KELOMPOK 2-Dikonversi-Dikonversi
KELOMPOK 2-Dikonversi-Dikonversi
KELOMPOK 2-Dikonversi-Dikonversi
65 Pasir pasang m
3
66 Pasir Urug m
3
67 Pipa galvanis Ø 1/2" tebal 2,6 mm m'
68 Pipa galvanis Ø 3/4" tebal 2,6 mm m'
69 Pipa galvanis Ø 1" tebal 3,2 mm m'
70 Pipa galvanis Ø 1 1/4" tebal 3,2 mm m'
71 Pipa galvanis Ø 1,5" tebal 3,2 mm m'
72 Pipa galvanis Ø 2" tebal 3,6 mm m'
73 Pipa galvanis Ø 2,5" tebal 3,6 mm m'
74 Pipa galvanis Ø 3" tebal 4 mm m'
75 Pipa Paralon 5/8" ljr
76 Pipa PVC AW Ø 3/4" setara merk Maspion m'
77 Pipa PVC AW Ø 1" setara merk Maspion m'
78 Pipa PVC AW Ø 1,5" setara merk Maspion m'
79 Pipa PVC AW Ø 2" setara merk Maspion m'
80 Pipa PVC AW Ø 3" setara merk Maspion m'
81 Pipa PVC AW Ø 4" setara merk Maspion m'
82 Pipa PVC AW Ø 5" setara merk Maspion m'
83 Plamir tembok kg
84 Plitur jadi setara merk mowilex ltr
85 Ramset / Dynabolt bh
86 Seng gelombang lbr
87 Saklar ganda setara merk Panasonic bh
88 Saklar tunggal setara merk Panasonic bh
89 Stop Kontak setara merk Panasonic bh
90 Stop Kontak AC setara merk Panasonic bh
91 Stop Kontak 3 Phase, setara merk Legrand bh
92 Seal tape bh
93 Sealent tube
94 Semen Gresik kg
95 Semen Warna kg
96 Soda api kg
97 Stud Track 7,6 m'
98 Stepnoshing tangga bh
99 T Doos PVC bh
100 Temperred Kaca 2
m
101 Tempat sabun, setara merk TOTO bh
102 Urinoir setara merk TOTO bh
103 Wastafel Komplit (Kran + Sipon), setara merk bh
TOT
104 Waterproofing kg
JUMLAH
Rp 50,700.00
Rp 10,900.00
Rp 27,600.00
Rp 692,900.00
Rp 600.00
Rp 182,800.00
Rp 240,100.00
Rp 24,700.00
Rp 25,200.00
Rp 9,200.00
Rp 9,500.00
Rp 12,300.00
Rp 10,900.00
Rp 175,500.00
Rp 69,200.00
Rp 83,100.00
Rp 40,500.00
Rp 110,800.00
Rp 91,300.00
Rp 78,500.00
Rp 36,900.00
Rp 121,700.00
Rp 46,100.00
Rp 55,600.00
Rp 21,100.00
Rp 12,500.00
Rp 60,700.00
Rp 254,000.00
Rp 277,100.00
Rp 554,300.00
Rp 91,300.00
Rp 15,100.00
Rp 1,000.00
Rp 6,800.00
Rp 10,000.00
Rp 12,300.00
Rp 152,300.00
Rp 221,600.00
Rp 485,000.00
Rp 92,300.00
Rp 23,000.00
Rp 14,414,300.00
Rp 14,229,400.00
Rp 18,479,900.00
Rp 4,065,500.00
Rp 4,573,700.00
Rp 4,900.00
Rp 2,217,400.00
Rp 69,200.00
Rp 254,000.00
Rp 203,100.00
Rp 118,000.00
Rp 50,700.00
Rp 900.00
Rp 50,700.00
Rp 20,100.00
Rp 10,900.00
Rp 3,100.00
Rp 65,800.00
Rp 96,400.00
Rp 111,600.00
Rp 162,400.00
Rp 30,300.00
Rp 254,000.00
Rp 203,100.00
Rp 121,700.00
Rp 36,500.00
Rp 44,600.00
Rp 62,800.00
Rp 79,100.00
Rp 90,300.00
Rp 118,700.00
Rp 152,300.00
Rp 152,300.00
Rp 8,200.00
Rp 15,100.00
Rp 27,900.00
Rp 20,100.00
Rp 47,700.00
Rp 30,300.00
Rp 50,700.00
Rp 85,700.00
Rp 20,300.00
Rp 101,500.00
Rp 4,900.00
Rp 83,100.00
Rp 55,600.00
Rp 35,600.00
Rp 33,300.00
Rp 81,200.00
Rp 461,900.00
Rp 1,500.00
Rp 30,300.00
Rp 1,600.00
Rp 9,900.00
Rp 26,900.00
Rp 27,300.00
Rp 19,100.00
Rp 1,100.00
Rp 415,700.00
Rp 76,000.00
Rp 2,032,600.00
Rp 1,778,600.00
Rp 101,500.00
ANALISA HARGA SATU
REHAB GEDUNG LABORATORIUM DAN BENGKE
ELEKTRONIKA POLITEKNIK NEG
JENIS
No Sat Bahan/Upah
PEKERJAAN
PEKERJAAN PERSIAPAN
1 1 m³ Bongkar beton (SNI : 10.11)
Upah Kerja : 6.667 Org/hr Pekerja
0.333 Org/hr Mandor
PEKERJAAN TANAH
8 1 m' Galian tanah pondasi strous
Upah Kerja : 1.230 Org/H Pekerja
0.050 Org/H Kepala Tukang
0.073 Org/H Mandor
# 1 m³ Membuat beton mutu f'c = 7,4 Mpa (K.100), slump (12±2) cm, w/c =
Bahan : 247.00 kg PC
0.483 m3 Pasir cor
0.624 m3 Kerikil
Upah kerja : 1.650 Org/H Pekerja
0.275 Org/H Tukang batu
0.028 Org/H Kepala
tukang
0.083 Org/H Mandor
# 1 m³ Membuat beton mutu f'c = 14,5 Mpa (K.175), slump (12±2) cm, w/c
Bahan : 326.00 kg PC
0.422 m3 Pasir cor
0.643 m3 Kerikil
#
1 m³ Beton BALOK LATEI 15/20 cm , mutu K.175
Lantai 1 1.000 m3 Mengecor K.17
- kg Pembesian Uli
200.860 kg Pembesian Pol
13.333 m2 Bekisting
- ls Alat bantu
# 1 m³ Beton PLAT DASAR Tbl 8 cm, mutu K.250 (Tul. M8 - 150 Tump.-
Pembesian WIRE MESH M8-150
Berat → 5.26 Kg/m2
1 m³ Tbl plat 0.08 12.50 m2
65.75 Kg → 1 Lapis
Berat Total → 65.75 Kg → Tul.
Ran
1.000 m3 Mengecor K.25
- kg Pembesian Uli
65.750 kg Pembesian Pol
0.566 m2 Bekisting
1.000 ls Alat bantu
PEKERJAAN ATAP
# 1 kg Pekerjaan baja profil + cat Zincromate
Bahan : 1.1500 kg Besi profil
0.0200 kg Elektroda
0.0800 kg Meni besi
PEKERJAAN PENGECATAN
# 1 m² Pengecatan dinding / plafond BARU (1 lapis plamir, 1 lapis cat da
Bahan : 0.100 Kg Plamir s
0.100 Kg Cat Dasar
0.260 Kg Cat penutup 2x
PEKERJAAN SANITAIR
# 1 bh Pasang kran diameter ¾" atau ½"
Bahan : 1.000 Bh Kran air setara
0.025 Bh Seal tape
Rp 70,000.00 Rp 466,690.00
Rp 115,000.00 Rp 38,295.00
Harga dasar upah Rp 504,985.00
1.000 Rp 504,985.00
Rp 70,000.00 Rp 466,690.00
Rp 115,000.00 Rp 3,795.00
Harga dasar upah Rp 470,485.00
1.000 Rp 470,485.00
Rp 70,000.00 Rp 14,000.00
Rp 115,000.00 Rp 1,150.00
Harga dasar upah Rp 15,150.00
1.000 Rp 15,150.00
Rp 95,000.00 Rp 47,500.00
Rp 115,000.00 Rp 11,500.00
Jumlah (Per 10 m²) Rp 59,000.00
1 m² Rp 5,900.00
Rp 70,000.00 Rp 280,000.00
Rp 95,000.00 Rp 570,000.00
Rp 105,000.00 Rp 63,000.00
Rp 115,000.00 Rp 23,000.00
Jumlah (Per 10 m²) Rp 936,000.00
1 m² Rp 93,600.00
Rp 70,000.00 Rp 70,000.00
Rp 95,000.00 Rp 23,750.00
Rp 105,000.00 Rp 2,625.00
Rp 115,000.00 Rp 5,750.00
Jumlah (Per 10 m²) Rp 102,125.00
1 m² Rp 10,212.50
Rp 70,000.00 Rp 14,000.00
Rp 115,000.00 Rp 11,500.00
Jumlah (Per 10 m²) Rp 25,500.00
1 m² Rp 2,550.00
Rp 70,000.00 Rp 86,100.00
Rp 105,000.00 Rp 5,250.00
Rp 115,000.00 Rp 8,395.00
Harga dasar Rp 99,745.00
Upah
Pembulatan Rp 99,700.00
Rp 70,000.00 Rp 52,500.00
Rp 115,000.00 Rp 2,875.00
Harga dasar Rp 55,375.00
upah
Pembulatan Rp 55,300.00
Rp 70,000.00 Rp 63,000.00
Rp 115,000.00 Rp 5,175.00
Harga dasar Rp 68,175.00
upah
Pembulatan Rp 68,100.00
Rp 70,000.00 Rp 86,100.00
Rp -
Rp 105,000.00 Rp 5,250.00
Rp 115,000.00 Rp 8,395.00
Harga dasar Rp 99,745.00
upah
Pembulatan Rp 99,700.00
Rp 121,700.00 Rp 146,040.00
Harga dasar bahan Rp 146,040.00
Rp 70,000.00 Rp 21,000.00
Rp 115,000.00 Rp 1,150.00
Harga dasar Rp 22,150.00
upah
1.000 Rp 168,190.00
1.090 Rp 170,183.50
1.120 Rp 170,848.00
1.135 Rp 171,180.25
Rp 70,000.00 Rp 13,440.00
Rp 115,000.00 Rp 2,185.00
Harga dasar Rp 15,625.00
Upah
Pembulatan Rp 15,600.00
Rp 70,000.00 Rp 35,000.00
Rp 115,000.00 Rp 5,750.00
Harga dasar Rp 40,750.00
upah
Pembulatan Rp 40,700.00
Rp 70,000.00 Rp 36,120.00
Rp 115,000.00 Rp 5,750.00
Harga dasar Rp 41,870.00
upah
Pembulatan Rp 41,800.00
Rp 70,000.00 Rp 17,500.00
Rp 500,000.00 Rp 22,500.00
Harga dasar Rp 40,000.00
upah
Pembulatan Rp 40,000.00
Rp 121,700.00 Rp 52,574.40
Rp 182,800.00 Rp 219,360.00
Harga dasar bahan Rp 271,934.40
Rp 70,000.00 Rp 54,600.00
Rp 95,000.00 Rp 37,050.00
Rp 105,000.00 Rp 4,095.00
Rp 115,000.00 Rp 4,485.00
Harga dasar Rp 100,230.00
Upah
Jumlah Rp 372,164.40
Pembulatan Rp 372,100.00
Rp 182,800.00 Rp 219,360.00
Rp 1,600.00 Rp 260,800.00
Rp 203,100.00 Rp 105,612.00
Harga dasar bahan Rp 585,772.00
Rp 70,000.00 Rp 105,000.00
Rp 95,000.00 Rp 57,000.00
Rp 105,000.00 Rp 6,300.00
Rp 115,000.00 Rp 8,625.00
Harga dasar upah Rp 176,925.00
Jumlah Rp 762,697.00
Pembulatan Rp 762,600.00
Rp 600.00 Rp 42,000.00
Rp 1,600.00 Rp 10,112.00
Rp 203,100.00 Rp 3,858.90
Harga dasar bahan Rp 55,970.90
Rp 70,000.00 Rp 14,000.00
Rp 95,000.00 Rp 9,500.00
Rp 105,000.00 Rp 1,050.00
Rp 115,000.00 Rp 1,725.00
Harga dasar upah Rp 26,275.00
1.000 Rp 82,245.90
1.090 Rp 84,610.65
1.120 Rp 85,398.90
Rp 1,600.00 Rp 7,065.60
Rp 203,100.00 Rp 5,483.70
Harga dasar bahan Rp 12,549.30
Rp 70,000.00 Rp 14,000.00
Rp 95,000.00 Rp 14,250.00
Rp 105,000.00 Rp 1,575.00
Rp 115,000.00 Rp 1,150.00
Harga dasar upah Rp 30,975.00
1.000 Rp 43,524.30
1.090 Rp 46,312.05
1.120 Rp 47,241.30
Rp 1,600.00 Rp 5,200.00
Harga dasar bahan Rp 5,200.00
Rp 70,000.00 Rp 10,500.00
Rp 95,000.00 Rp 9,500.00
Rp 105,000.00 Rp 1,050.00
Rp 115,000.00 Rp 920.00
Harga dasar upah Rp 21,970.00
1.000 Rp 27,170.00
1.090 Rp 29,147.30
1.120 Rp 29,806.40
