value – 01/07/2010 R43 750
Date traded 1 July 2010
Required:
Do the general journal entries for all the transactions.
Solution:
General Journal of Diesel and Dugga
Tr
no Details Fol Debit Credit
R R
1 Debit plant & machinery 175 000
Credit supplier/creditor or bank 175 000
Purchased new asset
2 Debit plant & machinery 100 000
Credit supplier/creditor or bank 100 000
Trade in old machinery for new machine
Receive money for the sale of fixed asset
3 Debit asset disposal 100 000
Credit supplier/creditor or bank 100 000
Old machine – asset disposal
4 Debit disposal of fixed asset 175 000
Credit fixed asset account 175 000
Transfer cost price of asset being sold
5 Debit accumulated depreciation 131 250
Credit disposal of fixed asset 131 250
Transfer depreciation accumulated of asset now
being sold
6 Debit asset disposal 56 250
Credit profit with sale of fixed asset 56 250
Profit on disposal of machine
302
Chapter 8 Property, plant and equipment
Tr
no Details Fol Debit Credit
R R
1 Debit asset disposal account 100 000
Credit fixed assets (the one scrapped) 100 000
Transfer cost price of asset being scraped
2 Debit accumulated depreciation 80 000
Credit asset disposal account 80 000
Transfer accumulated depreciation on asset
now being scraped
3 Debit loss on scrapping of asset 20 000
Credit asset disposal account 20 000
Transfer loss on scrapping of a fixed asset
303
Accounting for All
Questions
Question 8.1
XXX Computers bought furniture on 30 April 2013. The total invoice price was
R12 325 (including VAT). XXX had to pay transport costs of R2 000.
Required:
Calculate the cost price of the furniture.
Question 8.2
Gietie Enterprises bought a new vehicle on 1 May 2013. He financed the vehicle
on a lease through FFB Bank and total finance charges over the 60-month period
will be R89 990. The cost price of the vehicle was R90 000 (excluding VAT).
Gietie also had to pay an admin cost of R700 and licence and registration fees of
R250. Transport costs for railage paid from Cape Town to Pretoria amounted to
R3 200.
Required:
Calculate the cost price of the vehicle.
Question 8.3
BTY (Pty) Ltd bought a machine on 1 March 2009 for R15 000 (excluding VAT).
The scrap value, after a lifespan of five years is estimated at R2 000. BTY (Pty)
Ltd’s financial year end is 28 February.
It is estimated that the machine will produce 130 000 units during its lifespan. The
following units were produced in each year:
Year ending 28/02/2010 – 25 000 units
Year ending 28/02/2011 – 30 000 units
Year ending 28/02/2012 – 26 000 units
Year ending 28/02/2013 – 22 000 units
Year ending 28/02/2014 – 27 000 units
304
Chapter 8 Property, plant and equipment
Question 8.4
Use the same information as question 8.3, but the purchase date of the machine
changed to 1 June 2013.
Required:
Calculate the depreciation for each year on
8.4.1 The straight-line method.
8.4.2 Reducing balance method.
8.4.3 Production unit method.
Question 8.5
Zoé Manufacturers bought a vehicle with a cost price of R57 000 (VAT included)
on 28 February 2013. Their financial year end is 31 December. Scrap value is
estimated at R3 000, after the lifespan of four years. It is also estimated that the
vehicle will drive ± 150 000 km during its lifespan.
Required:
Calculate the depreciation, accumulated depreciation and carrying value over the
asset’s lifespan if Zoé Manufacturers uses the straight-line method.
Question 8.6
Pita Furniture gave us the following extract of equipment purchased:
305
Accounting for All
Question 8.8
Rob’s Ferreira bought tools to the value of R20 000 (excluding VAT), on 29
September 2011. The financial year end is 28 February. The scrap value of the
tools, after a useful lifespan of four years is estimated at R1 000. Rob’s Ferreira
uses the reducing balance method to calculate depreciation. Depreciation rate is
15%.
Required:
Calculate the depreciation, accumulated depreciation and carrying value for the
years ending 28 February 2012 and 2013.
Question 8.9
XYZ (Pty) Ltd provides you with the following information:
Machine A Machine B
Machines A + B will produce the following units for the years ended:
Machine A Machine B
306
Chapter 8 Property, plant and equipment
Question 8.10
The following information appears in the books of Steel Stores for the year ended
30 June 2013.
Balances at 1 July 2013
R
Vehicles 54 100
Accumulated depreciation on vehicles 18 500
Transactions:
2012
July 1 Sold a vehicle with a cost price of R26 000 (VAT excluded) on credit
to Renny Motors for R10 300 (VAT included). The carrying value on
the date of sale was R8 840.
2013
Jan 31 Purchased a new vehicle on account from Morris Motors for R43 500
(VAT included).
Vehicles
Accumulated depreciation on vehicles
Asset disposal/realisation
Question 8.11
The following balances appear in the books of Allan Joss Traders on 1 January
2013:
R
Vehicles 170 000
Accumulated depreciation: vehicles 42 500
The following transactions occurred during the financial year ended 31 December
2013. Depreciation is calculated at 10% per annum according to the fixed
instalment method.
307
Accounting for All
Transactions:
2013
April 1 An old vehicle, which originally cost R35 000 (VAT excluded) on
1 October 2010, was traded in on a new vehicle for R24 000. The
new vehicle cost R54 000.
2013
July 1 Purchase a new vehicle for R60 000 cash.
Required:
Enter the above-mentioned transactions in the following ledger accounts in the
general ledger. VAT of 14% is included in all figures where applicable.
Vehicles
Accumulated depreciation: vehicles
Asset disposal
Creditors control
Question 8.12
The following balances were taken from the accounting records of Venda Traders
at 28 February 2012:
R
Vehicles 280 000
Accumulated depreciation: vehicles 110 000
It is the policy of the business to depreciate vehicles at 15% per annum according
to the reducing balance method. VAT of 14% is included where applicable.
The following transactions occurred during the financial year ended 28 February
2013:
2012
Oct 1 Purchase a vehicle on credit from Benz Motors, R90 000.
2013
Jan 1 Sold an old vehicle, originally purchased on 1 March 2010 for
R60 000 (VAT excluded), on credit to W Wallis for R45 000.
308
Chapter 8 Property, plant and equipment
Required:
Record the above-mentioned transactions in the following ledger accounts for the
financial year ended 28 February 2013.
Vehicles
Accumulated depreciation: vehicles
Asset disposal
Vehicles
Question 8.13
On 1 March 2012 the beginning of the financial year, Bokomo Traders owned
two vehicles with a total cost of R180 000.
The accumulated depreciation on the two vehicles amounted to R33 800 on
1 March 2012.
Depreciation on vehicles is calculated at 20% per annum on the straight-line
method.
On 1 September 2012 a vehicle which cost R80 000 on 1 March 2010 was sold
cash for R60 000 and a new vehicle with a cost price of R140 000 was purchased
on credit.
Required:
Use the above information and prepare the following ledger accounts for the year
ended 28 February 2013. (All amounts exclude VAT)
Vehicles
Accumulated depreciation on vehicles
Asset disposal
Depreciation
309
CHAPTER 9
INVENTORY
9.1 Introduction
Most organisations use concrete inputs that can be observed in the product or
service and also intangible inputs that cannot be seen or touched in the product or
service. For example, the supply of direct labour and other supporting services are
intangible inputs, which cannot be stockpiled; while raw material, which is a
concrete substance, may be stockpiled for future usage. Similarly, finished
products may be stored until sold.
The misuse, overstocking and theft of inventory are often major problems of an
organisation’s inventory management. The purpose of inventory management is
to minimise inventory costs.
The balance between goods purchased and sold, is inventory.
Opening inventory refers to the balance (value and quantity) of goods (or raw
material) the business had on hand on the first day of the financial year. Closing
inventory refers to the balance (value and quantity) of goods (or raw material) the
business had on hand on the last day of the financial year.
Inventory is controlled by accounting statement AC 108.
The following outcomes will be achieved in this chapter:
Understand the different inventory categories
Determine cost of goods sold
Calculating and valuing of opening and closing inventory on
– FIFO method
– Weighted average method
Calculate gross profit on both inventory systems
Do the valuation on the two inventory record-keeping methods
– Periodic inventory system
– Perpetual inventory system
Example 9.1
Mr Bamboo had the following transactions regarding inventory during the first
week of May 2013:
Units Value
Monday – Inventory in shop 50 R250
Tuesday – Goods received from supplier 100 R500
Thursday – Goods sold 50 R250
Friday – Goods in shop at the end of the day 100 R500
311
Accounting for All
The cost price of one item is R5. How do we know this? Opening inventory was
50 units at a value of R250. (R250 ÷ 50) = R5/units or:
Inventory purchased at a total value of R500 for 100 units, thus price per unit is
(R500 ÷ 100 units) = R5/u.
Total price (value)
Cost price per unit =
Number of units
Cost of inventory sold, must be the cost you paid for the number of units sold.
In other words if we sold 100 units, then cost of goods sold must be the cost for
100 units.
312
Chapter 9 Inventory
Example 9.2
Sing (Pty) Ltd had opening inventory of 2 000 units on 1 March 2013. During
March 2013 they sold 5 000 units. Their purchases for March 2013 were 4 000
units.
Units
In this subject we are only going to explain the two most popular methods which
are:
FIFO method
Weighted average method
313
Accounting for All
9.5.1 FIFO
FIFO is an inventory issuing method that issues the oldest inventory first to the
production departments. Thus, FIFO assumes that items received first will be
issued first resulting in a lower cost of sales figure, a higher profit and a higher
closing inventory value than the other methods.
9.5.2 Weighted average method
With the weighted average cost method a new average cost is calculated every
time a receipt is entered in the inventory ledger account. The calculation is done
by adding the latest total inventory value, to the newest receipt value, divided by
the total quantity of inventory. The average inventory price is the figure used to
value the next inventory issue made to production and also the closing inventory.
Using the weighted average method, the cost of sales figure and the closing
inventory balance will fall somewhere between the values recorded for the FIFO
and LIFO methods.
9.5.3 LIFO
LIFO method is no longer used in practice.
Note that the price per unit can only change with a transaction between the
supplier and the company, eg purchases of material. The price of material cannot
change with a transaction in the company itself, eg issuing of material.
Sales of inventory
Bank/debtors = Debit (selling price)
Sales account = Credit (selling price)
and
Cost of sales account = Debit (cost price)
Inventory = Credit (cost price)
When units are sold, an entry is made in the inventory account, at the cost price of
the inventory sold.
315
Accounting for All
When units are sold, no entry is made in the inventory account. A physical
inventory count is done at the end of the period to determine the closing
inventory.
Example 9.3
Mojo had the following transactions regarding inventory for November 2013:
1. Bought inventory cash for R12 000.
2. Sold inventory cash for R25 000, CP was R20 000.
3. Bought inventory on credit for R35 000.
4. Return to supplier, inventory with value of R3 000.
5. Sold inventory on credit for R18 000, CP was R15 000.
6. Received goods back from a debtor to the value of R5 000, CP was R4 000.
Required:
Entered the above transactions into the general journal if Mojo uses
9.3.1 Perpetual inventory system.
9.3.2 Periodic inventory system.
Solution:
9.3.1 Perpetual inv system 9.3.2 Periodic inv system
Debit Credit Debit Credit
R R R R
1. Inventory 12 000 Purchases 12 000
Bank 12 000 Bank 12 000
316
Chapter 9 Inventory
Sales xx
– Cost of sales (xx)
Gross profit xx
9.7.1 Perpetual inventory system
On the perpetual inventory system, cost of sales is not calculated with the same
calculation as on the periodic inventory system. The perpetual inventory system
has no purchases account (refer to chapter 2) therefore it cannot be calculated by:
using opening inventory, purchases and closing inventory. On the perpetual
inventory system, the cost of sales amount is known after each sales transaction.
9.7.2 Periodic inventory system
On the periodic inventory system, cost of sales has to be calculated. This is done
as follows: (also refer to chapter 2)
Cost of sales =
Opening inventory xx
+ Purchases xx
Inventory available for sales (xx)
– Closing inventory (xx)
Cost of sales xx
317
Accounting for All
The gross profit on the perpetual inventory system will be calculated as follows:
R
Sales 200 000
– COS (110 000)
Gross profit 90 000
9.8.2 Periodic inventory system
The following is available from Ella’s Boutique
R
Opening inventory 14 000
Purchases 50 000
Sales 100 000
Closing inventory 8 000
The gross profit on the periodic inventory system will be calculated as follows:
R
Sales 100 000
– COS (56 000)
Opening inventory 14 000
+ Purchases 50 000
Inventory available to sell 64 000
– Closing inventory (8 000)
Gross profit 44 000
or
FIFO
Periodic inventory system
Weighted average
In a given question, firstly, determine which inventory system is in use, and then
which valuation method must be applied.
318
Chapter 9 Inventory
Whichever one of the two inventory valuation methods must be used, FIFO or
weighted average, the steps in doing the valuation will always be the same.
9.9.1 Inventory valuation using the perpetual inventory system
1. Use four columns to carry out the valuation, namely:
Date
Received
Issued
Balance
2. The received, issued and balance column must all have the following three
columns:
Units quantity
Unit price
Amount
The valuation of inventory on the perpetual inventory system will look as
follows:
Date Received Issued Balance
Units Unit Total Units Unit Total Units Unit Total
quantity price amount quantity price amount quantity price amount
Example 9.4
Transactions recorded with reference to a certain material commodity in Buck-
Buck CC
1 May Opening inventory 100 units at R5.00 per unit
5 May Received 120 units at R5.75 per unit
6 May Received 180 units at R6.00 per unit
7 May Issued 200 units
8 May Issued 150 units
9 May Return to supplier (purchased on 6 May) 20 units
10 May Issued 20 units
319
Accounting for All
Required:
Calculate the value of closing inventory on the perpetual inventory system, using
the following valuation methods
From the above solution it can be observed that the closing inventory is 10 units
valued at R60. The cost of sales is the total of the issued columns amount value
which is R2 090.
320
Chapter 9 Inventory
Solution:
9.4.2 Inventory ledger card using the weighted average method:
(perpetual inventory system)
Date Received Issued Balance
Qty Price Amount Qty Price Amount Qty Price Amount
1 May 100 5.00 500.00
5 May 120 5.75 690.00 220 5.41 1190.00
6 May 180 6.00 1 080.00 400 5.68 2270.00
7 May 200 5.68 1136 200 5.68 1136.00
8 May 150 5.68 852 50 5.68 284.00
9 May (20) 6.00 (120.00) 30 5.47 164.00
10 May 20 5.47 109.40 10 5.47 54.70
From the above solution it can be observed that the closing inventory is 10 units
valued at R54.70. The cost of sales is the total of the issued column, which is
R2 097.40.
(R1 136 + R852 + R109.40)
The differences in balances are because FIFO’s balance was valued at the latest
price and weighted average method and has been valued at the weighted average
price.
Note that the price per unit can only change after the receipts of the latest order, in
other words, with a transaction between the company and supplier for the next
order.
With both methods the quantity of the closing inventory is the same, eg 10 units,
only the value differs.
9.9.2 Inventory valuation using the periodic inventory system
1. Write down below one another, all inventory available eg opening balance
and all inventory received (purchases) (in exactly the order in which they
were received).
2. Calculate the number of units left over in closing inventory available eg
opening balance and all inventory received (purchases) less all inventory
issued.
3. Execute the valuation:
FIFO – from the bottom
Weighted average – take the weighted average price
321
Accounting for All
Example 9.5
Use the same information as given in the previous example of Buck-Buck CC, but
use the periodic inventory system on:
9.5.1 FIFO valuation method
9.5.2 Weighted average method
9.5.3 Calculate the cost of sales
Solution:
Periodic inventory system
Step 1
Units R/U R
100 x 5.00 = 500
120 x 5.75 = 690
160 x 6.00 = 960
380 x 5.66 = 2 150
Step 2
Closing inventory = 10 units
Step 3
Evaluate the closing inventory monetary values.
322
Chapter 9 Inventory
Step 4
9.5.3 Calculation of the cost of sales (COS)
FIFO Weighted
average
R R
Opening inventory 500 500
+ Purchases 1 650 1 650
2 150 2 150
– Closing inventory (60) (56.60)
Cost of sales 2 090 2 093.40
323
Accounting for All
Questions
Question 9.1
Mackensie Manufacturers provides you with the following figures:
Question 9.2
Nicolson’s Enterprises ask you to assist their bookkeeper in calculating the
missing amount for purchases. The other figures available are:
324
Chapter 9 Inventory
Question 9.3
Freddies Café makes a profit of 15% on cost price. They use the periodic
inventory system.
The following transactions occurred during the month of October 2013:
2013
Oct 9 Sold inventory cash with selling price of R10 000.
12 Sold inventory on credit to Fedunja for R7 000.
18 Purchased inventory for R90 000 cash.
23 Fedunja returned some of the units he bought on 12 Oct. The cost
price of the units is R2 000.
25 Purchased inventory on credit from CJ Stores for R11 000.
26 We received a credit note from CJ Stores for goods returned to the
value of R500.
27 Freight paid on purchases, R7 000.
Required:
Journalise the above transactions.
Question 9.4
Rainy Day Weather Coats provides you with the following transactions regarding
their inventory for December 2013:
2013
Dec 8 Bought inventory and paid cash R10 000.
10 Bought inventory on credit for R15 000 from Pompei Manufacturers.
15 Sold inventory on credit to Azalea Outlet for R22 000.
18 Import duties on purchases amounts to R5 000, still due.
23 Received a credit note from Pompei Manufacturers to the value of
R1 000.
28 Sold inventory cash to Brooklyn Enterprises with a selling price of
R17 000.
30 Azalea returned some inventory bought on 15 Dec with a selling price
of R7 000.
Required:
Journalise the above transactions.
Rainy Day makes a profit of 25% on selling price and they use the periodic
inventory system.
325
Accounting for All
Question 9.5
Maburja Enterprises uses the perpetual inventory system to keep record of their
inventory. They make a profit of 30% on cost price.
The following transactions occurred during December 2013:
2013
Dec 1 Bought inventory cash for R3 000.
5 Sold inventory on credit to Banfanfana for R1 000.
13 Bought inventory on credit for R4 000, from WXY Stores.
20 Sold inventory with a cost price of R2 000 cash.
23 Issued a credit note to Banfanfana for goods returned, R750.
28 Received a credit note from WXY Stores for R500.
30 Carriage paid on purchases to the total amount of R8 500.
Required:
Journalise the above transactions.
Question 9.6
Robzzz Properties sell their properties at cost price plus 20%. They use the
perpetual inventory system.
The following properties were sold during November 2013:
2013
Nov 3 Property Waterkloof for R1 200 000 cash.
15 Property Soshanguve for R900 000 cash.
18 Property Merlyn for R2 000 000 cash.
Required:
Journalise the transactions in the books of Robzzz Properties.
Question 9.7
Grey-Grey has the following transactions for inventory during the month of May
2013. Grey-Grey uses a perpetual inventory system.
2013
May 1 Opening balance – 500 units at R3 per unit.
6 Purchase inventory – 600 units at R3.30 per unit.
11 Issue 800 units – selling price R9 per unit.
13 Factory returns 20 units issued on 11 May.
16 Purchase inventory – 800 units at R3.40 per unit.
23 Issue 1 000 units with a selling price of R10 per unit.
28 Return 100 units to the supplier purchased on 16 May.
Required:
Calculate, using the FIFO method and the weighted average method
9.7.1 The value of closing inventory.
9.7.2 Gross profit.
326
Chapter 9 Inventory
Question 9.8
From the following information obtained from AV Connection (Pty) Ltd, you are
required to calculate the gross profit and the closing inventory on the FIFO and
the weighted average method:
2013
Jan 1 Opening balance, 1 200 units with a total cost of R4 800.
15 Purchased 700 units, total cost = R2 870.
18 Purchased 800 units, total cost = R3 360.
19 Issued 1 800 units.
25 Returned 200 units, bought on 18 January.
28 Factory returned 120 units, issued on 19 January.
30 Issued 300 units.
Question 9.9
Boje Retailers use a periodic inventory system and provides you with the
following information for their inventory during August 2013:
Balance on 1 August, 300 units at R5 each.
2013
Aug 5 Issued 100 units.
9 Purchased 2 000 units at R6 each.
12 Returned 100 units to the supplier, bought on 9 August.
14 Purchased 1 500 units at R6.50 each.
22 Issued 2 000 units.
28 Factory returned 100 units, issued on 22 August.
29 Issued 500 units.
327
Accounting for All
Question 9.10
Kallis and Sons provided you with the following information for the month of
September 2013:
2013
Sep 1 Balance of 300 units, value R30 000.
11 Purchased 400 units, value R45 000, cash.
15 Sold 600 units, at selling price R95, cash.
17 Purchased 450 units, value R50 850 on credit.
19 Returned 14 units to supplier, bought on 17 September.
23 Sold 200 units, at selling price R130 on credit.
Required:
Calculate the value of closing inventory and gross profit if Kallis & Sons uses the
periodic inventory system, on
9.10.1 FIFO method.
9.10.2 Weighted average method.
9.10.3 Journalise the above transactions on the periodic inventory system.
Question 9.11
Bibi Manufacturers provides you with the transactions regarding the material they
use in their manufacturing process.
They sell all their material products at R20 per unit.
The following transactions regarding material took place during May 2013:
2013
May 2 Opening balance – 100 units, total price R900.
5 Purchase 50 units at R10 each, cash.
8 Sold 120 units cash.
16 Sold 10 units on credit.
21 Purchased 500 units at total price of R6 000, on credit.
24 Returned to supplier 150 units bought on 21 May.
27 Sold 360 units on credit.
29 Factory returned, five units, issued on 27 May, cost price = R60.
Required:
Calculate gross profit and value of closing inventory if
9.11.1 FIFO method is used on perpetual inventory system.
9.11.2 Weighted average method is used on periodic inventory system.
9.11.3 Journalise all the above transactions if the perpetual inventory system is
used. Calculate gross profit.
328
Chapter 9 Inventory
Question 9.12
The following information was obtained from the inventory records of Selinas
(Pty) Ltd:
2013
Aug 1 Balance of R3 880.
9 Purchased inventory for R3 200, cash.
10 Purchased inventory for R3 960 on credit.
15 Sold 500 units with a selling price of R13 each, cash.
Cost price = R4 000.
21 Sold 700 units with a selling price of R14 each, on credit.
Cost price = R6 000.
Required:
Journalise all the above transactions on
9.12.1 Periodic inventory system.
9.12.2 Perpetual inventory system.
9.12.3 A physical stock count revealed that the inventory value on 31 August
amounted to R1 040. Calculate the gross profit on both methods.
Question 9.13
Obay Retailers had the following transactions for inventory during March:
2013
Mar 1 Opening balance – R3 000.
5 Purchases for R10 000 on credit.
17 Sales for R7 000 cash, cost price amounted to R5 000.
21 Sales for R1 500 cash, cost price amounted to R900.
25 Purchased inventory cash for R1 100.
27 Purchased inventory on credit for R14 000.
29 Sold inventory with a cost price of R5 000, for R8 500 on credit.
Physical inventory count revealed that inventory on hand at 31 March amounted
to R27 100.
Required:
Journalise the above transactions on
9.13.1 Periodic inventory system.
9.13.2 Perpetual inventory system.
9.13.3 Calculate the gross profit for both inventory systems.
329
CHAPTER 10
YEAR-END ADJUSTMENTS
10.1 Introduction
The life of a business is divided into accounting periods which in turn can be
divided into accounting cycles.
When a business opens its doors for trading, the financial year-end must be
determined, for example as 30 September. The management wants quarterly
financial reports whilst the managing director wants management accounts at the
end of every month in order to keep a tight control over the income and
expenditure (the profit) of the business.
Within this scenario we can already identify three accounting periods:
the financial year (one accounting period = 12 months)
quarterly financial reporting (accounting period = 3 months)
monthly management accounts (accounting period = 1 month)
The importance of this is that an ‘accounting period’ does not necessarily always
refer to a specific period. It refers to the period that you are accounting for and
reporting on, be it a month, six months or a year.
During each one of these periods though, the accounting cycle remains the same,
starting with a transaction and ending in a report on the financial progress of the
business.
Chapter 10 Year-end adjustments
1. Transaction
331
Accounting for All
332
Chapter 10 Year-end adjustments
The only provision is that where the matching concept is inconsistent with the
prudence concept, the latter prevails. Revenue and profits dealt with in the
statement of profit or loss and other comprehensive income are matched with
associated costs and expenses by including in the same account, the cost incurred
in earning them (so far as these are material and identifiable).
The matching or accruals concept implies that income and costs or expenses are
recognised as they are earned or incurred and recorded in the financial statements
of the period to which they relate. This is to ensure that financial statements are a
correct reflection of the income for the period.
10.3.3 The ‘comparability’ concept
‛There is consistency of accounting treatment of like items within each
accounting period and from one period to the next.’
The comparison of financial statements covering different periods will only have
meaning if the items within them have, over the different periods, been dealt with
in a consistent manner. It is a question of comparing apples with apples.
The matter of comparability forms part of the qualitative characteristics of
financial statements (IASB Framework).
The basic assumptions are:
similar items should be given similar accounting treatment, and
the same treatment should be applied to similar items from one accounting
period to the next.
10.3.4 The ‘prudence’ concept
‛Revenue and profits are not anticipated, but are recognised by inclusion in the
statement of profit or loss and other comprehensive income only when realised in
the form of cash or of other assets, the ultimate cash realisation of which can be
assessed with reasonable certainty. Provision is made for all known liabilities
(expenses and losses) whether the amount of these is known with certainty or is a
best estimate in the light of the information available.’
The prudence concept is also referred to as the concept of conservatism. This is
because the concept has a rather pessimistic point of departure. Where there are
various ways of accounting for a certain transaction, accountants will normally go
for the method that will understate assets and income.
Income is not brought into account until it is realised whilst expenses will be
brought into account as soon as they are known. Revenues and profit are not
anticipated, they have to be realised in the form of cash or other assets. All known
expenses are, however, provided for irrespective of whether the amount is known
with certainty or whether it is just an estimate (it must be a good estimate though).
