HSBU Pangklpinang
HSBU Pangklpinang
HSBU Pangklpinang
KOTA PANGKALPINANG
TAHUN 2017
HARGA DASAR
Rp 133,100.00
Rp 133,100.00
Rp 108,900.00
Rp 145,200.00
Rp 121,000.00
Rp 121,000.00
Rp 96,800.00
Rp 96,800.00
Rp 108,900.00
Rp 96,800.00
Rp 96,800.00
Rp 96,800.00
Rp 108,900.00
Rp 108,900.00
Rp 108,900.00
HARGA DASAR
Rp 65,000.00
Rp 176,000.00
Rp 176,000.00
Rp 10,000.00
Rp 50,000.00
Rp 186,000.00
Rp 16,500.00
Rp 9,000.00
Rp 1,851,000.00
Rp 2,001,000.00
Rp 261,000.00
Rp 161,500.00
Rp 56,000.00
Rp 54,600.00
Rp 65,400.00
Rp 72,800.00
Rp 91,000.00
Rp 6,150.00
Rp 4,000.00
Rp 4,000.00
Rp 40,000.00
Rp 30,000.00
Rp 46,000.00
Rp 2,150,000.00
Rp 17,000.00
Rp 20,000.00
Rp 21,250.00
Rp 171,000.00
Rp 100,000.00
Rp 450,000.00
Rp 449,000.00
Rp 83,500.00
Rp 175,000.00
Rp 20,000.00
Rp 35,000.00
Rp 41,000.00
HARGA DASAR
Rp 1,900.00
Rp 1,900.00
Rp 201,000.00
Rp 151,000.00
Rp 1,200.00
Rp 2,250.00
Rp 1,000,000.00
Rp 1,000,000.00
Rp 301,000.00
Rp 171,000.00
Rp 350,000.00
Rp 350,000.00
Rp 350,000.00
Rp 326,000.00
Rp 281,000.00
Rp 1,500.00
Rp 25,750.00
Rp 500.00
Rp 180.00
Rp 170.00
Rp 3,000.00
Rp 8,600.00
Rp 15,500.00
Rp 23,750.00
Rp 36,500.00
Rp 55,000.00
Rp 75,500.00
Rp 147,500.00
Rp 38,000.00
Rp 49,000.00
Rp 1,123,000.00
Rp 100,000.00
Rp 55,000.00
Rp 174,250.00
Rp 482,250.00
Rp 111,000.00
Rp 81,000.00
HARGA DASAR
Rp 141,000.00
Rp 191,000.00
Rp 271,000.00
Rp 281,000.00
Rp 71,000.00
Rp 81,000.00
Rp 165,000.00
Rp 35,000.00
Rp 27,500.00
Rp 13,500.00
Rp 46,000.00
Rp 35,000.00
Rp 53,500.00
Rp 53,500.00
Rp 5,000.00
Rp 6,500.00
Rp 5,000.00
Rp 27,000.00
Rp 22,000.00
Rp 33,000.00
Rp 68,000.00
Rp 67,000.00
Rp 50,000.00
Rp 85,500.00
Rp 28,750.00
Rp 51,250.00
Rp 207,500.00
Rp 411,000.00
Rp 51,000.00
Rp 70,000.00
Rp 140,000.00
Rp 33,000.00
Rp 170,000.00
Rp 51,000.00
Rp 35,000.00
Rp 50,000.00
Rp 50,500.00
Rp 80,000.00
Rp 50,000.00
Rp 35,000.00
Rp 26,750.00
Rp 51,500.00
HARGA DASAR
Rp 49,500.00
Rp 50,000.00
Rp 48,000.00
Rp 325,000.00
Rp 241,714.29
Rp 230,000.00
Rp 148,000.00
Rp 136,000.00
Rp 50,000.00
Rp 1,055,000.00
Rp 84,000.00
Rp 325,000.00
Rp 84,000.00
Rp 325,000.00
Rp 220,000.00
Rp 1,851,000.00
Rp 17,000.00
Rp 258,000.00
Rp 176,000.00
Rp 200,000.00
Rp 600,000.00
Rp 200,000.00
Rp 170,000.00
Rp 650,000.00
Rp 2,250,000.00
Rp 725,000.00
Rp 1,000,000.00
Rp 1,451,000.00
Rp 425,000.00
Rp 120,000.00
Rp 75,000.00
Rp 1,550.00
Rp 1,950.00
Rp 201,000.00
Rp 277,500.00
Rp 212,500.00
Rp 46,000.00
Rp 35,000.00
Rp 1,500.00
Rp 25,000.00
HARGA DASAR
Rp 122,500.00
Rp 33,500.00
Rp 5,000.00
Rp 4,000.00
Rp 4,000.00
Rp 2,250.00
Rp 9,500.00
Rp 6,500.00
Rp 14,000.00
Rp 500.00
Rp 3,000.00
Rp 7,000.00
Rp 6,000.00
Rp 30,000.00
Rp 40,000.00
Rp 50,000.00
Rp 11,000.00
Rp 21,000.00
Rp 70,000.00
Rp 30,000.00
Rp 15,000.00
Rp 85,000.00
Rp 716,000.00
Rp 936,000.00
Rp 1,101,000.00
Rp 10,000.00
Rp 57,500.00
Rp 86,000.00
Rp 6,000.00
Rp 5,500.00
Rp 21,000.00
Rp 6,500.00
Rp 12,000.00
Rp 30,000.00
Rp 6,500.00
Rp 5,125.00
Rp 24,500.00
Rp 775,000.00
Rp 470,000.00
Rp 23,000.00
Rp 551,000.00
Rp 342,000.00
Rp 435,500.00
Rp 496,000.00
HARGA DASAR
Rp 29,600.00
Rp 10,000.00
Rp 30,000.00
Rp 6,500.00
Rp 15,300.00
Rp 160,000.00
Rp 66,250.00
Rp 8,500.00
Rp 125,000.00
Rp 126,000.00
Rp 21,000.00
Rp 13,000.00
Rp 100.00
Rp 10,000.00
Rp 4,000.00
Rp 276,000.00
Rp 551,000.00
Rp 60,000.00
Rp 190,000.00
Rp 210,000.00
Rp 25,000.00
Rp 6,000.00
Rp 96,000.00
Rp 133,500.00
Rp 1,501,000.00
Rp 36,200.00
Rp 188,000.00
Rp 177,000.00
Rp 1,651,000.00
Rp 300,000.00
Rp 18,000.00
Rp 5,000.00
Rp 18,000.00
Rp 61,000.00
Rp 10,333.33
Rp 20,000.00
Rp 20,000.00
Rp 30,000.00
Rp 16,500.00
Rp 135,000.00
Rp 23,000.00
Rp 25,000.00
HARGA DASAR
Rp 30,000.00
Rp 40,000.00
Rp 25,000.00
Rp 16,000.00
Rp 76,000.00
Rp 29,000.00
Rp 36,000.00
Rp 41,000.00
Rp 11,000.00
Rp 14,333.33
Rp 20,333.33
Rp 26,000.00
Rp 6,500.00
Rp 3,500.00
Rp 59,000.00
Rp 49,500.00
Rp 58,000.00
Rp 55,000.00
Rp 58,000.00
Rp 47,000.00
Rp 60,000.00
Rp 52,000.00
Rp 330,000.00
Rp 171,000.00
Rp 275,000.00
Rp 275,000.00
Rp 142,000.00
Rp 186,000.00
Rp 55,500.00
Rp 6,000.00
Rp 16,000.00
Rp 16,500.00
Rp 65,000.00
Rp 49,000.00
Rp 4,000.00
Rp 2,250.00
Rp 2,750.00
Rp 4,500.00
Rp 19,000.00
HARGA DASAR
Rp 17,000.00
Rp 15,000.00
Rp 18,750.00
Rp 30,000.00
Rp 29,500.00
Rp 36,500.00
Rp 33,500.00
Rp 19,500.00
Rp 700.00
Rp 8,500.00
Rp 20,000.00
Rp 135,000.00
Rp 300,000.00
Rp 30,000.00
Rp 8,500.00
Rp 239,333.33
Rp 56,000.00
Rp 51,000.00
Rp 101,000.00
Rp 101,000.00
Rp 96,000.00
Rp 12,500.00
Rp 4,000.00
Rp 32,000.00
Rp 30,000.00
Rp 33,000.00
Rp 30,000.00
Rp 31,500.00
Rp 35,000.00
Rp 37,000.00
Rp 37,000.00
Rp 42,000.00
Rp 38,000.00
Rp 37,000.00
Rp 44,000.00
Rp 25,000.00
Rp 27,500.00
Rp 7,500.00
Rp 86,000.00
Rp 33,000.00
Rp 16,000.00
Rp 42,500.00
Rp 6,000.00
Rp 36,000.00
Rp 39,000.00
HARGA DASAR
Rp 20,000.00
Rp 24,000.00
Rp 18,000.00
Rp 65,000.00
Rp 19,000.00
Rp 16,000.00
Rp 61,000.00
Rp 110,000.00
Rp 46,000.00
Rp 125,000.00
Rp 1,750,000.00
Rp 410,000.00
Rp 30,000.00
Rp 42,000.00
Rp 7,000.00
Rp 7,000.00
Rp 26,000.00
Rp 61,000.00
Rp 175,000.00
Rp 230,000.00
Rp 262,500.00
Rp 100,000.00
Rp 150,000.00
Rp 13,000.00
Rp 401,000.00
Rp 18,000.00