ngan Thin Bed Mortar (MU-301)
Rp 692,900.00 Rp 69,290.00
Rp 111,600.00 Rp 16,740.00
Rp -
Harga dasar bahan Rp 86,030.00
Rp 70,000.00 Rp 15,400.00
Rp 95,000.00 Rp 8,676.66
Rp 105,000.00 Rp 1,050.00
Rp 115,000.00 Rp 1,150.00
Harga dasar Rp 26,276.66
upah
1.000 Rp 112,306.66
1.090 Rp 114,671.56
1.120 Rp 115,459.86
1.135 Rp 115,854.01
-100
Rp 65,800.00 Rp 11,370.24
Rp -
Harga dasar bahan Rp 11,370.24
Rp 70,000.00 Rp 28,000.00
Rp 95,000.00 Rp 19,000.00
Rp 105,000.00 Rp 2,184.00
Rp 115,000.00 Rp 2,300.00
Harga dasar Rp 51,484.00
upah
1.000 Rp 62,854.24
1.090 Rp 67,487.80
1.120 Rp 69,032.32
1.135 Rp 69,804.58
r type MU-200
Rp 96,400.00 Rp 8,194.00
Rp -
Harga dasar bahan Rp 8,194.00
Rp 70,000.00 Rp 14,000.00
Rp 95,000.00 Rp 9,500.00
Rp 105,000.00 Rp 1,142.65
Rp 115,000.00 Rp 1,150.00
Harga dasar Rp 25,792.65
upah
1.000 Rp 33,986.65
1.090 Rp 36,307.99
1.120 Rp 37,081.77
1.135 Rp 37,468.66
Rp 1,600.00 Rp 6,912.00
Rp 203,100.00 Rp 3,249.60
Harga dasar bahan Rp 10,161.60
Rp 70,000.00 Rp 3,990.00
Rp 95,000.00 Rp 3,610.00
Rp 105,000.00 Rp 3,990.00
Rp 115,000.00 Rp 230.00
Harga dasar Rp 11,820.00
upah
1.000 Rp 21,981.60
1.090 Rp 23,045.40
1.120 Rp 23,400.00
1.135 Rp 23,577.30
Rp 1,600.00 Rp 800.00
Rp 101,500.00 Rp 50,750.00
Rp 203,100.00 Rp 1,218.60
Harga dasar bahan Rp 52,768.60
Rp 70,000.00 Rp 1,400.00
Rp 95,000.00 Rp 20,425.00
Rp 105,000.00 Rp 661.50
Rp 115,000.00 Rp 287.50
Harga dasar Rp 22,774.00
upah
1.000 Rp 75,542.60
1.090 Rp 77,592.26
1.120 Rp 78,275.48
1.135 Rp 78,617.09
0,87 (RSNI:4.16)
Rp 1,600.00 Rp 368,000.00
Rp 254,000.00 Rp 126,012.22
Rp 240,100.00 Rp 154,114.19
Harga dasar Rp 648,126.41
Bahan
Rp 70,000.00 Rp 84,000.00
Rp 95,000.00 Rp 19,000.00
Rp 105,000.00 Rp 2,100.00
Rp 115,000.00 Rp 6,900.00
Harga dasar Upah Rp 112,000.00
Jumlah Rp 760,126.41
Pembulatan Rp 760,100.00
0,87 (RSNI:3.16)
Rp 1,600.00 Rp 395,200.00
Rp 254,000.00 Rp 122,625.56
Rp 240,100.00 Rp 149,912.44
Harga dasar Rp 667,737.99
Bahan
Rp 70,000.00 Rp 115,500.00
Rp 95,000.00 Rp 26,125.00
Rp 105,000.00 Rp 2,940.00
Rp 115,000.00 Rp 9,545.00
Harga dasar Upah Rp 154,110.00
Jumlah Rp 821,847.99
Pembulatan Rp 821,800.00
= 0,66 (RSNI:4.16)
Rp 1,600.00 Rp 521,600.00
Rp 254,000.00 Rp 107,244.44
Rp 240,100.00 Rp 154,414.31
Harga dasar Bahan Rp 783,258.76
Rp 70,000.00 Rp 115,500.00
Rp 95,000.00 Rp 26,125.00
Rp 105,000.00 Rp 2,940.00
Rp 115,000.00 Rp 9,545.00
Harga dasar Upah Rp 154,110.00
1.000 Rp 937,368.76
1.090 Rp 951,238.66
1.120 Rp 955,861.96
1.135 Rp 958,173.61
= 0,58 (RSNI:4.16)
Rp 1,600.00 Rp 593,600.00
Rp 254,000.00 Rp 98,495.56
Rp 240,100.00 Rp 157,115.44
Harga dasar Bahan Rp 849,210.99
Rp 70,000.00 Rp 115,500.00
Rp 95,000.00 Rp 26,125.00
Rp 105,000.00 Rp 2,940.00
Rp 115,000.00 Rp 9,545.00
Harga dasar Upah Rp 154,110.00
1.000 Rp 1,003,320.99
1.090 Rp 1,017,190.89 ######
1.120 Rp 1,021,814.19
1.135 Rp 1,024,125.84
= 0,56 (RSNI:5.16)
Rp 1,600.00 Rp 614,400.00
Rp 254,000.00 Rp 97,648.89
Rp 240,100.00 Rp 155,914.94
Harga dasar bahan Rp 867,963.83
Rp 70,000.00 Rp 115,500.00
Rp 95,000.00 Rp 26,125.00
Rp 105,000.00 Rp 2,940.00
Rp 115,000.00 Rp 9,545.00
Harga dasar Upah Rp 154,110.00
1.000 Rp 1,022,073.83
1.090 Rp 1,035,943.73
1.120 Rp 1,040,567.03
1.135 Rp 1,042,878.68
= 0,53 (RSNI:5.16)
Rp 1,600.00 Rp 649,600.00
Rp 254,000.00 Rp 96,520.00
Rp 240,100.00 Rp 153,964.13
Harga dasar bahan Rp 900,084.13
Rp 70,000.00 Rp 115,500.00
Rp 95,000.00 Rp 26,125.00
Rp 105,000.00 Rp 2,940.00
Rp 115,000.00 Rp 9,545.00
harga dasar upah Rp 154,110.00
1.000 Rp 1,054,194.13
1.090 Rp 1,068,064.03
1.120 Rp 1,072,687.33
1.135 Rp 1,074,998.98
Rp 9,200.00 Rp 9,660.00
Rp 25,200.00 Rp 378.00
Harga dasar Bahan Rp 10,038.00
Rp 70,000.00 Rp 490.00
Rp 95,000.00 Rp 665.00
Rp 105,000.00 Rp 73.50
Rp 115,000.00 Rp 46.00
Harga dasar Upah Rp 1,274.50
1.000 Rp 11,312.50
1.090 Rp 11,427.21
1.120 Rp 11,465.44
1.135 Rp 11,484.56
Rp 9,500.00 Rp 9,975.00
Rp 25,200.00 Rp 378.00
Harga dasar Bahan Rp 10,353.00
Rp 70,000.00 Rp 490.00
Rp 95,000.00 Rp 665.00
Rp 105,000.00 Rp 73.50
Rp 115,000.00 Rp 46.00
Harga dasar Upah Rp 1,274.50
1.000 Rp 11,627.50
1.090 Rp 11,742.21
1.120 Rp 11,780.44
1.135 Rp 11,799.56
Rp 12,300.00 Rp 12,546.00
Rp 25,200.00 Rp 126.00
Harga dasar Rp 12,672.00
Bahan
Rp 70,000.00 Rp 175.00
Rp 95,000.00 Rp 237.50
Rp 105,000.00 Rp 262.50
Rp 115,000.00 Rp 11.50
Harga dasar Upah Rp 686.50
1.000 Rp 13,358.50
1.090 Rp 13,420.29
1.120 Rp 13,440.88
1.135 Rp 13,451.18
Rp 4,065,500.00 Rp 162,620.00
Rp 30,300.00 Rp 9,090.00
Rp - Rp -
Harga dasar Rp 171,710.00
Bahan
Rp 70,000.00 Rp 36,400.00
Rp 95,000.00 Rp 24,700.00
Rp 105,000.00 Rp 2,730.00
Rp 115,000.00 Rp 2,990.00
Harga dasar Upah Rp 66,820.00
Jumlah Rp 238,530.00
Rp 4,065,500.00Rp 182,947.50
Rp 30,300.00Rp 9,090.00
Rp 3,100.00Rp 310.00
Rp 192,347.50
50% Rp 96,173.75
Rp 70,000.00 Rp 36,400.00
Rp 95,000.00 Rp 24,700.00
Rp 105,000.00 Rp 2,730.00
Rp 115,000.00 Rp 2,990.00
Harga dasar Upah Rp 66,820.00
1.000 Rp 162,993.75
1.090 Rp 169,007.55
1.120 Rp 171,012.15
1.135 Rp 172,014.45
Rp 162,400.00 Rp 56,840.00
Rp 4,573,700.00 Rp 68,605.50
Rp 4,065,500.00 Rp 162,620.00
Rp 3,100.00 Rp 620.00
Rp 30,300.00 Rp 12,120.00
Rp 4,065,500.00 Rp 85,375.50
Rp 386,181.00
50% Rp 193,090.50
Rp 70,000.00 Rp 46,200.00
Rp 95,000.00 Rp 31,350.00
Rp 105,000.00 Rp 3,465.00
Rp 115,000.00 Rp 3,795.00
Harga dasar Rp 84,810.00
Upah
1.000 Rp 277,900.50
1.090 Rp 285,533.40
1.120 Rp 288,077.70
1.135 Rp 289,349.85
Rp 162,400.00 Rp 56,840.00
Rp 4,573,700.00 Rp 82,326.60
Rp 4,065,500.00 Rp 162,620.00
Rp 3,100.00 Rp 620.00
Rp 30,300.00 Rp 12,120.00
Rp 4,065,500.00 Rp 85,375.50
Rp 399,902.10
50% Rp 199,951.05
Rp 70,000.00 Rp 46,200.00
Rp 95,000.00 Rp 31,350.00
Rp 105,000.00 Rp 3,465.00
Rp 115,000.00 Rp 3,795.00
Harga dasar Rp 84,810.00
Upah
1.000 Rp 284,761.05
1.090 Rp 292,393.95
1.120 Rp 294,938.25
1.135 Rp 296,210.40
Rp 162,400.00 Rp 56,840.00
Rp 4,573,700.00 Rp 68,605.50
Rp 4,065,500.00 Rp 162,620.00
Rp 3,100.00 Rp 620.00
Rp 30,300.00 Rp 12,120.00
Rp 4,065,500.00 Rp 256,126.50
Rp 556,932.00
50% Rp 278,466.00
Rp 70,000.00 Rp 46,200.00
Rp 95,000.00 Rp 31,350.00
Rp 105,000.00 Rp 3,465.00
Rp 115,000.00 Rp 3,795.00
Harga dasar Upah Rp 84,810.00
1.000 Rp 363,276.00
1.090 Rp 370,908.90
1.120 Rp 373,453.20
1.135 Rp 374,725.35
Rp 162,400.00 Rp 56,840.00
Rp 4,573,700.00 Rp 68,605.50
Rp 4,065,500.00 Rp 121,965.00
Rp 3,100.00 Rp 465.00
Rp 30,300.00 Rp 12,120.00
Rp 4,065,500.00 Rp 85,375.50
Rp 345,371.00
50% Rp 172,685.50
Rp 70,000.00 Rp 46,200.00
Rp 95,000.00 Rp 31,350.00
Rp 105,000.00 Rp 3,465.00
Rp 115,000.00 Rp 3,795.00
Harga dasar Upah Rp 84,810.00
1.000 Rp 257,495.50
1.090 Rp 265,128.40
1.120 Rp 267,672.70
1.135 Rp 268,944.85
Rp 1,022,073.83 Rp 1,022,073.83
Rp 11,627.50 Rp -
Rp 11,312.50 Rp 1,359,748.78
Rp 238,530.00 Rp -
Rp - Rp -
Jumlah Rp 2,381,822.60
Jumlah Lt.1 Rp 2,381,800.00
Rp 1,022,073.83 Rp 1,022,073.83
Rp 11,627.50 Rp 2,793,368.50
Rp 11,312.50 Rp -
Rp 238,530.00 Rp 674,664.72
Rp - Rp -
Jumlah Rp 4,490,107.04
Jumlah Lt.1 Rp 4,490,100.00
Rp 1,022,073.83 Rp 1,022,073.83
Rp 11,627.50 Rp 2,793,368.50
Rp 11,312.50 Rp -
Rp 238,530.00 Rp 674,664.72
Rp - Rp -
Jumlah Rp 4,490,107.04
Jumlah Lt.1 Rp 4,490,100.00
Rp 1,022,073.83 Rp 1,022,073.83
Rp 11,627.50 Rp 2,793,368.50
Rp 11,312.50 Rp -
Rp 238,530.00 Rp 674,664.72
Rp - Rp -
Jumlah Rp 4,490,107.04
Jumlah Lt.1 Rp 4,490,100.00
Rp 1,022,073.83 Rp 1,022,073.83
Rp 11,627.50 Rp 2,793,368.50
Rp 11,312.50 Rp -
Rp 238,530.00 Rp 674,664.72
Rp - Rp -
Jumlah Rp 4,490,107.04
Jumlah Lt.1 Rp 4,490,100.00
Rp 1,022,073.83 Rp 1,022,073.83
Rp 11,627.50 Rp 2,793,368.50
Rp 11,312.50 Rp -
Rp 238,530.00 Rp 674,664.72
Rp - Rp -
Jumlah Rp 4,490,107.04
Jumlah Lt.1 Rp 4,490,100.00
Rp 1,022,073.83 Rp 1,022,073.83
Rp 11,627.50 Rp 2,793,368.50
Rp 11,312.50 Rp -
Rp 238,530.00 Rp 674,664.72
Rp - Rp -
Jumlah Rp 4,490,107.04