333
Accounting for All
All these concepts in one way or another refer to income and expenses. To give
effect to these concepts, all the income and expense accounts and the facts
pertaining to them, have to be examined. Where adjustments are necessary they
have to be made. These adjustments must be done before the preparation of the
financial statements. If you are using a worksheet to write up your trial balance,
you will firstly do your adjustments on your worksheet, which you will then use
as a basis for making entries into the general journal. Only then will the
adjustments be posted to the general ledger. Remember that the financial reports
are compiled using the information in the general ledger.
10.4 Adjustments
Adjustments can be divided into two categories – long-term adjustments and
short-term adjustments.
Long-term adjustments refer to adjustments to income and expense accounts
where the income that has been received or the expense that has been incurred,
pertains to a whole series of future periods. The total duration of the future
periods is normally an estimate.
An example of a long-term adjustment is depreciation of a fixed asset.
Depreciation is an expense that is calculated on the value of a fixed asset over the
lifespan of the asset. At the end of the accounting period, an adjustment reflecting
either the depreciation of the previous year, or a provision for the following year,
has to be made. Since we dealt with depreciation extensively, it will not be
discussed again.
Short-term adjustments refer to adjustments to income and expense accounts
where the income received or the expenses incurred, pertain to the period either
immediately following or immediately preceding the current period.
We will concentrate on short-term adjustments, which include:
accrued expenses
prepaid expenses
accrued income
prepaid income
inventory adjustments
At the end of an accounting period, when the accounts are balanced and closed
off, a transaction may have occurred without a source document having been
generated by the supplier or received by the customer. This source document may
only be received in the following accounting period.
An example of this is a telephone bill. A business with a financial year-end on 31
August, may receive a telephone bill in September, reflecting calls made in
August and rental covering October.
334
Chapter 10 Year-end adjustments
When we looked at the accounting principles we mentioned that they guide the
year-end adjustment process and that all of them in one way or another affect the
income and expense accounts of the business. The accrual concept is however,
the most important concept to keep in mind when closing off income and expense
accounts at the end of the accounting period.
The accrual concept states, in essence, that once revenue has been recognised for
a period, then the cost and expenses incurred to achieve that revenue MUST be
set off against that revenue. The basis for preparing the primary financial reports
is therefore to take account of transactions when they happen and not when
payment takes place. Only in this way is it possible to determine the real profit or
loss for the period accounted for.
Let’s look at our telephone account. The calls made in August, it is assumed,
helped or contributed to the income received in August. Do you think the October
rental made any contribution to the August income?
Of course not! Normally when receiving the telephone account you will enter it
into the purchases journal, debiting telephone expenses and crediting trade and
other payables. According to the matching concept, you will however have to
account for the expenses pertaining to August (the previous accounting period) in
the August expense account and not in the September expense account (which is
when you received the invoice). This implies that the telephone expense account
of the previous accounting period has to be adjusted so as to reflect the August
expenses. The situation as illustrated with the telephone account raises the point
that at the end of the financial accounting period, there might be exceptional items
of income and expenditure that need to be accounted for in a special way.
Accrued and prepaid expenses are the two items which will be encountered most
frequently, so they will be explained in detail. Note that ‘accruals’ and
‘prepayments’ only refer to income and expense items.
10.4.1 Accrued expenses
Accrued expenses are expenses that were incurred in the current accounting
period but, due to certain circumstances, have not been paid. These expenses have
to be written off against the income of the current accounting period even though
they have not yet been paid. Remember the example of the telephone bill? This is
an example of an accrued expense.
10.4.2 Prepaid expenses
Prepayments are payments you have made in one accounting period even though
some of it is only due in the next accounting period. Even though the expense was
paid in full, only the part due for payment in the current accounting period should
be matched against the income of the current accounting period.
An example is rent. It is customary that rent has to be paid in advance. So if the
company paid R600 for rent on 27 August for September, it has actually paid
(R600) for a benefit (office space) it will only receive at a later point in time.
335
Accounting for All
To make sure that we all understand the same thing, let’s look at a simple
example.
Example 10.1
(Accrued expenses)
Big Buck’s Buckets started business as manufacturers and distributors of
containers on 1 January 2012. The electricity bills are paid quarterly, and for the
year ending 31 January 2012 were as follows:
Big Buck’s Buckets’ year-end however, runs from 1 January until 31 December.
Solution:
The total of the electricity bills received during 2012 was R8 955.59 (2 789 +
3 210.05 + 2 956.54). The electricity used during November and December 2012
was only invoiced at the end of January 2013.
However, according to the accrual concept, expenditure must be accounted for as
it occurs. Since a part of the invoice dated 31 January 2013 includes November
and December of 2012 electricity costs, the total amount spent on electricity
during 2012 of R8 955.59 is incorrect. A part of the electricity bill still needs to
be added and accounted for in the 2012 financial accounting period. Since it
reflects a payment due, it is an accrual and in this case an accrued expense.
The electricity expense account in the general ledger will look as follows:
Dr Electricity Cr
30/4/12 Bank 2 789.00 31/12/12 Balance c/f 8 955.59
31/7/12 Bank 3 210.05 (provisional)
31/10/12 Bank 2 956.54
8 955.59 8 955.59
31/12/12 Balance b/f 8 955.59
336
Chapter 10 Year-end adjustments
R
Paid during 2012 8 955.59
November and December (accrued 2/3 x 3 110.52) 2 073.68
R R
Debit electricity account 2 073.68
Credit accrued expenses 2 073.68
Step 3 Post the adjustment to the general ledger, changing the balance
of the account. Do you now understand why we first do only a
provisional balancing?
Dr Electricity Cr
30/4/12 Bank 2 789.00 31/12/12 Balance c/f 8 955.59
31/7/12 Bank 3 210.05 (provisional)
31/10/12 Bank 2 956.54
8 955.59 8 955.59
31/12/12 Balance b/f 8 955.59
Accrued exp GJ 2 073.68
337
Accounting for All
Since the other electricity invoices were accounted for as they were received or
paid, the only adjustment necessary to the electricity account at the end of the
financial period, is for the outstanding months. Now the electricity account in the
general ledger and on the statement of profit or loss and other comprehensive
income will show that the electricity expenses for 2012 were in actual fact
R11 029.27 and not R8 955.59.
Example 10.2
(Prepaid expenses)
On 1 January 2013 Big Betty opened a swimwear shop for extra-large people.
Her rent has to be paid in advance on a quarterly basis and in total it amounts to
R20 000 per year. Her payments for the year ending 31 December 2013 were as
follows:
F A J A O D F
J
M M J S N J M
25 September
25 June
Begining of financial year
25 December
25 March
338
Chapter 10 Year-end adjustments
The rent expense account in the general ledger will look as follows:
Dr Rent Cr
1/1/13 Bank 5 000 31/12/13 Balance c/f 25 000
25/3/13 Bank 5 000 (provisional)
25/6/13 Bank 5 000
25/9/13 Bank 5 000
25/12/13 Bank 5 000
25 000 25 000
31/12/13 Balance b/f 25 000
Solution:
On 31 December 2013 Big Betty’s accountant tells her that her rental expenses in
the general ledger for the 2013 year amount to R25 000. Big Betty informs him
that although she has paid R25 000, the rental due for 2013 is in actual fact only
R20 000 and that R5 000 is for the first quarter of 2014.
The amount of R5 000 which relates to the next accounting period, but has been
paid in the current accounting period, is the prepaid expense. It is an expense that
has been paid before the benefit (value received) of the payment has been
received.
339
Accounting for All
Step 3 Post the entry from the general journal to the general ledger.
A new account ‛Prepaid expenses’ is opened to
accommodate the entry.
Dr Rent Cr
1/1/13 Bank 5 000 31/12/13 Balance c/f 25 000
25/3/13 Bank 5 000 (provisional)
25/6/13 Bank 5 000
25/9/13 Bank 5 000
25/12/13 Bank 5 000
25 000 25 000
31/12/13 Balance b/f 25 000 31/12/13 Prepaid exp GJ 5 000
340
Chapter 10 Year-end adjustments
Dr Prepaid expenses Cr
Entry on the last day of the accounting Balance c/f
period for the adjustment
Balance b/f on the first day of the new On the first day of the new financial
financial accounting period year take balance to the relevant
expense account(s) leaving the balance
in this account, as nil
Accrued expenses
Balance c/f Entry on the last day of the accounting
period for the adjustment
On the first day of the new financial Balance b/f on the first day of the new
year take balance to the relevant financial accounting period
expense account(s) leaving the balance
in this account, as nil
Looking at the examples above, you will notice that the double entry of all
accruals and prepayments is reversed in the next accounting period.
10.4.3 Accrued income
Accrued income is income earned during a specific period but not yet received.
Examples of accrued income are:
Interest receivable
Rent receivable
Accrued income falls into the same category as trade receivables, where you have
delivered value but have not received your earnings from it. The difference is that
trade receivables refer to revenue whilst accrued income refers to all other income
accounts. Like trade receivables, however, it is treated as a current asset on the
statement of financial position.
The easiest way to understand a new concept is by way of example, so see if you
can follow the next demonstration.
Example 10.3
Asbestos (Pty) Ltd has, through the years, invested some of its income in fixed
deposits. The one fixed deposit it has with Postbank pays 10% interest a year,
payable every six months in arrears.
341
Accounting for All
Looking at the investment, it was found that the deposit was made on 1 March
2012 and that the interest is payable half-yearly in arrears on 28 February and
31 August.
1 year = R6000
Earned Accrued
6 months 6 months
R3000 R3000
31/8/20x1 31/8/20x2
31/8/2013
31/8/2012
1/3/2012
1/3/20x1 28/2/20x2 28/2/20x3
28/2/2013 28/2/2014
R60 000 @ 10% p.a.
R60 000 @ 10% p.a.
currently
currently
Invest
Invest
Solution:
The amount to be accrued is R3 000, for the period 1 Sept 2013 until 28 Dec
2013.
342
Chapter 10 Year-end adjustments
Dr Interest received Cr
31/8/12 Bank 3 000
28/2/13 Balance b/f 3 000
(provisional)
Accrued GJ 3 000
income
Example 10.4
Calcu-data has a policy that states that when a customer places an order a 20%
deposit has to be paid in advance. On 30 December 2012, one day before the
financial year-end, Snoekie Zikalala places an order worth R10 000 and gives a
cheque of R2 000 to Calcu-data. Because of year-end Calcu-data only delivers the
goods on 20 January 2013. The money is paid into the bank with the other half of
the double entry posted to revenue.
Solution:
Step 1 Do the adjustment on your worksheet.
Dr Revenue Cr
31/12/13 Balance c/f 289 590 31/1212 Bank 45 690
Trade 243 900
receivables
289 590 289 590
31/12/13 Income GJ 2 000 31/12/12 Balance b/f 289 590
received in
advance
344
Chapter 10 Year-end adjustments
After year-end, the money will be transferred from the accrued income account to
the trade receivables account of Snoeki Zikalala.
Now you have been introduced to two more accounts, namely prepaid income and
accrued income.
Take balance to the relevant income Balance b/f on the first day of the next
account leaving balance as nil on first accounting period
day of new financial year
Accrued income
Entry on the last day of the accounting Balance c/f
period for the adjustment
Balance b/f on the first day of the next Take balance to the relevant income
accounting period account leaving balance as nil on first
day of new financial year
Example 10.5
Biggie Best makes up accounts each year to 28 February. The rent is payable
quarterly in advance on 1 January, 1 April, 1 July and 1 October.
The municipal levy is set by the local town council in respect of a year running
from 1 January to 31 December. The levy is paid in two equal instalments each
year. The payments are made in advance on 1 January and 1 July.
The annual rental for the calendar years 2011 and 2012 was R48 000 and R57 600
respectively. On 1 January 2013 the rent was raised to R63 360 per year.
The municipal levy for the past two years has been; for 2011 R12 000, for 2012
R14 400 and for 2013 R15 600.
What is the charge for rent and the municipal levy on the statement of profit or
loss and other comprehensive income for the year ended 28 February 2013? What
accruals or prepayments will be carried forward at year-end?
345
Accounting for All
Solution:
The rent charge for the 2012/13 year will be
(R57 600 x 10/12) + (R63 360 x 2/12) = R58 560
The municipal levy for the 2012/13 year will be
(R14 400 x 10/12) + (R15 600 x 2/12) = R14 600
Dr Rent Cr
(1) Balance b/f 4 800 Statement of profit or loss 58 560
and other comprehensive
income
(2) Bank 59 040 Prepaid expenses 5 280
63 840 63 840
Municipal levy
(1) Balance b/f 4 800 Statement of profit or loss 14 600
and other comprehensive
income
(2) Bank 15 000 Prepaid expenses 5 200
19 800 19 800
Example 10.6
You receive the following pre-adjustment trial balance from Goofy’s Guns and
Toys as well as some additional information that needs attention.
Trial balance of Goofy’s Guns and Toys at 30 June 2013
Debit Credit
R R
Revenue 98 000
Purchases 40 000
Telephone 3 000
Salaries 15 000
Rent 7 000
800
346
Chapter 10 Year-end adjustments
Insurance paid
Capital: Goofy Rogers 20 000
Drawings: Goofy Rogers 1 200
Long-term loan 20 000
Furniture & equipment 60 000
Accumulated depreciation: F & E 6 000
Trade receivables 12 000
Bank 5 000
144 000 144 000
Additional information:
1. Accrued interest on the long-term loan is R2 400
2. Revenue of R13 000 has not been invoiced
3. Insurance of R200 was prepaid on 30 June
4. Allowance for credit losses of 1% of trade receivables has to be made
5. Depreciation on furniture and equipment of R1 500 must be provided for
6. Salaries in arrear was R3 000
7. An amount of R800 was still due on the telephone
Required:
10.6.1 Enter the necessary adjustments in the general journal.
10.6.2 Change the trial balance accordingly.
Solution:
General journal
Date Details Fol Debit Credit
R R
Credit losses 120
Allowance for credit losses 120
Record allowance for credit losses at
1% of outstanding trade receivables
Interest on loan 2 400
Accrued interest 2 400
Record interest accrued
Trade receivables 13 000
Revenue 13 000
Record revenue earned not yet invoiced
Prepaid insurance 200
Insurance 200
Record insurance prepaid
Depreciation: furniture and equipment 1 500
Acc dep: furniture and equipment 1 500
Record provision for depreciation
347
Accounting for All
Salaries 3 000
Accrued salaries 3 000
Record salaries in arrear
Telephone 800
Accrued telephone 800
Record telephone expense in arrears
348
Chapter 10 Year-end adjustments
5. Draw up a post-
Use the new
adjustment trial
adjusted balances
balance
The post-adjustment trial balance must be prepared after all the year-end
adjustments have been recorded in the general journal and posted to the general
ledger.
349
Accounting for All
5. Draw up a post-
adjustment trial balance Use the new adjusted
balances
Profit/(loss)
Nominal accounts Final accounts Financial results
350
Chapter 10 Year-end adjustments
After having extracted the trial balance, the next step in the process of preparing
the financial statements is to draw up the final accounts.
351
Accounting for All
Example 10.7
The trading account is used to determine the gross profit of the business. It only
comes into existence on the last day of the financial year-end. It is a temporary
account in the general ledger and will not have a balance to bring forward in the
next accounting period. The revenue account and all the accounts used to
calculate cost of goods sold are closed off to the trading account.
The following is an example of a trading account with notes to explain the entries.
Knowing and understanding the contents of the trading account is essential, as
you will be applying this knowledge in several different ways in accounting
practice.
Dr Trading account Cr
Date Details Amount Date Details Amount
2013 2013
Aug 31 Opening (2) 300 Aug 31 Revenue (1) 2 000
inventory
Purchases (2) 700 Closing (2) 400
(inventory) inventory
Aug 31 Profit and loss (3) 1 400
account (gross
profit)
2 400 2 400
We will look at each entry and show where it has originated. You will notice that
the date of each entry is the same. This date is the date that this account comes
into existence and is closed off.
352
Chapter 10 Year-end adjustments
Notes:
1. Revenue
The revenue account (also referred to as turnover or sales income in the statement
of profit or loss and other comprehensive income) is closed off to the trading
account. To close the revenue account and transfer the balance to the trading
account, we need to do the following:
Firstly, the account is provisionally balanced (as shown) on the last day of the
accounting period. Normally you would have expected this balance to be
brought forward on the first day of the next month, but it is brought forward
on the credit side on the same day.
Secondly, if any changes or adjustments are necessary, they are made. The
balance of R2 000 b/f on the credit side is a pre-adjustment balance. The
general journal is used for any adjustments.
Thirdly, the account is closed off to the trading account as shown below:
Dr Revenue account Cr
Date Details Amount Date Details Amount
2013 2013
Aug Balance c/f 2 000 Aug Trade 1 500
31 31 receivables
Bank 500
2 000 2 000
Aug Trading account (1) 2 000 Aug Balance b/f 2 000
31 31
2 000 2 000
353
Accounting for All
Dr Purchases Cr
Date Details Amount Date Details Amount
2013 2013
Aug Trade and other 700 Aug Balance c/f 700
31 payables 31
700 700
Aug Balance b/f 700 Aug Trading 700
31 31 account
(before any YE (after any YE
adjustments) adjustments)
Inventory
Date Details Amount Date Details Amount
2013 2013
Aug Balance (opening 300 Aug Trading account 300
31 balance) 31
300 300
Aug Trading account 400
31 (closing balance)
In the inventory account you will see two entries to the trading account. The first
entry of R300 on the credit side refers to the transfer of the opening inventory
value to the trading account. This entry clears the inventory account. The second
entry of R400 is the value of closing inventory as assessed on the last day of the
accounting period. The other half of the double entry is in the trading account.
Leaving this value in the inventory account means that the business will reflect an
asset valued at R400 on the statement of financial position. The R400 will be
brought forward as the balance of opening inventory on the first day of the new
accounting period. Entering the R400 into the trading account means the
statement of profit or loss and other comprehensive income will show closing
inventory of R400.
If the business had an amount for carriage in, it could have been:
1. Posted to the purchases account and as such transferred to the trading account.
2. Entered into a separate general ledger account called carriage in, which would
also have been closed off to the trading account.
3. The balance of the trading account is transferred to the profit and loss
account. This balance represents the gross profit (revenue less cost of goods
sold) of the business.
354
Chapter 10 Year-end adjustments
Gross profit is the difference between the income generated from revenue and the
cost price of the goods sold. All the operating expenses, for example advertising,
administration and finance costs, are written off (deducted from) against the gross
profit. Any amount remaining is the net profit of the business.
Example 10.8
The trading account calculates the gross profit of the business. The profit and
loss account calculates the net profit.
The profit and loss account is of a temporary nature. It comes into existence on
the last day of the financial accounting period, usually at year-end. The balance is
closed off to the capital account and it will not have a balance to bring forward in
the next accounting period.
355
Accounting for All
Solution:
Dr Profit and loss account Cr
Date Details Amount Date Details Amount
2013 2013
Aug Settlement 58 Aug Settlement 75
31 discount received 31 discount granted (1)
(3)
Advertising (3) 250 Trading account (2) 1 400
Administration (3) 500
Rental (3) 120
Capital: owner (4) 547
(net profit)
1 475 1 475
We will look at each entry and show where it has originated. You will notice that
the date of each entry is the same. This is the date the account comes into
existence and is also closed off.
Notes:
1. Settlement discount received
All income accounts in the nominal account section of the general ledger will
be closed off to the credit side of the profit and loss account. The accounting
transaction in the general journal will be recorded as follows:
Debit Income account, eg 75
Settlement discount received
Credit Profit and loss account 75
Narrative: Closing transfer
2. Trading account
This is the balance of the trading account (the gross profit) that is transferred
to the profit and loss account. This transfer closes off the trading account with
a nil balance. The double entry in the general journal will read:
Debit Trading account 1 400
1 400
Credit Profit and loss account
Narrative: Transfer of gross profit
356
Chapter 10 Year-end adjustments
3. Expense accounts
All expense accounts in the general ledger will be closed off to the debit side
of the profit and loss account. Expense accounts are debit accounts which will
normally have a debit balance at the end of the accounting period. To close
this account off and have a nil balance to carry forward to the next year, it has
to be credited with the outstanding balance. The double entry in the general
journal will read:
357
Accounting for All
The combined trading, profit and loss account will have the following
format:
Example 10.9
Having considered these examples you should now have some idea of what is
referred to when accountants talk about the final accounts of a business, the gross
profit and the net profit.
If you’re not clear about what has been explained up to this point, look at the
following example. Taking the accounting equation as our point of departure in
classifying the accounts, see if you can follow the steps.
When determining profit or loss, we only use the income and expense accounts.
These accounts are the same as those used in the previous example.
TA = Trading account
358
Chapter 10 Year-end adjustments
Example 10.10
General ledger – 31 August
(showing balances at the end of the month)
Inventory Purchases
01/8 Balance 300 31/8 Balance 700
Administration costs
31/8 Balance 500
Advertising costs
31/8 Balance 250
Rental expenses
31/8 Balance 120
359
Accounting for All
The steps to follow when closing off all nominal accounts to the final accounts:
Example 10.11
Step 1
Record the transfer of all the accounts relating to the cost of the goods sold, to the
trading account in the general journal. This will include revenue, purchases and
inventory.
31/8 Debit Trading account 300
Credit Inventory
300
(opening inventory)
Closing entry
31/8 Debit Trading account 700
Credit Purchases 700
Closing entry
31/8 Debit Revenue 2 000
Credit Trading account 2 000
Closing entry
31/8 Debit Inventory 400
(closing inventory)
Credit Trading account 400
Closing entry
Step 2
Record the transfer of all income and expense (cost) accounts to the profit and
loss account in the general journal.
31/8 Debit Profit and loss 1 178
Credit Advertising 250
Administration 500
Settlement discount granted 58
Rental 120
Closing entries for cost accounts for August
31/8 Debit Discount received 75
Credit Profit and loss 75
Closing entries for income accounts for August
360
Chapter 10 Year-end adjustments
Step 3
Post the entries in the general journal to the appropriate ledger accounts.
General ledger – 31 August
(showing step 2 and step 3)
Revenue
31/8 TA 31/8 Balance
2 000 2 000
Purchases
31/8 Bal 700 31/8 TA 700
Administration costs
31/8 Bal 500 31/8 P&L 500
Advertising costs
31/8 Bal 250 31/8 P&L 250
361
Accounting for All
Rental expenses
31/8 Bal 120 31/8 P&L 120
Step 4
Calculate the balance of the trading account and record the transfer of the balance
(gross profit) to the profit and loss account in the general journal.
362
Chapter 10 Year-end adjustments
Step 5
Post the general journal entry from step 4 to the profit and loss account in the
general ledger.
General ledger – 31 August
(showing step 4 and step 5)
Step 6
Calculate the balance of the profit and loss account and record the transfer of the
balance (net profit) to the capital account, in the general journal.
363
Accounting for All
Step 7
Post the entry in the general journal from step 6 to the appropriate accounts in the
general ledger. The balance of both the trading account and the profit and loss
account should now be nil.
General ledger – 31 August
(showing step 6)
After having completed the closing off process, only the assets, owner’s equity and
liabilities, in other words the statement of financial position items, will remain.
The closing balances of these statement of financial position items will be the
opening balances for the new financial period.
The trading, profit and loss account is not yet balanced. It will be balanced against
the capital account when we work with all the other accounts that are neither
income nor expense accounts.
364
Chapter 10 Year-end adjustments
The items gathered in the trading, profit and loss account are the same items we
will find in the statement of profit or loss and other comprehensive income, just
presented in a different format.
In the general ledger of Peter’s Plastics there were other accounts besides the
income and expense accounts. Now that we have closed off all the income and
expense accounts, it is time to give attention to the remaining accounts. These
accounts are: cash, bank, capital, creditor, trade receivables, motor vehicles and
plant and equipment. These are all the statement of financial position accounts, all
the assets and liabilities.
Aside from all of these accounts there is also one other account left, the trading,
profit and loss account that was opened previously. The balance of this account
represents the profit (credit balance) or loss (debit balance) of the business. This
account is closed off to the capital account.
Example 10.12
The following information for the year ended 31 December 2013 relates to XYZ
Trading Company, given to you by the bookkeeper.
He asks you to help him determine:
10.12.1 the gross profit of the company, and
10.12.2 whether the company has made a profit or a loss for the year.
R
Advertising 1500
Delivery costs 2 560
Motor vehicles 25 500
Depreciation – motor vehicles 2 750
Accumulated depreciation – MV 3 691
Bank charges 656
Purchases 37 500
Rent paid 2 620
Stationery 1 960
Salaries 20 580
Trade & other payables 2 600
Inventory (31/12/2012) 9 600
Cash on hand 3 000
Revenue 97 685
365
Accounting for All
Solution:
10.12.1 and 10.12.2
General ledger of XYZ Trading Company
1 January 2013 – 31 December 2013
Dr Trading, profit and loss account Cr
Date Details Fol Amount Date Details Fol Amount
2013 2013
Dec 31 Opening 9 600 Dec 31 Revenue 97 685
inventory
Purchases 37 500 Closing 8 700
inventory
Gross profit 59 285
106 385 106 385
Dec 31 Advertising 1 500 Dec 31 Gross profit 59 285
Bank charges 656
Delivery 2 560
costs
Depreciation 2 750
Rent paid 2 620
Salaries 20 580
Stationery 1 960
Net profit 26 659
59 285 59 285
366
Chapter 10 Year-end adjustments
Control measure
The final accounts give the management of the business, irrespective of the type
of business, an idea of how well or poorly the business is doing. If management
needs to exercise close control over financial matters, they may request final
accounts as often as once a month. In this way they would be able to manage the
business more efficiently and take corrective measures quickly as and when
necessary.
Profit sharing
If a business has profit sharing, in other words certain members, share in the
profit of the business, it is important to the business to know if it is making a
profit or a loss. Both the trading and the profit and loss accounts are used to
determine the profit of the business.
Tax requirements
Businesses are legally required to pay tax on all profit made. To determine the
amount of tax due, the business has to determine whether it has actually made a
profit or a loss. The profit taxed is the net profit as calculated in the profit and loss
account.
It doesn’t matter what the reason is for preparing the accounts, generally all the
items are recorded in the same way. The presentation of the final accounts may
however, vary from business to business.
– The trading, profit and loss account is reported on the statement of profit or
loss and other comprehensive income of the business at the end of the
accounting period.
– All the statement of financial position items in the general ledger are balanced
at the end of the accounting period with the balance brought forward on the
first day of the following accounting period.