Rp 20,000.00
Rp 30,000.00
Rp 11,500.00
Rp 19,333.33
Rp 60,000.00
Rp 20,000.00
Rp 47,000.00
Rp 25,000.00
Rp 20,000.00
Rp 32,000.00
Rp 350,000.00
Rp 350,000.00
Rp 235,000.00
Rp 7,000.00
Rp 14,250.00
Rp 513,500.00
Rp 1,076,000.00
Rp 192,666.67
Rp 325,000.00
Rp 225,000.00
Rp 228,500.00
Rp 221,000.00
Rp 56,500.00
Rp 55,000.00
Rp 51,000.00
Rp 34,500.00
HARGA DASAR
Rp 31,000.00
Rp 18,500.00
Rp 67,000.00
Rp 72,000.00
Rp 147,500.00
Rp 131,000.00
Rp 25,500.00
Rp 24,000.00
Rp 160,000.00
Rp 250,000.00
Rp 400,000.00
Rp 550,000.00
Rp 36,000.00
Rp 58,000.00
Rp 73,000.00
Rp 150,000.00
Rp 236,000.00
Rp 19,000.00
Rp 26,000.00
Rp 200,000.00
Rp 6,000.00
Rp 6,000.00
Rp 6,000.00
Rp 6,000.00
Rp 4,000.00
Rp 421,000.00
Rp 501,000.00
Rp 596,000.00
Rp 621,000.00
Rp 826,000.00
Rp 901,000.00
Rp 1,451,000.00
Rp 1,071,000.00
Rp 85,000.00
Rp 150,000.00
Rp 560,000.00
Rp 1,650,000.00
Rp 420,000.00
Rp 61,000.00
Rp 75,500.00
Rp 4,000.00
Rp 3,000.00
Rp 4,000.00
Rp 121,000.00
Rp 36,000.00
Rp 185,000.00
Rp 46,000.00
Rp 32,250.00
Rp 276,000.00
Rp 40,000.00
Rp 55,000.00
HARGA DASAR
Rp 1,365.00
Rp 32,000.00
Rp 20,000.00
Rp 20,000.00
Rp 15,000.00
Rp 20,000.00
Rp 3,000.00
Rp 2,500.00
Rp 7,000.00
Rp 4,000.00
Rp 25,000.00
Rp 70,500.00
Rp 115,000.00
Rp 13,000.00
Rp 72,500.00
Rp 62,000.00
Rp 112,500.00
Rp 63,000.00
Rp 21,000.00
Rp 73,500.00
Rp 126,000.00
Rp 7,000.00
Rp 58,000.00
Rp 28,000.00
Rp 330,000.00
Rp 175,000.00
Rp 70,000.00
Rp 100,000.00
Rp 10,000.00
Rp 70,000.00
Rp 60,000.00
Rp 75,000.00
Rp 10,000.00
Rp 18,000.00
Rp 4,000.00
Rp 2,500.00
Rp 3,000.00
Rp 18,000.00
Rp 20,000.00
Rp 10,000.00
Rp 11,000.00
Rp 11,000.00
Rp 11,000.00
Rp 15,000.00
Rp 75,000.00
Rp 15,000.00
Rp 22,500.00
Rp 51,000.00
Rp 1,350,000.00
HARGA DASAR
Rp 2,750,000.00
Rp 4,200,000.00
Rp 850,000.00
Rp 91,000.00
Rp 6,000.00
Rp 1,700.00
Rp 275,000.00
Rp 75,000.00
Rp 61,000.00
Rp 131,000.00
Rp 91,000.00
Rp 110,000.00
Rp 7,000.00
Rp 125,000.00
Rp 51,000.00
Rp 55,000.00
Rp 85,000.00
Rp 56,000.00
Rp 56,000.00
Rp 1,911,000.00
Rp 50,000.00
Rp 32,000.00
Rp 10,000.00
Rp 3,000.00
Rp 6,000.00
Rp 30,000.00
Rp 826,000.00
Rp 21,000.00
Rp 21,000.00
Rp 21,000.00
Rp 7,000.00
Rp 4,000.00
Rp 25,000.00
Rp 60,000.00
Rp 62,000.00
Rp 112,500.00
Rp 63,000.00
Rp 110,000.00
Rp 63,150.00
Rp 41,480.00
Rp 51,600.00
Rp 2,834.80
Rp 9,000.00
Rp 138,610.00
Rp 2,100.00
Rp 1,600.00
Rp 8,500.00
HARGA DASAR
Rp 18,000.00
Rp 65,000.00
Rp 11,752.50
Rp 400.00
Rp 2,500.00
Rp 3,000.00
Rp 18,000.00
Rp 67,000.00
Rp 3,000.00
Rp 3,000.00
Rp 3,000.00
Rp 20,000.00
Rp 9,000.00
Rp 70,000.00
Rp 159,378.00
Rp 75,000.00
Rp 15,000.00
Rp 15,000.00
Rp 7,704.50
Rp 1,623,500.00
Rp 721,500.00
Rp 1,500.00
Rp 41,000.00
Rp 15,000.00
Rp 9,000.00
Rp 55,000.00
Rp 37,500.00
Rp 1,350,000.00
Rp 2,750,000.00
Rp 4,200,000.00
Rp 21,189,000.00
Rp 1,350,000.00
Rp 2,750,000.00
Rp 4,200,000.00
Rp 7,741,535.00
Rp 9,049,545.00
Rp 850,000.00
Rp 1,350,000.00
Rp 2,750,000.00
Rp 4,200,000.00
HARGA DASAR
Rp 850,000.00
Rp 5,391,000.00
Rp 1,300,000.00
Rp 2,751,000.00
Rp 2,750,000.00
Rp 850,000.00
Rp 250,000.00
Rp 3,200.00
Rp 52,865.00
Rp 83,500.00
Rp 160,000.00
Rp 326,600.00
Rp 191,575.00
Rp 447,545.00
Rp 447,545.00
Rp 226,170.00
Rp 352,670.00
Rp 369,500.00
Rp 213,850.00
Rp 266,375.00
Rp 18,000.00
Rp 35,000.00
Rp 80,000.00
Rp 16,000.00
Rp 276,000.00
Rp 688,500.00
Rp 7,000.00
Rp 125,000.00
Rp 39,500.00
Rp 67,000.00
Rp 190,000.00
Rp 245,000.00
Rp 56,000.00
Rp 55,000.00
Rp 85,000.00
Rp 100,000.00
Rp 150,000.00
Rp 7,578.00
Rp 9,804.40
Rp 112,320.00
HARGA DASAR
Rp 7,578.00
Rp 1,016,795.00
Rp 81,960.00
Rp 64,250.00
Rp 3,000.00
Rp 6,000.00
Rp 3,000.00
Rp 201,000.00
Rp 38,950.00
Rp 833,150.00
Rp 605,670.00
Rp 1,501,000.00
Rp 601,000.00
BIAYA
OPERASIONAL /
SEWA
Rp 5,232,308.86
Rp 392,030.51
Rp 84,175.31
Rp 622,230.79
Rp 170,269.58
Rp 108,171.74
Rp 518,932.74
Rp 255,663.39
Rp 462,895.88
Rp 674,624.30
Rp 394,439.74
Rp 437,845.32
Rp 777,022.26
Rp 450,949.75
Rp 534,530.14
Rp 190,773.88
Rp 275,356.63
Rp 335,917.57
Rp 355,780.63
Rp 38,187.32
Rp 853,015.42
Rp 32,353.55
Rp 231,696.34
Rp 57,017.69
Rp 42,774.27
Rp 23,315.76
Rp 816,085.13
Rp 225,866.55
Rp 414,697.83
Rp 160,160.79
Rp 591,200.92
Rp 92,638.12
Rp 1,097,738.21
Rp 32,705.11
Rp 591,356.21
Rp 188,547.89
KODE HARGA SATUAN (Rp.)
URAIAN PEKERJAAN
ANAL BAHAN UPAH
A PEKERJAAN PERSIAPAN
A.2 1 m² Pembuatan Pagar Sementara dari Kawat duri tinggi 1,8 meter
0.2000 Oh Pekerja 96,800.00
0.3000 Oh Tukang Kayu 121,000.00
0.0200 Oh Kepala Tukang 145,200.00
0.0200 Oh Mandor 133,100.00
1.0000 Btg Dolken Kayu dia.8-10/400cm 16,800.00
2.0000 Kg Semen Portland 1,668.00
25.0000 M' Kawat Duri 22,212.00
0.0050 M³ Pasir Beton 162,748.88
0.0090 M³ Batu Pecah 3 - 5cm 455,000.00
0.0600 Kg Paku Biasa 2"-5" 16,200.00
JUMLAH
KODE HARGA SATUAN (Rp.)
URAIAN PEKERJAAN
ANAL BAHAN UPAH
19,360.00
48,400.00
2,904.00
2,662.00
21,000.00
4,170.00
72,000.00
813.74
4,095.00
207,360.00
972.00
7,128.00
317,538.74 73,326.00 390,864.74
19,360.00
36,300.00
2,904.00
2,662.00
16,800.00
3,336.00
555,300.00
813.74
4,095.00
972.00
581,316.74 61,226.00 642,542.74
JUMLAH (Rp) JUMLAH UPAH +
BAHAN UPAH BAHAN (Rp.)