Jumlah Lt.1 Rp 4,490,100.00
Rp 1,022,073.83 Rp 1,022,073.83
Rp 11,627.50 Rp 2,793,368.50
Rp 11,312.50 Rp -
Rp 238,530.00 Rp 674,664.72
Rp - Rp -
Jumlah Rp 4,490,107.04
Jumlah Lt.1 Rp 4,490,100.00
Rp 1,022,073.83 Rp 1,022,073.83
Rp 11,627.50 Rp 1,716,751.80
Rp 11,312.50 Rp -
Rp 238,530.00 Rp 522,593.05
Rp - Rp -
Jumlah Rp 3,261,418.67
Jumlah Lt.1 Rp 3,261,400.00
Rp 1,022,073.83 Rp 1,022,073.83
Rp 11,627.50 Rp 2,023,191.28
Rp 11,312.50 Rp -
Rp 238,530.00 Rp 674,664.72
Rp - Rp -
Jumlah Rp 3,719,929.83
Jumlah Lt.1 Rp 3,719,900.00
Rp 1,022,073.83 Rp 1,022,073.83
Rp 11,627.50 Rp 1,398,430.29
Rp 11,312.50 Rp 774,875.96
Rp 162,993.75 Rp 1,629,937.50
Rp - Rp -
Jumlah Rp 4,825,317.58
Jumlah Lt.1 Rp 4,825,300.00
Rp 937,368.76 Rp 937,368.76
Rp 11,627.50 Rp -
Rp 11,312.50 Rp 2,047,683.45
Rp 162,993.75 Rp 2,173,250.00
Rp - Rp -
Jumlah Rp 5,158,302.21
Jumlah Lt.1 Rp 5,158,300.00
Rp 951,238.66 Rp 951,238.66
Rp 11,742.21 Rp -
Rp 11,427.21 Rp 2,068,446.29
Rp 169,007.55 Rp 2,253,434.00
Rp - Rp -
Jumlah Rp 5,273,118.94
Jumlah Lt.2 Rp 5,273,100.00
Rp 955,861.96 Rp 955,861.96
Rp 11,780.44 Rp -
Rp 11,465.44 Rp 2,075,367.23
Rp 171,012.15 Rp 2,280,162.00
Rp - Rp -
Jumlah Rp 5,311,391.19
Jumlah Lt.3 Rp 5,311,300.00
Rp 958,173.61 Rp 958,173.61
Rp 11,799.56 Rp -
Rp 11,484.56 Rp 2,078,827.70
Rp 172,014.45 Rp 2,293,526.00
Rp - Rp -
Jumlah Rp 5,330,527.31
Jumlah Lt.4 Rp 5,330,500.00
Rp 1,022,073.83 Rp 1,022,073.83
Rp 11,627.50 Rp 2,602,270.94
Rp 11,312.50 Rp 476,540.58
Rp 277,900.50 Rp 2,315,837.50
Rp - Rp -
Jumlah Rp 6,416,722.84
Jumlah Lt.1 Rp 6,416,700.00
Rp 1,035,943.73 Rp 1,035,943.73
Rp 11,742.21 Rp 2,627,942.28
Rp 11,427.21 Rp 481,372.54
Rp 285,533.40 Rp 2,379,445.00
Rp - Rp -
Jumlah Rp 6,524,703.55
Jumlah Lt.2 Rp 6,524,700.00
Rp 1,040,567.03 Rp 1,040,567.03
Rp 11,780.44 Rp 2,636,499.39
Rp 11,465.44 Rp 482,983.20
Rp 288,077.70 Rp 2,400,647.50
Rp - Rp -
Jumlah Rp 6,560,697.11
Jumlah Lt.3 Rp 6,560,600.00
Rp 1,042,878.68 Rp 1,042,878.68
Rp 11,799.56 Rp 2,640,777.94
Rp 11,484.56 Rp 483,788.53
Rp 289,349.85 Rp 2,411,248.75
Rp - Rp -
Jumlah Rp 6,578,693.90
Jumlah Lt.4 Rp 6,578,600.00
isting )
Rp 1,022,073.83 Rp 1,022,073.83
Rp 11,627.50 Rp 3,122,725.12
Rp 11,312.50 Rp 1,382,640.96
Rp 277,900.50 Rp 2,917,955.25
Rp - Rp -
Jumlah Rp 8,445,395.16
Jumlah Lt.1 Rp 8,445,300.00
Rp 1,035,943.73 Rp 1,035,943.73
Rp 11,742.21 Rp 3,153,530.73
Rp 11,427.21 Rp 1,396,660.48
Rp 285,533.40 Rp 2,998,100.70
Rp - Rp -
Jumlah Rp 8,584,235.64
Jumlah Lt.2 Rp 8,584,200.00
Rp 1,040,567.03 Rp 1,040,567.03
Rp 11,780.44 Rp 3,163,799.27
Rp 11,465.44 Rp 1,401,333.66
Rp 288,077.70 Rp 3,024,815.85
Rp - Rp -
Jumlah Rp 8,630,515.80
Jumlah Lt.3 Rp 8,630,500.00
Rp 1,042,878.68 Rp 1,042,878.68
Rp 11,799.56 Rp 3,168,933.53
Rp 11,484.56 Rp 1,403,670.24
Rp 289,349.85 Rp 3,038,173.43
Rp - Rp -
Jumlah Rp 8,653,655.88
Jumlah Lt.4 Rp 8,653,600.00
Rp 1,022,073.83 Rp 1,022,073.83
Rp 11,627.50 Rp 3,469,694.58
Rp 11,312.50 Rp 692,672.00
Rp 277,900.50 Rp 3,705,340.00
Rp - Rp -
Jumlah Rp 8,889,780.41
Jumlah Lt.1 Rp 8,889,700.00
Rp 1,035,943.73 Rp 1,035,943.73
Rp 11,742.21 Rp 3,503,923.03
Rp 11,427.21 Rp 699,695.46
Rp 285,533.40 Rp 3,807,112.00
Rp - Rp -
Jumlah Rp 9,046,674.22
Jumlah Lt.2 Rp 9,046,600.00
Rp 1,040,567.03 Rp 1,040,567.03
Rp 11,780.44 Rp 3,515,332.52
Rp 11,465.44 Rp 702,036.62
Rp 288,077.70 Rp 3,841,036.00
Rp - Rp -
Jumlah Rp 9,098,972.16
Jumlah Lt.3 Rp 9,098,900.00
Rp 1,042,878.68 Rp 1,042,878.68
Rp 11,799.56 Rp 3,521,037.26
Rp 11,484.56 Rp 703,207.20
Rp 289,349.85 Rp 3,857,998.00
Rp - Rp -
Jumlah Rp 9,125,121.13
Jumlah Lt.4 Rp 9,125,100.00
Rp 1,022,073.83 Rp 1,022,073.83
Rp 11,627.50 Rp 1,076,911.63
Rp 11,312.50 Rp 422,169.85
Rp 277,900.50 Rp 2,223,204.00
Rp - Rp -
Jumlah Rp 4,744,359.31
Jumlah Lt.1 Rp 4,744,300.00
Rp 937,368.76 Rp 937,368.76
Rp 11,627.50 Rp -
Rp 11,312.50 Rp 2,430,915.34
Rp 277,900.50 Rp 3,705,340.00
Rp - Rp -
Jumlah Rp 7,073,624.10
Jumlah Lt.1 Rp 7,073,600.00
Rp 951,238.66 Rp 951,238.66
Rp 11,742.21 Rp -
Rp 11,427.21 Rp 2,455,564.02
Rp 285,533.40 Rp 3,807,112.00
Rp - Rp -
Jumlah Rp 7,213,914.67
Jumlah Lt.2 Rp 7,213,900.00
Rp 955,861.96 Rp 955,861.96
Rp 11,780.44 Rp -
Rp 11,465.44 Rp 2,463,780.24
Rp 288,077.70 Rp 3,841,036.00
Rp - Rp -
Jumlah Rp 7,260,678.20
Jumlah Lt.3 Rp 7,260,600.00
Rp 958,173.61 Rp 958,173.61
Rp 11,799.56 Rp -
Rp 11,484.56 Rp 2,467,888.35
Rp 289,349.85 Rp 3,857,998.00
Rp - Rp -
Jumlah Rp 7,284,059.96
Jumlah Lt.4 Rp 7,284,000.00
Rp 1,022,073.83 Rp 1,022,073.83
Rp 11,627.50 Rp 2,082,691.34
Rp 11,312.50 Rp 544,753.84
Rp 284,761.05 Rp 1,537,709.67
Rp - Rp -
Jumlah Rp 5,187,228.68
Jumlah Lt.1 Rp 5,187,200.00
Rp 1,035,943.73 Rp 1,035,943.73
Rp 11,742.21 Rp 2,103,237.04
Rp 11,427.21 Rp 550,277.47
Rp 292,393.95 Rp 1,578,927.33
Rp - Rp -
Jumlah Rp 5,268,385.56
Jumlah Lt.2 Rp 5,268,300.00
Rp 1,040,567.03 Rp 1,040,567.03
Rp 11,780.44 Rp 2,110,085.61
Rp 11,465.44 Rp 552,118.68
Rp 294,938.25 Rp 1,592,666.55
Rp - Rp -
Jumlah Rp 5,295,437.86
Jumlah Lt.3 Rp 5,295,400.00
Rp 1,042,878.68 Rp 1,042,878.68
Rp 11,799.56 Rp 2,113,509.89
Rp 11,484.56 Rp 553,039.28
Rp 296,210.40 Rp 1,599,536.16
Rp - Rp -
Jumlah Rp 5,308,964.01
Jumlah Lt.4 Rp 5,308,900.00
Rp 1,022,073.83 Rp 1,022,073.83
Rp 11,627.50 Rp 2,164,627.03
Rp 11,312.50 Rp 401,038.41
Rp 284,761.05 Rp 1,566,185.78
Rp - Rp -
Jumlah Rp 5,153,925.05
Jumlah Lt.1 Rp 5,153,900.00
Rp 1,035,943.73 Rp 1,035,943.73
Rp 11,742.21 Rp 2,185,981.02
Rp 11,427.21 Rp 405,104.81
Rp 292,393.95 Rp 1,608,166.73
Rp - Rp -
Jumlah Rp 5,235,196.29
Jumlah Lt.2 Rp 5,235,100.00
Rp 1,040,567.03 Rp 1,040,567.03
Rp 11,780.44 Rp 2,193,099.02
Rp 11,465.44 Rp 406,460.28
Rp 294,938.25 Rp 1,622,160.38
Rp - Rp -
Jumlah Rp 5,262,286.70
Jumlah Lt.3 Rp 5,262,200.00
Rp 1,042,878.68 Rp 1,042,878.68
Rp 11,799.56 Rp 2,196,658.02
Rp 11,484.56 Rp 407,138.01
Rp 296,210.40 Rp 1,629,157.20
Rp - Rp -
Jumlah Rp 5,275,831.91
Jumlah Lt.4 Rp 5,275,800.00
Rp 1,022,073.83 Rp 1,022,073.83
Rp 11,627.50 Rp 2,804,292.23
Rp 11,312.50 Rp 441,723.47
Rp 284,761.05 Rp 1,613,645.95
Rp - Rp -
Jumlah Rp 5,881,735.48
Jumlah Lt.1 Rp 5,881,700.00
Rp 1,035,943.73 Rp 1,035,943.73
Rp 11,742.21 Rp 2,831,956.50
Rp 11,427.21 Rp 446,202.40
Rp 292,393.95 Rp 1,656,899.05
Rp - Rp -
Jumlah Rp 5,971,001.68
Jumlah Lt.2 Rp 5,971,000.00
Rp 1,040,567.03 Rp 1,040,567.03
Rp 11,780.44 Rp 2,841,177.93
Rp 11,465.44 Rp 447,695.38
Rp 294,938.25 Rp 1,671,316.75
Rp - Rp -
Jumlah Rp 6,000,757.08
Jumlah Lt.3 Rp 6,000,700.00
Rp 1,042,878.68 Rp 1,042,878.68
Rp 11,799.56 Rp 2,845,788.64
Rp 11,484.56 Rp 448,441.87
Rp 296,210.40 Rp 1,678,525.60
Rp - Rp -
Jumlah Rp 6,015,634.78
Jumlah Lt.4 Rp 6,015,600.00
Rp 1,022,073.83 Rp 1,022,073.83
Rp 11,627.50 Rp 1,931,874.33
Rp 11,312.50 Rp 459,942.94
Rp 284,761.05 Rp 2,733,706.08
Rp - Rp -
Jumlah Rp 6,147,597.17
Jumlah Lt.1 Rp 6,147,500.00
Rp 1,035,943.73 Rp 1,035,943.73
Rp 11,742.21 Rp 1,950,932.22
Rp 11,427.21 Rp 464,606.61
Rp 292,393.95 Rp 2,806,981.92
Rp - Rp -
Jumlah Rp 6,258,464.47
Jumlah Lt.2 Rp 6,258,400.00
Rp 1,040,567.03 Rp 1,040,567.03
Rp 11,780.44 Rp 1,957,284.85
Rp 11,465.44 Rp 466,161.16
Rp 294,938.25 Rp 2,831,407.20
Rp - Rp -
Jumlah Rp 6,295,420.24
Jumlah Lt.3 Rp 6,295,400.00
Rp 1,042,878.68 Rp 1,042,878.68
Rp 11,799.56 Rp 1,960,461.17
Rp 11,484.56 Rp 466,938.44
Rp 296,210.40 Rp 2,843,619.84
Rp - Rp -
Jumlah Rp 6,313,898.12
Jumlah Lt.4 Rp 6,313,800.00
Rp 937,368.76 Rp 937,368.76
Rp 11,627.50 Rp -
Rp 11,312.50 Rp 1,910,626.05
Rp 284,761.05 Rp 1,898,407.00
Rp - Rp -
Jumlah Rp 4,746,401.81
Jumlah Lt.1 Rp 4,746,400.00
Rp 951,238.66 Rp 951,238.66
Rp 11,742.21 Rp -
Rp 11,427.21 Rp 1,929,999.17
Rp 292,393.95 Rp 1,949,293.00
Rp - Rp -
Jumlah Rp 4,830,530.83
Jumlah Lt.2 Rp 4,830,500.00
Rp 955,861.96 Rp 955,861.96
Rp 11,780.44 Rp -
Rp 11,465.44 Rp 1,936,456.87
Rp 294,938.25 Rp 1,966,255.00
Rp - Rp -