– Financial accounting aims at external reporting.
– Management accounting aims at internal reporting.
367
Accounting for All
Questions
Question 10.1
The following balances were taken from the books of Fatima Traders:
R
Office equipment @ cost 3 000
Accumulated depreciation: office equipment 1 500
Delivery vehicles @ cost 112 000
Accumulated depreciation: delivery vehicles 7 000
Furniture 61 200
Trade receivables 1 300
Provision for doubtful debts 400
Cash @ bank 30 040
Capital: Fleming 165 300
Drawings: Fleming 24 000
Trade and other payables 41 400
Purchases 157 400
Purchases returns 4 900
Salaries 11 400
Rent paid 3 480
Advertisement 1 200
Insurance 960
Municipal costs 1 280
Sundry operating costs 240
Revenue 190 000
Revenue returns 3 000
Additional information:
1. The delivery vehicles were purchased on 1 October 2011 and depreciation
must be provided according to the reducing balance method at 15%.
2. Trading inventory on hand at 28 February 2013 amounted to R120 000.
3. The balance for rent paid includes an amount of R1 000 for March 2013.
4. The provision for credit losses must be 5% of the trade receivables on 28
February 2013.
5. Depreciation on office equipment must be provided at 5% of the cost price.
Required:
10.1.1 Journalise all adjustments.
10.1.2 Prepare a post-adjustment trial balance.
368
Chapter 10 Year-end adjustments
Question 10.2
The following information was extracted from the books of Pinto Traders:
369
Accounting for All
Adjustments:
1. Stock lists on 30 June 2013 show the following
Trading inventory R14 562
Packing material R 360
Stationery R 342
2. Wages paid in advance, R540.
3. Carriage on purchases payable to Els Transport was not entered in the books,
R475.
4. Write P Pienaar’s account off as bad debts, R163.
5. Adjust the provision for bad debts to 5% of trade receivables.
6. Calculate depreciation on the diminishing balance method:
– 20% on vehicles
– 5% on equipment
7. One quarter of insurance was prepaid.
8. The fixed deposit was made on 1 January 2013.
9. The bond was negotiated on 31 December 2012.
(Show all calculations.)
Required:
10.2.1 Journalise the adjustments.
The exercises in chapter 11 will give you more exposure to adjustments.
370
CHAPTER 11
FINANCIAL STATEMENTS OF A SOLE
TRADER
11.1 Introduction
The financial statements of a business must be prepared at the end of a financial
period.
In the previous chapters you have learned that the life of a business can be divided
into accounting periods or financial periods: the financial period for financial
statements differs from six to 12 months.
The objective of financial statements is to provide a wide range of users with
useful information regarding the financial position, performance and cash flows
of a business. This information is required for meaningful economic decisions.
Financial statements also give account of management’s capability to manage the
resources entrusted to them.
In meeting this objective, financial statements should provide information which
can assist users in predicting the business’s future cash flows, in particular the
timing and certainty of the generating of cash and cash equivalents, such as
payments by debtors or interest received on an investment. To reach this goal,
financial statements provide information about:
the assets controlled by a business (which are sources of probable future
inflows of cash or other economic benefits);
its liabilities (which are sources of probable future outflows of cash or other
economic benefits);
its net income (which represents the change in the economic resources and
obligations of the business from period to period, excluding contributions
from, and distributions to, owners; in other words capital and drawings); and
its historical cash flows (as an indicator of potential future cash flows).
This information assists users of financial statements in assessing the ability of a
business to pay cash dividends and interest, and to settle its obligations as they
fall due.
The management of a business carries the primary responsibility for the
preparation and presentation of the financial statements of the business.
A complete set of financial statements includes the following components:
a statement of financial position
a statement of profit or loss and other comprehensive income
statement of changes in equity
a cash flow statement, and
notes to the financial statements.
Accounting for All
11.2 Revision
Because there are events taking place which affect the performance and position
of the business but are not captured on source documents at a particular moment
in time, it is necessary to make adjustments to the records before finalising the
financial statements. This approach is known as the accrual system of accounting,
which applies the principle of matching expenses incurred (but not necessarily
paid) against the revenue earned (but not necessarily received in cash) in a given
period.
The following notes on adjustments are very important, and can be used as
guidelines to a better understanding of adjustments:
At first determine the financial period.
Remember that the accounting concepts used in year-end adjustments as the
guiding principles, remain applicable.
The following accounts are only temporary accounts that are used to enable
the business to prepare its financial statements:
Accrued expenses
Prepaid expenses
372
Chapter 11 Financial statements of a sole trader
Accrued income
Income received in advance
Consumable stores on hand
A L I E
+ – – + – + + –
Example 11.1
You received the following pre-adjustment trial balance from Mabunda Traders as
well as some additional information that needs attention:
373
Accounting for All
Additional information:
A debtor S Carstens is insolvent and his debts of R500 must be written off as
irrecoverable.
The allowance for credit losses must be adjusted to 5% of outstanding trade
receivables.
The interest on the bond was not taken into account and was still payable.
The telephone account of R200 for February 2013 was still due.
Included in insurance was an amount of R1 500, a premium which had been
paid for the 12 months ending 30 June 2013.
Stationery on hand at 28 February 2013: R220.
374
Chapter 11 Financial statements of a sole trader
Telephone 200
Accrued expenses 200
Record telephone accrued
Depreciation 14 000
Accumulated depreciation on:
Vehicles 9 000
Equipment 5 000
Record depreciation on vehicles at 10%
on cost price and equipment
at 10% on reducing balance
375
Accounting for All
General ledger
Acc depr:
equipment 5 000
376
Chapter 11 Financial statements of a sole trader
Example 11.2
Use the same information as in the example of Mabunda Traders.
Required:
Prepare a post-adjustment trial balance at 28 February 2013.
What you are doing now, is exactly the same as the work that you have done in
the previous chapters. The only difference lies in the fact that we are not using
a worksheet.
Solution:
Post-adjustment trial balance of Mabunda Traders at 28 February 2013
Debit Credit
R R
STATEMENT OF FINANCIAL POSITION
SECTION
Capital: Mabunda Traders 250 000
Drawings 40 000
Land & buildings @ cost 220 000
Vehicles @ cost 90 000
Accumulated depreciation: vehicles 27 000
Equipment @ cost 70 000
Accumulated depreciation: equipment 25 000
Trading inventory 50 000
Trade receivables 44 500
Allowance for credit losses 2 225
Trade and other payables 40 000
Bank 25 000
18% Bond on property 120 000
Accrued expenses 21 800
Prepaid expenses 500
Accrued income 3 000
Consumable stores on hand 220
377
Accounting for All
378
Chapter 11 Financial statements of a sole trader
Example 11.3
Use the same information as in the example of Mabunda Traders.
Required:
11.3.1 Journalise the closing entries of Mabunda Traders.
11.3.2 Post to the general ledger.
Solution:
11.3.1
General journal
Date Details Fol Debit Credit
R R
2013 Revenue 367 000
Feb 28 Trading account 367 000
Closing entry
379
Accounting for All
11.3.2
General ledger
Salaries Telephone
Balance 90 000 Profit & loss 90 000 Balance 1 480 Profit & loss 1 480
Insurance Stationery
Balance 4 000 Profit & loss 4 000 Balance 500 Profit & loss 500
380
Chapter 11 Financial statements of a sole trader
Example 11.4
381
Accounting for All
Example 11.5
Service concern
Statement of profit or loss and other comprehensive income of U Kingma,
Medical Practitioner, for the year ended 28 February 2013
INCOME R
Services rendered 90 000
Interest received 1 000
91 000
EXPENSES 22 500
Salaries 11 000
Telephone 1 500
Rent paid 6 000
Stationery 1 000
Rates and taxes 3 000
NET INCOME FOR THE YEAR 68 500
382
Chapter 11 Financial statements of a sole trader
Example 11.6
Trading concern
Statement of profit or loss and other comprehensive income of Jolly Patrolly
Traders for the year ended 30 June 2013
R
Revenue (sales) 200 000
– Cost of sales Trading account section 90 000
Gross profit 110 000
Other income: 7 000
Rent received 6 000
Interest received 1 000
Gross income 117 000
– Expenses 20 500
Salaries 9 000
Bank charges 800
Telephone Profit and loss account section 1 200
Rent paid 6 000
Credit losses 1 000
Depreciation 1 000
Stationery 1 500
Net profit for the year 96 500
A trading concern purchases goods or merchandise with the aim of selling it at a
profit.
11.5.2 Statement of financial position (balance sheet)
The statement of financial position reflects the financial position (state) of a
business at a particular date/time. Only asset and liability accounts will appear in
a statement of financial position.
The statement of financial position shows the total assets owned by the business
at that specific time, the total liabilities of the business and the owner’s equity.
The owner’s equity (assets less liabilities) represents the net worth of the
business.
Asset and liability accounts are not closed off at the end of a financial period, but
their balances are transferred to the next financial period as opening balances.
One can say that the statement of financial position is based on the accounting
equation; therefore the assets must always be equal to the equity and liabilities.
383
Accounting for All
The statement of financial position for a service and trading concern has the same
format for example:
Example 11.7
Statement of financial position of Temba General Dealers as at
28 February 2013
ASSETS
NON-CURRENT ASSETS
Cost price Acc Carrying value
depreciation
Land & buildings 15 000 – 15 000
Vehicles 5 000 1 000 4 000
20 000 1 000 19 000
INVESTMENTS 2 000
Fixed deposit 2 000
54 000
384
Chapter 11 Financial statements of a sole trader
Example 11.8
The following list of balances pertains to the accounting records of Alien Traders
on 31 December 2013:
List of balances on 31 December 2013
R
Capital – A Alien 483 275
Drawings – A Alien 23 700
Loans from ABC Bank (obtained 1 October 2011 110 550
at 22% pa)
Land & buildings @ cost 150 000
Plant & machinery @ cost 120 000
Accumulated depreciation – plant & machinery 52 500
Motor vehicles @ cost 127 950
Accumulated depreciation – motor vehicles 26 250
Fixed deposit – Bull Bank (15%) 100 000
Consumable stores 10 050
Trade receivables 114 000
Allowance for credit losses 5 700
Advertisements 15 000
Bank (favourable) 439 200
Petty cash 450
Trade and other payables 580 950
Rent received 6 750
Revenue 769 200
Cost of sales 453 000
Insurance 4 500
Water & electricity 13 500
Salaries & wages 84 075
Telephone 8 700
Interest expense 21 750
Stationery expense 7 500
Commission earned 22 200
Inventory 375 000
Credit losses recovered 11 000
Required:
Compile a statement of profit or loss and other comprehensive income and a
statement of financial position.
385
Accounting for All
Solution:
Statement of profit or loss and other comprehensive income of Alien Traders
for the year ending 31 December 2013
R
Revenue 769 200
– COS (453 000)
Gross profit 316 200
+ Other income 39 950
Commission earned 22 200
Credit losses recovered 11 000
Rent received 6 750
356 150
– Expenses (155 025)
Advertising 15 000
Insurance 4 500
Water & electricity 13 500
Salaries & wages 84 075
Telephone 8 700
Interest 21 750
Stationery 7 500
201 125
386
Chapter 11 Financial statements of a sole trader
Example 11.9
There was an accrued expense of R50 on the telephone account. The journal entry
for this adjustment at the end of the financial period will be:
General journal
Date Details Fol Debit Credit
R R
2013 Telephone 50
Feb 29 Accrued expenses 50
Telephone account in arrears
The reversing journal entry for this temporary account at the beginning of the next
financial period will be:
General journal
Date Details Fol Debit Credit
R R
2013 Accrued expenses 50
March 1 Telephone 50
Reversing entry
387
Accounting for All
Questions
Question 11.1
The following trial balance comes from the records of Diamond Corporation for
the year ending 30 June 2013:
Debit Credit
R R
Revenue 180 000
Rent received 28 000
Depreciation 18 000
Rent paid 36 000
Advertising 7 000
Vehicles 45 000
Land & buildings 300 000
Credit losses 4 500
Allowance for credit losses 12 400
Trade receivables 26 500
Salaries in arrear 7 400
Salaries 48 700
Rent paid in advance 10 000
Interest received 3 000
Interest received in advance 18 600
Capital 56 600
Investment (two years) 76 400
Accumulated depreciation on vehicles 29 000
Returns inwards 3 300
Cost of sales 60 000
Trade and other payables 58 000
Stationery on hand 4 000
Drawings 2 000
Bank overdraft 248 400
Required:
Prepare the statement of profit or loss and other comprehensive income and
statement of financial position for Diamond Corporation as at 30 June 2013.
388
Chapter 11 Financial statements of a sole trader
Question 11.2
The following balances were taken from the books of Robzter Traders as at
31 December 2013:
R
Cleaning material 12 000
Machinery @ cost 200 000
Equipment @ cost 60 000
Inventory (31 Dec 2013) 25 000
Bank 607 600
Salaries 36 000
Vehicles @ cost 48 000
Revenue 1 000 000
Sales returns 5 000
Purchases 350 000
Advertising 21 000
Water and electricity 17 000
Credit losses 13 000
Credit losses recovered 5 000
Accumulated depreciation on machinery 40 000
Accumulated depreciation on equipment 12 000
Accumulated depreciation on vehicles 4 800
Investment (six months) 28 200
Long-term lease (36 months) 400 000
Capital 10 000
Cleaning material on hand (31 Dec 2013) 2 000
Drawings 27 000
Purchases returns 8 000
Depreciation 23 000
Inventory 1 Jan 2013 40 000
Trade and other payables 10 000
Required:
Prepare the statement of profit or loss and other comprehensive income and
statement of financial position for the year ending 31 December 2013.
389
Accounting for All
Question 11.3
The following balances pertain to the records of Muller & Muller (Pty) Ltd as at
28 February 2013:
R
Rent received 36 000
Revenue 580 000
Telephone 14 000
Inventory (28 Feb 2013) 24 000
Trade and other payables 66 000
Trade receivables 44 000
Consumable stores 8 000
Fuel 10 000
Maintenance 18 000
Commission received 9 000
Rent paid 156 000
Interest received 5 000
Cost of sales 230 000
Plant & machinery @ cost 40 000
Accumulated depreciation on plant and machinery 4 000
Vehicles @ cost 60 000
Equipment @ cost 80 000
Stationery @ cost 15 000
Accumulated depreciation on vehicles 12 000
Accumulated depreciation on equipment 16 000
Rent paid in advance 12 000
Allowance for credit losses 12 000
Fixed deposit (five years) @ 5% 100 000
Stationery on hand (28 Feb 2013) 2 000
Loan (three years) 76 000
Loan payable within eight months 52 000
Income received in advance 8 000
Insurance in arrears 60 000
Capital 49 000
Depreciation 14 000
Drawings 14 000
Bank 144 000
Required:
Prepare the statement of profit or loss and other comprehensive income and
statement of financial position for the year ending 28 February 2013.
390
Chapter 11 Financial statements of a sole trader
Question 11.4
Sammy (Pty) Ltd provides you with the following list of balances on
31 December 2013:
R
Bank 114 000
Capital 40 000
Drawings 14 000
Revenue 500 000
Purchases 160 000
Inventory (1 Jan 2013) 14 000
Stationery 7 000
Income received in advance 8 000
Prepaid expenses 4 000
Expenses in arrear 12 000
Accrual income 16 000
Returns inwards 5 000
Returns outwards 6 000
Carriage on purchases 13 000
Equipment @ cost 48 000
Vehicles @ cost 68 000
Accumulated depreciation on equipment 14 000
Accumulated depreciation on vehicles 18 000
Freight on sales 4 000
Credit losses 12 000
Credit losses recovered 2 000
Allowance for credit losses 20 000
Depreciation 16 000
Licensing and registration 16 000
Water & electricity 28 000
Sundry operating costs 33 000
Inventory deficit 2 000
Inventory (31 Dec 2013) 18 000
Rent paid 48 000
Trade receivables 22 000
Trade and other payables 35 000
Land & buildings 105 000
Loan short-term 40 000
Mortgage on buildings 100 000
Fuel & oil 18 000
Interest received 11 000
Fuel & oil on hand 31 Dec 2013 4 000
32-day deposit 35 000
391
Accounting for All
Required:
Compile the statement of profit or loss and other comprehensive income and
statement of financial position for the year ending 31 December 2013.
Question 11.5
The following figures were taken from the records of MoMo Ltd on 30 June
2013:
R
Accumulated depreciation – office furniture 8 600
Accumulated depreciation – vehicles 18 000
Advertising 4 500
Bank 47 500
Bank charges 800
Capital 107 000
Cleaning material 2 200
Cost of sales 600 000
Trade and other payables 53 000
Trade receivables 4 000
Depreciation 28 000
Settlement discount granted 4 000
Settlement discount received 2 000
Drawings 30 000
Fixed deposit 15 000
Fuel 12 200
Insurance 19 000
Inventory (30/6/2013) 44 600
Interest on loan (short-term) 10 000
Interest on fixed deposit (short-term) 2 000
Loan (long-term) 200 000
Office furniture 45 000
Rent paid 131 800
Rent received 5 000
Salaries 420 000
Revenue 1 200 000
Sales returns 10 000
Stationery 11 000
Telephone 18 000
Vehicles 120 000
Water & electricity 14 000
Trading inventory deficit 400
Consumable stores on hand 6 000
Allowance for credit losses 2 400
392
Chapter 11 Financial statements of a sole trader
Required:
Compile the statement of profit or loss and other comprehensive income and
statement of financial position as at 30 June 2013.
Question 11.6
The general ledger accounts below were taken from Goldie Enterprises on
1 March 2013:
Bank Capital
1/3 Balance b/f 1/3 Balance b/f
50 000 55 000
Revenue Purchases
1/3 Balance b/f 1/3 Balance b/f
450 000 120 000
Inventory Advertising
28/2/12 Balance b/f 1/3 Balance b/f
17 000 17 000
1/3/12 Balance b/f
12 000
Telephone Depreciation
1/3 Balance b/f 1/3 Balance b/f
66 000 33 000
Vehicles Machinery
1/3 Balance b/f 1/3 Balance b/f
66 000 40 000
393
Accounting for All
Loan – employees
1/3 Balance b/f
48 000
Required:
Use the balances in the general ledger on 1 March 2013 to compile a statement of
profit or loss and other comprehensive income as well as a statement of financial
position.
Question 11.7
The following balances were taken from the books of Cosmos Traders on 28
February 2013:
R
Office equipment at cost 3 000
Accumulated depreciation: office equipment 1 500
Delivery vehicles @ cost 112 000
Accumulated depreciation: delivery vehicles 7 000
Trading inventory: 28 February 2013 61 200
Trade receivables 13 000
Allowance for credit losses 400
Bank 30 040
Capital: Cosmos 177 000
Drawings: Cosmos 24 000
Trade and other payables 41 400
Cost of sales 152 500
Salaries 11 400
Rent paid 3 480
Advertisements 1 200
Insurance 960
Municipal costs 1 280
Sundry operating costs 240
Revenue 187 000
394
Chapter 11 Financial statements of a sole trader
Additional information:
1. Accrued salaries, R2 000.
2. Prepaid insurance, R120.
3. The balance for rent paid includes an amount of R1 000 for March 2013.
4. The allowance for credit losses must be 5% of the trade receivables on 28
February 2013 and equals R650.
5. Depreciation on office equipment and vehicles was calculated at 5% on cost
price:
Office equipment: R150
Vehicles: R5 600
Required:
11.7.1 Journalise all adjustments.
11.7.2 Prepare a post-adjustment trial balance.
11.7.3 Prepare a statement of profit or loss and other comprehensive income and
a statement of financial position for the year ended 28 February 2013.
Question 11.8
The following list of balances was obtained from the books of R Ramapela as at
31 December 2013:
R
Capital: Ramapela 143 100
Land & buildings 120 000
Vehicles 200 000
Inventory (31 December 2013) 50 000
Bank 20 000
Petty cash 100
Trade and other payables 30 000
Trade receivables 40 000
Accumulated depreciation: vehicles 80 000
Revenue 450 000
Cost of sales 150 000
Interest received 5 000
Settlement discount received 500
Credit losses 4 500
Salaries & wages 90 000
Rates & taxes 2 000
Rent paid 8 000
Interest paid 1 500
Stationery 2 500
Depreciation: vehicles 20 000
395
Accounting for All
Additional information:
1. Prepaid rent, R1 200.
2. Salaries of R30 000 are still owed to employees.
3. The allowance for credit losses of R3 000 must be created.
4. Interest received in advance, R500.
Required:
11.8.1 Prepare a statement of profit or loss and other comprehensive income for
the year ending 31 December 2013.
11.8.2 Prepare a statement of financial position as at 31 December 2013.
Question 11.9
The following information was obtained from the accounting records of Brando
Traders on 28 February 2013 the end of the accounting period of the entity:
Pre-adjustment trial balance of Brando Traders at 28 February 2013
Debit Credit
R R
STATEMENT OF FINANCIAL POSITION
SECTION
Capital 66 100
Drawings 16 000
Vehicles 100 000
Equipment (@ cost price) 40 000
Accumulated depreciation on vehicles 36 000
Accumulated depreciation on equipment 8 000
15% Loan: WIN Bank 20 000
10% Fixed deposit: ZON Bank 15 000
Trade receivables 5 200
Trading inventory (28/2/2013) 17 800
Bank 4 300
Trade and other payables 3 800
Allowance for credit losses 300
396
Chapter 11 Financial statements of a sole trader
Question 11.10
R Steel, a general dealer, asked you to prepare the financial statements of his
business. He supplied you with the following information:
398
Chapter 11 Financial statements of a sole trader
Required:
11.10.1 Journalise the adjustments.
11.10.2 Prepare the statement of profit or loss and other comprehensive income
for the year ended 31 December 2013.
11.10.3 Prepare the statement of financial position at 31 December 2013.
Question 11.11
The following is the pre-adjustment trial balance of Natalie Enterprises at
28 February 2013.
Capital 74 000
Drawings 5 000
Land & buildings 86 000
Equipment 30 000
Accumulated depreciation: equipment 10 000
Bank 1 500
Trading inventory 15 000
Trade receivables 20 000
Trade and other payables 30 000
Allowance for credit losses 3 000
NOMINAL ACCOUNTS SECTION
399
Accounting for All
Additional information:
1. On 28 February 2013 Natalie Enterprises has stationery to the value of R500
on hand.
2. Included in insurance is a premium of R1 200 paid on a policy for the 12
months ended 31 August 2013.
3. From 1 March 2012 Excelsior Enterprises rent a building from Natalie
Enterprises at R400 per month. On 1 March 2012 an amount of R6 000 was
received from Excelsior Enterprises.
4. The allowance for credit losses must be adjusted to 10% of the outstanding
trade receivables.
5. Depreciation on equipment is written off as 10% pa on the diminishing
amount method, by Natalie Enterprises.
6. On 28 February 2013 wages and salaries to the amount of R10 000 were still
due to employees.
Required:
11.11.1 Journalise the adjustments.
11.11.2 Prepare the statement of profit or loss and other comprehensive income
and statement of financial position of Natalie Enterprises for the year
ended 28 February 2013 (show your calculations).
Question 11.12
The following trial balance pertains to the accounting records of Alien Traders on
31 December 2013:
400
Chapter 11 Financial statements of a sole trader
401
Accounting for All
Required:
11.12.1 Journalise the adjustments.
11.12.2 Prepare a statement of profit or loss and other comprehensive income
for the year ended 31 December 2013.
11.12.3 Show only the current assets and current liabilities of the statement of
financial position at 31 December 2013.
Question 11.13
The following balances were taken from the books of Roxanne Financial Services
on 29 February 2013:
R
402
Chapter 11 Financial statements of a sole trader
Additional information:
1. Credit losses of R735 must still be written off.
2. Salaries and wages in arrear are R75.
Unused stationery on hand is R57.
3. The insurance was paid for the period 1 July 2013 to 30 June 2013.
4. Depreciation is calculated by using the diminishing balance method:
– Office equipment 15% per year.
– Delivery vehicle 25% per year.
5. R Reagan’s private home phone account of R150 for February 2013 was paid
by the business and allocated to the telephone account.
6. Inventory on hand after a physical inventory taking on 28 February 2013 is
R9 600.
7. Trade discount of R300 for a credit purchase transaction was not accounted
for.
8. The advertisement is paid from 1 April 2012 to 31 March 2013 due to a
contract that has been signed.
9. The interest on the fixed deposit is calculated at 9% per year.
Required:
11.13.1 Journalise all adjustments in the general journal.
11.13.2 Show the closing entries for the year ending 29 February 2013.
11.13.3 A statement of profit or loss and other comprehensive income for the
year ending 29 February 2013.
Question 11.14
The following information is obtained from the accounting records of Balfour
Traders on 28 February 2013, the end of the accounting period of the entity.
Pre-adjustment trial balance of Balfour Traders at 28 February 2013
Debit Credit
STATEMENT OF FINANCIAL POSITION R R
SECTION
Capital 66 100
Drawings 16 000
Vehicles (@ cost price) 100 000
Equipment (@ cost price) 40 000
Accumulated depreciation on vehicles 36 000
Accumulated depreciation on equipment 8 000
Loan: LG Bank 20 000
Fixed deposit: INFO Bank 15 000
403
Accounting for All
Adjustments:
1. A physical inventory take showed the following:
Trading inventory on hand R17 650
Stationery on hand R 200
2. Depreciation must be provided as follows:
– Vehicles: 20% per annum on the diminishing balance
– Equipment: 10% per annum on cost price
3. The loan from LG Bank was obtained on 31 December 2012. Interest is
payable at the end of each six months at 15% per annum.
4. The fixed deposit was made on 1 September 2012. The interest rate
amounted to 10% per annum. As yet no interest was received.
5. An additional amount of R200 must be written off as irrecoverable.
6. Adjust the allowance for credit losses to 5% of trade receivables.
7. Rent was paid for the period 1 March 2012 till 31 March 2013.
8. Insurance included an amount of R1 800 in respect of additional insurance
taken out which was paid for the period 1 January 2013 till 31 December
2013.