9,680.00
12,100.00
1,452.00
665.50
24,840.00
324.00
13,440.00
38,604.00 23,897.50 62,501.50
193,600.00
242,000.00
129,300.00
43,560.00
6,655.00
21,000.00
415,800.00
1,296.00
18,876.00
58,380.00
22,226.90
16,274.89
68,250.00
46,800.00
15,000.00
40,368.00
12,720.00
30,600.00
5,742.00
773,333.79 615,115.00 1,388,448.79
96,800.00
242,000.00
29,040.00
6,655.00
JUMLAH (Rp) JUMLAH UPAH +
BAHAN UPAH BAHAN (Rp.)
28,560.00
485,100.00
4,860.00
17,514.00
4,882.47
22,750.00
90,000.00
12,000.00
665,666.47 374,495.00 1,040,161.47
96,800.00
242,000.00
29,040.00
6,655.00
21,000.00
429,660.00
4,860.00
30,024.00
4,882.47
22,750.00
90,000.00
129,195.00
732,371.47 374,495.00 1,106,866.47
9,680.00
6,655.00
16,335.00 16,335.00
96,800.00
665.50
84,000.00
40,950.00
1,481.79
126,431.79 97,465.50 223,897.29
JUMLAH (Rp) JUMLAH UPAH +
BAHAN UPAH BAHAN (Rp.)
1,290,731.20
88,644.60
1,379,375.80 1,379,375.80
645,365.60
44,322.30
689,687.90 689,687.90 6.67 m2 103,453.19
193,600.00
13,310.00
206,910.00 206,910.00 1,310,981.76
20,691.00
4,065.60
517.20
290.40
5,590.20
3,441.60
3,441.60 10,463.40 13,905.00
36,300.00
16,162.50
1,742.40
2,528.90
-
-
75,060.00
12,043.42
66,430.00
153,533.42 56,733.80 210,267.22
JUMLAH (Rp) JUMLAH UPAH +
BAHAN UPAH BAHAN (Rp.)
36,300.00
69,120.00
28,980.00
1,296.00
99,396.00 36,300.00 135,696.00
16,456.00
30,250.00
290.40
1,730.30
21,000.00
4,860.00
25,860.00 48,726.70 74,586.70
19,360.00
13,310.00
32,670.00 32,670.00
3,267.00
48,400.00
133,100.00
181,500.00 181,500.00
18,150.00
96,800.00
30,250.00
3,630.00
6,655.00
137,335.00 137,335.00
13,733.50
JUMLAH (Rp) JUMLAH UPAH +
BAHAN UPAH BAHAN (Rp.)
387,200.00
726,000.00
87,120.00
26,620.00
1,226,940.00 1,226,940.00
193,600.00
30,250.00
3,630.00
6,655.00
234,135.00 234,135.00
23,413.50
KODE HARGA SATUAN (Rp.) JUMLAH (Rp)
URAIAN PEKERJAAN
ANAL BAHAN UPAH BAHAN
B PEKERJAAN TANAH
JUMLAH
72,600.00
3,327.50
75,927.50 75,927.50
87,120.00
5,989.50
93,109.50 93,109.50
101,640.00
8,917.70
110,557.70 110,557.70
96,800.00
4,259.20
101,059.20 101,059.20
145,200.00
7,986.00
153,186.00 153,186.00
116,160.00
5,989.50
JUMLAH (Rp) JUMLAH UPAH +
UPAH BAHAN (Rp.)
122,149.50 122,149.50
4,840.00
665.50
5,505.50 5,505.50
31,944.00
1,331.00
33,275.00 33,275.00
48,400.00
6,655.00
55,055.00 55,055.00
48,400.00
6,655.00
55,055.00 55,055.00
29,040.00
1,331.00
30,371.00 169,532.79
29,040.00
1,331.00
30,371.00 141,123.32
24,200.00
3,327.50
JUMLAH (Rp) JUMLAH UPAH +
UPAH BAHAN (Rp.)
27,527.50 45,527.50
KODE HARGA SATUAN (Rp.) JUMLAH (Rp)
URAIAN PEKERJAAN
ANAL BAHAN UPAH BAHAN
C PEKERJAAN PONDASI
JUMLAH 960,728.00
145,200.00
90,750.00
10,890.00
9,982.50
256,822.50 1,320,927.25
145,200.00
90,750.00
10,890.00
9,982.50
256,822.50 1,259,856.50
145,200.00
90,750.00
10,890.00
9,982.50
JUMLAH (Rp) JUMLAH UPAH +
UPAH BAHAN (Rp.)
256,822.50 1,217,550.50
145,200.00
90,750.00
10,890.00
9,982.50
256,822.50 1,187,792.25
145,200.00
90,750.00
10,890.00
9,982.50
256,822.50 1,147,040.50
145,200.00
90,750.00
10,890.00
9,982.50
256,822.50 1,075,621.94
75,504.00
47,190.00
5,662.80
5,190.90
JUMLAH (Rp) JUMLAH UPAH +
UPAH BAHAN (Rp.)
133,547.70 855,645.95
232,320.00
96,800.00
11,616.00
15,838.90
356,574.90 1,180,596.90
77,440.00
60,500.00
7,260.00
5,324.00
150,524.00 704,809.68
96,800.00
81,070.00
9,728.40
6,655.00
JUMLAH (Rp) JUMLAH UPAH +
UPAH BAHAN (Rp.)
194,253.40 895,918.81
484,000.00
181,500.00
217,800.00
33,275.00
916,575.00 1,504,575.00
580,800.00
2,178,000.00
261,360.00
39,930.00
3,060,090.00 4,740,090.00
474,009.00
9,680.00
2,662.00
3,960
12,342.00 58,822.00 3,780
29,040.00
26,620.00
JUMLAH (Rp) JUMLAH UPAH +
UPAH BAHAN (Rp.)
38,720.00
24,200.00
29,040.00
26,620.00
118,580.00 201,980.00
KODE HARGA SATUAN (Rp.) JUMLAH (Rp)
URAIAN PEKERJAAN
ANAL BAHAN UPAH BAHAN
D PEKERJAAN BETON
JUMLAH 97,584.00
6,776.00
8,470.00
1,016.40
532.40
16,794.80 123,658.38
12,365.84
2,420.00
3,025.00
3,630.00
133.10
9,208.10 267,284.90
26,728.49
50,336.00
31,460.00
3,775.20
3,460.60
JUMLAH (Rp) JUMLAH UPAH +
UPAH BAHAN (Rp.)
89,031.80 186,615.80
50,336.00
31,460.00
3,775.20
3,460.60
89,031.80 198,165.80
63,888.00
39,930.00
4,791.60
4,392.30
113,001.90 322,824.90
63,888.00
39,930.00
4,791.60
4,392.30
113,001.90 331,464.90
JUMLAH (Rp) JUMLAH UPAH +
UPAH BAHAN (Rp.)
63,888.00
39,930.00
4,791.60
4,392.30
113,001.90 390,024.90
63,888.00
39,930.00
4,791.60
4,392.30
113,001.90 330,924.90
63,888.00
39,930.00
4,791.60
4,392.30
JUMLAH (Rp) JUMLAH UPAH +
UPAH BAHAN (Rp.)
113,001.90 299,562.90
513,040.00
33,275.00 4,625,000
157,300.00
127,050.00 50
38,042.40 205,000
35,271.50 10,250,000
9,250,000 1,000,000
903,978.90 3,909,665.16
546,920.00
33,275.00
188,760.00
169,400.00
46,899.60
37,667.30
1,022,921.90 4,749,975.65
JUMLAH (Rp) JUMLAH UPAH +
UPAH BAHAN (Rp.)
513,040.00
33,275.00
157,300.00
127,050.00
38,478.00
35,271.50
904,414.50 5,407,776.41
682,440.00
33,275.00
199,650.00
254,100.00
58,515.60
46,984.30
JUMLAH (Rp) JUMLAH UPAH +
UPAH BAHAN (Rp.)
1,274,964.90 7,458,943.09
614,680.00
33,275.00
199,650.00
169,400.00
48,351.60
42,325.80
1,107,682.40 5,912,876.15
542,080.00
278,300.00
42,350.00
169,400.00
6,534.00
26,886.20
JUMLAH (Rp) JUMLAH UPAH +
UPAH BAHAN (Rp.)
P L T
1,065,550.20 5,490,436.68 515 1 0.1 51.5 282,757,488.91
513,040.00
33,275.00
157,300.00
127,050.00
38,042.40
35,271.50
903,978.90 5,267,199.01
546,920.00
33,275.00
188,760.00
169,400.00
46,899.60
37,667.30
JUMLAH (Rp) JUMLAH UPAH +
UPAH BAHAN (Rp.)
1,022,921.90 5,498,769.65
17,424.00
2,420.00
2,420.00
2,420.00
871.20
1,197.90
26,753.10 82,253.56
28,749.60
3,993.00
3,993.00
3,993.00
1,452.00
1,996.50
JUMLAH (Rp) JUMLAH UPAH +
UPAH BAHAN (Rp.)