Jumlah Rp 4,858,573.83
Jumlah Lt.3 Rp 4,858,500.00
Rp 958,173.61 Rp 958,173.61
Rp 11,799.56 Rp -
Rp 11,484.56 Rp 1,939,685.73
Rp 296,210.40 Rp 1,974,736.00
Rp - Rp -
Jumlah Rp 4,872,595.33
Jumlah Lt.4 Rp 4,872,500.00
Rp 937,368.76 Rp 937,368.76
Rp 11,627.50 Rp 3,481,633.01
Rp 11,312.50 Rp -
Rp 284,761.05 Rp 3,796,814.00
Rp - Rp -
Jumlah Rp 8,215,815.77
Jumlah Lt.1 Rp 8,215,800.00
Rp 951,238.66 Rp 951,238.66
Rp 11,742.21 Rp 3,515,979.23
Rp 11,427.21 Rp -
Rp 292,393.95 Rp 3,898,586.00
Rp - Rp -
Jumlah Rp 8,365,803.89
Jumlah Lt.2 Rp 8,365,800.00
Rp 955,861.96 Rp 955,861.96
Rp 11,780.44 Rp 3,527,427.97
Rp 11,465.44 Rp -
Rp 294,938.25 Rp 3,932,510.00
Rp - Rp -
Jumlah Rp 8,415,799.93
Jumlah Lt.3 Rp 8,415,700.00
Rangkap)
Rp 937,368.76 Rp 937,368.76
Rp 11,627.50 Rp -
Rp 11,312.50 Rp 2,008,679.37
Rp 363,276.00 Rp 3,862,515.92
Rp - Rp -
Jumlah Rp 6,808,564.04
Jumlah Lt.1 Rp 6,808,500.00
Rp 951,238.66 Rp 951,238.66
Rp 11,742.21 Rp -
Rp 11,427.21 Rp 2,029,046.71
Rp 370,908.90 Rp 3,943,672.39
Rp - Rp -
Jumlah Rp 6,923,957.75
Jumlah Lt.2 Rp 6,923,900.00
Rp 955,861.96 Rp 955,861.96
Rp 11,780.44 Rp -
Rp 11,465.44 Rp 2,035,835.82
Rp 373,453.20 Rp 3,970,724.54
Rp - Rp -
Jumlah Rp 6,962,422.32
Jumlah Lt.3 Rp 6,962,400.00
Rp 1,022,073.83 Rp 1,022,073.83
Rp 11,627.50 Rp -
Rp 11,312.50 Rp 1,339,119.58
Rp 363,276.00 Rp 2,703,232.38
Rp - Rp -
Jumlah Rp 5,064,425.78
Jumlah Lt.1 Rp 5,064,400.00
Rp 1,035,943.73 Rp 1,035,943.73
Rp 11,742.21 Rp -
Rp 11,427.21 Rp 1,352,697.81
Rp 370,908.90 Rp 2,760,030.80
Rp - Rp -
Jumlah Rp 5,148,672.33
Jumlah Lt.2 Rp 5,148,600.00
Rp 1,040,567.03 Rp 1,040,567.03
Rp 11,780.44 Rp -
Rp 11,465.44 Rp 1,357,223.88
Rp 373,453.20 Rp 2,778,963.60
Rp - Rp -
Jumlah Rp 5,176,754.51
Jumlah Lt.3 Rp 5,176,700.00
Rp 1,042,878.68 Rp 1,042,878.68
Rp 11,799.56 Rp -
Rp 11,484.56 Rp 1,359,486.92
Rp 374,725.35 Rp 2,788,430.01
Rp - Rp -
Jumlah Rp 5,190,795.60
Jumlah Lt.4 Rp 5,190,700.00
Rp 937,368.76 Rp 937,368.76
Rp 11,627.50 Rp -
Rp 11,312.50 Rp 2,272,225.54
Rp 284,761.05 Rp 3,796,814.00
Rp - Rp -
Jumlah Rp 7,006,408.29
Jumlah Lt.1 Rp 7,006,400.00
Rp 951,238.66 Rp 951,238.66
Rp 11,742.21 Rp -
Rp 11,427.21 Rp 2,295,265.15
Rp 292,393.95 Rp 3,898,586.00
Rp - Rp -
Jumlah Rp 7,145,089.81
Jumlah Lt.2 Rp 7,145,000.00
Rp 955,861.96 Rp 955,861.96
Rp 11,780.44 Rp -
Rp 11,465.44 Rp 2,302,945.02
Rp 294,938.25 Rp 3,932,510.00
Rp - Rp -
Jumlah Rp 7,191,316.98
Jumlah Lt.3 Rp 7,191,300.00
Rp 958,173.61 Rp 958,173.61
Rp 11,799.56 Rp -
Rp 11,484.56 Rp 2,306,784.96
Rp 296,210.40 Rp 3,949,472.00
Rp - Rp -
Jumlah Rp 7,214,430.56
Jumlah Lt.4 Rp 7,214,400.00
MESH (Alas bondex)
Tumpuan Lapangan
100% 100%
gkap
Rp 1,022,073.83 Rp 1,022,073.83
Rp 11,627.50 Rp -
Rp 13,358.50 Rp 1,171,095.17
Rp 175,500.00 Rp 1,462,500.00
Rp - Rp -
Jumlah Rp 3,655,668.99
Jumlah Lt.1 Rp 3,655,600.00
Rp 1,035,943.73 Rp 1,035,943.73
Rp 11,742.21 Rp -
Rp 13,420.29 Rp 1,176,511.65
Rp 191,295.00 Rp 1,594,125.00
Rp - Rp -
Jumlah Rp 3,806,580.38
Jumlah Lt.2 Rp 3,806,500.00
Rp 1,040,567.03 Rp 1,040,567.03
Rp 11,780.44 Rp -
Rp 13,440.88 Rp 1,178,317.15
Rp 196,560.00 Rp 1,638,000.00
Rp - Rp -
Jumlah Rp 3,856,884.17
Jumlah Lt.3 Rp 3,856,800.00
ESH (Alas bondex)
Tumpuan Lapangan
100% 100%
gkap
Rp 1,022,073.83 Rp 1,022,073.83
Rp 11,627.50 Rp -
Rp 13,358.50 Rp 1,405,314.20
Rp 175,500.00 Rp 1,755,000.00
Rp - Rp -
Jumlah Rp 4,182,388.03
Jumlah Lt.1 Rp 4,182,300.00
Rp 1,035,943.73 Rp 1,035,943.73
Rp 11,742.21 Rp -
Rp 13,420.29 Rp 1,411,813.98
Rp 191,295.00 Rp 1,912,950.00
Rp - Rp -
Jumlah Rp 4,360,707.71
Jumlah Lt.2 Rp 4,360,700.00
Rp 1,040,567.03 Rp 1,040,567.03
Rp 11,780.44 Rp -
Rp 13,440.88 Rp 1,413,980.58
Rp 196,560.00 Rp 1,965,600.00
Rp - Rp -
Jumlah Rp 4,420,147.60
Jumlah Lt.3 Rp 4,420,100.00
Rp 1,042,878.68 Rp 1,042,878.68
Rp 11,799.56 Rp -
Rp 13,451.18 Rp 1,415,063.87
Rp 199,192.50 Rp 1,991,925.00
Rp - Rp -
Jumlah Rp 4,449,867.55
Jumlah Lt.4 Rp 4,449,800.00
- lap) WIREMESH ok
Tumpuan Lapangan
100% 75%
gkap
Rp 1,022,073.83 Rp 1,022,073.83
Rp 11,627.50 Rp -
Rp 13,358.50 Rp 1,024,708.27
Rp 363,276.00 Rp 3,278,985.00
Rp - Rp -
Jumlah Rp 5,325,767.09
Jumlah Lt.1 Rp 5,325,700.00
Rp 1,035,943.73 Rp 1,035,943.73
Rp 11,742.21 Rp -
Rp 13,420.29 Rp 1,029,447.70
Rp 370,908.90 Rp 3,347,880.72
Rp - Rp -
Jumlah Rp 5,413,272.15
Jumlah Lt.2 Rp 5,413,200.00
Rp 1,040,567.03 Rp 1,040,567.03
Rp 11,780.44 Rp -
Rp 13,440.88 Rp 1,031,027.50
Rp 373,453.20 Rp 3,370,845.97
Rp - Rp -
Jumlah Rp 5,442,440.50
Jumlah Lt.3 Rp 5,442,400.00
Rp 1,042,878.68 Rp 1,042,878.68
Rp 11,799.56 Rp -
Rp 13,451.18 Rp 1,031,817.41
Rp 374,725.35 Rp 3,382,328.59
Rp - Rp -
Jumlah Rp 5,457,024.67
Jumlah Lt.4 Rp 5,457,000.00
lap) WIREMESH ok
Tumpuan Lapangan
100% 0%
gkap
Rp 1,022,073.83 Rp 1,022,073.83
Rp 11,627.50 Rp -
Rp 13,358.50 Rp 878,321.38
Rp 363,276.00 Rp 205,499.94
Rp - Rp -
Jumlah Rp 2,105,895.14
Jumlah Lt.1 Rp 2,105,800.00
Rp 1,022,073.83 Rp 1,022,073.83
Rp 11,627.50 Rp -
Rp 11,312.50 Rp 1,571,605.61
Rp 363,276.00 Rp 2,317,509.55
Rp - Rp -
Jumlah Rp 4,911,188.99
Jumlah Lt.1 Rp 4,911,100.00
Rp 1,035,943.73 Rp 1,035,943.73
Rp 11,742.21 Rp -
Rp 11,427.21 Rp 1,587,541.17
Rp 370,908.90 Rp 2,366,203.43
Rp - Rp -
Jumlah Rp 4,989,688.33
Jumlah Lt.2 Rp 4,989,600.00
Rp 1,040,567.03 Rp 1,040,567.03
Rp 11,780.44 Rp -
Rp 11,465.44 Rp 1,592,853.03
Rp 373,453.20 Rp 2,382,434.73
Rp - Rp -
Jumlah Rp 5,015,854.78
Jumlah Lt.3 Rp 5,015,800.00
Rp 1,042,878.68 Rp 1,042,878.68
Rp 11,799.56 Rp -
Rp 11,484.56 Rp 1,595,508.95
Rp 374,725.35 Rp 2,390,550.37
Rp - Rp -
Jumlah Rp 5,028,938.00
Jumlah Lt.4 Rp 5,028,900.00
Rp 937,368.76 Rp 937,368.76
Rp 11,627.50 Rp -
Rp 11,312.50 Rp 762,554.20
Rp 363,276.00 Rp 1,931,257.96
Rp - Rp -
Jumlah Rp 3,631,180.92
Jumlah Lt.1 Rp 3,631,100.00
Rp 951,238.66 Rp 951,238.66
Rp 11,742.21 Rp -
Rp 11,427.21 Rp 770,286.25
Rp 370,908.90 Rp 1,971,836.19
Rp - Rp -
Jumlah Rp 3,693,361.10
Jumlah Lt.2 Rp 3,693,300.00
Rp 955,861.96 Rp 955,861.96
Rp 11,780.44 Rp -
Rp 11,465.44 Rp 772,863.60
Rp 373,453.20 Rp 1,985,362.27
Rp - Rp -
Jumlah Rp 3,714,087.83
Jumlah Lt.3 Rp 3,714,000.00
Rp 1,022,073.83 Rp 1,022,073.83
Rp 11,627.50 Rp 3,254,630.87
Rp 11,312.50 Rp -
Rp 363,276.00 Rp 2,703,232.38
Rp - Rp -
Jumlah Rp 6,979,937.07
Jumlah Lt.1 Rp 6,979,900.00
Rp 1,035,943.73 Rp 1,035,943.73
Rp 11,742.21 Rp 3,286,737.72
Rp 11,427.21 Rp -
Rp 370,908.90 Rp 2,760,030.80
Rp - Rp -
Jumlah Rp 7,082,712.25
Jumlah Lt.2 Rp 7,082,700.00
Rp 1,040,567.03 Rp 1,040,567.03
Rp 11,780.44 Rp 3,297,440.01
Rp 11,465.44 Rp -
Rp 373,453.20 Rp 2,778,963.60
Rp - Rp -
Jumlah Rp 7,116,970.64
Jumlah Lt.3 Rp 7,116,900.00
Rp 1,042,878.68 Rp 1,042,878.68
Rp 11,799.56 Rp 3,302,791.15
Rp 11,484.56 Rp -
Rp 374,725.35 Rp 2,788,430.01
Rp - Rp -
Jumlah Rp 7,134,099.83
Jumlah Lt.4 Rp 7,134,000.00
Rp 1,022,073.83 Rp 1,022,073.83
Rp 11,627.50 Rp 3,726,624.03
Rp 11,312.50 Rp -
Rp 363,276.00 Rp 1,816,380.00
Rp - Rp -
Jumlah Rp 6,565,077.86
Jumlah Lt.1 Rp 6,565,000.00
Rp 1,035,943.73 Rp 1,035,943.73
Rp 11,742.21 Rp 3,763,387.09
Rp 11,427.21 Rp -
Rp 370,908.90 Rp 1,854,544.50
Rp - Rp -
Jumlah Rp 6,653,875.31
Jumlah Lt.2 Rp 6,653,800.00
Rp 1,040,567.03 Rp 1,040,567.03
Rp 11,780.44 Rp 3,775,641.44
Rp 11,465.44 Rp -
Rp 373,453.20 Rp 1,867,266.00
Rp - Rp -
Jumlah Rp 6,683,474.46
Jumlah Lt.3 Rp 6,683,400.00
Rp 1,042,878.68 Rp 1,042,878.68
Rp 11,799.56 Rp 3,781,768.61
Rp 11,484.56 Rp -
Rp 374,725.35 Rp 1,873,626.75
Rp - Rp -
Jumlah Rp 6,698,274.04
Jumlah Lt.4 Rp 6,698,200.00
Rp 1,022,073.83 Rp 1,022,073.83
Rp 11,627.50 Rp 3,262,596.19
Rp 11,312.50 Rp -
Rp 363,276.00 Rp 2,703,232.38
Rp - Rp -
Jumlah Rp 6,987,902.40
Jumlah Lt.1 Rp 6,987,900.00
Rp 1,035,943.73 Rp 1,035,943.73
Rp 11,742.21 Rp 3,294,781.62
Rp 11,427.21 Rp -
Rp 370,908.90 Rp 2,760,030.80
Rp - Rp -
Jumlah Rp 7,090,756.15
Jumlah Lt.2 Rp 7,090,700.00
Rp 1,040,567.03 Rp 1,040,567.03
Rp 11,780.44 Rp 3,305,510.10