Required:
11.14.1 Journalise the adjustments.
11.14.2 Show the closing entries for the year ended 28 February 2013.
11.14.3 Prepare the financial statements of Balfour Traders for the year ended
28 February 2013.
404
Chapter 11 Financial statements of a sole trader
Question 11.15
The following figures were obtained from Bomo Wholesalers as on 30 June 2013:
R
Accumulated depreciation – off furniture 6 600
Accumulated depreciation – vehicles 12 000
Advertising 4 500
Bank 22 600
Bank charges 2 700
Capital 97 400
Cleaning materials 3 100
Cost of sales 330 000
Trade and other payables 33 000
Trade receivables 50 000
Depreciation 16 000
Settlement discount received 1 000
Drawings 15 000
Fixed deposit @ 7,5% 15 000
Fuel 11 800
Insurance 14 000
Inventory 30 June 2013 45 000
Interest paid on long-term loan 10 000
Interest received on fixed deposit 1 000
Long-term loan @ 14% 100 000
Office furniture @ cost 40 000
Allowance for credit losses 4 800
Rent paid 22 000
Rent received 30 000
Salaries 420 000
Revenue 900 000
Sales returns 10 000
Stationery 8 900
Telephone 14 500
Vehicles @ cost 120 000
Water & electricity 10 800
Adjustments:
1. Rent paid was paid only for 11 months.
2. Physical inventory count revealed the following on hand on 30 June 2013.
Inventory R44 600
Cleaning material R 2 000
405
Accounting for All
406
CHAPTER 12
FINANCIAL STATEMENTS OF
COMPANIES
12.1 Introduction
A company is generally defined as an association of persons with a common goal
which is to make a profit. A company is further recognised by law as being a legal
person which is independent of its shareholders. This means that the shareholders
of a company are not liable for the debts of the company.
Companies are governed by the new Companies Act 71 of 2008 which was
gazetted on 9 April 2008. It became effective on 1 May 2011, replacing the
Companies Act 61 of 1973. The Companies Act is administered by the Registrar
of Companies who must ensure that all the legal requirements with regard to
companies are adhered to.
Some of the most noticeable charges between the old and new Act are the
following:
Shares may no longer be issued at par value.
Close Corporations (CCs) may no longer be created although existing CCs
may choose to convert to a company or remain as a CC until dissolution or
deregistration.
Companies are divided into non-profit companies and profit companies.
Financial statements must be published within six months after the financial
year-end (previously it was nine months).
The Fourth Schedule disclosure requirements fall away.
Companies now have the contractual powers of a natural person.
The following outcomes will be achieved in this chapter:
Record the issue of shares
Record all dividend transactions in the records of the company and disclose
the entries in the statement of financial position and statement of profit or loss
and other comprehensive income
Record the transactions for taxation in the records of the company and
disclose the entries in the statement of financial position and statement of
profit or loss and other comprehensive income
Prepare the appropriation account of a company
Draft a statement of financial position and statement of profit or loss and
other comprehensive income of a company
Accounting for All
408
Chapter 12 Financial statements of companies
409
Accounting for All
410
Chapter 12 Financial statements of companies
12.6 Reserves
Reserves are profits not paid out as dividends and retained in the business. It is
part of the owners’ equity of a company. Reserves can be divided into
distributable reserves and non-distributable reserves.
Distributable reserves consist of:
Retained earnings which are the cumulative balance of undistributed profits.
General reserve which is created by a decision of the directors to transfer
money from profits after tax and before dividends are distributed.
Distributable reserves can be used to pay out dividends.
Non-distributable reserves consist of:
Capital redemption reserve fund account, which is created when preference
shares are redeemed.
Revaluation of non-current assets reserve.
Increase replacement value reserve.
On this level it is important that you must know that these two accounts are non-
distributable reserves. Furthermore you must know that non-distributable reserves
cannot be used to pay out dividends.
12.7 Recording of transactions regarding shares issued
By means of a prospectus a public company will invite the public to buy shares at
a certain price. An investor wishing to subscribe to the shares in a company must
complete an application form. Application forms with a payment of the full issue
value of the shares must be sent to the company.
Example 12.1
On 1 July 2013 A Ltd offered 100 000 ordinary shares of R1 each to the public.
All the applications and payments were received and allotted.
Required:
Show the general journal entries for the above-mentioned transactions.
411
Accounting for All
Solution:
General journal A Ltd
Date Details Fol Debit Credit
R R
2013 Bank 100 000
July 1 Application account 100 000
Money received from applicants
Explanation:
The application account is a temporary account that is used to record the
money received from the shareholders before the amount is allocated to the
correct accounts.
According to the Companies Act the share capital account (ordinary and
preference) can only be credited with the amount for the number of shares
issued.
What will the entries be if more applications than offered are received?
Example 12.2
1 September 2013
Beta LTD offered 100 000 ordinary shares of R1 each to the public. Applications
for 110 000 shares were received. The 100 000 ordinary shares were allotted and
the unsuccessful applications refunded.
1 November 2013
50 000 preference shares of R0.50 each were offered to the public. The necessary
applications were received and allotted.
Required:
Show the general journal entries for the above-mentioned transactions.
Solution:
General journal Beta Ltd
Date Details Fol Debit Credit
R R
2013 Bank 110 000
Sept 1 Application account 110 000
Applications for 110 000 shares
412
Chapter 12 Financial statements of companies
Closing entry
Appropriation account xxx
Ordinary dividend/ xxx
Preference dividend xxx
413
Accounting for All
Explanation:
Closing entries are necessary because the ordinary and preference dividend
accounts are expense accounts.
An entry must be made on the date of declaration.
The shareholders for dividends account is a liability.
Preference dividends should always be declared before ordinary dividends.
Remember dividends are always calculated on the issued share capital.
Example 12.3
On 28 February 2013 the authorised and issued share capital of Gato Ltd
consisted of the following:
The 10% on preference shares indicates the dividend preference shareholders are
going to receive. Therefore the calculation of the preference dividend will be as
follows: 10% x R15 000 = R1 500
414
Chapter 12 Financial statements of companies
Debit Credit
Provisional tax payments
SARS xxx
Bank xxx
Closing entry
Profit and loss account xxx
Taxation xxx
Explanation:
Closing entries are necessary because the taxation account is an expense.
The SARS account is normally a liability but it can be an asset when SARS
owes an amount to the company.
Example 12.4
On 1 March 2013 the capital position of Zuma Ltd was as follows:
Authorised capital, R600 000 consisting of ordinary shares of R2 each.
Issued capital, R400 000.
415
Accounting for All
On 1 March 2013 the following credit balances, amongst others, appeared in the
books of the company:
Debit Credit
R R
Retained earnings 540 000
SARS (income tax) 1 500
The following transactions, regarding taxation and dividends, occurred during the
financial year ended 28 February 2014:
2013
July 15 The income tax due in respect of the previous financial year was
paid by cheque.
Aug 25 The total provisional income tax liability of the company was
estimated at R240 000. A cheque for half of the amount was
posted to SARS on 30 August.
2014
Feb 28 – A cheque was issued to pay the rest of the provisional tax
payable.
– The net income of the company before tax amounted to
R940 000. Provide for income tax at a rate of 28%.
– The directors declared a final dividend of 5c per ordinary
share.
Required:
Show the general journal entries for the above-mentioned transactions.
Solution:
General journal Zuma Ltd
Date Details Fol Debit Credit
R R
2013 SARS 1 500
July 15 Bank 1 500
Income tax due paid by cheque
Explanation:
Although the provisional tax was calculated on 25 August 2013, the
transaction must be recorded on the date when the cheque was issued.
Because the taxation and ordinary or preference dividend accounts are
expense accounts, they must be balanced off against the appropriation and
profit and loss account.
417
Accounting for All
Example 12.5
Use the information of Zuma Ltd (example 12.4).
Additional information:
The directors decided to transfer R5 000 to general reserve.
Required:
After the entries for Zuma Ltd and the additional information are taken into
account; prepare the appropriation account for the year ended 28 February 2013.
Solution:
Dr Appropriation account for the year ended 28 February 2013 Cr
Transfer to general reserve 5 000 Profit and loss
Ordinary dividend 10 000 (Profit after tax) 676 800
Retained earnings at the end Retained earnings at 540 000
of the year 1 201 800 beginning of year
________ ________
1 216 800 1 216 800
Example 12.6
The following information was extracted from the books of Redro Limited:
1. On 1 March 2013 the capital position of the company was as follows:
– Authorised share capital:
Ordinary shares of R2 each, R1 000 000
10% preference shares of R0.50 each, R50 000
– Issued share capital:
Ordinary shares, R800 000
10% preference shares, R40 000
2. On 1 March 2013 the following credit balance amongst others, appeared in
the books of the company:
Retained earnings R760 000
SARS (income tax) R3 000
3. The income tax due in respect of the previous financial year was paid by
cheque on 15 July 2013.
4. On 25 August 2013 the provisional income tax liability of the company was
estimated at R120 000. A cheque for this amount was posted to SARS on
29 August 2013.
418
Chapter 12 Financial statements of companies
2014 2014
Feb 25 Bank 148 000 Feb 28 Taxation b/f 274 400
28 Balance c/f 6 400
277 400 277 400
2014
Mar 1 Balance b/f 6 400
419
Accounting for All
Dr Taxation Cr
2014 Receiver of 2014 Profit &
Feb 28 Revenue 274 400 Feb 28 loss 274 400
Ordinary dividend
2013 Shareholders 2014 Appropriation
Aug 31 for dividends 40 000 Feb 28 acc 115 000
2014 Shareholders
Feb 28 for dividends 75 000
115 000 115 000
Preference dividend
2013 Shareholders 2014 Appropriation
Aug 31 for dividends 4 000 Feb 28 acc 8 000
2014 Shareholders
Feb 28 for dividends 4 000
8 000 8 000
Appropriation account
2014 Ordinary 2014 Profit after
Feb 28 dividend 115 000 Feb 28 taxation 705 600
420
Chapter 12 Financial statements of companies
421
Accounting for All
Example 12.7
Statement of financial position of Dolfin Ltd at 28 February 2013
R
ASSETS
NON-CURRENT ASSETS 29 300
Property, plant & equipment 2 20 000
Goodwill @ cost price –
Other investments
Investments in subsidiaries } Financial
assets
3
4
1 300
8 000
54 200
422
Chapter 12 Financial statements of companies
Statement of profit or loss and other comprehensive income of Dolfin Ltd for
the year ended 28 February 2013
R
Revenue 18 260 000
Cost of sales (215 183)
Gross profit 44 817
Other operating income –
Investment income 300
Administration & distribution costs (40 000)
Profit on ordinary activities before interest 19 5 117
Finance cost 10 (1 950)
Profit on ordinary activities before taxation 3 167
Taxation 11 (1 267)
Total comprehensive income 1 900
Notes to the financial statements
Statement of changes in equity
Share Surplus at Retained
capital revaluation earnings Total
Opening balance 22 000 5 000 5 400 32 400
Revaluation at beginning
of year 2 500 2 500
Ordinary dividend (1 000) (1 000)
Preference dividend (600) (600)
Profit for the year 1 900 1 900
22 000 7 500 5 700 35 200
Example 12.8
Rocky Limited are registered with 120 000 ordinary shares of R5 each, of which
100 000 shares have been issued. Their annual accounting period ends on the last
day of February.
The company’s pre-adjustment trial balance, as well as adjustment and additional
information for February 2013, is given.
Required:
12.8.1 Prepare the statement of profit or loss and other comprehensive income
for the year ended 28 February 2013.
12.8.2 Prepare the statement of financial position at 28 February 2013.
12.8.3 Prepare the statement of changes in equity.
423
Accounting for All
424
Chapter 12 Financial statements of companies
425
Accounting for All
Solution:
12.8.1
Statement of profit or loss and other comprehensive income of Rocky
Traders for the year ended 28 February 2013
R
Revenue 7 581 600
– Cost of sales 302 800
Gross profit 278 800
+ Other operating income 360
Investment income 400
Administration and distribution costs (105 538)
Profit on ordinary activities before interest 8 174 022
Finance cost 9 (10 800)
Profit on ordinary activities before taxation 163 222
Taxation 10 (74 612)
Total comprehensive income 88 610
12.8.2
Statement of financial position of Rocky Traders at 28 February 2013
R
ASSETS
NON-CURRENT ASSETS 2 440 988
Property, plant & equipment 3 340 988
Other investments (financial assets) 100 000
668 458
426
Chapter 12 Financial statements of companies
668 458
12.8.3
Statement of changes in equity
Share Retained Total
capital earnings
Opening balance 500 000 36 904 536 904
Ordinary dividend (92 000) (92 000)
Profit for the year 500 000 88 610 88 610
Calculations:
Administration and distribution costs R
Insurance 994
Water & electricity 2 296
Telephone & postage 1 464
Salaries 34 800
Credit losses (858 + 156 – 112) 902
Rates 2 026
Bank charges (586 + 38) 624
Directors’ remuneration (51 700 + 2 300) 54 000
Auditors’ remuneration 1 590
Depreciation (3 700 + 1 642) 5 342
Trading inventory deficit 1 500
105 538
427
Accounting for All
Questions
Question 12.1
Beaver Limited commenced business on 1 March 2011 with an authorised and
issued share capital of 100 000 ordinary shares of R3 each. On 28 February 2012
the company’s net income after tax for the year amounted to R40 000. However,
no dividends were declared in the first year.
On 31 August 2012, after six months of trading in the second financial year, the
company’s accountant calculated that the company was liable for R16 000 in
respect of provisional income tax to SARS.
On 10 September 2012 cheque no 821 for R16 000 was issued to the SARS.
On 12 October 2012 cheque no 870 was issued to pay the interim dividend due to
the shareholders.
428
Chapter 12 Financial statements of companies
Question 12.2
Data:
You have been assigned to assist in the preparation of the financial statements of
Spiraes Ltd for the year ended 30 November 2013. The company is a trading
company operating from freehold premises in a large industrial city. You have
been provided with the extended trial balance of Spiraes Ltd on 30 November
2013, which is set out below.
Trial balance of Spiraes Ltd for the year ended 30 November 2013
Debit Credit
R R
Trade and other payables 2 653
Accruals
Cash at bank 375
Interest charges 189
Accumulated depreciation
– Buildings 810
– Office equipment 319
– Motor vehicles 1 912
– Fixtures & fittings 820
Revenue 18 742
Trade receivables 3 727
Allowance for credit losses 68
Dividends received 52
Fixed asset investment 866
9% debentures 4 200
Prepayments
Cost
– Land 3 570
– Buildings 2 933
– Office equipment 882
– Motor vehicles 3 485
– Fixtures & fittings 2 071
Purchases 10 776
Administrative expenses 1 805
Inventory 1/12/2013 925
Returns inwards 595
Returns outwards 314
Ordinary share capital 1 560
Distribution cost 2 497
Long-term loan 3 246
34 696 34 696
429
Accounting for All
Additional information:
1. Profit after tax is R6 192.
2. Inventory on 30/11/2013 = R3 871.
Required:
Draft the financial statements for the year ended 30 November 2013.
Question 12.3
Bad Boys Blue Ltd was incorporated on 1 January 2013 with an authorised capital
of 200 000 ordinary shares of R2 each and 200 000 10% redeemable preference
shares of R1 each. The trial balance of the company at 31 December 2013 was as
follows:
Trial balance of Bad Boys Blue Ltd at 31 December 2013
Debit Credit
R R
Ordinary share capital 140 000
10% redeemable preference shares 40 000
6% debentures secured by a bond over
land & buildings 60 000
General reserve 20 000
Retained income (1 January 2013) 30 000
Capital redemption reserve fund 10 000
Land & buildings 170 000
Machinery 130 000
Vehicles 40 000
Accumulated depreciation (1 January 2013):
Machinery 41 800
Vehicles 18 400
Reserve for revaluation of fixed assets 34 000
Investments 76 900
Long-term loan 25 000
Inventory (31 December 2013):
Merchandise 55 000
Consumables 5 000
Trade receivables 45 000
Allowance for credit losses 1 125
Bank 20 000
Trade and other payables 27 000
SARS
– provisional tax payments 12 000
Accrued expenses 6 100
Net profit after taxation 92 575
Ordinary dividend paid 8 500
(Ordinary shares)
Preference dividends paid 7 600
558 000 558 000
430
Chapter 12 Financial statements of companies
Required:
12.3.1 Prepare the statement of financial position of Bad Boys Blue Ltd for the
year ended 31 December 2013.
12.3.2 Show the following note only:
Statement of changes in equity.
Question 12.4
Grand West Ltd had the following trial balance in its books at 30 June 2013:
List of balances of Grand West Ltd at 30 June 2013
R
20 000 10% debentures of R10 each 200 000
1 600 000 ordinary shares 800 000
300 000 5% preference shares of R1 each 300 000
Furniture & office equipment @ cost 56 000
Goodwill @ cost 230 000
Land & buildings @ cost 370 000
Vehicles @ cost 180 000
General expenses 38 600
Office rent 16 000
Advertising 2 500
Cash on hand 150
Cash at bank 161 600
Retained earnings 1 July 2013 70 700
Carriage inwards 2 400
Trade and other payables 111 500
Trade receivables 203 200
Listed investments (90 000 R1 shares in Tex Ltd) 90 000
Unlisted investments (20 000 R3 shares in Brand (Pty) Ltd) 60 000
Debenture interest 15 000
Director’s fees 5 000
Returns inward 18 600
Salaries 139 000
Revenue 1 132 000
Provisional tax payments 85 000
Inventory 1 July 2013 60 000
Purchases 885 500
Preference dividend 15 000
Allowance for credit losses 8 000
Accumulated depreciation: Furniture & office equipment 7 200
Land & buildings 6 300
Vehicles 16 850
431
Accounting for All
432
CHAPTER 13
STATEMENT OF CASH FLOW
13.1 Introduction
In the previous chapters on companies we have said that the statement of cash
flow is part of their financial statements.
The statement of cash flow identifies the inflows and outflows of cash during a
specific period. The statement of cash flow presents the users of financial
statements with useful and relevant information, for example, answers to the
following questions:
Was sufficient cash generated from operations to pay the interest charges,
dividends and taxation?
How was the expansion financed, etc?
Before we discuss the format of the statement of cash flow we are first going to
discuss the meaning of certain concepts that are used in the statement of cash
flow.
The following outcomes will be achieved in this chapter:
To define and explain the following concepts:
– Cash
– Funds
– Investment activities
– Financing activities
– Operating activities
– Cash flows from operating activities
– Cash flows from investment activities
– Cash flows from financing activities
To calculate the following:
– Cash retained from operating activities
– Cash utilised in investment activities
– Cash effects of financing activities
To prepare a statement of cash flow which fulfills the requirements of
statement IAS 7
13.2 Concepts
13.2.1 Cash
Cash, for the purpose of this statement, is cash at bank and on hand and any other
highly liquid investments that are readily convertible to known amounts of cash.
Accounting for All
13.2.2 Funds
Funds can be defined as the financial resources possessed by a company and
which flow from transactions concluded with third parties. This means that there
can only be a flow of funds if a transaction occurs between the business and a
person outside the business. Your main task will be to determine whether there
was an inflow or outflow of funds during the past financial year. One can say that
the concepts cash and funds go hand in hand.
Example 13.1
The following comparative figures in the financial statement of Zippa Ltd are
given to you:
2013 2012
R R
1. Land & buildings 150 000 100 000
2. Vehicles 80 000 90 000
3. Inventory 90 000 110 000
4. Debtors 40 000 60 000
5. Creditors 50 000 45 000
6. Ordinary share capital 200 000 180 000
Required:
Indicate for each item whether it is an inflow or outflow of funds.
Solution:
1. Land and buildings
To determine whether it was an inflow or outflow of funds one must
compare the figures for this year with the figures of the previous year.
Because there was an increase of R50 000 one can say that more buildings
were bought. Therefore the increase of R50 000 in land and buildings will be
an outflow of funds.
2. Vehicles
The decrease of R10 000 in vehicles means that vehicles were sold during
the past financial year. This means an inflow of funds.
3. Inventory
The decrease of R20 000 in inventory means that more inventory was sold
during the past financial year. This means an inflow of funds.
4. Debtors
The decrease of R20 000 in debtors means that more debtors paid their debts
during the past financial year. This means an inflow of funds.
434
Chapter 13 Statement of cash flow
5. Creditors
The increase of R5 000 in creditors, means that more credit facilities were
received from creditors (more credit purchases). This means an inflow of
funds although your liabilities increased.
6. Ordinary share capital
The increase of R20 000 in the share capital means that more shares were
issued during the past financial year which indicates that the company
received cash. This means an inflow of funds.
13.2.3 Investment activities
Investment activities are those activities relating to the acquisition and disposal of
fixed assets and investments. You are referred to the increase of R50 000 in land
and buildings and the decrease of R10 000 in vehicles in the previous example.
What will an increase or decrease in investments be?
Example 13.2
2014 2013
R R
Investments 20 000 10 000
The increase of R10 000 in investments means that more money was invested in a
business outside our business. This means an outflow of funds. The opposite,
namely a decrease in investments, will be an inflow of funds.
13.2.4 Financing activities
Financing activities are those activities which result in changes in the size and
composition of the debt and capital funding of the business. In other words the
financing activities indicate where the funds were obtained from to finance the
investment activities and the daily operating activities. The increase of R20 000 in
the ordinary share capital is a good example of a financing activity (example to
explain the concept funds).
Will an increase in long-term liabilities be an inflow or outflow of funds?
Yes it will be an inflow of funds because more money is borrowed from outside
the business.
13.2.5 Operating activities
Operating activities include all transactions and other events that are not investing
and financing activities. Cash flows from operating activities are generally the
cash effects of transactions and other events that enter into the determination of
income. Examples of these types of activities are:
Dividends paid for the year
Taxation paid for the year and
Interest paid (finance cost) for the year
435
Accounting for All
In our discussion later you will see that the information for operating activities is
found in the statement of profit or loss and other comprehensive income.
13.2.6 Cash flows from operating activities
The cash flows from operating activities represent the first section of the
statement of cash flow. In this section all those items which have an effect on the
determination of income will be taken into account. The following items are
involved:
Investment income, for example dividends received
Finance charges, for example interest paid
Taxation paid
Dividends paid
Changes in working capital which consist of:
– increase/decrease in inventory
– increase/decrease in debtors
– increase/decrease in creditors
Profit before taxation adjusted with all the non-cash flow items.
What is the meaning of the concept non-cash flow items?
Non-cash flow items are all those items that have an influence on the profit but
that are not a flow of funds because no third party is involved.
The following are examples of non-cash flow items:
Profit or loss on disposal of a fixed asset
Depreciation
Increase or decrease in the allowance for credit losses
Transfer to reserves
Did you recognise that the majority of the information for this section can be
found in the statement of profit or loss and other comprehensive income? It is
only the changes in working capital that are found in the statement of financial
position. Although these changes did not influence the profits directly, it must be
taken into account in this section because the changes are part of the operating
activities of the business.
13.2.7 Cash flows from investment activities
The cash flows from investment activities represent the second section of the
statement of cash flow.
In this section all those items which have an effect on the acquisition and disposal
of fixed assets and investments will be taken into account. In other words this
section indicates how the funds were utilised to maintain or to expand operations.
436
Chapter 13 Statement of cash flow
437
Accounting for All
Example 13.3
The following information was obtained from the financial statements of SAMA
(Ltd) at 31 March 2013:
Turnover 96 000
Cost of sales 62 400
Gross profit 33 600
Other operating income: profit on disposal of asset 1 300
Investment income: 389
Dividends received 164
Interest received 225
Operating costs (20 089)
Depreciation 12 295
Auditor’s remuneration 2 000
Administrative expenses 5 794
Profit on ordinary activities before interest 15 200
Interest paid (3 200)
Profit on ordinary activities before taxation 12 000
Taxation (5 400)
Profit on ordinary activities after taxation 6 600
Preference dividend (400)
Profit attributable to ordinary shareholders 6 200
Ordinary dividend (1 000)
Transfer to general reserve (2 800)
Retained profit for the year 2 400
Retained earnings – beginning of the year 3 180
Retained earnings – end of the year 5 580
438
Chapter 13 Statement of cash flow
439
Accounting for All
Additional information:
1. Fixed assets/tangible assets
2013
Land and Plant Equipment Total
building
2012
Land and Plant Equipment Total
building
2. Plant with a cost price of R2 080 and a net carrying value of R580 was sold
for R1 880. Plant purchased was in replacement of the plant sold.
Required:
Calculate the following
13.3.1 Cash flows from operating activities.
13.3.2 Cash flows from investment activities.
13.3.3 Cash flows from financing activities.
Solution:
13.3.1 Cash flows from operating activities
R
Profit before taxation 12 000
Adjusted for:
Depreciation 12 295
Interest paid 3 200
Profit on disposal of plant (1 300)
Investment income (389)
25 806
440
Chapter 13 Statement of cash flow
441
Accounting for All
Example 13.4
The following information was obtained from the financial statements of Mamoek
Limited at 31 March 2013.
443
Accounting for All
2012
Land and Plant Equipment Total
building
Gross carrying value 14 420 103 770 3 645 120 335
Acc depreciation 420 6 770 145 5 835
Opening balance 140 3 000 45 1 685
Depreciation 280 3 770 100 4 150
Net carrying value 14 000 97 000 3 500 114 500
444
Chapter 13 Statement of cash flow
2. Plant with a cost price of R2 080 and a net carrying value of R580 was sold
for R1 880. Plant purchased was in replacement of the plant sold.
Required:
Prepare the statement of cash flow of Mamoek Ltd for the year ended 31 March
2013 using both the methods (indirect and direct).
Solution:
Did you notice that the information given in Mamoek (Ltd) is exactly the same as
the information given in SAMA (Ltd)? This means that we have already
calculated the cash flows from operating activities, from investment activities and
from financing activities. All that remains now is to put them together in the
correct format according to the requirements of IAS 7.
445
Accounting for All
446
Chapter 13 Statement of cash flow
Dr Debtors Cr
Balance 22 750 * Bank 93 370
Sales 96 000 Balance 25 380
118 750 118 750
All the sales are taken into account as credit sales and the bank is the balancing
figure.
Cash payments to suppliers and employees
Dr Creditors Cr
* Bank 61 480 Balance 27 500
Balance 25 870 Purchases 59 850
87 350 87 350
The bank is the balancing figure, but this is only the payments to suppliers.