44,177.10 105,504.16
159,720.00
30,250.00
3,630.00
10,648.00
159,720.00
30,250.00
3,630.00
10,648.00
204,248.00 1,013,278.86
159,720.00
30,250.00
3,630.00
10,648.00
204,248.00 1,154,025.00
KODE HARGA SATUAN (Rp.) JUMLAH (Rp)
URAIAN PEKERJAAN
ANAL BAHAN UPAH BAHAN
E.4 1 m² Pintu Besi Plat Baja t = 2mm + Rangka Besi Siku L.30.30.3
1.0500 Oh Pekerja 96,800.00
1.0500 Oh Tukang Besi 121,000.00
0.1050 Oh Kepala Tukang 145,200.00
0.0520 Oh Mandor 133,100.00
15.0000 Kg Besi Siku L.30.30.3 8,218.39 123,275.86
32.8000 Kg Besi Plat Baja t = 2mm 17,524.63 574,807.80
0.0500 Kg Kawat Las 28,800.00 1,440.00
JUMLAH 699,523.66
E.16 1 m' Talang 1/2 Lingkaran D-15 cm, Seng Plat BJLS 30 lebar 45 cm
0.1500 Oh Pekerja 96,800.00
0.3000 Oh Tukang Besi 121,000.00
0.0300 Oh Kepala Tukang 145,200.00
0.0080 Oh Mandor 133,100.00
1.0500 M' Seng BJLS 30 lebar 45 cm 48,000.00 50,400.00
0.0100 Kg Paku 1" - 2,5" 23,100.00 231.00
0.5000 Kg Besi Strip 0,2 x 2 cm 10,800.00 5,400.00
JUMLAH 56,031.00
5,808.00
7,260.00
871.20
399.30
14,338.50 30,067.05
5,808.00
7,260.00
871.20
399.30
14,338.50 31,529.51
3,872.00
2,420.00
290.40
266.20
stania
6,848.60 43,641.70 barka
4,364.17 kampak
al kafi
JUMLAH (Rp) JUMLAH UPAH +
UPAH BAHAN (Rp.)
barakah
101,640.00
127,050.00
15,246.00
6,921.20
65000
15,931.48 13000
116,160.00
145,200.00
17,424.00
798.60
279,582.60 778,542.60
42,592.00
53,240.00
6,388.80
2,928.20
105,149.00 451,229.00
96,800.00
121,000.00
14,520.00
6,655.00
238,975.00 825,055.00
96,800.00
121,000.00
JUMLAH (Rp) JUMLAH UPAH +
UPAH BAHAN (Rp.)
14,520.00
6,655.00
238,975.00 920,095.00
7,744.00
96,800.00
11,616.00
532.40
116,692.40 1,916,692.40
4,162.40
5,203.00
624.36
279.51
10,269.27 120,549.27
4,162.40
5,203.00
624.36
279.51
10,269.27 173,349.27
8,228.00
10,285.00
1,234.20
JUMLAH (Rp) JUMLAH UPAH +
UPAH BAHAN (Rp.)
559.02
20,306.22 20,306.22
8,228.00
10,285.00
1,306.80
665.50
350,000.00
20,485.30 1,754,985.30
161,656.00
202,070.00
24,248.40
11,047.30
399,021.70 470,201.50
9,680.00
12,100.00
1,452.00
665.50
23,897.50 77,263.45
19,360.00
24,200.00
JUMLAH (Rp) JUMLAH UPAH +
UPAH BAHAN (Rp.)
2,904.00
133.10
46,597.10 345,871.10
19,360.00
24,200.00
2,904.00
133.10
46,597.10 153,833.60
14,520.00
36,300.00
4,356.00
1,064.80
56,240.80 112,271.80
24,200.00
30,250.00
3,630.00
1,730.30
59,810.30 151,610.30
JUMLAH (Rp) JUMLAH UPAH +
UPAH BAHAN (Rp.)
33,880.00
42,350.00
5,082.00
2,395.80
83,707.80 185,707.80
318,344,000
318,344,000
318,344,000
318,344,000
318,344,000
1,591,720,000
KODE HARGA SATUAN (Rp.) JUMLAH (Rp)
URAIAN PEKERJAAN
ANAL BAHAN UPAH BAHAN
F PEKERJAAN DINDING
JUMLAH 272,266.08
58,080.00
24,200.00
2,904.00
3,993.00
89,177.00 387,789.35
58,080.00
24,200.00
2,904.00
3,993.00
89,177.00 371,821.92
58,080.00
24,200.00
2,904.00
3,993.00
JUMLAH (Rp) JUMLAH UPAH +
UPAH BAHAN (Rp.)
89,177.00 361,443.08
58,080.00
24,200.00
2,904.00
3,993.00
89,177.00 355,520.89
58,080.00
24,200.00
2,904.00
3,993.00
89,177.00 352,312.88
29,040.00
12,100.00
1,452.00
1,996.50
44,588.50 188,927.92
29,040.00
12,100.00
1,452.00
1,996.50
JUMLAH (Rp) JUMLAH UPAH +
UPAH BAHAN (Rp.)
44,588.50 181,584.83
151000000
29,040.00 15100000
12,100.00 166100000
1,452.00
1,996.50
44,588.50 177,242.21
29,040.00
12,100.00
1,452.00
1,996.50
44,588.50 174,502.81
29,040.00
12,100.00
1,452.00
1,996.50
44,588.50 172,827.05
29,040.00
JUMLAH (Rp) JUMLAH UPAH +
UPAH BAHAN (Rp.)
12,100.00
1,452.00
1,996.50
44,588.50 330,922.78
29,040.00
12,100.00
1,452.00
1,996.50
44,588.50 860,122.78
8,063.44
10,079.30
1,205.16
1,064.80
20,412.70 64,973.43
29,040.00
18,150.00
2,178.00
1,996.50
51,364.50 789,458.24
JUMLAH (Rp) JUMLAH UPAH +
UPAH BAHAN (Rp.)
309,760.00
122,815.00
217.80
2,129.60
434,922.40 575,459.58
137,456.00
178,233.00
6,824.40
9,450.10
331,963.50 510,835.74
209,088.00
208,120.00
10,454.40
14,374.80
12,100.00
454,137.20 752,842.44
JUMLAH (Rp) JUMLAH UPAH +
UPAH BAHAN (Rp.)
KODE HARGA SATUAN (Rp.) JUMLAH (Rp)
URAIAN PEKERJAAN
ANAL BAHAN UPAH BAHAN
G PEKERJAAN PLESTERAN
G.17 1 m² Acian
0.2000 Oh Pekerja 96,800.00
0.1000 Oh Tukang Batu 121,000.00
0.0100 Oh Kepala Tukang 145,200.00
0.0100 Oh Mandor 133,100.00
3.2500 Kg Semen Portland 1,668.00 5,421.00
JUMLAH 5,421.00
JUMLAH (Rp) JUMLAH UPAH +
UPAH BAHAN (Rp.)
29,040.00
18,150.00
2,178.00
1,996.50
51,364.50 79,596.04
29,040.00
18,150.00
2,178.00
1,996.50
51,364.50 71,381.72
29,040.00
18,150.00
2,178.00
1,996.50
51,364.50 67,742.99
JUMLAH (Rp) JUMLAH UPAH +
UPAH BAHAN (Rp.)
29,040.00
18,150.00
2,178.00
1,996.50
51,364.50 65,329.12
29,040.00
18,150.00
2,178.00
1,996.50
51,364.50 63,864.08
29,040.00
18,150.00
2,178.00
1,996.50
51,364.50 62,731.23
29,040.00
18,150.00
2,178.00
1,996.50
51,364.50 62,078.77
29,040.00
JUMLAH (Rp) JUMLAH UPAH +
UPAH BAHAN (Rp.)
18,150.00
2,178.00
1,996.50
51,364.50 61,426.31
38,720.00
24,200.00
2,904.00
2,928.20
68,752.20 95,491.22
25,168.00
24,200.00
2,904.00
1,730.30
54,002.30 75,889.68
38,720.00
24,200.00
2,904.00
2,928.20
68,752.20 87,371.70
38,720.00
24,200.00
JUMLAH (Rp) JUMLAH UPAH +
UPAH BAHAN (Rp.)
2,904.00
2,928.20
68,752.20 85,467.69
38,720.00
24,200.00
2,904.00
2,928.20
68,752.20 83,907.84
29,040.00
12,100.00
1,452.00
1,996.50
44,588.50 52,683.34
14,520.00
9,075.00
1,161.60
1,064.80
25,821.40 31,005.54
29,040.00
18,150.00
2,178.00
1,996.50
JUMLAH (Rp) JUMLAH UPAH +
UPAH BAHAN (Rp.)
51,364.50 63,717.77
19,360.00
12,100.00
1,452.00
1,331.00
34,243.00 39,664.00
KODE HARGA SATUAN (Rp.)
URAIAN PEKERJAAN
ANAL BAHAN UPAH
2,904.00
8,470.00
1,016.40
532.40
23,100.00
300.00
23,400.00 12,922.80 36,322.80
2,904.00
8,470.00
1,016.40
532.40
36,300.00
300.00
36,600.00 12,922.80 49,522.80
2,904.00
8,470.00
1,016.40
532.40
37,752.00
300.00
38,052.00 12,922.80 50,974.80
JUMLAH (Rp) JUMLAH UPAH +
BAHAN UPAH BAHAN (Rp.)