Rp 11,465.44 Rp -
Rp 373,453.20 Rp 2,778,963.60
Rp - Rp -
Jumlah Rp 7,125,040.73
Jumlah Lt.3 Rp 7,125,000.00
Rp 1,042,878.68 Rp 1,042,878.68
Rp 11,799.56 Rp 3,310,874.34
Rp 11,484.56 Rp -
Rp 374,725.35 Rp 2,788,430.01
Rp - Rp -
Jumlah Rp 7,142,183.02
Jumlah Lt.4 Rp 7,142,100.00
ok
Rp 1,022,073.83 Rp 1,022,073.83
Rp 11,627.50 Rp 2,428,334.61
Rp 13,358.50 Rp -
Rp 363,276.00 Rp 2,141,303.93
Rp - Rp -
Jumlah Rp 5,591,712.37
Jumlah Lt.1 Rp 5,591,700.00
gkap)
Rp 1,022,073.83 Rp 1,022,073.83
Rp 11,627.50 Rp 3,641,675.61
Rp 13,358.50 Rp -
Rp 363,276.00 Rp 2,703,232.38
Rp - Rp -
Jumlah Rp 7,366,981.82
Jumlah Lt.1 Rp 7,366,900.00
Rp 1,035,943.73 Rp 1,035,943.73
Rp 11,742.21 Rp 3,677,600.65
Rp 13,420.29 Rp -
Rp 370,908.90 Rp 2,760,030.80
Rp - Rp -
Jumlah Rp 7,473,575.18
Jumlah Lt.2 Rp 7,473,500.00
Rp 69,200.00 Rp 76,120.00
Rp 600.00 Rp 6,000.00
Rp 1,560.00 Rp 16,068.00
Rp 203,100.00 Rp 12,389.10
Rp 121,700.00 Rp 8,397.30
Harga Dasar Bahan Rp 118,974.40
Rp 70,000.00 Rp 26,600.00
Rp 95,000.00 Rp 18,050.00
Rp 105,000.00 Rp 1,995.00
Rp 115,000.00 Rp 2,185.00
Harga Dasar Upah Rp 48,830.00
Jumlah Rp 167,804.40
Pembulatan Rp 167,800.00
Rp 254,000.00 Rp 276,606.00
Rp 1,600.00 Rp 13,104.00
Rp 203,100.00 Rp 9,139.50
Rp 9,900.00 Rp 16,038.00
Harga Dasar Bahan Rp 314,887.50
Rp 70,000.00 Rp 43,400.00
Rp 95,000.00 Rp 33,250.00
Rp 105,000.00 Rp 3,675.00
Rp 115,000.00 Rp 3,450.00
Harga Dasar Upah Rp 83,775.00
1.000 Rp 398,662.50
1.090 Rp 406,202.25
1.120 Rp 408,715.50
1.135 Rp 409,972.13
Rp 277,100.00 Rp 301,761.90
Rp 1,600.00 Rp 13,104.00
Rp 203,100.00 Rp 9,139.50
Rp 9,900.00 Rp 16,038.00
Harga Dasar Bahan Rp 340,043.40
Rp 70,000.00 Rp 43,400.00
Rp 95,000.00 Rp 33,250.00
Rp 105,000.00 Rp 3,675.00
Rp 115,000.00 Rp 3,450.00
Harga Dasar Upah Rp 83,775.00
1.000 Rp 423,818.40
1.090 Rp 431,358.15
1.120 Rp 433,871.40
1.135 Rp 435,128.03
Rp 19,100.00 Rp 47,750.00
Rp 1,600.00 Rp 2,640.00
Rp 203,100.00 Rp 649.92
Rp 9,900.00 Rp 990.00
Harga Dasar Bahan Rp 52,029.92
Rp 70,000.00 Rp 6,300.00
Rp 95,000.00 Rp 8,550.00
Rp 105,000.00 Rp 945.00
Rp 115,000.00 Rp 517.50
Harga Dasar Upah Rp 16,312.50
1.000 Rp 68,342.42
1.090 Rp 69,810.55
1.120 Rp 70,299.92
1.135 Rp 70,544.61
Rp 554,300.00 Rp 554,300.00
Rp 1,600.00 Rp 14,880.00
Rp 203,100.00 Rp 3,655.80
Rp 9,900.00 Rp 19,206.00
Harga Dasar Bahan Rp 592,041.80
Rp 70,000.00 Rp 42,000.00
Rp 95,000.00 Rp 42,750.00
Rp 105,000.00 Rp 4,725.00
Rp 115,000.00 Rp 3,450.00
Harga Dasar Upah Rp 92,925.00
1.000 Rp 684,966.80
1.090 Rp 693,330.05
1.120 Rp 696,117.80
1.135 Rp 697,511.68
Rp 118,000.00 Rp 118,000.00
Harga dasar Upah Rp 118,000.00
Rp 70,000.00 Rp 56,000.00
Rp 95,000.00 Rp 7,600.00
Rp 105,000.00 Rp 8,400.00
Rp 115,000.00 Rp 460.00
Harga Dasar Upah Rp 72,460.00
1.000 Rp 190,460.00
1.090 Rp 196,981.40
1.120 Rp 199,155.20
1.135 Rp 200,242.10
Rp 14,229,400.00 Rp 569,176.00
Rp 50,700.00 Rp 25,350.00
Harga dasar bahan Rp 594,526.00
Rp 70,000.00 Rp 70,000.00
Rp 95,000.00 Rp 237,500.00
Rp 105,000.00 Rp 26,250.00
Rp 115,000.00 Rp 5,750.00
Harga Dasar Upah Rp 339,500.00
1.000 Rp 934,026.00
1.090 Rp 964,581.00
1.120 Rp 974,766.00
1.135 Rp 979,858.50
Rp 18,479,900.00 Rp 739,196.00
Rp 50,700.00 Rp 25,350.00
Harga dasar bahan Rp 764,546.00
Rp 70,000.00 Rp 70,000.00
Rp 95,000.00 Rp 237,500.00
Rp 105,000.00 Rp 26,250.00
Rp 115,000.00 Rp 5,750.00
Harga Dasar Upah Rp 339,500.00
1.000 Rp 1,104,046.00
1.090 Rp 1,134,601.00
1.120 Rp 1,144,786.00
1.135 Rp 1,149,878.50
Rp 14,229,400.00 Rp 569,176.00
Rp 50,700.00 Rp 25,350.00
Rp 50,700.00 Rp 50,700.00
Harga dasar bahan Rp 645,226.00
Rp 70,000.00 Rp 70,000.00
Rp 95,000.00 Rp 237,500.00
Rp 105,000.00 Rp 26,250.00
Rp 115,000.00 Rp 5,750.00
Harga Dasar Upah Rp 339,500.00
1.000 Rp 984,726.00
1.090 Rp 1,015,281.00
1.120 Rp 1,025,466.00
1.135 Rp 1,030,558.50
Rp 18,479,900.00 Rp 739,196.00
Rp 50,700.00 Rp 25,350.00
Rp 50,700.00 Rp 50,700.00
Harga dasar bahan Rp 815,246.00
Rp 70,000.00 Rp 70,000.00
Rp 95,000.00 Rp 237,500.00
Rp 105,000.00 Rp 26,250.00
Rp 115,000.00 Rp 5,750.00
Harga Dasar Upah Rp 339,500.00
1.000 Rp 1,154,746.00
1.090 Rp 1,185,301.00
1.120 Rp 1,195,486.00
1.135 Rp 1,200,578.50
Rp 14,229,400.00 Rp 853,764.00
Rp 30,300.00 Rp 4,545.00
Harga dasar bahan Rp 858,309.00
Rp 70,000.00 Rp 35,000.00
Rp 95,000.00 Rp 190,000.00
Rp 105,000.00 Rp 21,000.00
Rp 115,000.00 Rp 2,875.00
Harga dasar Upah Rp 248,875.00
1.000 Rp 1,107,184.00
1.090 Rp 1,129,582.75
1.120 Rp 1,137,049.00
1.135 Rp 1,140,782.13
Rp 18,479,900.00 Rp 1,108,794.00
Rp 30,300.00 Rp 4,545.00
Harga dasar bahan Rp 1,113,339.00
Rp 70,000.00 Rp 35,000.00
Rp 95,000.00 Rp 190,000.00
Rp 105,000.00 Rp 21,000.00
Rp 115,000.00 Rp 2,875.00
Harga dasar Upah Rp 248,875.00
1.000 Rp 1,362,214.00
1.090 Rp 1,384,612.75
1.120 Rp 1,392,079.00
1.135 Rp 1,395,812.13
Rp 121,700.00 Rp 535,480.00
Rp 152,300.00 Rp 152,300.00
Rp 30,300.00 Rp 8,181.00
Harga dasar Upah Rp 695,961.00
Rp 70,000.00 Rp 5,950.00
Rp 95,000.00 Rp 8,075.00
Rp 105,000.00 Rp 840.00
Rp 115,000.00 Rp 460.00
Harga Dasar Upah Rp 15,325.00
1.000 Rp 711,286.00
1.090 Rp 712,665.25
1.120 Rp 713,125.00
1.135 Rp 713,354.88
I:6.9)
Rp 121,700.00 Rp 535,480.00
221,600.00 Rp 221,600.00
Rp 30,300.00 Rp 8,181.00
Harga dasar Upah Rp 765,261.00
Rp 70,000.00 Rp 5,950.00
Rp 95,000.00 Rp 8,075.00
Rp 105,000.00 Rp 840.00
Rp 115,000.00 Rp 460.00
Harga Dasar Upah Rp 15,325.00
1.000 Rp 780,586.00
1.090 Rp 781,965.25
1.120 Rp 782,425.00
1.135 Rp 782,654.88
Rp 152,300.00 Rp 167,530.00
Harga dasar Upah Rp 167,530.00
Rp 70,000.00 Rp 1,050.00
Rp 95,000.00 Rp 14,250.00
Rp 105,000.00 Rp 1,575.00
Rp 115,000.00 Rp 86.25
Harga Dasar Upah Rp 16,961.25
1.000 Rp 184,491.25
1.090 Rp 186,017.76
1.120 Rp 186,526.60
1.135 Rp 186,781.02
221,600.00 Rp 243,760.00
Harga dasar Upah Rp 243,760.00
Rp 70,000.00 Rp 1,050.00
Rp 95,000.00 Rp 14,250.00
Rp 105,000.00 Rp 1,575.00
Rp 115,000.00 Rp 86.25
Harga Dasar Upah Rp 16,961.25
1.000 Rp 260,721.25
1.090 Rp 262,247.76
1.120 Rp 262,756.60
1.135 Rp 263,011.02
485,000.00 Rp 533,500.00
415,700.00 Rp 415,700.00
Harga dasar Upah Rp 949,200.00
Rp 70,000.00 Rp 1,050.00
Rp 95,000.00 Rp 14,250.00
Rp 105,000.00 Rp 1,575.00
Rp 115,000.00 Rp 86.25
Harga Dasar Upah Rp 16,961.25
1.000 Rp 966,161.25
1.090 Rp 967,687.76
1.120 Rp 968,196.60
1.135 Rp 968,451.02
Rp 254,000.00 Rp 254,000.00
Harga dasar Upah Rp 254,000.00
Rp 70,000.00 Rp 1,400.00
Rp 95,000.00 Rp 19,000.00
Rp 105,000.00 Rp 2,100.00
Rp 115,000.00 Rp 115.00
Harga Dasar Upah Rp 22,615.00
1.000 Rp 276,615.00
1.090 Rp 278,650.35
1.120 Rp 279,328.80
1.135 Rp 279,668.03
Rp 203,100.00 Rp 203,100.00
Harga dasar Upah Rp 203,100.00
Rp 70,000.00 Rp 1,400.00
Rp 95,000.00 Rp 19,000.00
Rp 105,000.00 Rp 2,100.00
Rp 115,000.00 Rp 115.00
Harga Dasar Upah Rp 22,615.00
1.000 Rp 225,715.00
1.090 Rp 227,750.35
1.120 Rp 228,428.80
1.135 Rp 228,768.03
Rp 21,100.00 Rp 21,100.00
Harga dasar Upah Rp 21,100.00
Rp 70,000.00 Rp 1,050.00
Rp 95,000.00 Rp 14,250.00
Rp 105,000.00 Rp 1,575.00
Rp 115,000.00 Rp 86.25
Harga Dasar Upah Rp 16,961.25
1.000 Rp 38,061.25
1.090 Rp 39,587.76
1.120 Rp 40,096.60
1.135 Rp 40,351.02
Rp 55,600.00 Rp 55,600.00
Harga dasar Rp 55,600.00
Upah
Rp 70,000.00 Rp 1,400.00
Rp 95,000.00 Rp 19,000.00
Rp 105,000.00 Rp 2,100.00
Rp 115,000.00 Rp 115.00
Harga Dasar Upah Rp 22,615.00
1.000 Rp 78,215.00
1.090 Rp 80,250.35
1.120 Rp 80,928.80
1.135 Rp 81,268.03
Rp 15,100.00 Rp 15,100.00
Harga dasar Rp 15,100.00
Upah
Rp 70,000.00 Rp 1,400.00
Rp 95,000.00 Rp 19,000.00
Rp 105,000.00 Rp 2,100.00
Rp 115,000.00 Rp 115.00
Harga Dasar Upah Rp 22,615.00
1.000 Rp 37,715.00
1.090 Rp 39,750.35
1.120 Rp 40,428.80
1.135 Rp 40,768.03
Rp 10,900.00 Rp 39,240.00
Rp 23,000.00 Rp 3,450.00
Rp 4,900.00 Rp 4,900.00
Rp 91,300.00 Rp 31,955.00
Harga dasar bahan Rp 79,545.00
Rp 70,000.00 Rp 10,500.00
Rp 95,000.00 Rp 19,000.00