What about the other payments to employees? Therefore the payments to
suppliers and employees are calculated as follows:
R
Payments to suppliers 61 480
Payments to employees:
– Auditors’ remuneration 800
– Directors’ remuneration 1 200
– Admin expenses 5 794
69 274
447
Accounting for All
Example 13.5
The following information was obtained from the records of Wasim Limited:
Statement of financial position of Wasim Ltd at 28 February 2013
2013 2012
R R
ASSETS
NON-CURRENT ASSETS 4 930 3 350
Property, plant & equipment 2 430 850
– @ cost 3 880 1 910
– Accumulated depreciation (1 450) (1 060)
INVESTMENTS 2 500 2 500
CURRENT ASSETS 3 730 4 110
Inventory 1 400 2 450
Debtors 2 100 1 500
Cash 230 160
8 660 7 460
448
Chapter 13 Statement of cash flow
Additional information:
1. During the year, the company sold plant costing R80 with accumulated
depreciation thereon of R60, for R20.
Required:
Prepare the statement of cash flow for the year ended 28 February 2013.
Solution:
Statement of cash flow of Wasim Ltd for the year ended 28 February 2013
R
Cash flows from operating activities 690
Cash receipts from customers 30 050
Cash paid to suppliers and employees (27 640)
Cash generated from operations 2 410
Investment income 500
– Interest received 200
– Dividends received 300
Interest paid (100 + 250 – 230) (120)
Taxation paid (1 000 + 300 – 400) (900)
Dividends paid (1 200)
449
Accounting for All
Explanation:
1. The cash received from customers was calculated as follows:
Dr Debtors Cr
Balance 1 500 * Bank 30 050
Sales 30 650 Balance 2 100
32 150 32 150
The balancing figure ‛bank’ will be the amount received from customers.
Dr Creditors Cr
Bank 26 690 Balance 2 290
Balance 550 Purchases 24 950
27 240 27 240
The balancing figure ‘bank’ will be the payment to suppliers. The payment to
suppliers and employees will be calculated as follows:
450
Chapter 13 Statement of cash flow
3. Because plant was sold during the year one can assume that all the plant
purchased was a replacement. The plant purchased was calculated as follows:
Dr Plant Cr
Balance 1 910 Asset disposal 80
Purchased 2 050 Balance 3 880
3 960 3 960
Asset disposal
Plant 80 Acc depreciation 60
Bank 20
80 80
Did you notice that there was no profit or loss on the disposal of the plant?
There were no additions to fixed assets.
451
Accounting for All
Questions
Question 13.1
The following are the financial statements of Cleancor Limited for the year ended
28 February 2013
Statement of financial position of Cleancor Ltd at 28 February 2013
2013 2012
ASSETS R R
NON-CURRENT ASSETS
Property, plant & equipment 16 820 16 500
452
Chapter 13 Statement of cash flow
Additional information:
1. Property, plant and equipment
2013
2012
Plant costing R2 100 was purchased for cash during the year.
Plant which originally cost R900 and with a book value of R100 was sold for
R250.
453
Accounting for All
Question 13.2
The following set of financial statements of Ponty Pride Limited is made
available to you:
Statement of financial position of Ponty Pride Ltd at 30 June 2013
2013 2012
ASSETS R R
NON-CURRENT ASSETS
Property, plant & equipment 176 000 109 000
Current assets 80 906 76 924
Inventory 38 320 36 325
Debtors 26 710 28 995
Cash at bank 15 876 11 604
256 906 185 924
EQUITY AND LIABILITIES
Capital & reserves 175 000 113 275
Ordinary share capital 150 000 100 000
Distributable reserves:
– Retained earnings 15 000 5 775
– General reserve 10 000 7 500
NON-CURRENT LIABILITIES
LONG-TERM LOAN 60 000 50 000
CURRENT LIABILITIES 21 906 22 649
Creditors 12 314 15 273
Shareholders for dividends 7 500 6 000
SARS 2 092 1 376
256 906 185 924
Statement of profit or loss and other comprehensive income of Ponty
Pride Ltd for the year ended 30 June 2013
R
Revenue 300 500
Cost of sales 206 859
Gross profit 93 641
Profit on sale of fixed asset 5 000
Administration costs (41 800)
Loss on disposal of fixed assets 2 000
Directors’ remuneration 28 000
Auditors’ remuneration 1 800
Depreciation 10 000
Profit before interest 56 841
Finance cost (8 250)
Profit before taxation 48 591
Taxation (21 866)
Total comprehensive income 26 725
454
Chapter 13 Statement of cash flow
Additional information:
Property, plant and equipment
2013
2012
1. A vehicle with a net carrying value of R15 000 was sold for R20 000 during
the year and replaced with a newer model. Depreciation on vehicles during
the year amounted to R7 000.
2. Machinery with a cost price of R14 000 was sold during the year for R6 000,
because it became obsolete.
3. No depreciation must be written off in respect of land and buildings.
4. The authorised share capital of the company consists of 200 000 ordinary
shares of R1 each.
Required:
Prepare the statement of cash flow for the year ended 30 June 2013 according to
IAS 7.
455
Accounting for All
Question 13.3
The following information was extracted from the financial statements of Moremi
Limited on 28 February 2013, the end of the financial year.
456
Chapter 13 Statement of cash flow
457
Accounting for All
Question 13.4
The statement of profit or loss and other comprehensive income and statement of
financial position of Zero Ltd for the year ended 28 February 2013 together with
comparative figures for the previous year is supplied. Zero Ltd sells car tyres to
the general public at a mark-up of 50% on cost price.
Statement of profit or loss and other comprehensive income of Zero Ltd for
the year ended 28 February 2013
R
Revenue 806 400
Cost of sales 528 000
Gross profit 278 400
Administration costs 175 200
Net profit before interest and taxation 103 200
Finance costs 39 600
Net profit before taxation 63 600
Taxation 31 800
Total comprehensive income 31 800
458
Chapter 13 Statement of cash flow
Additional information:
1. The following expenses are included in administration costs:
R
Auditors’ fees 4 900
Directors’ fees 30 000
Depreciation 40 300
NON-CURRENT LIABILITIES
Loan from XB Bank 150 000 80 000
459
Accounting for All
Notes:
1. Property, plant and equipment
2013
2012
1. Vehicles with a cost price of R15 000 were sold at carrying value during the
year.
2. No equipment was sold during the year.
3. No depreciation must be written off in respect of land and buildings.
Required:
Prepare the statement of cash flow of Zero Ltd for the year ended 28 February
2013.
460
CHAPTER 14
INTERPRETATION OF FINANCIAL
STATEMENTS
14.1 Introduction
The interpretation of financial statements is where the information disclosed in
the financial statements is interpreted by the calculations of certain ratios.
Ratio analysis is a method available for analysing information and in the process
adding new information for the benefit of decision makers.
The following outcomes will be achieved in this chapter:
Calculate various ratios
Compare the results of the calculations
Draw a conclusion based on the meaning of the results
Collecting Sorting
Reporting Summarising
The last stage of the accounting cycle, reporting, is where the net financial results
and the financial position of the organisation are put into a form to be presented to
all interested parties, both internal and external. On their own, without any further
analysis or evaluation, the financial reports have limited value. Their real value is
in what they can disclose, using the right techniques.
It is the responsibility of the user of the report, to analyse, interpret and evaluate
the information in the reports.
Financial reports are very important sources of information when it comes to
management decision making, both for planning and control purposes.
Planning – shows the financial achievements that the organisation is capable
of and which could be repeated in the future.
Control – reflects actual financial achievements which, when compared
against budgeted or estimated achievement, will give an indication of where
what action is required.
The ratio analysis in this chapter is limited to those ratios that will evaluate the
following:
Profitability – the rate of return, in other words how much of sales income
remains in the business after the business has covered its expenditure.
Accounting for All
462
Chapter 14 Interpretation of financial statements
Internal users
The internal users are normally employed by the entity, for example:
management, shareholders, etc. They want to know what the internal weaknesses
of the entity are as well as what action must be taken to improve it for the future.
External users
External users are any persons with a financial interest or potential financial
interest in the entity, for example: potential investors, creditors, clients, SARS etc.
The following are examples of the users of financial statements with an indication
of their needs:
managers of the company, who need to make financial decisions affecting the
future development of the company;
banks, who are being asked to lend money to finance the company;
suppliers, who wish to assess the likelihood of receiving payment;
customers, who wish to be assured of continuity of supplies in the future;
shareholders, who wish to be assured that their investment is sound;
prospective investors, who wish to compare relative strengths and
weaknesses;
employees and trade unions, who wish to check on financial prospects of the
company;
government and government agencies, eg SARS and Customs, who wish to
check they are receiving the amounts due to them.
463
Accounting for All
This expresses, as a percentage, the net profit before finance costs and taxation, in
relation to revenue. For example a net profit percentage of 20% means that for
every R1 of revenue (sales) a net profit of 20c will be made.
This expresses, as a percentage, the net profit before finance costs and taxation, in
relation to the total assets. It indicates how well the entity is using its assets.
This expresses the profit after tax, as a percentage, in relation to the total equity. It
focuses on the return on investment for the ordinary shareholders.
Inventory 365
Inventory holding period (days) = =Cost of sales x
1
= x days
The inventory holding period indicates the average number of days it took to
sell the inventory during the past financial year.
465
Accounting for All
The gearing ratio is concerned with the long-term financial stability of an entity. It
measures how much of the entity is financed by non-current liabilities (for
example long-term loans) against the capital employed (total equity + non-current
liabilities). The higher the gearing percentage, the less secure the financing of the
entity.
The following example will explain how to apply all these ratios:
Example 14.1
Statement of profit or loss and other comprehensive income of
Mamathemba Trading Company Ltd for 2013 and 2014
2014 2013
R R
Revenue 350 300
Cost of sales (100) (90)
Gross profit 250 210
Administration costs (90) (40)
Profit from operations 160 170
Finance costs (10) (20)
Profit before taxation 150 150
Taxation (35) (30)
Total comprehensive income/profit for the year 115 120
466
Chapter 14 Interpretation of financial statements
NON-CURRENT LIABILITIES 50 60
CURRENT LIABILITES 215 135
Trade payables 180 105
SARS 35 30
Required:
Calculate all the profitability, solvency ratios and the following liquidity ratios for
both years:
– Current ratio; acid-test ratio; inventory turnover; trade receivables collection
period.
Solution:
Profitability ratios
Gross profit 100
Gross profit percentage = x 1
Revenue
2014 2013
250 x 100 210 x 100
350 1 300 1
= 71% = 70%
467
Accounting for All
2014 2013
160 x 100 170 x 100
350 1 300 1
= 45,7% = 56,6%
100
Return on total assets = Profit from operations x
Total assets 1
2014 2013
160 100 170 100
x x
685 1 485 1
= 23,4% = 35,1%
2014 2013
160 0 100 170 100
x x
420 + 50 1 290 + 60 1
= 34% = 48,6%
2014 2013
115 100 120 x 100
420 x 1 290 1
= 27,4% = 41,4%
468
Chapter 14 Interpretation of financial statements
Solvency ratios
2014 2013
50 0
x 100 60 0 x 100
420 + 50 1 290 + 60 1
= 10,6% = 17,1%
2014 2013
160 170
10 20
Liquidity ratios
Current ratio = current assets : current liabilities
2014 2013
220 : 215 160 : 135
= 1,02 : 1 = 1,2 : 1
Acid-test ratio = current asset – inventory : current liabilities
2014 2013
220 – 110 : 215 160 – 70 : 135
= 0,5 : 1 = 0,7 : 1
469
Accounting for All
Cost of sales
Inventory turnover
Inventory
2014 2013
100 90
110 70
2014 2013
95
x 365 60 x 365
350 1 300 1
= 98 days = 73 days
470
Chapter 14 Interpretation of financial statements
Example 14.2
Below is an extract from the statement of financial position for DD Distributors:
Additional information:
1. All sales are on credit. Credit sales for:
Solution:
Current assets s
14.2.1 Current ratio =
Current liabilities
2013 2012
= 50 000 + 20 000 + 30 000 = 70 000 + 20 000 + 20 000
30 000 + 10 000 50 000 + 0
= 2,5 : 1 = 2,2 : 1
2013 2012
= 20 000 + 30 000 = 20 000 + 20 000
30 000 + 10 000 50 000 + 0
= 1,25 : 1 = 0,8 : 1
472
Chapter 14 Interpretation of financial statements
Cost of sales s
14.2.3 Inventory turnover =
Closing inventory
2013 2012
Closing debtors
14.2.4 Debtors collection = x 365
Credit sales
2013 2012
Net profit t
14.2.5 Return on owner’s equity =
Owner’s equity
2013 2012
19 000 15 000
= =
30 000 20 000
= 63,33% = 75%
14.2.6 The current ratio is at an acceptable level. The ratio did improve however,
due to an increase in cash even though inventory levels decreased.
Creditors also decreased, however the liability to SARS increased.
The acid test ratio has improved to an acceptable level. This is due to an
increase in the bank balance and a decrease in creditors.
The inventory turnover has improved drastically. This could be due to an
elimination of obsolete inventory by management, or the carrying of lines
that sell better.
Debtors’ collection period has improved possibly due to a better credit
policy being introduced and better sales or the improvement in collections
from debtors.
In conclusion, there seems to be an upswing in all liquidity ratios. This
could be due to a better management team as well as the improved
inventory turnover.
473
Accounting for All
Questions
Question 14.1
The following information was obtained from the financial statements of Sedge
Ltd for the past two years:
2013 2012
R R
Inventory 80 000 120 000
Trade receivables 22 000 55 000
Cash 8 000 10 000
Current liabilities 90 000 130 000
Credit sales 300 000 450 000
Cost of sales 180 000 225 000
The inventory at the end of 2011 was R50 000 and the trade receivables R90 000.
Required:
Calculate the following for both years
14.1.1 Net working capital.
14.1.2 Acid-test ratio (quick ratio).
14.1.3 Debtors collection period (answer in months).
14.1.4 Inventory turnover rate.
Question 14.2
The following information was taken from Guess Who Stores for the past two
years:
2013 2012
R R
Cost of sales A B
Sales (revenue) 500 000 800 000
Inventory 180 000 166 000
Debtors (accounts receivable) 45 000 65 000
Creditors (accounts and other 160 000 200 000
payables)
Total liabilities 160 000 200 000
Total assets 650 000 700 000
Current liabilities 80 000 260 000
Current assets 300 000 280 000
474
Chapter 14 Interpretation of financial statements
475
Accounting for All
Required:
Calculate the following ratios
14.3.1 Current ratio.
14.3.2 Acid-test ratio.
14.3.3 Debtors collection period in days.
14.3.4 Inventory turnover rate.
14.3.5 Degree of solvency.
14.3.6 Comment on the liquidity of Zick Zick Ltd.
Question 14.4
An extract from the statement of financial position of Pritt Enterprises for the year
ending 31 December 2013.
ASSETS R R
NON-CURRENT ASSETS C
CURRENT ASSETS 405 000
Inventory 160 000
Bank 70 000
Debtors A
Petty cash 25 000
605 000
EQUITY AND LIABILITIES D
Capital B
+ Profit 220 000
– Drawings 80 000
CURRENT LIABILITIES 90 000
Creditors 90 000
605 000
Required:
Calculate the following
14.4.1 A, B, C, D.
14.4.2 ROE (return on owner’s equity).
14.4.3 The degree of solvency.
14.4.4 Current asset ratio.
14.4.5 Acid-test ratio.
14.4.6 Net working capital.
14.4.7 Comment on the degree of solvency.
476
Chapter 14 Interpretation of financial statements
Question 14.5
Statement of profit or loss and other comprehensive income for the year
ended 30 June 2013
R
Revenue (sales) 200 000
– Cost of sales 90 000
Gross profit 110 000
Other income: 7 000
Rent received 6 000
Interest received 1 000
117 000
– Expenses 83 000
Salaries 25 500
Bank charges 800
Telephone 7 200
Rent paid 26 000
Credit losses 1 000
Depreciation 11 000
Stationery 11 500
Net profit for the year 34 000
ASSETS R
Non-current assets
FIXED ASSETS Cost price Acc depreciation Carrying value
Land & buildings 15 000 – 15 000
Vehicles 5 000 1 000 A
20 000 1 000 19 000
INVESTMENTS 2 000
Fixed deposits 2 000
CURRENT ASSETS 33 000
Inventory 14 000
Trade receivables B
Bank 9 000
54 000
477
Accounting for All
Required:
Calculate the following
14.5.1 A, B and C.
14.5.2 Gross profit percentage.
14.5.3 Net profit percentage.
14.5.4 Current ratio.
14.5.5 Acid-test ratio.
14.5.6 Inventory turnover rate.
Question 14.6
Mary Cullen is the Managing Director of Reeva Ltd. She has just returned from a
meeting with one of the company’s major shareholders. The shareholder was
concerned about the current ratio, quick ratio, inventory turnover and debtors’
turnover. Mary did not understand the shareholder’s concern and has asked you to
help her. She has given you the summarised financial statements of Reeva Ltd.
Summary statement of profit or loss and other comprehensive income of
Reeva Ltd for the year ended 30 September 2013
R
Revenue 14 994
Cost of sales (8 716)
Gross profit 6 278
Distribution costs (2 037)
Administrative expenses (1 541)
Operating profit 2 700
Finance cost (274)
Profit before taxation 2 426
Tax on profit on ordinary activities (631)
Profit for the financial year (1 795)
478
Chapter 14 Interpretation of financial statements
Required:
Calculate the following ratios
14.6.1 Current ratio.
14.6.2 Quick ratio (acid-test).
14.6.3 Inventory turnover (inventory turnover period based on cost of sales).
14.6.4 Trade receivables collection period.
14.6.5 Give an explanation of what the ratios tell you about the company.
479
Accounting for All
Question 14.7
The following information was obtained from the financial statements of
Industrious Ltd:
Statement of profit or loss and other comprehensive income of Industrious
Ltd for the year ended 30 September 2013
2013 2012
R R
INVESTMENT
Shares @ cost 32 32
480
Chapter 14 Interpretation of financial statements
Required:
Calculate the following ratios for both years
14.7.1 Gross profit percentage.
14.7.2 Net profit percentage.
14.7.3 Current ratio.
14.7.4 Trade receivables collection period.
14.7.5 Trade payables payment period.
14.7.6 Gearing ratio.
Comment on each ratio calculated in terms of
14.7.7 Did it improve or deteriorate?
14.7.8 What are the possible reasons for the improvement or deterioration?
481
Accounting for All
Question 14.8
The following information was obtained from the statement of financial position
of Amacus Ltd as at 31 December 2013:
Additional information:
1. The profit from operations was R200 000.
2. Finance costs, R60 000.
Required:
Calculate the following
14.8.1 Acid-test ratio.
14.8.2 Gearing ratio.
14.8.3 Interest cover.
482
CHAPTER 15
BASIC COST ACCOUNTING
15.1 Introduction
The task of management, which is to accomplish organisational goals by
planning, controlling and decision making, is based on accounting and operational
information. This information is normally needed on a periodic basis.
The planning and control activities of resources are a part of the duties that
managers are involved in. To perform these duties, managers need information.
From a management accounting point of view, this information relates to the cost
of the organisation. The term ‛cost’, in management accounting, has many
definitions depending on the purpose it must serve. There are many types of costs,
and these costs are classified in different ways according to the immediate
requirements of management. Managers may for example, require cost
information to control costs, to prepare budgets or for long-term and short-term
decision-making purposes like buying or renting of equipment.
The following outcomes will be achieved in this chapter:
Identify the three elements of manufacturing cost
Calculate primary cost
Calculate commercial cost
Distinguish between manufacturing cost and commercial cost
Distinguish between expired and unexpired cost
Distinguish between period cost and product cost
Distinguish between direct cost and indirect cost
Calculate and define opportunity cost
Understand the term, sunk cost
written off as a loss against the statement of profit or loss and other
comprehensive income. Organisations are more efficient when they reduce cost to
achieve some benefit. To achieve a competitive advantage, organisations should
make an effort to provide equal or better customer value (products and services)
at lower costs than their competitors.
Cost may be defined as the sacrifices necessary to generate current or future
profits. The different objectives pursued by different organisations normally result
in different ways of cost classification. To understand management accounting as
a subject it is necessary to understand the basic terminology and cost
classification. Therefore, certain basic concepts and classifications will be
touched on in the next section. The manufacturing environment will be used as an
example to discuss cost classification.
Labour
Labour can be subdivided into:
Direct labour
Indirect labour
– Direct labour
The term direct labour refers to the labour cost that is relatively easy to be
traced to the product. For example, the labour cost of workers on a production
line in the manufacturing process would be classified as direct labour. If
direct labour is not part of the manufacturing process, the production process
will not be able to function. In some machine-intensive organisations direct
labour has become an insignificant small part of total production cost and has
become part of overheads.
– Indirect labour
Indirect labour is labour costs that cannot be conveniently traced directly to a
particular cost object and forms, with indirect materials, part of the
manufacturing overheads. Depending on the traceability to the product, the
costs can be classified. Thus, traceability is the ability to allocate a cost to a
product by means of a causal relationship. Indirect labour includes the labour
of cleaners, supervisors, material handlers, machine maintenance personnel,
etc.
Manufacturing overheads
Manufacturing overheads refer to all manufacturing costs excluding direct
material and direct labour cost. Examples of manufacturing overheads are indirect
material, indirect labour, depreciation of the factory assets, insurance of the
factory, etc. Although manufacturing overheads are incurred during the
production process it cannot be allocated directly to a particular product. Various
methods of allocation of overheads are used by different organisations depending
on the organisational and costing structures.
Primary and conversion costs
The definition of primary and conversion costs is explained further.
Primary costs
Primary costs are the sum of direct material and direct labour. In other words
all costs incurred in the factory except manufacturing overheads. Direct
labour and direct material are easily traced to products and are regarded as
product costs while overheads are treated as period costs.
485
Accounting for All
Conversion costs
Conversion costs are the sum of direct labour and manufacturing overheads,
in other words all costs incurred in the factory except direct materials. The
concept conversion cost refers to those costs that must be employed to
convert material into a finished product.
486
Chapter 15 Basic cost accounting
Cost
Example 15.1
Zoë Enterprise provides you with the following figures:
R
Direct material 35 000
Manufacturing overheads 30 000
Direct labour 20 000
Required:
Calculate the following
15.1.1 Primary cost.
15.1.2 Conversion cost.
15.1.3 Manufacturing cost.
487
Accounting for All
Solution:
15.1.1 Primary cost = Direct material + direct labour
= R35 000 + R20 000
= R55 000
15.1.2 Conversion cost = Direct labour + overheads
= R20 000 + R30 000
= R50 000
15.1.3 Manufacturing cost = Direct material + direct labour +
overheads
= R35 000 + R20 000 + R30 000
= R85 000
Example 15.2
You are provided with the following list of costs.
Required:
Classify each type of cost as
Manufacturing cost or commercial cost.
Expired or unexpired cost.
Identify all the overheads.
Solution:
Direct material Expired Manufac
Indirect material Expired Manufac OH
Direct labour Expired Manufac
Indirect labour Expired Manufac OH
W & E – factory Expired Manufac OH
W & E – admin Expired Commercial
Advertising Expired Commercial
Insurance – factory Expired Manufac OH
Insurance – admin Expired Commercial
Machinery Unexpired Asset
Furniture Unexpired Asset
Closing inventory on hand Unexpired Asset
488
Chapter 15 Basic cost accounting
489
Accounting for All
Cost
Manufacturing cost
Non–manufacturing cost
(Commercial cost)
Expired Unexpired
cost cost
Expired Unexpired
cost cost
Period costs
Product costs
490
Chapter 15 Basic cost accounting
Example 15.3
Indicate whether the following costs will be classified as:
period costs
product costs
Solution:
Period cost Product cost
Advertising x
Direct material x
W & E – factory x
W & E – admin x
Depreciation – factory x
Depreciation – admin x
Salary of supervisor in factory x
Salary of accountant x
Telephone x
Rent – factory x
Rent – admin x
491
Accounting for All
of producing the different products of the factory. Common costs are the costs of
resources that relate to more than one cost object and are incurred because of
general activities. Although the factory manager’s salary is an indirect cost as far
as the relationship to the products is concerned, it is a direct cost of the
manufacturing division. Likewise, factory rent is an indirect cost to the various
products manufactured in that factory but a direct cost to the factory.
For our purposes however, in determining the manufacturing cost of a product, all
indirect costs = manufacturing overheads.
Example 15.4
BBX Manufacturers have the following two alternative options of a machine:
Alternative 1
They can use the machine themselves. This machine will produce 3 000 units per
month, which can be sold for R25 per unit. The manufacturing cost of the 3 000
units amounts to R45 000 in total.
492
Chapter 15 Basic cost accounting
Alternative 2
They can rent out the machine to another company at R60 000 per month. The
contract will stipulate however that BBX is responsible for servicing and
maintenance of the machine. Servicing and maintenance is estimated at R20 000
per month.
Required:
15.4.1 Calculate the opportunity cost if the machine is used by BBX.
15.4.2 Calculate the opportunity cost if BBX rents out the machine.
15.4.3 Which alternative should be accepted?
Solution:
15.4.1 Opportunity cost for alternative 1 = R60 000
Alternative 1 Alternative 2
Opportunity cost R60 000 R75 000
Manufacturing cost R45 000
Maintenance R20 000
Total cost R105 000 R95 000
15.8 Summary
Material, labour and overheads are used to produce products. These three
elements are called manufacturing costs. Costs can be classified as manufacturing
costs or non-manufacturing costs. Non-manufacturing costs are not part of the
manufacturing process and are also called commercial costs. Costs can also be
classified as unexpired or expired costs. Manufacturing costs are product costs.
Non-manufacturing costs are period costs.
Commercial costs can be defined as the sum of marketing and administrative
costs.
Conversion costs are manufacturing overhead costs added to direct labour
costs.
493
Accounting for All
494
Chapter 15 Basic cost accounting
Questions
Question 15.1
Indicate whether the following costs are direct costs or indirect costs:
15.1.1 Direct material
15.1.2 Indirect labour
15.1.3 Salary of typist
15.1.4 Accounting fees
15.1.5 Import tax paid on direct material
15.1.6 Depreciation of factory machinery
15.1.7 Rent of factory
15.1.8 Other overheads
15.1.9 Direct labour
15.1.10 Maintenance machinery
Question 15.2
Indicate whether the following costs are fixed or variable costs:
15.2.1 Direct labour
15.2.2 Water and electricity
15.2.3 Supervision
15.2.4 Wages paid per hour
15.2.5 Rent of factory
15.2.6 Rent of admin building
15.2.7 Direct material
15.2.8 Indirect material
15.2.9 Insurance
15.2.10 Advertising
Question 15.3
From the figures available below, calculate the following, for 2013:
15.3.1 Primary cost
15.3.2 Conversion cost
15.3.3 Manufacturing cost
495
Accounting for All
Question 15.4
The following list of balances was taken from the books of Nelson (Pty) Ltd, for
the year ending 28 February 2013.