9,680.00
12,100.00
1,452.00
665.50
25,875.00
900.00
26,775.00 23,897.50 50,672.50
9,680.00
12,100.00
1,452.00
665.50
30,937.50
900.00
31,837.50 23,897.50 55,735.00
9,680.00
12,100.00
1,452.00
665.50
33,750.00
900.00
34,650.00 23,897.50 58,547.50
77,440.00
96,800.00
11,616.00
5,324.00
52,200.00
300.00
52,500.00 191,180.00 243,680.00
11,616.00
JUMLAH (Rp) JUMLAH UPAH +
BAHAN UPAH BAHAN (Rp.)
14,520.00
1,742.40
798.60
682,560.00
1,500.00
684,060.00 28,677.00 712,737.00
11,616.00
14,520.00
1,742.40
798.60
334,080.00
1,500.00
335,580.00 28,677.00 364,257.00
9,680.00
12,100.00
1,452.00
665.50
-
1,155.00
1,155.00 23,897.50 25,052.50
48,400.00
60,500.00
7,260.00
3,327.50
-
-
2,047.50
-
2,047.50 119,487.50 121,535.00
JUMLAH (Rp) JUMLAH UPAH +
BAHAN UPAH BAHAN (Rp.)
9,680.00
6,050.00
726.00
665.50
24,115.00 33.19316
6,600.00
30,715.00 17,121.50 47,836.50
9,680.00
6,050.00
726.00
665.50
53,044.99
6,600.00
59,644.99 17,121.50 76,766.49
4,840.00
6,050.00
726.00
399.30
30,870.00
300.00
31,170.00 12,015.30 43,185.30
4,840.00
6,050.00
726.00
399.30
20,900.00
600.00
21,500.00 12,015.30 33,515.30
KODE HARGA SATUAN (Rp.) JUMLAH (Rp)
URAIAN PEKERJAAN
ANAL BAHAN UPAH BAHAN
JUMLAH 301,985.28
67,760.00
42,350.00
5,082.00 Keramik 20 x 20 cm (Polos)
4,658.50
2,400 53600 26.5000 2,022.6415 53,600
1,668
148,179
14,800
119,850.50 221,441.77
67,760.00
42,350.00
5,082.00
4,658.50
2,491 70400 26.5000 2,656.6038 106.26
1,668
148,179
14,800
119,850.50 238,241.77
8,712.00
10,890.00
5,082.00
665.50
1,200
JUMLAH (Rp) JUMLAH UPAH +
UPAH BAHAN (Rp.)
1,668
148,179
14,800
25,349.50 33,425.56
8,712.00
10,890.00
5,082.00
665.50
1,245
1,668
148,179
14,800
25,349.50 35,105.56
67,760.00
42,350.00
5,082.00
4,658.50
5,409
1,668
148,179
14,800
119,850.50 222,998.57
67,760.00
42,350.00
5,082.00
4,658.50
5,560 66400 11.8700 5,593.9343
1,668
148,179
14,800
119,850.50 231,798.57
JUMLAH (Rp) JUMLAH UPAH +
UPAH BAHAN (Rp.)
8,712.00
10,890.00
5,082.00
665.50
9,600
1,668
148,179
14,800
25,349.50 33,791.59
8,712.00
10,890.00
5,082.00
665.50
16,800
1,668
148,179
14,800
25,349.50 34,666.40
67,760.00
42,350.00
5,082.00
4,658.50
11,493
1,668
148,179
14,800
119,850.50 235,004.97
67,760.00
42,350.00
JUMLAH (Rp) JUMLAH UPAH +
UPAH BAHAN (Rp.)
5,082.00
4,658.50
11,765
1,668
148,179
14,800
119,850.50 235,004.97
8,712.00
10,890.00
5,082.00
665.50
9,600
1,668
148,179
14,800
25,349.50 36,460.06
8,712.00
10,890.00
5,082.00
665.50
16,800
1,668
148,179
14,800
25,349.50 36,460.06
67,760.00
42,350.00
5,082.00
4,658.50
133,548
1,668
JUMLAH (Rp) JUMLAH UPAH +
UPAH BAHAN (Rp.)
148,179
14,800
119,850.50 579,064.97 36,689,556.58
67,760.00
42,350.00
5,082.00
4,658.50
67,742 210000 3.1000 67,741.9355
1,668
148,179
14,800
119,850.50 375,064.97 23,764,116.58
8,712.00
10,890.00
5,082.00
665.50
30,000
1,668
148,179
14,800
25,349.50 67,014.27
8,712.00
10,890.00
5,082.00
665.50
24,000
1,668
148,179
14,800
25,349.50 48,369.11
JUMLAH (Rp) JUMLAH UPAH +
UPAH BAHAN (Rp.)
67,760.00
42,350.00
5,082.00
4,658.50
1,668
148,179
14,800
119,850.50 178,831.70
67,760.00
42,350.00
5,082.00
4,658.50
283,019 300000 1.0600 283018.867925
1,668
148,179
14,800
119,850.50 449,799.49
4,840.00
19,360.00
1,452.00
33,275.00
58,800
58,927.00 117,727.00
4,840.00
19,360.00
1,452.00
33,275.00
63,000
58,927.00 121,927.00
JUMLAH (Rp) JUMLAH UPAH +
UPAH BAHAN (Rp.)
87,120.00
54,450.00
6,534.00
5,989.50
1,245
1,668
148,179
14,800
154,093.50 283,076.77
87,120.00
54,450.00
6,534.00
5,989.50
2,400
1,668
148,179
14,800
154,093.50 254,288.77
87,120.00
54,450.00
6,534.00
5,989.50
2,491
1,668
148,179
14,800
154,093.50 271,088.77
125,840.00
78,650.00
JUMLAH (Rp) JUMLAH UPAH +
UPAH BAHAN (Rp.)
9,438.00
8,651.50
283,019
1,668
148,179
14,800
100
222,579.50 605,739.90
67,760.00
42,350.00
5,082.00
4,658.50
218,400
1,668
148,179
119,850.50 384,875.78
67,760.00
42,350.00
5,082.00
4,658.50
58,800
1,668
148,179
119,850.50 209,315.78
67,760.00
42,350.00
5,082.00
4,658.50
252,000
1,668
148,179
JUMLAH (Rp) JUMLAH UPAH +
UPAH BAHAN (Rp.)
119,850.50 421,835.78
33,880.00
21,175.00
2,468.40
266.20
22,770
60,000
57,789.60 122,883.60
33,880.00
21,175.00
2,468.40
266.20
53,130
60,000
57,789.60 189,675.60
KODE HARGA SATUAN (Rp.) JUMLAH (Rp)
URAIAN PEKERJAAN
ANAL BAHAN UPAH BAHAN
14,520.00
9,075.00
1,161.60
1,064.80
25,821.40 124,821.40
38,720.00
24,200.00
2,904.00
266.20
66,090.20 108,175.94
13,552.00
8,107.00
1,016.40
931.70
23,607.10 88,482.10
JUMLAH (Rp) JUMLAH UPAH +
UPAH BAHAN (Rp.)
13,552.00
8,470.00
1,016.40
931.70
23,970.10 64,015.81
13,552.00
8,470.00
1,016.40
931.70
23,970.10 66,183.01
13,552.00
8,470.00
1,016.40
931.70
23,970.10 65,635.01
13,552.00
8,470.00
1,016.40
931.70
23,970.10 68,484.61
13,552.00
JUMLAH (Rp) JUMLAH UPAH +
UPAH BAHAN (Rp.)
8,470.00
1,016.40
931.70
23,970.10 65,415.81
13,552.00
8,470.00
1,016.40
931.70
23,970.10 73,495.81
13,552.00
8,470.00
1,016.40
931.70
23,970.10 69,247.81
13,552.00
9,075.00
1,161.60
1,064.80
24,853.40 74,739.11
13,552.00
9,075.00
JUMLAH (Rp) JUMLAH UPAH +
UPAH BAHAN (Rp.)
1,161.60
1,064.80
24,853.40 71,919.11
13,552.00
8,470.00
1,016.40
931.70
23,970.10 65,633.41
13,552.00
8,470.00
1,016.40
931.70
23,970.10 67,627.81
13,552.00
8,470.00
1,016.40
931.70
23,970.10 69,449.41
13,552.00
8,470.00
1,016.40
JUMLAH (Rp) JUMLAH UPAH +
UPAH BAHAN (Rp.)
931.70
23,970.10 62,350.21
13,552.00
8,470.00
1,016.40
931.70
23,970.10 65,239.81
8,131.20
15,125.00
1,887.60
532.40
25,676.20 223,934.41
19,360.00
12,100.00
1,452.00
1,331.00
34,243.00 107,536.00
38,720.00
24,200.00
2,904.00
2,662.00
JUMLAH (Rp) JUMLAH UPAH +
UPAH BAHAN (Rp.)
68,486.00 132,397.14
19,360.00
12,100.00
1,452.00
133.10
33,045.10 80,505.10
24,200.00
18,150.00
2,178.00
1,730.30
46,258.30 90,313.30
19,360.00
12,100.00
1,452.00
133.10
33,045.10 108,045.10
24,200.00
18,150.00
JUMLAH (Rp) JUMLAH UPAH +
UPAH BAHAN (Rp.)