Rp 105,000.00 Rp 4,725.00
Rp 115,000.00 Rp 8,625.00
Harga dasar Rp 42,850.00
Upah
1.000 Rp 122,395.00
1.090 Rp 126,251.50
1.120 Rp 127,537.00
1.135 Rp 128,179.75
Rp 10,900.00 Rp 39,240.00
Rp 23,000.00 Rp 3,450.00
Rp 4,900.00 Rp 4,900.00
Rp 92,300.00 Rp 32,305.00
Harga dasar bahan Rp 79,895.00
Rp 70,000.00 Rp 10,500.00
Rp 95,000.00 Rp 19,000.00
Rp 105,000.00 Rp 4,725.00
Rp 115,000.00 Rp 8,625.00
Harga dasar Upah Rp 42,850.00
1.000 Rp 122,745.00
1.090 Rp 126,601.50
1.120 Rp 127,887.00
1.135 Rp 128,529.75
Rp 14,414,300.00 Rp 576,572.00
Rp 30,300.00 Rp 606.00
Rp 101,500.00 Rp 68,208.00
Rp 4,900.00 Rp 9,800.00
Harga dasar bahan Rp 655,186.00
Rp 70,000.00 Rp 4,900.00
Rp 95,000.00 Rp 9,500.00
Rp 105,000.00 Rp 1,050.00
Rp 115,000.00 Rp 402.50
Harga dasar Upah Rp 15,852.50
1.000 Rp 671,038.50
1.090 Rp 672,465.23
1.120 Rp 672,940.80
1.135 Rp 673,178.59
Rp 20,100.00 Rp 21,105.00
Rp 30,300.00 Rp 303.00
Harga dasar bahan Rp 21,408.00
Rp 70,000.00 Rp 3,500.00
Rp 95,000.00 Rp 4,750.00
Rp 105,000.00 Rp 525.00
Rp 115,000.00 Rp 345.00
Harga dasar Upah Rp 9,120.00
1.000 Rp 30,528.00
1.090 Rp 31,348.80
1.120 Rp 31,622.40
1.135 Rp 31,759.20
Rp 10,900.00 Rp 12,535.00
Rp 46,100.00 Rp 922.00
Rp 36,900.00 Rp 2,952.00
Harga dasar Rp 16,409.00
Bahan
Rp 70,000.00 Rp 4,270.00
Rp 95,000.00 Rp 579.50
Rp 105,000.00 Rp 640.50
Rp 115,000.00 Rp 34.50
Harga dasar Rp 5,524.50
Upah
a Rp 350,000.00 Rp 5,600.00
rga dasar sewa Rp 5,600.00
alat
1.000 Rp 27,533.50
1.090 Rp 28,030.71
1.120 Rp 28,196.44
1.135 Rp 28,279.31
1.30
Rp 10,900.00 Rp 12,535.00
Rp 46,100.00 Rp 1,198.60
Rp 36,900.00 Rp 2,952.00
Harga dasar Rp 16,685.60
Bahan
Rp 70,000.00 Rp 5,551.00
Rp 95,000.00 Rp 753.35
Rp 105,000.00 Rp 832.65
Rp 115,000.00 Rp 44.85
a Harga dasar Rp 7,181.85
Upah
Rp 350,000.00 Rp 7,280.00
rga dasar sewa Rp 7,280.00
alat
1.000 Rp 31,147.45
1.090 Rp 31,793.82
1.120 Rp 32,009.27
1.135 Rp 32,117.00
Rp 9,500.00 Rp 9,975.00
Rp 46,100.00 Rp 922.00
Rp 95,000.00 Rp 579.50
Rp 105,000.00 Rp 640.50
Rp 115,000.00 Rp 34.50
Harga dasar Upah Rp 5,524.50
Rp 350,000.00 Rp 5,600.00
a rga dasar sewa alat Rp 5,600.00
1.000 Rp 22,021.50
1.090 Rp 22,518.71
1.120 Rp 22,684.44
1.135 Rp 22,767.31
Rp 36,900.00 Rp 3,690.00
Rp 83,100.00 Rp 14,127.00
Rp 83,100.00 Rp 21,606.00
Harga dasar bahan Rp 39,423.00
Rp 70,000.00 Rp 4,900.00
Rp 95,000.00 Rp 855.00
Rp 105,000.00 Rp 630.00
Rp 115,000.00 Rp 287.50
Harga dasar Upah Rp 6,672.50
1.000 Rp 46,095.50
1.090 Rp 46,696.03
1.120 Rp 46,896.20
1.135 Rp 46,996.29
Rp 101,500.00 Rp 55,825.00
Rp 4,900.00 Rp 9,800.00
Harga dasar bahan Rp 65,625.00
Rp 70,000.00 Rp -
Rp 95,000.00 Rp 5,700.00
Rp 105,000.00 Rp 1,680.00
Rp 115,000.00 Rp 287.50
Harga dasar Upah Rp 7,667.50
1.000 Rp 73,292.50
1.090 Rp 73,982.58
1.120 Rp 74,212.60
1.135 Rp 74,327.61
Rp 91,300.00 Rp 10,956.00
Rp 91,300.00 Rp 16,434.00
Harga dasar bahan Rp 27,390.00
Rp 70,000.00 Rp 1,960.00
Rp 95,000.00 Rp 3,990.00
Rp 105,000.00 Rp 441.00
Rp 115,000.00 Rp 287.50
Harga dasar Upah Rp 6,678.50
1.000 Rp 34,068.50
1.090 Rp 34,669.57
1.120 Rp 34,869.92
1.135 Rp 34,970.10
Rp 8,200.00 Rp 8,200.00
Rp 12,500.00 Rp -
Rp 1,000.00 Rp 15,000.00
Rp 6,800.00 Rp 102,000.00
Rp 900.00 Rp 5,400.00
Rp 1,100.00 Rp 2,200.00
Harga dasar bahan Rp 132,800.00
Rp 70,000.00 Rp 70,000.00
Rp 95,000.00 Rp 95,000.00
Rp 105,000.00 Rp 5,250.00
Harga dasar Upah Rp 170,250.00
1.000 Rp 303,050.00
1.090 Rp 318,372.50
1.120 Rp 323,480.00
1.135 Rp 326,033.75
Rp 8,200.00 Rp 1,640.00
Rp 35,600.00 Rp 35,600.00
Rp 1,000.00 Rp 15,000.00
Rp 6,800.00 Rp 54,400.00
Rp 900.00 Rp 5,400.00
Rp 1,100.00 Rp 1,100.00
Harga dasar bahan Rp 113,140.00
Rp 70,000.00 Rp 3,500.00
Rp 95,000.00 Rp 47,500.00
Rp 105,000.00 Rp 525.00
Harga dasar Upah Rp 51,525.00
1.000 Rp 164,665.00
1.090 Rp 169,302.25
1.120 Rp 170,848.00
1.135 Rp 171,620.88
Rp 8,200.00 Rp 1,640.00
Rp 55,600.00 Rp 55,600.00
Rp 1,000.00 Rp 15,000.00
Rp 10,000.00 Rp 80,000.00
Rp 900.00 Rp 5,400.00
Rp 1,100.00 Rp 1,100.00
Harga dasar bahan Rp 158,740.00
Rp 70,000.00 Rp 3,500.00
Rp 95,000.00 Rp 47,500.00
Rp 105,000.00 Rp 525.00
Harga dasar Upah Rp 51,525.00
1.000 Rp 210,265.00
1.090 Rp 214,902.25
1.120 Rp 216,448.00
1.135 Rp 217,220.88
Rp 8,200.00 Rp 1,640.00
Rp 33,300.00 Rp 33,300.00
Rp 1,000.00 Rp 15,000.00
Rp 10,000.00 Rp 80,000.00
Rp 900.00 Rp 5,400.00
Rp 1,100.00 Rp 1,100.00
Harga dasar bahan Rp 136,440.00
Rp 70,000.00 Rp 3,500.00
Rp 95,000.00 Rp 47,500.00
Rp 105,000.00 Rp 525.00
Harga dasar Upah Rp 51,525.00
1.000 Rp 187,965.00
1.090 Rp 192,602.25
1.120 Rp 194,148.00
1.135 Rp 194,920.88
Rp 8,200.00 Rp 1,640.00
Rp 81,200.00 Rp 81,200.00
Rp 1,000.00 Rp 15,000.00
Rp 10,000.00 Rp 80,000.00
Rp 900.00 Rp 5,400.00
Rp 1,100.00 Rp 1,100.00
Harga dasar bahan Rp 184,340.00
Rp 70,000.00 Rp 3,500.00
Rp 95,000.00 Rp 47,500.00
Rp 105,000.00 Rp 525.00
Harga dasar Upah Rp 51,525.00
1.000 Rp 235,865.00
1.090 Rp 240,502.25
1.120 Rp 242,048.00
1.135 Rp 242,820.88
Rp 8,200.00 Rp 1,640.00
Rp 461,900.00 Rp 461,900.00
Rp 1,000.00 Rp 15,000.00
Rp 12,300.00 Rp 123,000.00
Rp 900.00 Rp 5,400.00
Rp 1,100.00 Rp 1,100.00
Harga dasar bahan Rp 608,040.00
Rp 70,000.00 Rp 3,500.00
Rp 95,000.00 Rp 47,500.00
Rp 105,000.00 Rp 525.00
Harga dasar Upah Rp 51,525.00
1.000 Rp 659,565.00
1.090 Rp 664,202.25
1.120 Rp 665,748.00
1.135 Rp 666,520.88
Rp 69,200.00 Rp 69,200.00
Rp 1,500.00 Rp 37.50
Harga dasar bahan Rp 69,237.50
Rp 70,000.00 Rp 700.00
Rp 95,000.00 Rp 9,500.00
Rp 105,000.00 Rp 1,050.00
Rp 115,000.00 Rp 575.00
Harga dasar Upah Rp 11,825.00
1.000 Rp 81,062.50
1.090 Rp 82,126.75
1.120 Rp 82,481.50
1.135 Rp 82,658.88
ipa PVC tipe AW Ø 1/2", 3/4", 1" dan 1,5"
Rp 15,100.00 Rp 18,120.00
Rp 5,285.00
Harga dasar bahan Rp 23,405.00
Rp 70,000.00 Rp 2,520.00
Rp 95,000.00 Rp 5,700.00
Rp 105,000.00 Rp 630.00
Rp 115,000.00 Rp 207.00
Harga dasar Upah Rp 9,057.00
1.000 Rp 32,462.00
1.090 Rp 33,277.13
1.120 Rp 33,548.84
1.135 Rp 33,684.70
ipa PVC tipe AW Ø 1/2", 3/4", 1" dan 1,5"
Rp 27,900.00
Rp 33,480.00
Rp 9,765.00
Harga dasar bahan Rp 43,245.00
Rp 70,000.00 Rp 2,520.00
Rp 95,000.00 Rp 5,700.00
Rp 105,000.00 Rp 630.00
Rp 115,000.00 Rp 207.00
Harga dasar Upah Rp 9,057.00
1.000 Rp 52,302.00
1.090 Rp 53,117.13
1.120 Rp 53,388.84
1.135 Rp 53,524.70
ipa PVC tipe AW Ø 1/2", 3/4", 1" dan 1,5"
Rp 20,100.00
Rp 24,120.00
Rp 7,035.00
Harga dasar bahan Rp 31,155.00
Rp 70,000.00 Rp 2,520.00
Rp 95,000.00 Rp 5,700.00
Rp 105,000.00 Rp 630.00
Rp 115,000.00 Rp 207.00
Harga dasar Upah Rp 9,057.00
1.000 Rp 40,212.00
1.090 Rp 41,027.13
1.120 Rp 41,298.84
1.135 Rp 41,434.70
ipa PVC tipe AW Ø 2" dan 2,5"
Rp 47,700.00 Rp 57,240.00
Rp 16,695.00
Harga dasar bahan Rp 73,935.00
Rp 70,000.00 Rp 3,780.00
Rp 95,000.00 Rp 8,550.00
Rp 105,000.00 Rp 945.00
Rp 115,000.00 Rp 310.50
Harga dasar Upah Rp 13,585.50
1.000 Rp 87,520.50
1.090 Rp 88,743.20
1.120 Rp 89,150.76
1.135 Rp 89,354.54
ipa PVC tipe AW Ø 3" dan 4"
Rp 30,300.00
Rp 36,360.00
Rp 10,605.00
Harga dasar bahan Rp 46,965.00
Rp 70,000.00 Rp 5,670.00
Rp 95,000.00 Rp 12,825.00
Rp 105,000.00 Rp 1,417.50
Rp 115,000.00 Rp 471.50
Harga dasar Upah Rp 20,384.00
1.000 Rp 67,349.00
1.090 Rp 69,183.56
1.120 Rp 69,795.08
1.135 Rp 70,100.84
ipa PVC tipe AW Ø 3" dan 4"
Rp 50,700.00
Rp 60,840.00
Rp 17,745.00
Harga dasar bahan Rp 78,585.00
Rp 70,000.00 Rp 5,670.00
Rp 95,000.00 Rp 12,825.00
Rp 105,000.00 Rp 1,417.50
Rp 115,000.00 Rp 471.50
Harga dasar Upah Rp 20,384.00
1.000 Rp 98,969.00
1.090 Rp 100,803.56
1.120 Rp 101,415.08
1.135 Rp 101,720.84
ipa PVC tipe AW Ø 3" dan 4"
Rp 85,700.00
Rp 102,840.00
Rp 29,995.00
Harga dasar bahan Rp 132,835.00
Rp 70,000.00 Rp 5,670.00
Rp 95,000.00 Rp 12,825.00
Rp 105,000.00 Rp 1,417.50
Rp 115,000.00 Rp 471.50
Harga dasar Upah Rp 20,384.00
1.000 Rp 153,219.00
1.090 Rp 155,053.56
1.120 Rp 155,665.08
1.135 Rp 155,970.84
Rp 36,500.00 Rp 43,800.00
Rp 12,775.00