R
Direct material opening inventory 10 000
Direct material closing inventory 4 000
Direct labour 80 000
Indirect material opening inventory 4 000
Indirect material closing inventory 2 000
Salary typist 80 000
Salary accountant 200 000
Salary supervisor in factory 90 000
Depreciation of office furniture 14 000
Depreciation of factory equipment 25 000
Rent – joint cost 60 000
Water and electricity – joint cost 28 000
Insurance – joint cost 40 000
Direct material purchased 100 000
Indirect material purchased 35 000
Railage paid on direct material purchased 7 000
60% of all joint costs were spent in the factory
Required:
Calculate the following, for the year ending 28 February 2013
15.4.1 Primary cost.
15.4.2 Conversion cost.
15.4.3 Manufacturing cost.
496
Chapter 15 Basic cost accounting
Question 15.5
The following balances were obtained from Ruby Duby (Pty) Ltd for the year
ending 30 June 2013.
497
Accounting for All
Question 15.6
The following calculations were made by the cost accountant for Ntini
Manufacturers:
R
Manufacturing cost 400 500
Direct labour 180 000
Conversion cost 300 000
Required:
Calculate
15.6.1 Direct material cost.
15.6.2 Primary cost.
Question 15.7
The following calculations were obtained from DS (Pty) Ltd:
R
Manufacturing cost 200 000
Primary cost 120 000
Conversion cost 160 000
Required:
Calculate
15.7.1 Direct labour.
15.7.2 Direct material.
15.7.3 Overheads.
Question 15.8
In a factory where cream is produced the following information was revealed:
Direct material is 60% of primary cost
R
Primary cost 340 000
Manufacturing cost 680 000
Required:
Calculate
15.8.1 Direct material cost.
15.8.2 Direct labour cost.
15.8.3 Overheads.
15.8.4 Conversion cost.
498
Chapter 15 Basic cost accounting
Question 15.9
Indicate which of the following costs will be classified as manufacturing costs or
commercial costs:
15.9.1 Direct labour.
15.9.2 Indirect labour.
15.9.3 Depreciation – factory.
15.9.4 Depreciation – admin.
15.9.5 Rent – factory.
15.9.6 Rent – admin.
15.9.7 Advertising.
15.9.8 Transport of finished products.
15.9.9 Railage on direct material.
15.9.10 Direct material purchased.
Question 15.10
15.10.1 Define sunk cost and give an example.
15.10.2 Define expired cost and give an example.
15.10.3 Define unexpired cost and give an example.
Question 15.11
Micky bought a vehicle on 1 March 2013. He has two alternative options to use
the vehicle to earn income.
Alternative 1
Mickey can rent the vehicle to Minnie for R4 000 per month. Mickey will be
responsible for the maintenance of the vehicle. Maintenance cost is estimated at
R3 000 per year.
Alternative 2
Mickey can use the vehicle himself and get a contract to do deliveries for a
company. This will insure an income for Mickey of R60 000 per year. If Mickey
does the deliveries for the company, the maintenance is estimated at R800 per
month. He also has to pay the fuel himself, and this is estimated at R1 000 per
month.
Required:
15.11.1 Determine the opportunity cost if alternative 1 is accepted.
15.11.2 Determine the opportunity cost if alternative 2 is accepted.
499
Accounting for All
Question 15.12
Honiball Constructions can choose between two contracts.
Alternative 1
Plastering of three houses in a security complex. Labour and transport costs will
amount to R50 000. Contract tender price amounts to R205 000. Cement and
other contract costs are estimated at R30 000.
Alternative 2
Building of an office for a company in Midrand. Total contract cost is estimated
at R75 000. Tender price of the office amounts to R250 000.
Required:
15.12.1 Calculate the opportunity cost for each alternative.
15.12.2 Which contract should be accepted?
Question 15.13
The following figures were taken from Brent (Pty) Ltd:
Manufacturing Expired
R or or
commercial unexpired
Direct material 20 000
Depreciation – office 400
Depreciation – factory 600
Indirect labour 2 000
Direct labour 13 000
Indirect material 800
W & E – admin 1 000
W & E – factory 700
Advertising 900
Salaries – admin 3 000
Closing inventory – direct material 4 000
Prepaid rent – factory 2 000
Required:
Identify
15.13.1 Manufacturing cost.
15.13.2 Commercial cost.
15.13.3 Expired cost.
15.13.4 Unexpired cost.
500
Chapter 15 Basic cost accounting
Question 15.14
Can you classify the following as:
15.14.1 Product cost
15.14.2 Period cost
501
CHAPTER 16
MANUFACTURING CONCERN
16.1 Introduction
A manufacturing concern differs from a retail business. A retail business
purchases finished products, and sells the finished products at a profit.
A manufacturing company manufactures products and then sells them at a profit.
The calculation of the cost of the finished products is more difficult to calculate
than with a retail business where finished goods are purchased. All the costs
which are needed to manufacture or produce the product are part of the cost price
of the product and have to be calculated.
This includes:
Direct material
Direct labour
Indirect material
Indirect labour
Water and electricity used in the factory
Insurance of goods in the factory
Rent of the factory
Depreciation of assets used in the factory, etc
This chapter will explain the flow of costs in a manufacturing environment and
illustrate the preparation schedules of cost of goods manufactured and cost of
sales. The statement of profit or loss and other comprehensive income
transactions will be prepared and the under- or over-applied overheads will be
calculated.
When the cost of goods manufactured is calculated it must be observed that the
product is a finished product and is transferred to the finished goods store. By this
time the material costs, labour costs and manufacturing overheads, have been
allocated to the output.
Work in process is also a factor in the calculation of cost of units completed.
In a manufacturing enterprise, products are manufactured. Raw material is
purchased; labour and overheads are added, plus work in process. All of these
costs are used to calculate the cost of units produced or completed, during a
specific period.
Chapter 16 Manufacturing concern
16.2 Terminology
Before the calculation of cost of goods can be explained it is necessary to look at
a few definitions. This will help you understand the flow of activities in a
manufacturing concern. Some of the terms have already been explained in
previous chapters.
16.2.1 Direct material
Direct material is the main ingredient the product is made of. Normally it is
visible in the finished product.
16.2.2 Indirect material
Indirect material is part of overheads. It is not the main ingredient that the product
is made of. It can be visible in the finished product.
16.2.3 Direct labour
Direct labour is the cost spent on direct labourers, working in the manufacturing
process, ie the labourers working on the production process.
16.2.4 Indirect labour
Indirect labour is part of overheads. These labourers also work in the factory but
are not directly involved in the manufacturing process.
16.2.5 Overheads
Overheads are all costs which occur in the factory, except direct material and
direct labour eg:
Rent of the factory
Insurance of the factory
Water and electricity of the factory
Depreciation of the factory
Indirect material
Indirect labour
503
Accounting for All
504
Chapter 16 Manufacturing concern
16.3.4 Production
Raw material is transferred from the storage room to the production process,
where labour and overheads are added to produce a product.
16.3.5 Storage
As soon as units are completed, they are transferred from the production area to
the storage area of finished products.
16.3.6 Sales
Units are produced with the main objective being to sell and to make a profit.
Direct material
Direct labour
Allocated overheads
Work in process
Finished products
Cost of sales
505
Accounting for All
Raw materials
Work in process
Opening balance Work in process
Opening balance Creditors Manf overheads
Direct materials Cost of goods
Direct labour manufactured
Manf overheads
Finished products
Bank Work in process
Manf overheads
Opening balance Cost of sales
Work in process
506
Chapter 16 Manufacturing concern
507
Accounting for All
508
Chapter 16 Manufacturing concern
Example 16.1
Pooh Manufacturers provides you with the following information:
R
Sales 60 000
Cost of sales 42 000
Direct material purchases on credit 30 000
Direct labour paid cash 15 000
Cost of goods completed 44 000
Materials transferred to work in process 12 000
Factory rent paid 7 000
Indirect labour paid 6 000
Water & electricity of factory paid 5 000
Advertising paid 4 000
Rent – admin building 3 000
Admin salaries 6 000
Debit Credit
R R
Materials 30 000
Creditors 30 000
The materials inventory account is the control account for all materials. The
material cost flows into the materials account by means of a debit entry when
materials are purchased. When the manufacturing department needs material,
the cost of the material flows from the materials account to the work in
process account.
509
Accounting for All
Debit Credit
R R
Work in process 12 000
Materials 12 000
The work in process account is also a control account and these cost flows are
recorded and summarised in it.
Recording direct labour transactions
Debit Credit
R R
Labour control 15 000
Bank 15 000
Remember that the labour cost flows show only direct labour costs. Indirect
cost is allocated as a part of overheads. Direct labour is balanced off against
the work in process account.
Debit Credit
R R
Work in process 15 000
Labour control 15 000
Debit Credit
R R
Overheads incurred:
Rent 7 000
Water and electricity 5 000
Labour control (indirect labour) 6 000
Bank 18 000
510
Chapter 16 Manufacturing concern
These overhead costs that were incurred are recorded in the individual
overhead accounts. All the individual overhead accounts then have to be
balanced off against the work in process account.
Debit Credit
R R
Overhead control account 18 000
Rent 7 000
Water & electricity 5 000
Labour control (indirect labour) 6 000
The overheads control account has to be balanced off against the work in
process account.
Debit Credit
R R
Work in process 18 000
Overheads control account 18 000
Debit Credit
R R
Finished goods 44 000
Work in process 44 000
511
Accounting for All
A summary of the cost flows occurs when a batch of products is finished. The
cost of the completed product batch must be transferred from work in process
to finished goods and eventually when the products are sold, added to cost of
sales in the statement of profit or loss and other comprehensive income. To
ensure the accuracy in calculating these costs, a cost of goods manufactured
statement is prepared. This schedule will be illustrated later in this chapter.
Recording cost of sales and sales transactions
When the goods manufactured are sold, the cost of goods manufactured
becomes the cost of sales.
Debit Credit
R R
Cost of sales 42 000
Finished goods 42 000
Debit Credit
R R
Debtors 60 000
Sales 60 000
Debit Credit
R R
Rent 3 000
Advertising 4 000
Salaries 6 000
Bank 13 000
512
Chapter 16 Manufacturing concern
At the end of the period the selling and administration expenses will be
balanced off against the profit and loss accounts and these costs flow to the
period’s statement of profit or loss and other comprehensive income.
The ledger account entries of Pooh Manufacturers
Solution:
Ledger accounts
Dr Material control account Cr
Creditors 30 000 Work in process 12 000
Balance 18 000
30 000 30 000
Balance 18 000
Work in process
Material control 12 000 Finished products 44 000
Labour control 15 000 Balance 1 000
Overheads 18 000
45 000 45 000
Balance 1 000
Finished products
Work in process 44 000 Cost of sales 42 000
Balance 2 000
44 000 44 000
Balance 2 000
Rent
Bank 7 000 Overheads control 7 000
513
Accounting for All
Cost of sales
Finished products 42 000
Sales
Debtors 60 000
Example 16.2
The manufacturing statement consists of all items – costs spent in the production
process. This will include:
Direct material
Direct labour
Overheads
Work in process
514
Chapter 16 Manufacturing concern
Example 16.3
The following is the format for the statement of profit or loss and other
comprehensive income in a manufacturing enterprise.
Statement of profit or loss and other comprehensive income of a
manufacturing company
R R
Sales xxx
– cost of sales (xxx)
Opening balance: finished goods xx
* + cost of goods manufactured xx
Cost of goods available to sell xx
– closing balance, finished goods (xx)
Gross profit xxx
+ other income xxx
Rent received xx
Interest received xx
xxx
– other expenses (xxx)
Marketing and selling expenses xxx
Net profit xxx
Example 16.4
Nadia Manufacturers provides you with the following information for October
2013:
R
Direct materials purchases 60 000
Import tax paid on direct material 4 000
Factory rent 14 000
Depreciation: factory 7 000
Depreciation: offices 5 000
Salaries: offices 25 000
Water & electricity: factory 41 000
Water & electricity: offices 13 000
Interest received 3 500
516
Chapter 16 Manufacturing concern
Solution:
16.4.1 Manufacturing statement of Nadia Manufacturers for October 2013
R R R
Direct material used 72 000
Opening balance: direct material 24 000
+ purchases 60 000
+ import tax 4 000
Direct material available for use 88 000
– closing balance: direct material (16 000)
Direct labour 17 500
Primary cost 89 500
Actual manufacturing overheads: 73 000
Factory rent 14 000
Depreciation on factory equipment 7 000
Water & electricity: factory 41 000
Indirect labour 6 000
Indirect material 5 000
Opening balance: indirect materials 3 000
+ purchases 8 000
Indirect materials available 11 000
– closing balance: indirect materials (6 000)
Manufacturing cost 162 500
+ opening balance: work in process 8 000
Cost of goods put into process 170 500
– closing balance: work in process (10 000)
Cost of goods manufactured 160 500
517
Accounting for All
518
Chapter 16 Manufacturing concern
Questions
Question 16.1
The following list of balances is provided to you by Mikka Manufacturers:
1/01/2013 31/12/2013
R R
Raw material (direct) – inventory 15 000 12 000
Raw material (indirect) – inventory 7 000 4 000
Raw material (direct) purchased 40 000
Raw material (indirect) purchased 6 000
Freight on direct material purchased 3 000
Freight on indirect material purchased 1 000
Work in process 11 000 9 000
Finished products 14 000 4 000
Direct labour 50 000
Direct labour in arrears 3 000 5 000
Required:
Compile the following ledger accounts
16.1.1 Direct material account.
16.1.2 Indirect material account.
16.1.3 Labour account.
Question 16.2
The following information was taken from Danny (Pty) Ltd:
1/03/2012 28/02/2013
R R
Direct material inventory 7 000 8 000
Indirect material inventory 4 000 6 000
Direct labour 70 000
Insurance – factory 20 000
– admin 15 000
Rent – factory 30 000
– admin 15 000
Water and electricity – factory 22 000
– admin 17 000
Freight on sales 4 000
Freight on direct material purchased 5 000
Freight on indirect material purchased 1 000
Indirect labour 80 000
Depreciation – factory 15 000
– admin 8 000
519
Accounting for All
Question 16.3
The following list of balances was taken from Sammy & Sons at 31 December
2013:
R
Indirect material used 10 000
Factory rent 30 000
Factory insurance 25 000
Direct labour 55 000
Supervisor salary 40 000
Direct material purchased 90 000
Freight on direct material purchased 4 000
Water & electricity – factory 12 000
Inventory balances
1/01/2013 31/12/2013
R R
Finished products 5 000 4 000
Work in process 3 000 4 000
Direct material 2 000 1 000
Required:
Compile the manufacturing statement for the year ending 31 December 2013.
520
Chapter 16 Manufacturing concern
Question 16.4
Era produces steel cabinets. They want to know what the cost was to produce one
cabinet during the year ending 31 December 2013. Figures for the year are as
follows:
R
Direct material purchased 180 000
Indirect material used 17 000
Direct material returns 8 000
Sales 580 000
Rent 35 000
Indirect labour 21 000
Freight on direct material 6 000
Direct labour 55 000
Freight on sales 3 000
Telephone 7 500
Packing of finished products 6 500
Interest received 8 000
Advertising 19 900
Insurance 44 000
Depreciation – factory 17 000
521
Accounting for All
Question 16.5
The following was taken from Jumbo Wholesalers:
01/03/2012 28/02/2013
R R R
Direct material 15 000 13 000
Finished products 13 000 10 000
Work in process 7 000 9 000
Indirect material 4 000 3 000
Direct labour 55 000
Direct material purchased 60 000
Direct material returns 2 000
Sales 250 000
Sales returns 5 000
Freight on direct material 1 000
Actual overheads
Rent – factory 14 000
Electricity & water – factory 9 000
Indirect labour 4 000
Insurance – factory 7 000
Depreciation – factory 5 000
Indirect material purchased 5 000
522
Chapter 16 Manufacturing concern
Question 16.6
The following was taken from Sandra’s Manufacturers for the year ending 31
December 2013:
R
Direct material used 50 000
Cost of sales 180 000
Primary cost 110 000
Work in process, opening inventory 29 000
Actual overheads 37 000
Finished products, opening inventory 22 000
Finished products, closing inventory 8 000
Direct material, opening inventory 6 000
Direct material, closing inventory 16 000
Import tax on direct material 3 500
Required:
Calculate the following by compiling a manufacturing statement
16.6.1 Direct material purchases.
16.6.2 Cost of goods manufactured.
16.6.3 Direct labour.
16.6.4 Work in process, closing inventory.
Question 16.7
The following opening balances were taken from Fishy Price (Pty) Ltd on
1 January 2013:
R R
Material control 14 000
Debtors 80 000
Work in process 7 000
Finished goods 18 000
Prepaid rent 2 000
Creditors 60 000
Insurance in arrears 1 000
Capital 40 000
Bank 10 000
Retained income 10 000
523
Accounting for All
Question 16.8
The following is available for Lindiwe Manufacturers for the year ending
28 February 2013:
Balances 01/03/2012 28/02/2013
R R
Direct material 14 000 19 000
Work in process 6 000 40 000
Finished products 1 000 2 700
Rent paid in advance 1 000
Water & electricity in arrears 700
524
Chapter 16 Manufacturing concern
Transactions occurred during the year – all cash, all for factory.
R
Water & electricity 20 000
Indirect wages 10 000
Material purchased 60 000
Depreciation 8 000
Indirect material purchased 14 000
Indirect material used 12 000
Direct labour 75 000
Cost of goods completed 206 000
Cost of sales 200 000
Other overheads paid 12 000
Insurance 14 000
Rent 28 000
Direct material used 55 000
Sales 400 000
Question 16.9
Lynn Manufacturers manufactures furniture. The following information is
available for the year ending 31 December 2013:
R
Sales 550 000
Opening inventory – finished goods 40 000
Closing inventory – finished goods 45 000
Other income 5 000
Administration expenses 65 000
Marketing expenses 55 000
Direct material used 120 000
Direct material purchased 130 000
525
Accounting for All
Question 16.10
Tough Tin manufactures steel goods. The following information is available for
the year ending 28 February 2013:
R
Direct material used 100 000
Direct material purchased 105 000
Direct material returned 25 000
Direct material opening inventory 50 000
Manufacturing cost 230 000
Sales 300 000
Cost of sales 250 000
Other income 2 000
Administration expenses 9 000
Marketing expenses 6 000
Work in process opening inventory 22 000
Work in process closing inventory 15 000
Completed products opening inventory 50 000
526
CHAPTER 17
COST BEHAVIOUR
17.1 Introduction
It is necessary to be aware of how costs will behave when activity levels change.
Cost behaviour is the way that cost changes in relationship to changes in the
levels of activity usage. In other words what will the effect on costs be if
production or service levels change? For example, a manager may want to
determine the impact on the cost of a long-distance trip of delivery vehicles due to
an increase of 15% in direct labour. As a particular activity level changes, some
costs related to this activity may change in direct relationship to the change while
others remain relatively constant. A manager should be aware of the behaviour of
these costs, which will come in handy when compiling the annual budget.
Students should not get confused with the term cost behaviour and assets. Cost
behaviour has nothing to do with assets. Although assets can be classified as
either fixed assets or current assets, it has nothing to do with cost behaviour. For
the definition of fixed assets and current assets, refer to chapter 9.
The following outcomes will be achieved in this chapter:
Understand the term ‛cost behaviour’
Classify any given cost as:
– Fixed cost
– Semi-fixed cost
– Variable cost
– Semi-variable cost
Give the definition of all the different ways in which a cost can behave
Draw a graph and give examples of all the different ways in which a cost can
behave
Cost behaviour
Fixed costs
Fixed Semi-fixed
528
Chapter 17 Cost behaviour
Example 17.1
You are provided with the following figures by Johanna Ltd:
Required:
Draw a graph.
Solution:
Total fixed costs.
Total factory rent
Notice that the total cost of renting remains at R12 000 per annum within the 0 to
24 000-unit range. The total does not vary but the cost per unit decreases as the
production volume increases.
The fixed-cost relationship is only valid for a certain capacity level and time
period. The capacity level is bound between minimum and maximum production
levels, termed the relevant range. Fixed costs will remain the same within a
specific time period, within the relevant range.
Should the manufacturing capacity increase beyond the outer limit of the relevant
range, the total fixed overheads will increase.
529
Accounting for All
Example 17.2
Gemsbok (Pty) Ltd rents one machine at R20 000 per month to produce 1 000
products per month. If the company gets a contract to supply 2 000 units a month,
it will need to rent an additional machine. Gemsbok’s monthly rent will thus
increase from R20 000 per month to R40 000 per month.
Required:
Draw a graph.
Solution:
Semi-fixed manufacturing costs.
Renting a machine
Variable costs
Variable Semi-variable
530
Chapter 17 Cost behaviour
Variable costs, can at a certain level, or because of a certain factor change again
into three different types of change.
Variable costs
Example 17.3
Rebecca Manufacturers provides you with the following direct material
information:
Required:
Draw a graph.
531
Accounting for All
Solution:
Variable costs behaving directly proportional (total variable costs)
Solution:
Variable costs per unit
6 Fixed cost
Cost 4
R/U 2
532
Chapter 17 Cost behaviour
Example 17.4
Rebecca Manufacturers provides you with the following information, regarding
direct material:
Required:
Draw a graph.
Solution:
Variable costs that behave progressively
533
Accounting for All
Example 17.5
Rebecca Manufacturers provides you with the following information, regarding
direct material:
Required:
Draw a graph.
Solution:
Variable costs that behave degressively
R120 000
Total R 90 000
Cost R 60 000
(R) R 30 000
Variable costs
0 6 000 12 000 18 000 24 000
Production units
You can see on the graph that the total cost for 24 000 units, is not R120 000 as it
should have been in a direct proportional change. The cost changes a little bit less
than the change in production volume and the total cost for 24 000 units is
R110 400.
17.4.2 Semi-variable manufacturing costs
Semi-variable manufacturing costs, also known as mixed overhead costs, contain
both, variable and fixed cost elements.
534
Chapter 17 Cost behaviour
Example 17.6
For example, a photocopy machine is rented at R2 000 per month plus R0.15 per
photocopy produced. The following table shows the cost for different levels of
activity:
Activity levels Fixed costs Variable cost Total variable Total cost
per unit costs
1 2 3 4 5
Units R R R R
(1 x 3) (2 + 4)
1 000 2 000 0.15 150 2 150
2 000 2 000 0.15 300 2 300
3 000 2 000 0.15 450 2 450
4 000 2 000 0.15 600 2 600
5 000 2 000 0.15 750 2 750
Required:
Draw a graph.
Solution:
Semi-variable costs
Total overheads
2 750
Total 2 600
Costs 2 450 Variable
(R) 2 300 costs
2 150
2 000 Fixed
0 1 000 2 000 3 000 4 000 costs
Production units
The fixed part is the R2 000 rent that has to be paid. The variable part is R0.15 per
unit.
535
Accounting for All
Questions
Question 17.1
Calculate the total cost for 9 000 units if:
Fixed cost = R15 000
Variable cost = R7/u
Question 17.2
The following was taken from A&J Enterprises:
Total production cost = R60 000
Fixed cost = R20 000
Units produced = 4 000 units
Required:
17.2.1 How much is the variable cost per unit, and in total?
17.2.2 Calculate the total production cost for 6 000 units.
Question 17.3
Indicate which of the following will be regarded as fixed, or variable costs:
17.3.1 Direct material used
17.3.2 Rent of the factory
17.3.3 Direct labour used
17.3.4 Direct overheads
17.3.5 Indirect labour
Question 17.4
Indicate if the following costs are:
– fixed cost
– variable cost
– semi-fixed cost
– semi-variable cost
17.4.1 Direct material used
17.4.2 Telephone
17.4.3 Renting of a vehicle
17.4.4 Direct labour
17.4.5 Rent of storage room
17.4.6 Indirect material used
17.4.7 Supervisor salary
536
Chapter 17 Cost behaviour
Question 17.5
Explain what you understand with the following terms; where applicable give a
graph and an example:
17.5.1 Cost behaviour
17.5.2 Fixed costs
17.5.3 Variable costs; direct proportional change
17.5.4 Progressive variable costs
17.5.5 Degressive variable costs
17.5.6 Semi-fixed costs
17.5.7 Semi-variable costs
Question 17.6
Zoko Manufacturers provides you with the following figures for electricity use:
Can you draw the graph, and complete the total electricity for:
17.6.1 1 000 units produced
17.6.2 2 000 units produced
17.6.3 3 000 units produced
17.6.4 6 000 units produced
537
CHAPTER 18
BUDGETS
18.1 Introduction
Most organisations prepare a financial plan that shows them the way to allocate
resources to cost objects over a specific period of time. These organisations
disclose in quantitative terms how to distribute financial resources to each
organisational sub-unit based on its activities and short-run objectives. Thus, a
budget is a plan of action expressed in monetary terms to determine whether the
financial plan will meet organisational goals. The goal of many organisations is
profit maximisation, while non-profit organisations operate on a break-even basis.
Thorough planning and effective cost control is necessary to achieve this goal.
Budgets also act as a communication medium to supply information about the
organisation’s short-term goals to the management team. It will indicate an over-
or under-allocation of resources to certain activities, which will be valuable
information when the budget is in a process of being finalised.
Budgets are an expensive process and managers can spend a significant part of
their time on budgets. Budgets provide relevant information for managerial
decisions.
The following outcomes will be achieved in this chapter:
Understand the functions of budgeting
Understand the aims of budget control
Describe the advantages and disadvantages of budgets
Describe the master budget
Describe the important aspects to remember in preparing the budget
Compile the following budgets:
– Sales budget
– Production budget
– Materials purchasing budget
– Labour budget
– Overheads budget
– Cost of sales budget
– Expenses budget
– Cash budget
18.2.1 Budgets
A budget is a plan of action expressed in monetary terms to determine whether the
financial plan will meet organisational goals.