2,178.00
1,730.30
46,258.30 106,153.30
11,616.00
7,260.00
871.20
798.60
20,545.80 51,247.80
14,520.00
8,470.00
1,016.40
798.60
24,805.00 31,129.00
14,520.00
90,750.00
11,616.00
798.60
117,684.60 197,106.60
9,680.00
121,000.00
14,520.00
JUMLAH (Rp) JUMLAH UPAH +
UPAH BAHAN (Rp.)
6,655.00
151,855.00 240,187.00
14,520.00
9,075.00
1,161.60
1,064.80
25,821.40 250,821.40
38,720.00
24,200.00
2,904.00
2,662.00
68,486.00 135,132.14
14,520.00
6,050.00
726.00
1,064.80
22,360.80 80,175.90
KODE HARGA SATUAN (Rp.) JUMLAH (Rp)
URAIAN PEKERJAAN
ANAL BAHAN UPAH BAHAN
K PEKERJAAN KAYU
JUMLAH 3,491,370.00
JUMLAH 165,273.16
JUMLAH 173,839.20
677,600.00
2,541,000.00
304,920.00
46,585.00
3,570,105.00 7,895,475.00
580,800.00
2,178,000.00
261,360.00
39,930.00
3,060,090.00 7,055,460.00
580,800.00
2,178,000.00
261,360.00
39,930.00
JUMLAH (Rp) JUMLAH UPAH +
UPAH BAHAN (Rp.)
3,060,090.00 6,551,460.00
96,800.00
363,000.00
43,560.00
6,655.00
510,015.00 656,775.00
96,800.00
363,000.00
43,560.00
6,655.00
510,015.00 609,975.00
77,440.00
290,400.00
34,848.00
5,324.00
408,012.00 506,148.00
77,440.00
290,400.00
34,848.00
5,324.00
408,012.00 496,068.00
JUMLAH (Rp) JUMLAH UPAH +
UPAH BAHAN (Rp.)
77,440.00
290,400.00
34,848.00
5,324.00
408,012.00 467,988.00
96,800.00
363,000.00
43,560.00
6,655.00
510,015.00 767,175.00
96,800.00
363,000.00
43,560.00
6,655.00
510,015.00 740,295.00
67,760.00
254,100.00
30,492.00
4,658.50
JUMLAH (Rp) JUMLAH UPAH +
UPAH BAHAN (Rp.)
357,010.50 522,283.66
64,856.00
242,000.00
29,040.00
44,588.50
380,484.50 617,949.50
64,856.00
242,000.00
29,040.00
44,588.50
380,484.50 592,749.50
77,440.00
290,400.00
34,848.00
5,324.00
63,654.26
408,012.00 586,125.16
77,440.00
290,400.00
34,848.00
5,324.00
JUMLAH (Rp) JUMLAH UPAH +
UPAH BAHAN (Rp.)
408,012.00 575,373.16
77,440.00
290,400.00
34,848.00
5,324.00
408,012.00 609,741.00
82,280.00
308,550.00
37,026.00
5,723.30
433,579.30 677,368.30
387,200.00
1,452,000.00
174,240.00
26,620.00
2,040,060.00 6,582,780.00
JUMLAH (Rp) JUMLAH UPAH +
UPAH BAHAN (Rp.)
387,200.00
1,452,000.00
174,240.00
26,620.00
2,040,060.00 5,922,780.00
387,200.00
1,452,000.00
174,240.00
26,620.00
2,040,060.00 5,460,780.00
648,560.00
2,432,100.00
291,852.00
44,588.50
3,417,100.50 8,349,820.50
648,560.00
2,432,100.00
291,852.00
44,588.50
JUMLAH (Rp) JUMLAH UPAH +
UPAH BAHAN (Rp.)
3,417,100.50 7,629,820.50
648,560.00
2,432,100.00
291,852.00
44,588.50
3,417,100.50 7,257,700.50
648,560.00
2,432,100.00
291,852.00
44,588.50
3,417,100.50 6,795,700.50
9,680.00
12,100.00
1,452.00
665.50
23,897.50 177,827.50
9,680.00
12,100.00
JUMLAH (Rp) JUMLAH UPAH +
UPAH BAHAN (Rp.)
1,452.00
665.50
23,897.50 238,307.50
11,616.00
14,520.00
1,742.40
798.60
28,677.00 75,800.40
14,520.00
36,300.00
4,356.00
9,982.50
65,158.50 119,218.50
14,520.00
36,300.00
4,356.00
9,982.50
65,158.50 112,750.50
19,360.00
36,300.00
JUMLAH (Rp) JUMLAH UPAH +
UPAH BAHAN (Rp.)
4,356.00
1,331.00
61,347.00 119,187.00
19,360.00
36,300.00
4,356.00
1,331.00
61,347.00 112,341.00
9,680.00
24,200.00
2,904.00
665.50
37,449.50 81,189.50
9,680.00
24,200.00
2,904.00
665.50
37,449.50 76,653.50
9,680.00
24,200.00
2,904.00
JUMLAH (Rp) JUMLAH UPAH +
UPAH BAHAN (Rp.)
665.50
37,449.50 80,379.50
9,680.00
24,200.00
2,904.00
665.50
37,449.50 76,653.50
14,520.00
54,450.00
6,534.00
1,064.80
76,568.80 171,398.80
14,520.00
54,450.00
6,534.00
1,064.80
76,568.80 159,638.80
14,520.00
54,450.00
6,534.00
1,064.80
JUMLAH (Rp) JUMLAH UPAH +
UPAH BAHAN (Rp.)
76,568.80 282,034.00
14,520.00
54,450.00
6,534.00
1,064.80
76,568.80 270,274.00
19,360.00
72,600.00
8,712.00
1,331.00
102,003.00 287,602.20
19,360.00
72,600.00
8,712.00
1,331.00
JUMLAH (Rp) JUMLAH UPAH +
UPAH BAHAN (Rp.)
102,003.00 275,842.20
58,080.00
217,800.00
26,136.00
3,993.00
306,009.00 343,029.00
2,420.00
9,075.00
1,161.60
133.10
12,789.70 51,879.70
KODE HARGA SATUAN (Rp.) JUMLAH (Rp)
URAIAN PEKERJAAN
ANAL BAHAN UPAH BAHAN
JUMLAH 31,800.00
5,808.00
72,600.00
8,712.00
399.30
87,519.30 538,119.30
968.00
60,500.00
7,260.00
665.50
69,393.50 171,393.50
484.00
60,500.00
7,260.00
399.30
68,643.30 161,043.30
484.00
60,500.00
7,260.00
JUMLAH (Rp) JUMLAH UPAH +
UPAH BAHAN (Rp.)
399.30
68,643.30 152,643.30
1,452.00
18,150.00
2,178.00
106.48
21,886.48 45,972.19
968.00
12,100.00
1,452.00
66.55
14,586.55 32,329.41
1,452.00
18,150.00
2,178.00
1,064.80
22,844.80 32,144.80
4,840.00
60,500.00
7,260.00
399.30
72,999.30 213,999.30
JUMLAH (Rp) JUMLAH UPAH +
UPAH BAHAN (Rp.)
1,936.00
24,200.00
2,904.00
133.10
29,173.10 41,173.10
4,840.00
60,500.00
7,260.00
399.30
72,999.30 213,999.30
968.00
12,100.00
1,452.00
665.50
15,185.50 33,185.50
5,808.00
72,600.00
8,712.00
399.30
87,519.30 381,519.30
2,420.00
30,250.00
3,630.00
173.03
JUMLAH (Rp) JUMLAH UPAH +
UPAH BAHAN (Rp.)
36,473.03 68,273.03
1,452.00
18,150.00
2,178.00
106.48
21,886.48 148,786.48
1,452.00
18,150.00
2,178.00
106.48
21,886.48 198,286.48
1,452.00
18,150.00
2,178.00
106.48
21,886.48 179,146.48
1,645.60
20,570.00
2,468.40
119.79
24,803.79 211,703.79
JUMLAH (Rp) JUMLAH UPAH +
UPAH BAHAN (Rp.)
2,420.00
30,250.00
3,630.00
173.03
36,473.03 376,493.03
1,452.00
18,150.00
2,178.00
1,064.80
22,844.80 187,844.80
1,645.60
20,570.00
2,468.40
1,197.90
25,881.90 210,681.90
1,452.00
18,150.00
2,178.00
1,064.80
22,844.80 773,924.80
7,260.00
18,150.00
JUMLAH (Rp) JUMLAH UPAH +
UPAH BAHAN (Rp.)