Harga dasar bahan Rp 56,575.00
Rp 70,000.00 Rp 9,450.00
Rp 95,000.00 Rp 21,375.00
Rp 105,000.00 Rp 2,362.50
Rp 115,000.00 Rp 782.00
Harga dasar Rp 33,969.50
Upah
1.000 Rp 90,544.50
1.090 Rp 93,601.76
1.120 Rp 94,620.84
1.135 Rp 95,130.38
Rp 44,600.00 Rp 53,520.00
Rp 15,610.00
Harga dasar bahan Rp 69,130.00
Rp 70,000.00 Rp 9,450.00
Rp 95,000.00 Rp 21,375.00
Rp 105,000.00 Rp 2,362.50
Rp 115,000.00 Rp 782.00
Harga dasar Rp 33,969.50
Upah
1.000 Rp 103,099.50
1.090 Rp 106,156.76
1.120 Rp 107,175.84
1.135 Rp 107,685.38
Rp 62,800.00 Rp 75,360.00
Rp 21,980.00
Harga dasar bahan Rp 97,340.00
Rp 70,000.00 Rp 9,450.00
Rp 95,000.00 Rp 21,375.00
Rp 105,000.00 Rp 2,362.50
Rp 115,000.00 Rp 782.00
Harga dasar Rp 33,969.50
Upah
1.000 Rp 131,309.50
1.090 Rp 134,366.76
1.120 Rp 135,385.84
1.135 Rp 135,895.38
Rp 79,100.00 Rp 94,920.00
Rp 27,685.00
Harga dasar bahan Rp 122,605.00
Rp 70,000.00 Rp 9,450.00
Rp 95,000.00 Rp 21,375.00
Rp 105,000.00 Rp 2,362.50
Rp 115,000.00 Rp 782.00
Harga dasar Rp 33,969.50
Upah
1.000 Rp 156,574.50
1.090 Rp 159,631.76
1.120 Rp 160,650.84
1.135 Rp 161,160.38
Rp 90,300.00 Rp 108,360.00
Rp 31,605.00
Harga dasar bahan Rp 139,965.00
Rp 70,000.00 Rp 9,450.00
Rp 95,000.00 Rp 21,375.00
Rp 105,000.00 Rp 2,362.50
Rp 115,000.00 Rp 782.00
Harga dasar Rp 33,969.50
Upah
1.000 Rp 173,934.50
1.090 Rp 176,991.76
1.120 Rp 178,010.84
1.135 Rp 178,520.38
Rp 118,700.00 Rp 142,440.00
Rp 41,545.00
Harga dasar bahan Rp 183,985.00
Rp 70,000.00 Rp 9,450.00
Rp 95,000.00 Rp 21,375.00
Rp 105,000.00 Rp 2,362.50
Rp 115,000.00 Rp 782.00
Harga dasar Rp 33,969.50
Upah
1.000 Rp 217,954.50
1.090 Rp 221,011.76
1.120 Rp 222,030.84
1.135 Rp 222,540.38
Rp 152,300.00 Rp 182,760.00
Rp 53,305.00
Harga dasar bahan Rp 236,065.00
Rp 70,000.00 Rp 9,450.00
Rp 95,000.00 Rp 21,375.00
Rp 105,000.00 Rp 2,362.50
Rp 115,000.00 Rp 782.00
Harga dasar Rp 33,969.50
Upah
1.000 Rp 270,034.50
1.090 Rp 273,091.76
1.120 Rp 274,110.84
1.135 Rp 274,620.38
Rp 152,300.00 Rp 182,760.00
Rp 53,305.00
Harga dasar bahan Rp 236,065.00
Rp 70,000.00 Rp 9,450.00
Rp 95,000.00 Rp 21,375.00
Rp 105,000.00 Rp 2,362.50
Rp 115,000.00 Rp 782.00
Harga dasar Rp 33,969.50
Upah
1.000 Rp 270,034.50
1.090 Rp 273,091.76
1.120 Rp 274,110.84
1.135 Rp 274,620.38
Rp 2,217,400.00 Rp 2,217,400.00
Rp 133,044.00
Harga dasar bahan Rp 2,350,444.00
Rp 70,000.00 Rp 70,000.00
Rp 95,000.00 Rp 95,000.00
Rp 105,000.00 Rp 105.00
Rp 115,000.00 Rp 18,400.00
Harga dasar Rp 183,505.00
Upah
1.000 Rp 2,533,949.00
1.090 Rp 2,550,464.45
1.120 Rp 2,555,969.60
1.135 Rp 2,558,722.18
Rp 2,032,600.00 Rp 2,032,600.00
Rp 121,956.00
Rp 1,600.00 Rp 9,600.00
Rp 203,100.00 Rp 2,031.00
Harga Dasar Rp 2,166,187.00
Bahan
Rp 70,000.00 Rp 70,000.00
Rp 95,000.00 Rp 95,000.00
Rp 105,000.00 Rp 10,500.00
Rp 115,000.00 Rp 11,500.00
Harga dasar Upah Rp 187,000.00
1.000 Rp 2,353,187.00
1.090 Rp 2,370,017.00
1.120 Rp 2,375,627.00
1.135 Rp 2,378,432.00
Rp 1,778,600.00 Rp 1,778,600.00
Rp 213,432.00
Rp 1,600.00 Rp 9,600.00
Rp 203,100.00 Rp 2,031.00
Harga Dasar Rp 2,003,663.00
Bahan
Rp 70,000.00 Rp 84,000.00
Rp 95,000.00 Rp 137,750.00
Rp 105,000.00 Rp 15,750.00
Rp 115,000.00 Rp 11,500.00
Harga Dasar Upah Rp 249,000.00
1.000 Rp 2,252,663.00
1.090 Rp 2,275,073.00
1.120 Rp 2,282,543.00
1.135 Rp 2,286,278.00
Rp 60,700.00 Rp 60,700.00
Harga dasar bahan Rp 60,700.00
Rp 70,000.00 Rp 700.00
Rp 95,000.00 Rp 9,500.00
Rp 105,000.00 Rp 1,050.00
Rp 115,000.00 Rp 575.00
Harga dasar Upah Rp 11,825.00
1.000 Rp 72,525.00
1.090 Rp 73,589.25
1.120 Rp 73,944.00
1.135 Rp 74,121.38
Rp 76,000.00 Rp 76,000.00
Harga dasar bahan Rp 76,000.00
Rp 70,000.00 Rp 700.00
Rp 95,000.00 Rp 9,500.00
Rp 105,000.00 Rp 1,050.00 25000
Rp 115,000.00 Rp 575.00
Harga dasar Upah Rp 11,825.00
1.000 Rp 87,825.00
1.090 Rp 88,889.25
1.120 Rp 89,244.00
1.135 Rp 89,421.38
Rp 15,200.00 Rp 129,200.00
Rp 25,200.00 Rp 756.00
Rp 30,300.00 Rp 1,515.00
Rp 19,750.00 Rp 237,000.00
Harga dasar bahan Rp 368,471.00
Rp 70,000.00 Rp 8,400.00
Rp 95,000.00 Rp 11,400.00
Rp 105,000.00 Rp 1,260.00
Rp 115,000.00 Rp 690.00
Harga dasar Upah Rp 21,750.00
1.000 Rp 390,221.00
1.090 Rp 392,178.50
1.120 Rp 392,831.00
1.135 Rp 393,157.25
Rp 15,200.00 Rp 114,000.00
Rp 25,200.00 Rp 756.00
Rp 30,300.00 Rp 1,515.00
Rp 29,500.00 Rp 171,100.00
Harga dasar bahan Rp 287,371.00
Rp 70,000.00 Rp 7,000.00
Rp 95,000.00 Rp 9,500.00
Rp 105,000.00 Rp 1,050.00
Rp 115,000.00 Rp 575.00
Harga dasar Upah Rp 18,125.00
1.000 Rp 305,496.00
1.090 Rp 307,127.25
1.120 Rp 307,671.00
1.135 Rp 307,942.88
Rp 15,200.00 Rp 54,720.00
Rp 25,200.00 Rp 756.00
Rp 30,300.00 Rp 1,515.00
Rp 75,500.00 Rp 113,250.00
Harga dasar bahan Rp 170,241.00
Rp 70,000.00 Rp 35,000.00
Rp 95,000.00 Rp 47,500.00
Rp 105,000.00 Rp 5,250.00
Rp 115,000.00 Rp 2,875.00
Harga dasar Upah Rp 90,625.00
1.000 Rp 260,866.00
1.090 Rp 269,022.25
1.120 Rp 271,741.00
1.135 Rp 273,100.38
No
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
DAF
JENIS PEKERJAAN
PEKERJAAN PERSIAPAN
1 m³ Bongkar beton (SNI : 10.11)
1 m³ Bongkar dinding bata (SNI : 10.11 )
1 m² Bongkar lantai
1 m² Bongkar plafon eternit (Ans.BOW L.8)
1 m² Bongkar konstruksi atap kayu (Ans.BOW L.12)
1 m² Bongkar rangka atap usuk & reng (Anl.BOW L.9)
1 m² Bongkar atap genteng (Anl.BOW L.7)
PEKERJAAN TANAH
1 m' Galian tanah pondasi strous
1 m³ Galian tanah BIASA sedalam 1 m (RSNI : 3.7)
1 m³ Galian tanah BIASA sedalam 2 m (RSNI : 3.7)
1 m' Galian bor strouss
1 m² Pasangan bata ringan (Autoclave Aerated Concrete) ex Citicon dengan Thin Bed Mortar
(MU-301)
1 m² Plesteran dinding (Dengan Ready Mix Mortar), menggunakan MU-100
1 m² Finishing / acian dinding & beton menggunakan Ready Mix Mortar type MU-200
PEKERJAAN BETON
Spesi Beton :
1 m³ Lantai kerja beton mutu fc'=7,4 Mpa (K100) slump (3 - 6) cm, w/c = 0,87 (RSNI:4.16)
1 m³ Membuat beton mutu f'c = 7,4 Mpa (K.100), slump (12±2) cm, w/c = 0,87 (RSNI:3.16)
1 m³ Membuat beton mutu f'c = 14,5 Mpa (K.175), slump (12±2) cm, w/c = 0,66 (RSNI:4.16)
1 m³ Membuat beton mutu f'c = 21,7 Mpa (K.250), slump (12±2) cm, w/c = 0,56 (RSNI:5.16)
1 m³ Membuat beton mutu f'c = 24,0 Mpa (K.275), slump (12±2) cm, w/c = 0,53 (RSNI:5.16)
Pembesian :
1 kg Pembesian polos (RSNI:7.16)
1 kg Pembesian ulir (RSNI:7.16)
Membuat Begisting :
1 m² Pasang begisting PONDASI, 1x pakai (RSNI:7.16)
1 m² Pasang begisting SLOOF, 2x pakai (RSNI:8.16)
1 m³ Beton PLAT LANTAI Tbl 12 cm, mutu K.250 (Tul. Rangkap) WIREMESH (Alas bondex)
1 m³ Beton PLAT ATAP Tbl 10 cm, mutu K.250 (Tul. Rangkap) WIREMESH (Alas bondex)
1 m³ Beton PLAT LANTAI Tbl 12 cm, mutu K.250 (Tul. M8 - 150 Tump.- lap) WIREMESH
1 m³ Beton PLAT DASAR Tbl 8 cm, mutu K.250 (Tul. M8 - 150 Tump.- lap) WIREMESH
1 m³ Beton PLAT MEJA BETON tbl 10 cm, mutu K.175 (Tul. Tunggal)
PEKERJAAN PENGECATAN
1 m² Pengecatan dinding / plafond BARU (1 lapis plamir, 1 lapis cat dasar, 2 lapis),
(SNI:9.14)
1 m² Pengecatan dinding Eksterior watershield BARU (1 lapis plamir, 1 lapis cat dasar, 2
lapis), (SNI:9.14)
1 m² Pengecatan besi (1 lap meni, 1 lap cat dasar, 2 lap cat penutup)
PEKERJAAN SANITAIR
1 bh Pasang kran diameter ¾" atau ½"
1 m' Pasang pipa PVC AW Ø 3/4"
Pembulatan
Pembulatan
Pembulatan
Pembulatan
Pembulatan
Pembulatan
Pembulatan
Pembulatan
Pembulatan
Pembulatan
Pembulatan
Pembulatan
Jumlah
1.00
Jumlah Lt.1
Jumlah Lt.1
Jumlah Lt.1
Jumlah Lt.1
Jumlah Lt.1
Jumlah Lt.1
Jumlah Lt.1
Jumlah Lt.1
Jumlah Lt.1
Jumlah Lt.1
Jumlah Lt.1
Jumlah Lt.1
Jumlah Lt.2
Jumlah Lt.3
Jumlah Lt.4
Jumlah Lt.1
Jumlah Lt.2
Jumlah Lt.3
Jumlah Lt.4
Jumlah Lt.1
Jumlah Lt.2
Jumlah Lt.3
Jumlah Lt.4
Jumlah Lt.1
Jumlah Lt.2
Jumlah Lt.3
Jumlah Lt.4
Jumlah Lt.1
Jumlah Lt.1
Jumlah Lt.2
Jumlah Lt.3
Jumlah Lt.4
Jumlah Lt.1
Jumlah Lt.2
Jumlah Lt.3
Jumlah Lt.4
Jumlah Lt.1
Jumlah Lt.2
Jumlah Lt.3
Jumlah Lt.4
Jumlah Lt.1
Jumlah Lt.2
Jumlah Lt.3
Jumlah Lt.4
Jumlah Lt.1
Jumlah Lt.2