Budgeting is the process of preparing budgets.
18.2.2 Budget control
Budget control is the process whereby organisations take steps to ensure that the
objectives set down during the planning stage are staying on track by using the
budget as a benchmark by which performance is measured. Attaining targets
becomes the cause for motivation. When objectives are reached managers usually
get financial incentives. If the targets are beyond reach it becomes demoralising.
The difference between the budgeted target and the actual performance is called a
variance. An under-spending is known as a favourable variance and an over-
spending as an unfavourable variance. Large variances are normally investigated
to determine the cause of the problem and to take corrective action.
Organisations with a continuous improvement approach, normally prepare
budgets for brief periods eg three months, to incorporate achievements into their
plan and to set new targets.
539
Accounting for All
540
Chapter 18 Budgets
541
Accounting for All
542
Chapter 18 Budgets
Sales budget
Cash budget
Budgeted
statement of
profit or loss and Budgeted
other statement of
comprehensive financial
income position
543
Accounting for All
The master budget starts with the sales budget, but if it is done poorly it will
affect the rest of the budget. The purpose of the sales budget is to indicate the
number of units that must be sold, in order to help in the calculation of how many
units should be manufactured. In the production budget, the number of units is
determined and from this the amount of material, labour and overheads that are
needed to fulfil the production requirement can be calculated.
The following budgets are the framework for the cash budget, budgeted statement
of profit or loss and other comprehensive income and budgeted statement of
financial position. They are:
Sales budget
Production budget
Materials purchasing budget
Labour budget
Overheads budget
Selling and admin expenses budget
Example 18.1 will be used to demonstrate the preparation of the five budgets in a
manufacturing concern.
Example 18.1
Jumbo (Pty) Ltd provides you with the following budgeted information for the
year ending 31 December 2013:
544
Chapter 18 Budgets
Required:
Compile the following budgets
18.1.1 Sales budget.
18.1.2 Production budget.
18.1.3 Materials purchasing budget.
18.1.4 Labour budget.
18.1.5 Overheads budget.
545
Accounting for All
546
Chapter 18 Budgets
Solution:
18.1.3 Materials purchasing budget for Jumbo (Pty) Ltd
Glass (kg)
Closing balance 2 600
+ Needed for production 5 200 (10 400 x 0,5 kg)
Total requirement 7 800
– Opening balance (1 600)
Glass to be purchased 6 200
Material purchases in rand value = R7 per kg x 6 200 kg = R43 400
Direct labour rate = Total direct labour cost ÷ total direct labour hours
Companies normally calculate a direct labour rate for each wage rate category.
Solution:
18.1.4 Labour budget for Jumbo (Pty) Ltd
Hours Total (R)
* R0.75/plate x
2 plates 10 400 plates = 3 900 = R66 300 (3 900 hrs x
R17 per hour)
45
* 45 minutes = = 0,75 hours
60
547
Accounting for All
Because the sales budget is used in preparing the production budget, and the
production budget is used to prepare the material, labour and overheads budgets,
the budgets should be prepared in the following order:
Sales budget
Production budget
Materials budget
Labour budget
Manufacturing overheads budget
After these five budgets are compiled in this order, all other budgets can be
prepared eg ending inventory budget, selling and administrative expense budget,
etc.
The sales budget, production, materials, labour and manufacturing overheads
budgets were explained by a very simple example.
However, the basic principles of these five budgets remain the same regardless of
the level of difficulty.
548
Chapter 18 Budgets
Example 18.2
Bobo Gobani Manufacturers has the following forecasted figures for the year
ending 31 December 2013:
Bobo Gobani produces wrought iron chairs. One chair uses 2,5 kg of steel and
takes five and a half hours to be produced.
549
Accounting for All
550
Chapter 18 Budgets
Example 18.3
Discovery (Pty) Ltd has the following expected sales figures:
The mark-up is 25% on cost price. Closing inventory is 40% of the cost of sales
of the following month.
Required:
18.3.1 Compile the sales budget for January and February.
18.3.2 Compile the cost of sales budget for January and February.
Solution:
18.3.1 Sales budget
January February
R/U Units Total R/U Units Total
R R
Product A R25/u 2 000 50 000 R25/u 3 000 75 000
Product B R30/u 800 24 000 R30/u 800 24 000
January February
R R
Product A
Opening inventory 20 000 24 000
+ Purchases 44 000 64 000
64 000 88 000
– Closing inventory (24 000) (28 000)
Cost of sales 40 000 60 000
551
Accounting for All
Cost of sales
+ Closing inventory
– Opening inventory
January February
R R
Product B
Opening inventory 18 000 7 680
+ Purchases 8 880 20 160
26 880 27 840
– Closing inventory (7 680) (8 640)
Cost of sales 19 200 19 200
24 000
Cost of sales for February = 125 x 100 = R19 200
27 000
Cost of sales for March = x 100 = R21 600
125
552
Chapter 18 Budgets
Cash receipts
Cash payments
Cash deficiency or surplus
Financing
Cash inflow will be for example the sales, when money is received.
Cash outflow will be all payments and purchases, when they are actually paid.
Depreciation for example, has no cash flow effect; therefore has no influence on
the cash budget.
Example 18.4
Phaff Manufacturers provides you with the following information for the four
quarters of the year ending 31 December 2013:
Sales forecast:
First Second Third Fourth
quarter quarter quarter quarter
Units 2 000 3 000 2 600 4 000
553
Accounting for All
Material used in production is plastic. Plastic costs R7 per kg. Estimated material
purchases are:
Sixty per cent of material purchases are on credit. The credit purchases are paid in
the quarter after the purchase. The rest of purchases are cash.
Material purchases for the last quarter of 2013 were 2 000 kg in total.
Other expected expenses, overheads and costs, were paid cash.
554
Chapter 18 Budgets
Cash payments
First Second Third Fourth
quarter quarter quarter quarter
Purchases R R R R
2012 – 14 000 8 400
First quarter – 7 000 2 800 4 200
Second quarter – 14 000 5 600 8 400
Third quarter – 11 200 4 480 6 720
Fourth quarter – 21 000 8 400
Direct labour 10 000 12 000 14 000 16 000
Insurance 3 000 3 000 3 000 3 000
Rent 8 000 8 000 8 000 8 000
Advertising 5 000
Admin salary 10 000 10 000 10 000 12 000
Machine 30 000
Total outflow 42 200 42 800 52 880 84 120
Balance 4 200 13 200 720 (9 720)
Balance in beginning 18 000 22 200 35 400 36 120
Closing balance 22 200 35 400 36 120 26 400
555
Accounting for All
Questions
Question 18.1
Grey (Pty) Ltd provides you with the following forecast for 2013:
Question 18.2
The sales manager of Bibo Manufacturers estimates the following sales for the
products they are producing:
Opening Closing
inventory inventory
Units Units
Handbags 2 000 3 000
Purses 5 000 4 000
Required:
18.2.1 Compile the sales budget.
18.2.2 Compile the production budget.
Question 18.3
BBA Manufacturers provides you with the following budgeted information for
2013:
556
Chapter 18 Budgets
Required:
Compile the following budgets
18.3.1 Sales.
18.3.2 Production.
18.3.3 Materials purchasing.
18.3.4 Labour.
Question 18.4
The sales manager of Acgra Gadabra estimates that sales of product toothbrushes
for adults will amount to 20 000 units and 40 000 for children. These toothbrushes
will be sold for R15 and R9 respectively.
The inventories are estimated as follows:
Opening Closing
inventory inventory
Toothbrushes – adults 5 000 7 000
Toothbrushes – children 4 000 3 000
557
Accounting for All
Question 18.5
Toys for Boys Enterprise provides you with the following information:
Forecast for 2014
Question 18.6
Goodies for Girls Enterprise estimated the following for 2014:
Material needed for production of one unit: 3,5 kg; 2 kg material costs R12.
Labour hours needed for production of one unit, three hours. Labourers are paid
R45 per hour.
Sales are estimated at 2 000 units, and total turnover is estimated at R400 000.
Inventory balances:
Sales Kg –
units material
Opening inventory 5 500 7 700
Closing inventory 6 600 4 400
558
Chapter 18 Budgets
Required:
Compile the following budgets for the year 2014
18.6.1 Sales budget.
18.6.2 Production budget.
18.6.3 Materials purchasing budget.
18.6.4 Labour budget.
18.6.5 Overheads budget.
Question 18.7
DG Enterprises manufactures hangers from plastic. The following information
was taken from their books:
It takes four hours to produce two hangers. The labour rate is R13 per hour.
One hanger uses 2,5 g of plastic; 10 g of plastic costs R50.
Insurance and water and electricity are divided 50/50 between commercial and
manufacturing costs.
Required:
Compile all manufacturing budgets.
559
Accounting for All
Question 18.8
Fisherman’s Paradise produces two types of fishing rod from line and graphite.
The following was taken from their books for the year ending 31 December 2013:
It takes three hours, 15 minutes to produce one fishing rod AA and four hours, 45
minutes to produce two fishing rods BB.
Other costs:
R
Water and electricity 10 000
Rent factory 20 000
Indirect material 6 000
Indirect labour 7 000
Salary, accountant 14 000
Depreciation – factory 8 000
Insurance 26 000
Graphite, for 10 000 kg 350 000
Line, for 20 000 metres 40 000
Labour cost per hour R20 per hour
All joint costs of the factory and the offices are allocated at a ratio of 3 : 2.
Factory : office
It is estimated that sales and closing inventory will increase by 15% in 2014.
Overheads will increase by 20%; all other prices will remain the same in 2014.
560
Chapter 18 Budgets
Required:
Compile the following budgets for the year ending 2014
18.8.1 Sales budget.
18.8.2 Production budget.
18.8.3 Materials purchasing budget.
18.8.4 Labour budget.
18.8.5 Overheads budget.
Question 18.9
Boypatong Manufacturers budgeted that their sales for four quarters in 2014 will
be as follows:
R Selling price/u
Quarter 1 R100 000 R20
Quarter 2 R200 000 R20
Quarter 3 R140 000 R20
Quarter 4 R160 000 R20
Closing inventory:
Finished products: 15% of the next quarter’s sales requirements.
Material: 12% of the next quarter’s production requirements.
Overheads:
Fixed R35 000 for each quarter.
Variable R2.25 per unit.
One unit finished product uses 2,75 m of raw material. Material is bought in 10 m
lengths; 10 m costs R50.
It takes three hours, 45 minutes to produce one product. Labour rate is R18 per
hour.
Required:
Compile the following budgets for the first and second quarter of 2014
18.9.1 Sales budget.
18.9.2 Production budget.
18.9.3 Labour budget.
18.9.4 Materials purchasing budget.
18.9.5 Overheads budget.
561
Accounting for All
Question 18.10
Joost (Pty) Ltd provides you with the following budgeted figures:
Sales
January 4 000 units
February 3 500 units
March 3 700 units
Selling price R20/u
Opening inventory R10 000
The profit is 30% on cost price. Closing inventory is 60% of the cost of sales of
the following month.
Required:
18.10.1 Compile the sales budget for January and February.
18.10.2 Compile the cost of sales for January and February.
Question 18.11
Bettie Manufacturers has the following forecast for sales for 2013:
Quarter 1 2 3 4
Sales 6 000 units 8 000 units 4 000 units 5 000 units
Selling price R20/unit R20/unit R22/unit R25/unit
Sixty per cent of sales are on credit. Thirty per cent of credit sales are collected in
the quarter after the sale and the remainder of credit sales in the following quarter.
Closing inventory is always 20% of the next quarter’s sales.
Required:
The cash inflow from sales for the third quarter.
Question 18.12
The following was taken from the books of Kitty Enterprise:
Sales forecast:
562
Chapter 18 Budgets
Required:
18.12.1 The sales budget for each quarter of the year for Kitty Enterprise.
18.12.2 Cash receipts for each period for the year.
Question 18.13
The sales manager of Cry for Me Retailers presents the following information:
Three types of products are sold: toiletries, medicine, cleaning material.
The financial year is from 1 March 2012 to 28 February 2013.
Cash sales figures for March 2012 were estimated as follows:
Toiletries – R 60 000
Medicine – R150 000
Cleaning material – R 30 000
Sales are expected to increase by 10% per month for the first six months after
March, thereafter it is estimated that sales will increase by 15% per month
until the end of the financial year.
For budgetary purposes the financial year is divided into three four-month
periods.
Required:
The cash budget for receipts for the financial year, ending 28 February 2013.
Question 18.14
The following sales figures for 2014 were gathered from the various sales
managers at various branches. Bogom (Pty) Ltd sells three types of second-hand
cars and has three branches.
Units sold
Branch 2014
Gauteng
Ford 300
Mazda 400
Colt 100
Mpumalanga
Ford 100
Mazda 300
Colt 70
North-West Province
Ford 60
Mazda 150
Colt 110
563
Accounting for All
Selling price of the motor vehicles is the same in all the provinces, except Colt
which sells for 10% more in Gauteng.
The vehicles are all purchased in Gauteng and transported by truck to the various
other provinces. In 2014 the transport cost per vehicle was as follows:
Question 18.15
The following information was taken from the books of Moses Retailers:
Seventy per cent of sales are for cash and 30% of sales are on credit, and 80% are
collected in the month after the sale and 20% in the second month after the sale.
The gross profit percentage is 20% on selling price. Sales turnover is expected to
increase by 15% every month, after December’s sales in 2013. Sixty per cent of
cost of sales is paid cash in the month of the sales and the balance is paid in the
following month.
564
Chapter 18 Budgets
Question 18.16
The following forecasts were made for BBBC Enterprises for 2014.
Sales forecast:
Cash sales are 65% and the rest is on credit. Credit sales are collected as follows:
90% in the month following the sale
10% in the second month following the sale
January R 40 000
February R132 000
March R120 000
April R160 000
May R180 000
565
Accounting for All
The company wants to buy a new computer in April 2014. The estimated amount
for this computer amounts to R11 000.
R R R R R
Other expenses Jan Feb March April May
Depreciation 2 000 2 000 2 000 2 000 2 000
Interest paid 500 500 500 500 –
Insurance 5 000 5 000 5 000 1 000 –
Salaries 65 000 65 000 65 000 70 000 70 000
A loan at FF Bank will be paid back in April 2014. The amount of the loan is
R12 000.
On 31 January 2013, the bank overdraft amounted to R200 000.
Required:
Compile the cash budgets for February, March, April and May for the year 2014.
Question 18.17
Freelander (Pty) Ltd has the following forecasted figures for the first three months
of 2014:
Selling price per unit is R80. Seventy per cent of sales are on credit; 40% of sales
are collected in the month after the sale, and 60% are collected two months after
the sale.
Purchases are paid as follows:
40% – cash
20% – in month after the purchase
80% – in second month after the purchase
566
Chapter 18 Budgets
Question 18.18
The following was estimated for the production of puzzle sets, for 2014 and 2015:
Sales:
First six months 2014 R250 000 at R50/set
Second six months 2014 R460 000 at R46/set
First six months 2015 R300 000 at R50/set
Second six months 2015 R300 000 at R50/set
It is the policy of the company that closing inventory for direct material must be
45% of the next period’s production requirements.
It is the policy of the company that closing inventory for finished products must
be 35% of the next period’s sales.
567
Accounting for All
568
CHAPTER 19
COST-VOLUME-PROFIT ANALYSIS
19.1 Introduction
Cost-profit-analysis (CVP) is an effective short-term planning management
instrument which management have at their command. It is a technique used to
examine the relationships between the level of activity in an organisation and total
cost, total revenues, and profits during a time period normally over a month or a
year. Given that CVP supports managers to understand the relationships between
cost, volume and profit; they can make decisions concerning volume of activity
levels on profit, units to be sold to achieve a certain profit, what products to
manufacture and sell, the marketing strategy to employ and product facilities to
acquire, etc.
Before we can advance with CVP analysis we need to understand the marginal
statement of profit or loss and other comprehensive income format. The marginal
statement of profit or loss and other comprehensive income emphasises cost
behaviour and is therefore very helpful to a manager in evaluating the impact of
profits on change in selling, costs or volume. Thus, it is necessary for
management accountants to understand cost behaviour and to distinguish between
fixed and variable costs. Under the marginal income method, only variable costs
are considered to be product costs. This would include direct materials, direct
labour, variable manufacturing overheads and variable selling and administrative
overheads. Fixed overhead costs are treated as period costs and are written off
against the statement of profit or loss and other comprehensive income. This
includes fixed manufacturing costs, as well as fixed non-manufacturing costs.
Thus, product cost per unit in the inventory does not contain any fixed overheads.
The following outcomes will be achieved in this chapter:
Compile a marginal statement of profit or loss and other comprehensive
income
Calculate:
– Marginal income (per unit and in total)
– Marginal income rate
– Break-even point (units and Rand value)
– Margin of safety (units and Rand value)
– Margin of safety ratio
Understand the meaning of all the above
Show the effect of change in:
– Sales volume
– Sales price
– Variable cost
– Fixed cost
Calculate the number of units to be sold to make a desired profit
Accounting for All
R/U Total
Sales xx xxx
– variable cost (xx) (xxx)
Marginal income xx xxx
–fixed cost (xxx)
Net profit xxx
If you understand this, and understand how to calculate the amounts under the
total column, you are halfway there.
570
Chapter 19 Cost-volume-profit analysis
Example 19.1
Vogue (Pty) Ltd sold 240 units, variable cost is R90 per unit, selling price is R150
per unit and the fixed cost is R12 600.
Required:
What is the marginal income per unit and the marginal income in total, if
19.1.1 240 units are sold.
19.1.2 One unit is sold.
19.1.3 Two units are sold.
19.1.4 210 units are sold.
19.1.5 211 units are sold.
Solution:
19.1.1 If 240 units are sold
Marginal statement of profit or loss and other comprehensive income
R/Unit Total
R
Sales (240 units x R150) 150 36 000
– variable costs (240 units x R90) (90) (21 600)
Marginal income 60 14 400
– fixed costs (12 600)
Net income 1 800
Notice that sales, variable costs, and marginal income are expressed on a unit
basis as well as in total. This is normally done when statements of profit or loss
and other comprehensive income are prepared for management’s own use, as it
smoothes the progress of profitability analysis.
19.1.2 If one unit is sold
Marginal statement of profit or loss and other comprehensive income
R/Unit Total
R
Sales (one unit x R150) 150 150
– variable costs (one unit x R90) (90) (90)
Marginal income 60 60
– fixed costs (12 600)
Net income (12 540)
Every unit sold during the period will contribute R60 more to the covering of
fixed costs. For example, selling a second unit will result in the total marginal
income increasing by R60 (to a total of R120) and the loss of the company will
decrease by R60, to R12 480.
571
Accounting for All
If the company can manage to sell enough marginal income to generate R12 600,
then all fixed costs will be covered and the company will break even for the
period. The break-even point is where the volume of activity of an organisation
generates revenues that are equal to its total costs. To reach this level, the
organisation will have to sell 210 units (R12 600 fixed cost ÷ R60 marginal
income per unit) for the period, because each unit contributes R60 towards the
recovery of fixed costs.
After the break-even point has been reached, every extra unit will contribute R60
towards profit. If 211 units were sold for the period, then the net profit will be
R60 for the period, because the company sold one unit more than what is needed
to break even.
19.1.5 If 211 units are sold
Marginal statement of profit or loss and other comprehensive income
R/Unit Total
R
Sales (211 units x R150) 150 31 650
– variable costs (211 units x R90) (90) (18 990)
Marginal income 60 12 660
– fixed costs (12 600)
Net income 60
572
Chapter 19 Cost-volume-profit analysis
If two units are sold above the break-even point, then the net profit for the period
will be R120, etc. To determine net profits at different levels of activity it is not
essential to prepare a statement of profit or loss and other comprehensive income
for all levels. The management accountant only needs the number of units to be
sold above the break-even point and multiplies that number with the marginal
income per unit to determine the profit. The outcome will signify the planned
profits for the period. Should there be an anticipation of an increase in sales units
the management accountant need only multiply anticipated increase in units with
the marginal income per unit. This will show the estimated increase in net profits.
For example, if the company is at present selling 210 units for the period and
intends to increase sales to 250 units for the period, the expected increase in net
profit can be calculated as below (remember 210 units was the break-even point).
This means, if the organisation is selling 250 units, it will sell 40 units above the
break-even point which will result in a profit:
If there were no sales the loss would have been the same as the fixed cost. If the
income is sufficient to reach the break-even point, each extra unit sold boosts the
profit of the organisation by the marginal income of one unit.
MIR MI x 100
=
Sales 1
573
Accounting for All
Example 19.2
Use the same information as given in example 19.1 of Vogue (Pty) Ltd.
Required:
Calculate the marginal income ratio.
Solution:
R/Unit Total Percentage
R
Sales (240 units x R150) 150 36 000 100%
– variable costs (240 units x R90) (90) (21 600) (60%)
Marginal income 60 14 400 40%
– fixed costs (12 600)
Net income 1 800
The marginal income ratio can be calculated by using the unit amount or total
amount.
Sales (R/u) – variable cost (R/u) 100
MIR = x
Sales (R/u) 1
OR
Sales (R/u) – variable cost (R/u) 100
MIR = x
Sales (R/u) 1
574
Chapter 19 Cost-volume-profit analysis
The following example illustrates the calculation of the marginal income ratio:
Verification
Refer to Vogue (Pty) Ltd as given in example 19.1
Example 19.3
Figures for Vogue (Pty) Ltd are as follows:
This means, as previously said, that if 210 units are sold, all income is equal to all
expenses. In other words:
Sales = variable cost + fixed cost.
This also means that net profit is zero. Neither a profit nor a loss is made.
19.5.2 Break-even point in Rand value
Break-even point in Rand value is the value of the units to be sold to break even.
This can be calculated by two different formulas.
Break-even point Rand value can be calculated in two different ways:
Using the break-even units
Using marginal income rate
Calculation of the break-even point Rand value using break-even units
Break-even point in Rand value = Break-even quantity x selling price per unit
576
Chapter 19 Cost-volume-profit analysis
Example 19.4
The calculation of the break-even point in Rand value can be illustrated as
follows, using the information from example of Vogue (Pty) Ltd:
SP/u = R150/u
Variable cost per unit = R90/u
Fixed cost = R12 600
Required:
Calculate the BEP in Rand value.
Solution:
Break-even point Rand value = Break-even units x selling price per unit
= 210 units x R150
= R31 500
The organisation will break even for the period concerned if enough units are sold
to earn marginal income to the value of R12 600 to cover the fixed costs of
R12 600 putting the company in a position where it earns no profit nor suffers any
loss. The break-even point will be achieved when 210 units are sold for the period
as the marginal income of each unit contributes R60 towards the recovery of fixed
costs: (R60/u x 210 units = R12 600).
Verification
If 210 units are sold
R/unit Total
R R
Sales (210 x R150) 150 31 500
– variable cost (210 x R90) (90) (18 900)
Marginal income* 60 12 600
– fixed costs (12 600)
Net profit 0
*R60 x R210 units = R 12 600
Calculation of the break-even point using the marginal income ratio (MIR)
Secondly, the break-even point can be calculated by using the MIR (profit-volume
ratio). The MIR shows how the marginal income will be affected by a change in
total sales when calculating the break-even point in sales value. The break-even
point in sales value can be determined by dividing the fixed costs by the marginal
income ratio.
577
Accounting for All
Example 19.5
= R12 600
40%
= R12 600
0,4
= R31 500
Remember 40% means (40 ÷ 100), thus you divide fixed costs by 0,4 to determine
total break-even value. If the marginal income percentage was 30% you would
have divided fixed costs by 0,3 (30 ÷ 100).
On both methods,
using BEP (units),
using MIR,
the break-even point Rand value is R31 500.
Marginal income rate was calculated as follows:
Sales – variable cost 100
x 1
Sales
R150/u – R90/u 100
= x 1
R150/u
= 40%
578
Chapter 19 Cost-volume-profit analysis
579
Accounting for All
Verification:
R/Unit Total
R %
Sales (300 units x R150) 150 45 000 100
– variable costs (300 units x R90) (90) (27 000) (60)
Marginal income 60 18 000 40
– fixed costs (12 600)
Net profit 5 400
OR
MS sales value 100
Margin of safety ratio = x
Sales value 1
Example 19.7
The same figures from Vogue (Pty) Ltd are used:
580
Chapter 19 Cost-volume-profit analysis
Required:
19.7.1 Calculate margin of safety in units.
19.7.2 Calculate margin of safety in Rand value.
19.7.3 Calculate marginal safety ratio.
Solution:
If 250 units are sold the break-even point as calculated is 210 units
250 210 40
units units units
R R R
Sales (250 units x R150) 37 500 (210 x R150) 31 500 (40 x R150) 6 000
– variable costs
(250 units x R90) (22 500) (210 x R 90) (18 900) (40 x R 90) (3 600)
Marginal income 15 000 12 600 2 400
– fixed costs (12 600) (12 600) (12 600)
Net profit 2 400 0 (10 200)
Verification
40 units 100
= X
250 units 1
= 16%
OR
= 16%
581
Accounting for All
The margin of safety means that at the current level of sales and with the
organisation’s current prices and cost structure, a reduction of 16% in sales
(R6 000 or 40 units) would result in just breaking even. The margin of safety can
only be expressed in terms of units if the organisation produces only one product,
eg a power station.
Example 19.8
Information for examples 19.8 – 19.11:
Sales volume 250 units = 80% of capacity
Sales price per unit R150/u
Variable costs per unit R90/u
Marginal income per unit R60/u
Total fixed costs for the period R12 600
Required:
19.8.1 Calculate the break-even point if the selling price increases by 10%.
19.8.2 Calculate the number of units that must be sold to achieve a profit of
R3 000.
582
Chapter 19 Cost-volume-profit analysis
Solution:
Current Current MIR Increase Increase MIR
Total unit ratio total unit
R R % R %
Selling price per unit 37 500 150 100 41 250 165 100,00
– Variable costs (22 500) ( 90) ( 60) (22 500) ( 90) ( 54,50)
Marginal income / MIR 15 000 60 60 40 18 750 75 45,45
– Fixed costs (12 600) (12 600)
Net income / (loss) 2 400 6 150
583
Accounting for All
Example 19.9
Refer to the original information in example 19.8
Required:
19.9.1 Suppose variable cost increases by 20%, calculate the break-even
point.