2,178.00
532.40
28,120.40 780,700.40
KODE HARGA SATUAN (Rp.) JUMLAH (Rp)
URAIAN PEKERJAAN
ANAL BAHAN UPAH BAHAN
M PEKERJAAN PENGECATAN
M.3 1 m² Pengecatan Kayu Baru = 1 lapis plamur, 1 lapis cat dasar, 2 lapis cat penutup
0.0700 Oh Pekerja 96,800.00
0.0090 Oh Tukang Cat 121,000.00
0.0060 Oh Kepala Tukang 145,200.00
0.0030 Oh Mandor 133,100.00
0.2000 Kg Cat Menie 59,400.00 11,880.00
0.1500 Kg Plamur 11,700.00 1,755.00
0.1700 Kg Cat Dasar (Besi) 63,600.00 10,812.00
0.2600 Kg Cat Penutup (Besi) 63,600.00 16,536.00
0.0100 Bh Kuas 36,300.00 363.00
0.0300 Kg Pengencer / Thinner 22,200.00 666.00
0.2000 Lbr Ampelas 4,500.00 900.00
JUMLAH 42,912.00
M.4 1 m² Pengecatan Kayu Baru = 1 lapis plamur, 1 lapis cat dasar, 3 lapis cat penutup
0.0700 Oh Pekerja 96,800.00
KODE HARGA SATUAN (Rp.) JUMLAH (Rp)
URAIAN PEKERJAAN
ANAL BAHAN UPAH BAHAN
M.9 1 m² Pengecatan Tembok Baru = 1 lapis plamur , 1 lapis cat dasar , 2 lapis cat penutup
0.0200 Oh Pekerja 96,800.00
0.0630 Oh Tukang Cat 121,000.00
0.0063 Oh Kepala Tukang 145,200.00
0.0030 Oh Mandor 133,100.00
0.1000 Kg Plamur 11,700.00 1,170.00
0.1000 Kg Cat Dasar (Dinding) 89,928.00 8,992.80
0.2600 Kg Cat Penutup (Dinding) 89,928.00 23,381.28
JUMLAH 33,544.08
M.10 1 m² Pengecatan Tembok Lama = 1 lapis cat dasar , 2 lapis cat penutup
0.0280 Oh Pekerja 96,800.00
0.0420 Oh Tukang Cat 121,000.00
0.0042 Oh Kepala Tukang 145,200.00
0.0030 Oh Mandor 133,100.00
0.1200 Kg Cat Dasar (Dinding) 89,928.00 10,791.36
0.1800 Kg Cat Penutup (Dinding) 89,928.00 16,187.04
JUMLAH 26,978.40
14,520.00
399.30
14,919.30 15,303.30
14,520.00
399.30
14,919.30 16,119.30
6,776.00
1,089.00
871.20
399.30
9,135.50 52,047.50
6,776.00
JUMLAH (Rp) JUMLAH UPAH +
UPAH BAHAN (Rp.)
12,705.00
580.80
399.30
20,461.10 69,097.10
3,872.00
7,623.00
9,147.60
399.30
21,041.90 21,145.58
3,872.00
7,260.00
2,323.20
399.30
13,854.50 42,586.10
9,680.00
798.60
10,478.60 16,022.60
JUMLAH (Rp) JUMLAH UPAH +
UPAH BAHAN (Rp.)
15,488.00
19,360.00
2,323.20
399.30
37,570.50 47,620.50
1,936.00
7,623.00
914.76
399.30
10,873.06 44,417.14
75
2,710.40
5,082.00
609.84
399.30
8,801.54 35,779.94
1,936.00
24,200.00
2,904.00
332.75
29,372.75 35,675.75
JUMLAH (Rp) JUMLAH UPAH +
UPAH BAHAN (Rp.)
24,200.00
27,225.00
3,267.00
998.25
55,690.25 66,175.25
38,720.00
96,800.00
11,616.00
2,662.00
149,798.00 173,279.00
24,200.00
30,250.00
3,630.00
173.03
58,253.03 75,806.03
9,680.00
JUMLAH (Rp) JUMLAH UPAH +
UPAH BAHAN (Rp.)
12,100.00
2,178.00
665.50
24,623.50 37,046.50
KODE HARGA SATUAN (Rp.) JUMLAH (Rp)
URAIAN PEKERJAAN
ANAL BAHAN UPAH BAHAN
N PEKERJAAN SANITASI
N.3 1 bh Urinoir
1.0000 Oh Pekerja 96,800.00
1.0000 Oh Tukang Batu 121,000.00
0.1000 Oh Kepala Tukang 145,200.00
0.0500 Oh Mandor 133,100.00
1.0000 Unit Urinoir 1,140,000.00 1,140,000.00
6.0000 Kg Semen Portland 1,668.00 10,008.00
0.0100 M³ Pasir Pasang 148,179.36 1,481.79
30% x bahan Bh Perlengkapan 1,140,000.00 44,453.81
KODE HARGA SATUAN (Rp.) JUMLAH (Rp)
URAIAN PEKERJAAN
ANAL BAHAN UPAH BAHAN
JUMLAH 1,195,943.60
N.4 1 bh Wastafel
1.2000 Oh Pekerja 96,800.00
1.4500 Oh Tukang Batu 121,000.00
0.1500 Oh Kepala Tukang 145,200.00
0.0600 Oh Mandor 133,100.00
1.2000 Unit Wastafel 990,000.00 1,188,000.00
6.0000 Kg Semen Portland 1,668.00 10,008.00
0.0100 M³ Pasir Pasang 148,179.36 1,481.79
12% x bahan Bh Perlengkapan 990,000.00 17,781.52
JUMLAH 1,217,271.32
319,440.00
133,100.00
1,452.00
21,296.00
3,795,000
3,795,000
475,288.00 4,900,258.00
96,800.00
181,500.00
21,780.00
21,296.00
165,000
1,668
148,179
321,376.00 497,865.79
96,800.00
121,000.00
14,520.00
6,655.00
1,140,000
1,668
148,179
1,140,000
JUMLAH (Rp) JUMLAH UPAH +
UPAH BAHAN (Rp.)
238,975.00 1,434,918.60
116,160.00
175,450.00
21,780.00
7,986.00
990,000
1,668
148,179
990,000
321,376.00 1,538,647.32
7,260.00
90,750.00
10,890.00
399.30
3,300,000
3,300,000
109,299.30 4,861,299.30
290,400.00
544,500.00
7,260.00
119,790.00
528,000
528,000
961,950.00 1,542,558.00
580,800.00
363,000.00
43,560.00
3,993.00
1,530
JUMLAH (Rp) JUMLAH UPAH +
UPAH BAHAN (Rp.)
1,668
148,179
1,440
14,800
991,353.00 2,072,666.81
29,040.00
54,450.00
7,260.00
119,790.00
330,000
330,000
210,540.00 580,140.00
29,040.00
54,450.00
6,534.00
1,996.50
528,000
528,000
92,020.50 672,628.50
4,840.00
60,500.00
7,260.00
3,327.50
252,000
24,000
1,668
148,179
75,927.50 392,696.47
968.00
JUMLAH (Rp) JUMLAH UPAH +
UPAH BAHAN (Rp.)
12,100.00
1,452.00
665.50
28,500
15,185.50 43,685.50
968.00
12,100.00
1,452.00
665.50
48,000
15,185.50 67,985.50
968.00
48,400.00
5,808.00
665.50
29,700
4,500
55,841.50 85,631.50
KODE HARGA SATUAN (Rp.) JUMLAH (Rp)
URAIAN PEKERJAAN
ANAL BAHAN UPAH BAHAN
O PEKERJAAN PIPA
JUMLAH 195,000.00
JUMLAH -
JUMLAH -
5,227.20
10,890.00
1,306.80
3,593.70
21,017.70 61,937.70
5,227.20
10,890.00
1,306.80
3,593.70
21,017.70 70,307.70
5,227.20
10,890.00
1,306.80
3,593.70
21,017.70 79,142.70
JUMLAH (Rp) JUMLAH UPAH +
UPAH BAHAN (Rp.)
10,454.40
21,780.00
2,613.60
665.50
35,513.50 140,603.50
13,068.00
27,225.00
3,339.60
931.70
44,564.30 193,364.30
13,068.00
27,225.00
3,339.60
931.70
44,564.30 290,084.30
3,484.80
7,260.00
871.20
266.20
11,882.20 20,872.20
3,484.80
JUMLAH (Rp) JUMLAH UPAH +
UPAH BAHAN (Rp.)
7,260.00
871.20
266.20
11,882.20 23,507.20
3,484.80
7,260.00
871.20
266.20
11,882.20 28,118.45
5,227.20
10,890.00
1,306.80
399.30
17,823.30 44,018.30
5,227.20
10,890.00
1,306.80
399.30
17,823.30 52,310.80
7,840.80
16,335.00
JUMLAH (Rp) JUMLAH UPAH +
UPAH BAHAN (Rp.)
1,960.20
532.40
26,668.40 85,955.90
7,840.80
16,335.00
1,960.20
532.40
26,668.40 120,133.40
3,388.00
2,057.00
399.30
5,844.30 56,004.30
3,872.00
2,420.00
532.40
6,824.40 157,424.40
4,356.00
2,783.00
665.50
JUMLAH (Rp) JUMLAH UPAH +
UPAH BAHAN (Rp.)
7,804.50 202,804.50
6,001.60
3,751.00
798.60
10,551.20 253,551.20
9,873.60
6,171.00
1,331.00
17,375.60 514,175.60
12,874.40
8,107.00
1,730.30
22,711.70 797,311.70
16,456.00
10,285.00
2,262.70
29,003.70 998,603.70
28,072.00
17,545.00
JUMLAH (Rp) JUMLAH UPAH +
UPAH BAHAN (Rp.)
3,859.90
49,476.90 2,027,676.90
34,751.20
21,780.00
4,791.60
61,322.80 2,566,922.80
41,914.40
26,136.00
5,723.30
73,773.70 3,164,733.70
49,561.60
30,976.00
6,788.10
87,325.70 3,959,125.70
86,442.40
53,966.00
11,845.90
152,254.30 6,422,254.30
JUMLAH (Rp) JUMLAH UPAH +
UPAH BAHAN (Rp.)
130,970.40
81,917.00
17,968.50
230,855.90 8,128,295.90
160,591.20
100,430.00
22,094.60
283,115.80 10,086,035.80
175,982.40
109,989.00
24,224.20
310,195.60 310,195.60
229,416.00
143,385.00
31,544.70
404,345.70 404,345.70
33,396.00
20,812.00
4,525.40
JUMLAH (Rp) JUMLAH UPAH +
UPAH BAHAN (Rp.)
58,733.40 58,733.40
38,720.00
24,200.00
5,324.00
68,244.00 68,244.00
43,366.40
27,104.00
5,989.50
76,459.90 76,459.90
48,980.80
30,613.00
6,788.10
86,381.90 86,381.90
77,052.80
48,158.00
10,648.00
135,858.80 135,858.80
91,863.20
57,475.00
12,644.50
161,982.70 161,982.70
JUMLAH (Rp) JUMLAH UPAH +
UPAH BAHAN (Rp.)
92,734.40
57,959.00
12,777.60
163,471.00 163,471.00
117,321.60
73,326.00
16,105.10
206,752.70 206,752.70
130,970.40
81,796.00
17,968.50
230,734.90 230,734.90
142,199.20
88,935.00
19,565.70
250,699.90 250,699.90
128,453.60
80,344.00
17,702.30
226,499.90 226,499.90
225,253.60
JUMLAH (Rp) JUMLAH UPAH +
UPAH BAHAN (Rp.)
140,723.00
31,012.30
396,988.90 396,988.90
253,906.40
158,752.00
34,872.20
447,530.60 447,530.60
281,784.80
176,176.00
38,732.10
496,692.90 496,692.90
309,760.00
193,600.00
42,592.00
545,952.00 545,952.00
337,638.40
211,024.00
46,451.90
595,114.30 595,114.30
47,335.20
11,858.00
6,521.90
JUMLAH (Rp) JUMLAH UPAH +
UPAH BAHAN (Rp.)
65,715.10 65,715.10
82,764.00
20,691.00
11,313.50
114,768.50 114,768.50
92,056.80
22,990.00
12,644.50
127,691.30 127,691.30
94,186.40
23,595.00
12,910.70
130,692.10 130,692.10
149,556.00
37,389.00
18,246.60
20,497.40
225,689.00 225,689.00
JUMLAH (Rp) JUMLAH UPAH +
UPAH BAHAN (Rp.)
175,498.40
43,923.00
28,056.60
24,091.10
271,569.10 271,569.10
198,149.60
49,489.00
37,866.60
27,285.50
312,790.70 312,790.70
194,664.80
48,642.00
57,486.60
26,753.10
327,546.50 327,546.50
373,551.20
93,412.00
96,726.60
51,376.60
JUMLAH (Rp) JUMLAH UPAH +
UPAH BAHAN (Rp.)
615,066.40 615,066.40
483,516.00
120,879.00
116,346.60
66,416.90
787,158.50 787,158.50
574,120.80
143,506.00
155,586.60
92,238.30
965,451.70 965,451.70
672,663.20
168,190.00
155,586.60
92,504.50
1,088,944.30 1,088,944.30
779,820.80
194,931.00
JUMLAH (Rp) JUMLAH UPAH +
UPAH BAHAN (Rp.)
175,206.60
107,278.60
1,257,237.00 1,257,237.00
48,303.20
12,100.00
6,655.00
67,058.20 67,058.20
56,047.20
14,036.00
7,719.80
77,803.00 77,803.00
62,726.40
15,730.00
8,651.50
87,107.90 87,107.90
68,340.80
17,182.00
9,450.10
JUMLAH (Rp) JUMLAH UPAH +
UPAH BAHAN (Rp.)
94,972.90 94,972.90
107,738.40
26,983.00
14,774.10
149,495.50 149,495.50
128,260.00
32,065.00
17,702.30
178,027.30 178,027.30
136,972.00
34,243.00
18,767.10
189,982.10 189,982.10
229,028.80
57,233.00
31,544.70
317,806.50 317,806.50
215,960.80
JUMLAH (Rp) JUMLAH UPAH +
UPAH BAHAN (Rp.)
53,966.00
29,681.30
299,608.10 299,608.10
235,417.60
58,806.00
32,343.30
326,566.90 326,566.90
213,734.40
53,482.00
29,415.10
296,631.50 296,631.50
377,229.60
94,259.00
39,930.00
511,418.60 511,418.60
426,210.40
9,801.00
JUMLAH (Rp) JUMLAH UPAH +
UPAH BAHAN (Rp.)
58,564.00
494,575.40 494,575.40
473,836.00
118,459.00
65,085.90
657,380.90 657,380.90
521,461.60
130,317.00
71,740.90
723,519.50 723,519.50
570,829.60
142,296.00
78,262.80
791,388.40 791,388.40
KODE HARGA SATUAN (Rp.) JUMLAH (Rp)
URAIAN PEKERJAAN
ANAL BAHAN UPAH BAHAN
138,327.20
86,515.00
19,033.30
243,875.50 243,875.50
165,915.20
103,697.00
22,760.10
292,372.30 292,372.30
165,915.20
103,697.00
22,760.10
292,372.30 292,372.30
193,600.00
121,000.00
26,620.00
JUMLAH (Rp) JUMLAH UPAH +
UPAH BAHAN (Rp.)
341,220.00 341,220.00
331,927.20
207,515.00
45,653.30
585,095.50 585,095.50
331,927.20
207,515.00
45,653.30
585,095.50 585,095.50
387,200.00
242,000.00
53,240.00
682,440.00 682,440.00
137,552.80
86,031.00
18,900.20
242,484.00 242,484.00
JUMLAH (Rp) JUMLAH UPAH +
UPAH BAHAN (Rp.)
138,327.20
86,515.00
19,033.30
243,875.50 243,875.50
172,884.80
108,053.00
23,824.90
304,762.70 304,762.70
165,915.20
103,697.00
22,760.10
292,372.30 292,372.30
248,872.80
155,606.00
34,206.70
438,685.50 438,685.50
JUMLAH (Rp) JUMLAH UPAH +
UPAH BAHAN (Rp.)
290,400.00
181,500.00
39,930.00
511,830.00 511,830.00
290,400.00
181,500.00
39,930.00
511,830.00 511,830.00
10,260.80
6,413.00
1,464.10
18,137.90 18,137.90
20,908.80
13,068.00
2,928.20
36,905.00 36,905.00
31,556.80
19,723.00
4,392.30
JUMLAH (Rp) JUMLAH UPAH +
UPAH BAHAN (Rp.)
55,672.10 55,672.10
42,204.80
26,378.00
5,856.40
74,439.20 74,439.20
63,500.80
39,688.00
8,784.60
111,973.40 111,973.40
74,148.80
46,343.00
10,248.70
130,740.50 130,740.50
84,796.80
52,998.00
11,712.80
149,507.60 149,507.60
JUMLAH (Rp) JUMLAH UPAH +
UPAH BAHAN (Rp.)
106,092.80
66,308.00
14,641.00
187,041.80 187,041.80
127,388.80
79,618.00
17,569.20
224,576.00 224,576.00
148,684.80
92,928.00
20,497.40
262,110.20 262,110.20
169,980.80
106,238.00
23,425.60
299,644.40 299,644.40
191,276.80
JUMLAH (Rp) JUMLAH UPAH +
UPAH BAHAN (Rp.)
119,548.00
26,353.80
337,178.60 337,178.60
212,572.80
132,858.00
29,282.00
374,712.80 374,712.80
233,868.80
146,168.00
32,210.20
412,247.00 412,247.00
DAFTAR ANALISA PEKERJAAN
BIDANG CIPTA KARYA
DINAS PEKERJAAN UMUM KOTA PANGKALPINANG
TAHUN ANGGARAN 2016
774.40
106.48
880.88 1,940.48
774.40
106.48
880.88 2,420.48
774.40
106.48
880.88 3,380.48
774.40
106.48
JUMLAH (Rp) JUMLAH UPAH +
UPAH BAHAN (Rp.)
880.88 5,780.48
774.40
106.48
880.88 8,900.48
774.40
106.48
880.88 13,220.48
774.40
106.48
880.88 18,500.48
774.40
106.48
880.88 31,700.48
JUMLAH (Rp) JUMLAH UPAH +
UPAH BAHAN (Rp.)
774.40
106.48
880.88 39,380.48
774.40
106.48
880.88 69,380.48
1 PEKERJAAN GALIAN 54 10,000.00 540,000.00
18 5,000.00 90,000.00
PEKERJAAN BETON 0.36 1,048,351.42 377,406.51
PEKERJAAN PAS.BATA 72 64,973.43 4,678,086.95
PEKERJAAN PAS. KERAMIK 101.65 222,998.57 22,667,804.76
28,353,298.22