19.9.2 How many units must be sold to achieve a profit of R3 000?
Solution:
If 250 units are sold
Current Current MIR Increase Increase MIR
R/unit total Ratio R/unit total
R R R % %
Selling price per unit 150 37 500 100 150 37 500 100
Variable costs ( 90) (22 500) ( 60) (108) (27 000) ( 72)
Marginal income/MIR 6 0 60 15 000 40 42 10 500 28
Fixed costs (12 600) (12 600)
Net income/(loss) 2 400 (2 100)
584
Chapter 19 Cost-volume-profit analysis
585
Accounting for All
= 260 units
19.10.3 Number of units to achieve profit of R4 200
Fixed costs + desired profit R12 600 + R4 200
= =
Marginal income per unit R60/u
= 280 units
19.8.4 Change in sales volume
What will the effect be on the break-even point if the sales volume changes? The
following example illustrates the effect of a change in sales volume on the break-
even point and profits:
Example 19.11
Refer to the original information in example 19.8
Required:
Sales volume increases from 250 units to 400 units
19.11.1 Calculate the break-even point.
19.11.2 How many units must be sold to make a profit of R4 200?
Solution:
250 Units 400 Units
Current Current MIR Increase Increase MIR
total R/unit ratio total R/unit
210 units 400 units
R R % R %
Selling price 37 500 150 100 60 000 150 100
Variable costs (22 500) (90) ( 60) (36 000) ( 90) ( 60)
Marginal income/MIR 15 000 60 60 40 24 000 60 40
Fixed costs (12 600) (12 600)
Net income/ (loss) 2 400 11 400
586
Chapter 19 Cost-volume-profit analysis
= 210 units
Break-even point Rand value
Fixed costs R12 600
= =
MIR 40%
= 280 units
Formulas
587
Accounting for All
= FC(R)
Break-even value (BEV) OR FC (1–VC ) OR R x (1– MSR)
MIR R
Abbreviations
P = Net profit
PP = Planned profit
RQ = Sales quantity
BEV = Break-even value
BEQ = Break-even quantity
R = Sales
VC = Variable cost
FC = Fixed cost
MI = Marginal income
MIR = Marginal income rate
MS = Margin of safety
MSR = Margin of safety ratio
588
Chapter 19 Cost-volume-profit analysis
Fixed costs:
Fixed costs are assumed to remain constant and therefore fixed cost per unit
decreases when sales volume increases, and increases when sales volume
decreases. Fixed costs of the production departments, and selling and
administration departments are included.
Mixed costs:
The separation of mixed costs in variable components must be affected by
methods, such as the high-low method or regression analysis method. That
validity separates these costs in relation to one or more predictors that are used.
Inventory levels:
It is assumed that inventory levels do not change materially during this period.
These assumptions can only be valid for the short-term. During long-term
planning price and costs changes must be recognised.
Marginal income:
Marginal income is an important factor in break-even analysis. Marginal income
per unit is the selling price per unit minus variable cost per unit. Marginal income
is the revenue after all variable costs have been covered. Marginal income per unit
is constant, since revenue and variable costs per unit are constant. Total marginal
income fluctuates in direct proportion to sales volume.
589
Accounting for All
Questions
Question 19.1
The following was extracted from PPI (Pty) Ltd:
Selling price per unit R80/unit
Variable cost per unit R35/unit
Fixed cost R20 000
Units sold 2 000 units
Required:
Compile a marginal statement of profit or loss and other comprehensive income
and calculate
19.1.1 The net profit.
19.1.2 Marginal income per unit and the total marginal income.
Question 19.2
Bobbie Manufacturers provides you with the following information:
Sales total R250 000
Units sold 25 000 units
Variable cost per unit R4/unit
Fixed cost R80 000
Required:
Calculate the following
19.2.1 Marginal income per unit and total.
19.2.2 Marginal income rate.
19.2.3 Break-even point, units and Rand value.
19.2.4 Margin of safety, units and Rand value.
19.2.5 Margin of safety ratio.
Question 19.3
Joost Enterprises provides you with the following figures:
Turnover for the year R160 000
Variable cost total R 40 000
Units 20 000 units
Fixed cost R 30 000
Required:
Calculate
19.3.1 The net profit.
19.3.2 Marginal income per unit.
19.3.3 Marginal income rate.
19.3.4 Break-even point units.
19.3.5 Break-even point Rand value.
19.3.6 Margin of safety units.
590
Chapter 19 Cost-volume-profit analysis
Question 19.4
The following figures were taken from Mashaba (Pty) Ltd:
Sales R50/unit
Variable cost total R450 000
Total sales R750 000
Fixed cost R200 000
Required:
19.4.1 Compile the marginal statement of profit or loss and other comprehensive
income.
19.4.2 Compile a marginal statement of profit or loss and other comprehensive
income, if sales volume increased by 10%.
19.4.3 If sales volume increased by 5%, sales price increased by 6% and variable
costs increased by 5%, calculate the net profit (fixed cost remains
unchanged).
Question 19.5
The following information was taken from Elios enterprises:
591
Accounting for All
Question 19.6
Naas Ltd manufactures one type of toy. The following was information gathered
by them:
Question 19.7
Shoes (Pty) Ltd provides you with the following:
592
Chapter 19 Cost-volume-profit analysis
Question 19.8
Bee Bee Manufacturers provides you with the following information:
Question 19.9
WCS sells second-hand golf clubs for children. They provide you with the
following information for the year ended 31 December 2013:
593
Accounting for All
594
CHAPTER 20
PAYROLL
20.1 Introduction
It is important to motivate employees to pursue the organisation’s goals in their
daily jobs. Merging the individual’s interests with the managerial objectives is
perhaps the most important element of motivation.
The workforce must be motivated so that they behave themselves in such a way
that it supports the welfare of the organisation. A person’s interest in behaving in
a certain way can be affected by many factors and can affect his/her motivation.
These factors include the employee’s unique characteristics, the culture of the
organisation, and the general management style of the organisation. The
compensation policy of the company also influences the behaviour of employees
notably. Management accountants are important role players in compensation
practice.
The purpose of a compensation policy should be to pay employees a fair amount
for work performance, which benefits the organisation. Organisations that use
conventional compensation practices reward employees based on outcomes such
as profits, budget savings, return on capital, internal rate of return, or high
customer service ratings, etc.
Compensation is often based on inputs rather than outputs because of
uncontrollable factors that may affect measured outcomes. For example, rewards
are normally based on the number of hours employees work.
The following outcomes will be achieved in this chapter:
Understand the various definitions concerning labour practice
Know all the factors which have an influence on productivity
Understand what is meant with personnel administration and employment
records
Calculate net remuneration
Calculate labour recovery rate
Analyse the payroll into direct and indirect costs
Prepare the necessary journals and ledger accounts
20.2 Productivity
Determination of both efficiency and effectiveness requires a valid measure of
output. When such a measure is available, efficiency and effectiveness require a
valid measure of output:
Accounting for All
596
Chapter 20 Payroll
597
Accounting for All
Time tickets record the time that workers spend on each job. A completed time
ticket is a summary of the employee’s activities for the day. At the end of the day
the accounting department processes the labour hours and costs on individual job
cost sheets.
Presently, most companies utilise computerised systems and no longer record
labour time manually on time tickets. Every entry appears as a transaction in the
computer system.
20.4.4 Job cards
A job card is the source document used to calculate the actual time spent on a
specific job or task.
While the clock card is more important to the financial accountant in calculating
remuneration and labour costs, the job card is used to allocate direct labour to
different departments, jobs, products or tasks.
The job cards have to be reconciled with the clock cards regularly to determine
idle time.
Although a certain amount of idle time is acceptable because time is lost during
the production process due to rest periods, lunch times etc, idle time has to be
monitored to ensure maximum productivity.
20.4.5 Production reports
A production report is prepared for each department in which work was done on
products. The production report provides numerous functions. It gives a summary
of the number of units moving through a department during a time period, and
moreover it shows a calculation of unit costs. Additionally, it gives you an idea of
the costs that were charged to the department and what the nature of these costs
was.
20.4.6 General expectations
The organisational culture is an important factor as it includes the mindset of
employees, their shared beliefs, values and goals. Organisational culture will
determine whether an employee will fit in easily, not so easily or not at all. This is
an important factor for both the employer and employee as job placement affects
job satisfaction as well as productivity.
Individuals also recognise the need for change and seek to bring it about through
their own efforts. Their expectations are that of proper training and eventually
promotion.
598
Chapter 20 Payroll
20.5 Terminology
20.5.1 Salary
When a person is appointed on a salary-based method it means he/she will receive
the same amount every month. It is a fixed amount and performance has nothing
to do with it. Normally it does change every year to provide for an annual increase
to provide for inflation. You can be appointed at a specific amount or percentage
that your salary will increase with annually, or the company will announce a
percentage increase in salaries for all employees.
Basic salary also differs from salary scale. A salary scale indicates the starting
notch, annual increments and new notch as well as the maximum salary that the
employee can earn. An employee can therefore not receive more than what the
salary scale’s maximum salary indicates.
Example 20.1
Mr Hobbs was appointed in 2010 at a salary scale.
Required:
Calculate what his salary will be at the end of 2015.
Salary scale
Starting salary Increment New notch/year
Year 1 120 000 10% R132 000
Year 2 132 000 12% R147 840
Year 3 147 840 12% R165 580
Year 4 165 580 12% R185 450
Solution:
2010 His salary will be R120 000
2011 His salary will be R147 840
2012 His salary will be R165 580
2013 His salary will be R185 450
2014 His salary will be R185 450
2015 His salary will be R185 450
20.5.2 Wages
Wages can be paid weekly, every second week or even monthly. Wages are not a
fixed amount, it can be based on either hours worked or units produced. You will
be appointed at a specific rate per hour or rate per unit manufactured or for the
number of tasks you have completed. This means the amount you receive will
vary every time.
599
Accounting for All
Normal time
Hours you are supposed to work per week/day within the normal work hours.
According to labour legislation a normal week has 40 hours, with a maximum of
45 hours per week. All hours worked on a Monday to Friday (45 or less) will be
regarded as normal pay. Everything more than that will be overtime.
Employers employ people at a certain rate/hour.
Overtime
These are hours worked more than normal hours. This will include hours worked
on a Saturday, Sunday as well as public holidays.
20.5.3 Commission
If you are working on commission it means you are paid at a percentage of your
turnover (sales). It can be a fixed percentage on all your sales, eg 10% on
turnover. Alternatively commission is calculated on a sliding scale.
Example 20.2
Mrs Dinky was appointed on the following commission structure:
Sales Turnover bracket %
R10 000 3%
R10 001 – R20 000 6%
R20 001 – R35 000 12%
R35 001 – R60 000 20%
More than R60 000 R2 000 + 35% for
everything more
than R20 000
Mrs Dinky had the following sales for the last four months:
600
Chapter 20 Payroll
20.5.4 Bonus
Most employers have a bonus system to encourage their workers to increase
performance and productivity. It is normally a one-time payment and does not
form part of the basic remuneration of the employee.
Cash bonuses
This can be paid when targets are exceeded, or for example at the end of the year.
Thirteenth cheque
A bonus can be a 13th cheque, which means you get one months’ salary twice in a
specific month (eg your birthday month). This will be stated on your appointment
agreement.
Profit-sharing bonuses
Bonuses can also be based on a profit-sharing scheme. This is a short-term bonus
plan focused on group performance.
Stock options
Bonuses can also include stock options. This is an offer to employees to purchase
organisational shares at a specific price. This bonus system should also be based
on the performance of the individual.
Gain sharing
Usually this is a group incentive scheme that rewards a group of individuals for
performance exceeding their targets.
20.5.5 Fringe benefits
It is a collection of various benefits by an employer. Besides basic salary, an
employee’s remuneration structure can also include other benefits. This means
that the employee receives this in addition to his normal salary, every month.
Most of these fringe benefits are also taxable. Examples are:
Medical aid contribution by employer on behalf of employee
Travel allowance
Entertainment allowance
Low interest rate loans
Pension fund contribution by employer
Education reimbursement
Cafeteria plans
Employee discounts
Use of company vehicle or other assets
20.5.6 Total income = gross income
This includes all your income and will include bonuses, travel allowances, other
allowances, overtime, commission, all other fringe benefits, before any
deductions are made.
601
Accounting for All
Example 20.3
Mr Smith received the following income for November 2013:
R
Basic salary 15 000
Commission 3 000
Travel allowance 4 000
Bonus 3 000
Required:
Calculate the retirement funding income and also gross income.
Solution: R
Basic salary 15 000
Commission 3 000
Bonus 3 000
Retirement funding income 21 000
(Note it excludes travel allowance)
Basic salary 15 000
Commission 3 000
Travel allowance 4 000
Bonus 3 000
Total gross income 25 000
603
Accounting for All
2%
Remuneration is the total amount the employee earns; all fringe benefits and
overtime included.
Note: The only exception is commission earned.
Example 20.4
Mr Edwars receives R5 000 basic salary, R5 000 commission and a bonus of R2 000.
Required:
20.4.1 What will the deductable amount on his payslip be?
20.4.2 How much UIF will be paid over to SARS?
Solution:
20.4.1 Deductable amount
Mr Edwars:
Basic salary R5 000
Bonus R2 000
R7 000
20.4.2 UIF paid to SARS
1% of R7 000 = R70 deducted from his salary
2% of R7 000 = R140 paid to SARS
Note: Commission is not included when UIF is calculated.
20.6.2 Deductions made voluntarily
Retirement annuity fund
Retirement annuity fund contributions are allowed as a deduction with certain
limits. In practice not all employees contribute towards a pension fund, eg
directors of companies or part-time employees. Instead of contributing towards
the company’s pension fund they have a retirement annuity fund. The calculation
of the deduction limit for retirement annuity fund contributions will not be
discussed under this topic. For the purpose of this topic the amount to be used as a
deduction will be provided to you. However, this is one of the deductions allowed
by SARS to proceed to the taxable income.
604
Chapter 20 Payroll
Union membership
There are a number of unions in SA. Their aim is to protect the rights of the
employee. All employees have the right to join a union. To be a member of a
union, you have to pay a membership fee per month. You can ask your employer
to deduct this membership fee directly from your salary.
Other deductions
An employee can also decide to have his bond payment deducted from his salary
or insurance, medical aid etc.
Example 20.5
Mr White earns a salary of R16 040. His pension fund contribution is R937.
Medical aid contribution is R2 563. He has three dependants on his medical aid.
PAYE is R1 805.
Required:
20.5.1 Calculate tax payable.
20.5.2 Calculate the net income of Mr White.
Solution:
20.5.1 Tax payable
Salary 16 040
– PF (7,5% x 16 040) (937)
Taxable income 15 103
Tax payable 1 805
– Tax credits
(242 x 2) + (162 x 2) 808
Tax payable R 997
605
Accounting for All
Salary 16 040
– PF 937
– Medical aid 2 563
– Tax 997 (4 497)
Net income R11 543
So, if an employee works 40 hours per week at a rate of R80 an hour, the gross
pay will be R3 200 for the week (gross pay = 40 hours x R80 per hour = R3 200).
Hours worked
Factory workers (including supervisors) are usually required to use clock cards.
When they start their shift they clock in and when the shift ends they clock out.
This is to keep track of the time spent on the factory premises by each employee.
Every employee receives a clock card and a time recorder which records the time
whenever a card is inserted into it. The time recorder indicates hours worked,
overtime, when the employee is late, and absent from work.
606
Chapter 20 Payroll
Clock cards summarise the number of hours at work and the supervisor authorises
it at the end of the week by signing every individual card and investigating any
query that may arise. Then the individual clock cards are sent to the payroll
section where the pay that is due to each employee is calculated.
Time spent at work
The clock card records no details of the activities of the employee during the
period at work but it does provide the hours of attendance. An analysis of the
activities of direct factory employees should be recorded on a time sheet or job
card. On a daily basis the employee should complete the document for the time
spent on each job. The hours recorded on the clock card and that of the time sheet
should agree. This does not always happen because idle time, down time and
maintenance are responsible for these discrepancies. Non-productive times are
normally regarded as overheads. Management needs to know the extent of it, as
this controllable cost should be managed. Lost production time and idle time
means fewer finished goods which results in lost contribution and extra overheads
being incurred. When idle time occurs direct workers are often utilised on
cleaning and maintenance activities. These diverted activities also need to be
recorded separately to make management aware of why such actions take place.
Overtime
Overtime is the extra money paid at a higher rate for time worked above the
normal time and is usually paid at the normal rate plus an extra amount to the rate
per hour. The extra amount paid to the rate per hour is known as the overtime
premium. Different overtime rates are paid depending on the day the overtime is
worked. Overtime paid during the working days of the week, namely Monday to
Friday is normally being paid the basic hourly rate for the extra hours plus an
overtime premium of 50%, while weekends and holidays are paid double time
Example 20.6
Peter, a direct labour employee works a normal week that consists of 40 hours and
the remuneration rate is R80 per hour. Peter worked 48 hours for the week, four
hours overtime on Friday and four hours on Saturday morning. Overtime rates are
paid time and a half during working days and double time over weekends and
holidays. The overtime is due to a time constraint, as a specific job must be
completed at a certain time.
Required:
20.6.1 Calculate the gross wage.
20.6.2 Calculate the overtime premium.
607
Accounting for All
Solution:
20.6.1 Gross wage
R
Basic remuneration (40 hours x R80) 3 200
Overtime on Friday (4 hours x R80 x 1½) 480
Overtime on Saturday (4 hours x R80 x 2) 640
Gross remuneration for the week 4 320
20.6.2 Overtime premium
R
Total hours worked (48 hours x R80 normal rate per hour) 3 840
Gross remuneration for the week 4 320
Overtime premium (4 hours x ½ x R80) + (4 hours x 1 x R80) 480
608
Chapter 20 Payroll
Example 20.7
Mary is employed at Tembisa Hospital. She is paid R1.00 for washing 10 m2 of
floor space. For washing more than 2 000 m2 floor space per day she receives
R1.50 per 10 m2. On the 25th she washed 2 500 m2.
Required:
20.7.1 Calculate Mary’s earnings for that day.
20.7.2 The differential piecework amount.
Solution:
20.7.1 Total earnings
R
Two thousand square metres (2 000 m2 ÷ 10 m2) x R1 200
Five hundred square metres (500 m2 ÷ 10 m2) x R1.50 75
Total earnings (gross earnings) 275
The differential piecework amount is the result of the higher rate per m2 paid for
work done in excess of the target.
Example 20.8
SU Hospital submits the following information relating to time tickets of workers
for the week ending 26 November 2013:
Name Job Basic hour Hours worked Overtime
rate normal
S Smit Nurse R60 40 8
R Steenkamp Sister R80 40 4
W Botha Nursing manager R100 40 6
609
Accounting for All
Additional information:
1. Overtime is remunerated at time and a half of the normal rate.
2. Nursing managers receive only a basic rate for overtime and no overtime
premium.
3. From gross wages the following are deducted:
Income tax 20%
Pension 7,5%
Medical aid R50 per person.
4. Pension fund contribution is allowed as a deduction of income, before tax is
calculated.
5. One percent towards UIF.
Required:
20.8.1 Prepare a payroll with all the detailed information regarding gross wages,
deductions and net wages.
20.8.2 Calculate total amount to be paid towards UIF.
Solution:
Hours worked
Name Normal Overtime Normal Overtime Total
rate/hour rate/hour
S Smit R60 R90 40 8 48
R Steenkamp R80 R120 40 4 44
W Botha R100 R100 40 6 46
20.8.1 Remuneration
S Smit R Steenkamp W Botha Total
R R R R
Normal 2 400 3 200 4 000 9 600
Overtime 720 480 600 1 800
Gross 3 120 3 680 4 600 11 400
Pension fund 234 276 345 855
Taxable income 2 886 3 404 4 255 10 545
–Tax 577.20 680.80 851 2 109
– UIF 31.20 36.80 46 114
– Medical 50 50 50 150
Net wages 2 227.60 2 636.40 3 308 8 172
610
Chapter 20 Payroll
Questions
Question 20.1
Sophie worked the following hours at the following applicable rates during
October 2013:
A normal week has 40 hours.
Question 20.2
Elsie is employed at Bambi Laundromat. She receives R20 for every 6 kg of
washing she washes. If she washes more than 36 kg of washing per day, she
receives R22.80 for every 6 kg of washing, more than 36kg..
On 13 May 2013 she washed 48 kg.
Required:
Elsie’s gross income for 13 May 2013.
Question 20.3
Mr Bloom works at Speedy Carpets. He receives a salary of R15 000 per month.
Pension fund contribution is 7,5% for employee and employer. Mr Bloom pays
R1 800 tax and also wants his house bond to be deducted from his income. This
amounts to R200 per month. UIF contribution in total is 2% per month. He also
pays R22/month towards union membership.
Required:
Calculate the net income for Mr Bloom for April 2013.
Question 20.4
July-Ann is a typist at Temp Type (Pty) Ltd and earns R30 per hour. She is a
temporary worker and not employed full-time. Information on her clock card
indicates the following:
611
Accounting for All
Question 20.5
Miaaw, Miaaw provides you with the following information regarding their two
employees for the month February 2013:
Employee Tax Other deductions Hours Rate/hour
worked
1. Van der Westhuizen R210 Medical R80 60 R35
Insurance R35
2. Van der Merwe R 70 Medical R70 45 R30
Employees’ R30
union
UIF is 2% per month in total, for both, employer and employee. Both employer
and employee contribute toward pension fund equally based on normal wages,
total contribution 15%.
Overtime during the week is paid at time and a half. Weekend overtime is paid
double.
Vd Westhuizen worked five hours on weekends.
Vd Merwe worked three hours on weekends.
Normal week is 40 hours
Required:
Net wages for both employees.
612
Chapter 20 Payroll
Question 20.6
May Mahunu worked 48 hours during the week. The first 40 hours are considered
normal hours. She is paid R55 per hour and for overtime during the week she is
paid 1½ times normal rate and on weekends she received double her normal pay.
May worked three hours on Saturday. The other overtime hours were during the
week.
May’s deductions are the following:
PAYE R264
UIF 1% (employer also contributes 1%)
Medical aid R100 per week
Pension fund 7,5% (employer also contributes 7,5%)
Required:
Calculate May’s net income for the week.
Question 20.7
Mrs Leboa had the following income and deductions during March 2013:
Normal wage R5 000
Overtime wage (as calculated per hour) R2 000
PAYE R1 750
UIF 1%
Insurance R200
Pension fund contribution 7,5%
Medical aid fund contribution R300
Union membership R35
Required:
In Mrs Leboa’s contract, it is stated that she cannot receive overtime in excess of
R1 800; if she did work more overtime it must be carried forward to the next
month.
Calculate Mrs Leboa’s net income for March 2013.
Question 20.8
Mr Willemse receives a basic monthly salary of R30 000. He also earns
commission of 10% of total sales, with a maximum amount for commission of
R1 500. His total sales for the month amount to R20 000. His deductions are as
follows:
Pension fund contribution 8%
PAYE R6 000
UIF 1%
Medical aid R1 200
Required:
Calculate Mr Willemse’s net salary for the month of July 2013.
613
Accounting for All
Question 20.9
Mr Bean was appointed on 1 January 2013 as factory manager. He was appointed
on a salary scale. The salary scale stated that his salary will increase each year by
R20 000, until he reaches a total salary of R300 000. He was appointed on a
salary of R260 000.
Required:
Calculate the salary and increment for each year for Mr Bean until the end of
2018.
Question 20.10
The following information relates to the employees of BMW Motors:
Normal working time is 40 hours a week.
The following information is available for March 2014:
1. C Cilliers, a packer earns R40 per hour. He is paid double his normal rate for
working any overtime. He has the following deductions:
PAYE: R280
Medical Aid: R70
UIF: ?
Union contribution: R40
He worked 60 hours during the week.
2. S Speedy the admin clerk earns R60 per hour. She is paid R70 per hour for
all hours worked overtime. She has the following deductions:
Medical Aid: R100
Loan: R70
PAYE: R105
UIF: ?
She worked 48 hours during the week.
3. All employees contribute 7,5% of their normal income towards pension fund.
The employer contributes the same percentages. The employer also
contributes R2 towards medical aid for every R10 the employee contributes.
Required:
20.10.1 Calculate the net pay for each employee.
20.10.2 Calculate the cost to company for both these employees.
614
Chapter 20 Payroll
Question 20.11
B Bamba’s salary structure indicates the following:
R300 000 x R30 000 – R420 000 x R35 000 – R525 000
Required:
20.11.1 Calculate the monthly salary of Bamba if he is on his fourth notch of his
salary scale.
20.11.2 Calculate the monthly salary of Bamba if he is on his eighth notch of his
salary scale.
615
CHAPTER 21
BUSINESS ETHICS
21.1 Introduction
In this chapter we will only concentrate on the basic principles of business ethics and
how it relates to the business environment.
The following outcomes will be achieved in this chapter:
Define business ethics
Understand the characteristics or features of business ethics
Understand the need or importance of business ethics
Understand the relationship between business ethics, law and professional ethics
616
Chapter 21 Business ethics
617
Accounting for All
Basic framework
Business ethics must provide the basic framework for doing business. This includes
the social, cultural, economic, legal and other limits of business.
Voluntary
Business ethics must be accepted voluntarily by businessmen. It must not be
enforced by law.
Requires education and guidance
Training on how to introduce and implement business ethics is essential.
Relative term
Business ethics differs from business to business and country to country.
New concept
Business ethics is strictly applied in developed countries but not followed properly in
poor and developing countries.
618
Chapter 21 Business ethics
Consumer satisfaction
Today the main objective of a business is consumer satisfaction. Consumers will be
satisfied if the business follows all the business ethics.
Importance of labour
Employees play a very important role in the success of any business. The
implementation of business ethics will ensure a good relationship between the
employer and employees.
Healthy competition
Business ethics will enhance healthy competition with competitors. They must avoid
monopolies.
619
Accounting for All
The intentions of the business must be to use pure and legal means to do
business
Professional behaviour
Technical standards
References
G Akrani. 2011. Kalyan-City.blogspot.com. Available: http://kalyan-city. blogspot.com
\2011\09\what–are-business-ethics-meanings.html. Accessed on 01.10.2013
620
Notes
621
622