Jumlah Lt.3
Jumlah Lt.4
Jumlah Lt.1
Jumlah Lt.2
Jumlah Lt.3
Jumlah Lt.4
Jumlah Lt.1
Jumlah Lt.2
Jumlah Lt.3
Jumlah Lt.1
Jumlah Lt.2
Jumlah Lt.3
Jumlah Lt.1
Jumlah Lt.2
Jumlah Lt.3
Jumlah Lt.4
Jumlah Lt.1
Jumlah Lt.2
Jumlah Lt.3
Jumlah Lt.4
Jumlah Lt.1
Jumlah Lt.2
Jumlah Lt.3
Jumlah Lt.1
Jumlah Lt.2
Jumlah Lt.3
Jumlah Lt.4
Jumlah Lt.1
Jumlah Lt.2
Jumlah Lt.3
Jumlah Lt.4
Jumlah Lt.1
Jumlah Lt.1
Jumlah Lt.2
Jumlah Lt.3
Jumlah Lt.4
Jumlah Lt.1
Jumlah Lt.2
Jumlah Lt.3
Jumlah Lt.1
Jumlah Lt.2
Jumlah Lt.3
Jumlah Lt.4
Jumlah Lt.1
Jumlah Lt.2
Jumlah Lt.3
Jumlah Lt.4
Jumlah Lt.1
Jumlah Lt.2
Jumlah Lt.3
Jumlah Lt.4
Jumlah
Lt.1 Jumlah
Lt.1
Pembulatan
Lt. 1 = Koef Upah Kerja X 1.000
Lt. 2 = Koef Upah Kerja X 1.090
Lt. 3 = Koef Upah Kerja X 1.120
Lt. 4 = Koef Upah Kerja X 1.135
HARGA SATUAN
Rp 504,985.00
Rp 470,485.00
Rp 15,150.00
Rp 5,900.00
Rp 93,600.00
Rp 10,212.50
Rp 2,550.00
Rp 99,700.00
Rp 55,300.00
Rp 68,100.00
Rp 99,700.00
Rp 168,190.00
Rp 170,183.50
Rp 170,848.00
Rp 171,180.25
Rp 15,600.00
Rp 40,700.00
Rp 41,800.00
Rp 40,000.00
Rp 372,100.00
Rp 762,600.00
Rp 112,306.66
Rp 114,671.56
Rp 115,459.86
Rp 115,854.01
Rp 62,854.24
Rp 67,487.80
Rp 69,032.32
Rp 69,804.58
Rp 33,986.65
Rp 36,307.99
Rp 37,081.77
Rp 37,468.66
Rp 21,981.60
Rp 23,045.40
Rp 23,400.00
Rp 23,577.30
Rp 75,542.60
Rp 77,592.26
Rp 78,275.48
Rp 78,617.09
Rp 760,100.00
Rp 821,800.00
Rp 937,368.76
Rp 951,238.66
Rp 955,861.96
Rp 958,173.61
Rp 1,022,073.83
Rp 1,035,943.73
Rp 1,040,567.03
Rp 1,042,878.68
Rp 1,054,194.13
Rp 1,068,064.03
Rp 1,072,687.33
Rp 1,074,998.98
Rp 11,312.50
Rp 11,427.21
Rp 11,465.44
Rp 11,484.56
Rp 11,627.50
Rp 11,742.21
Rp 11,780.44
Rp 11,799.56
Rp 13,358.50
Rp 13,420.29
Rp 13,440.88
Rp 13,451.18
Rp 238,530.00
Rp 162,993.75
Rp 277,900.50
Rp 285,533.40
Rp 288,077.70
Rp 289,349.85
Rp 284,761.05
Rp 292,393.95
Rp 294,938.25
Rp 296,210.40
Rp 363,276.00
Rp 370,908.90
Rp 373,453.20
Rp 374,725.35
Rp 257,495.50
Rp 265,128.40
Rp 267,672.70
Rp 268,944.85
Rp 2,381,800.00
Rp 4,490,100.00
Rp 4,490,100.00
Rp 4,490,100.00
Rp 4,490,100.00
Rp 4,490,100.00
Rp 4,490,100.00
Rp 4,490,100.00
Rp 3,261,400.00
Rp 3,719,900.00
Rp 4,825,300.00
Rp 5,158,300.00
Rp 5,273,100.00
Rp 5,311,300.00
Rp 5,330,500.00
Rp 6,416,700.00
Rp 6,524,700.00
Rp 6,560,600.00
Rp 6,578,600.00
Rp 8,445,300.00
Rp 8,584,200.00
Rp 8,630,500.00
Rp 8,653,600.00
Rp 8,889,700.00
Rp 9,046,600.00
Rp 9,098,900.00
Rp 9,125,100.00
Rp 4,744,300.00
Rp 7,073,600.00
Rp 7,213,900.00
Rp 7,260,600.00
Rp 7,284,000.00
Rp 5,187,200.00
Rp 5,268,300.00
Rp 5,295,400.00
Rp 5,308,900.00
Rp 5,153,900.00
Rp 5,235,100.00
Rp 5,262,200.00
Rp 5,275,800.00
Rp 5,881,700.00
Rp 5,971,000.00
Rp 6,000,700.00
Rp 6,015,600.00
Rp 6,147,500.00
Rp 6,258,400.00
Rp 6,295,400.00
Rp 6,313,800.00
Rp 4,746,400.00
Rp 4,830,500.00
Rp 4,858,500.00
Rp 4,872,500.00
Rp 8,215,800.00
Rp 8,365,800.00
Rp 8,415,700.00
Rp 6,808,500.00
Rp 6,923,900.00
Rp 6,962,400.00
Rp 5,064,400.00
Rp 5,148,600.00
Rp 5,176,700.00
Rp 5,190,700.00
Rp 7,006,400.00
Rp 7,145,000.00
Rp 7,191,300.00
Rp 7,214,400.00
Rp 3,655,600.00
Rp 3,806,500.00
Rp 3,856,800.00
Rp 4,182,300.00
Rp 4,360,700.00
Rp 4,420,100.00
Rp 4,449,800.00
Rp 5,325,700.00
Rp 5,413,200.00
Rp 5,442,400.00
Rp 5,457,000.00
Rp 2,105,800.00
Rp 4,911,100.00
Rp 4,989,600.00
Rp 5,015,800.00
Rp 5,028,900.00
Rp 3,631,100.00
Rp 3,693,300.00
Rp 3,714,000.00
Rp 6,979,900.00
Rp 7,082,700.00
Rp 7,116,900.00
Rp 7,134,000.00
Rp 6,565,000.00
Rp 6,653,800.00
Rp 6,683,400.00
Rp 6,698,200.00
Rp 6,987,900.00
Rp 7,090,700.00
Rp 7,125,000.00
Rp 7,142,100.00
Rp 5,591,700.00
Rp 7,366,900.00
Rp 167,800.00
Rp 398,662.50
Rp 406,202.25
Rp 408,715.50
Rp 409,972.13
Rp 423,818.40
Rp 431,358.15
Rp 433,871.40
Rp 435,128.03
Rp 68,342.42
Rp 69,810.55
Rp 70,299.92
Rp 70,544.61
Rp 684,966.80
Rp 693,330.05
Rp 696,117.80
Rp 697,511.68
Rp 190,460.00
Rp 196,981.40
Rp 199,155.20
Rp 200,242.10
Rp 934,026.00
Rp 964,581.00
Rp 974,766.00
Rp 979,858.50
Rp 1,104,046.00
Rp 1,134,601.00
Rp 1,144,786.00
Rp 1,149,878.50
Rp 984,726.00
Rp 1,015,281.00
Rp 1,025,466.00
Rp 1,030,558.50
Rp 1,154,746.00
Rp 1,185,301.00
Rp 1,195,486.00
Rp 1,200,578.50
Rp 1,107,184.00
Rp 1,129,582.75
Rp 1,137,049.00
Rp 1,140,782.13
Rp 1,362,214.00
Rp 1,384,612.75
Rp 1,392,079.00
Rp 1,395,812.13
Rp 711,286.00
Rp 712,665.25
Rp 713,125.00
Rp 713,354.88
Rp 780,586.00
Rp 781,965.25
Rp 782,425.00
Rp 782,654.88
Rp 184,491.25
Rp 186,017.76
Rp 186,526.60
Rp 186,781.02
Rp 260,721.25
Rp 262,247.76
Rp 262,756.60
Rp 263,011.02
Rp 966,161.25
Rp 967,687.76
Rp 968,196.60
Rp 968,451.02
Rp 276,615.00
Rp 278,650.35
Rp 279,328.80
Rp 279,668.03
Rp 225,715.00
Rp 227,750.35
Rp 228,428.80
Rp 228,768.03
Rp 38,061.25
Rp 39,587.76
Rp 40,096.60
Rp 40,351.02
Rp 78,215.00
Rp 80,250.35
Rp 80,928.80
Rp 81,268.03
Rp 37,715.00
Rp 39,750.35
Rp 40,428.80
Rp 40,768.03
Rp 122,395.00
Rp 126,251.50
Rp 127,537.00
Rp 128,179.75
Rp 122,745.00
Rp 126,601.50
Rp 127,887.00
Rp 128,529.75
Rp 671,038.50
Rp 672,465.23
Rp 672,940.80
Rp 673,178.59
Rp 30,528.00
Rp 31,348.80
Rp 31,622.40
Rp 31,759.20
Rp 27,533.50
Rp 28,030.71
Rp 28,196.44
Rp 28,279.31
Rp 31,147.45
Rp 31,793.82
Rp 32,009.27
Rp 32,117.00
Rp 22,021.50
Rp 22,518.71
Rp 22,684.44
Rp 22,767.31
Rp 24,944.00
Rp 25,694.06
Rp 25,944.08
Rp 26,069.09
Rp 53,292.00
Rp 54,042.06
Rp 54,292.08
Rp 54,417.09
Rp 46,095.50
Rp 46,696.03
Rp 46,896.20
Rp 46,996.29
Rp 73,292.50
Rp 73,982.58
Rp 74,212.60
Rp 74,327.61
Rp 34,068.50
Rp 34,669.57
Rp 34,869.92
Rp 34,970.10
Rp 303,050.00
Rp 318,372.50
Rp 323,480.00
Rp 326,033.75
Rp 164,665.00
Rp 169,302.25
Rp 170,848.00
Rp 171,620.88
Rp 210,265.00
Rp 214,902.25
Rp 216,448.00
Rp 217,220.88
Rp 187,965.00
Rp 192,602.25
Rp 194,148.00
Rp 194,920.88
Rp 235,865.00
Rp 240,502.25
Rp 242,048.00
Rp 242,820.88
Rp 659,565.00
Rp 664,202.25
Rp 665,748.00
Rp 666,520.88
Rp 81,062.50
Rp 82,126.75
Rp 82,481.50
Rp 82,658.88
Rp 32,462.00
Rp 33,277.13
Rp 33,548.84
Rp 33,684.70
Rp 52,302.00
Rp 53,117.13
Rp 53,388.84
Rp 53,524.70
Rp 40,212.00
Rp 41,027.13
Rp 41,298.84
Rp 41,434.70
Rp 87,520.50
Rp 88,743.20
Rp 89,150.76
Rp 89,354.54
Rp 67,349.00
Rp 69,183.56
Rp 69,795.08
Rp 70,100.84
Rp 98,969.00
Rp 100,803.56
Rp 101,415.08
Rp 101,720.84
Rp 153,219.00
Rp 155,053.56
Rp 155,665.08
Rp 155,970.84
Rp 90,544.50
Rp 93,601.76
Rp 94,620.84
Rp 95,130.38
Rp 103,099.50
Rp 106,156.76
Rp 107,175.84
Rp 107,685.38
Rp 131,309.50
Rp 134,366.76
Rp 135,385.84
Rp 135,895.38
Rp 156,574.50
Rp 159,631.76
Rp 160,650.84
Rp 161,160.38
Rp 173,934.50
Rp 176,991.76
Rp 178,010.84
Rp 178,520.38
Rp 217,954.50
Rp 221,011.76
Rp 222,030.84
Rp 222,540.38
Rp 270,034.50
Rp 273,091.76
Rp 274,110.84
Rp 274,620.38
Rp 270,034.50
Rp 273,091.76
Rp 274,110.84
Rp 274,620.38
Rp 2,533,949.00
Rp 2,550,464.45
Rp 2,555,969.60
Rp 2,558,722.18
Rp 2,353,187.00
Rp 2,370,017.00
Rp 2,375,627.00
Rp 2,378,432.00
Rp 2,252,663.00
Rp 2,275,073.00
Rp 2,282,543.00
Rp 2,286,278.00
Rp 72,525.00
Rp 73,589.25
Rp 73,944.00
Rp 74,121.38
Rp 87,825.00
Rp 88,889.25
Rp 89,244.00
Rp 89,421.38
BILL OF Q
I. PEKERJAAN LANTAI 1
a. Pekerjaan Persiapan
1 Pembersihan lokasi 1.00
2 Bongkar keramik lantai 1,265.74
3 Bongkar kusen 63.00
4 Bongkar beton 21.92
5 Bongkar dinding bata 170.96
6 Bongkar plafond 1,581.81
7 Bongkar atap 1,707.25
8 Alat bantu lift barang & concrete pump 7.00
9 Pembuatan direksikeet dan gudang 24.00
10 Sistem manajemen keselamatan konstruksi (SMKK) 1.00
b. Pekerjaan Tanah
1 Galian tanah pondasi strous 668.50
2 Galian tanah pondasi footplat 113.75
3 Galian tanah pondasi tangga 5.09
4 Galian sloof struktur 20.03
5 Galian pondasi Lift 37.54
6 Galian pondasi saluran keliling 58.08
7 Urugan pasir bawah pondasi 19.43
8 Urugan pasir bawah lantai tbl 5 cm 63.29
9 Urugan tanah kembali 34.19
10 Buang tanah keluar lokasi 247.54
c. Pekerjaan Beton
1 Lantai kerja beton mutu fc'=7,4 Mpa (K100) 9.16
2 Rabatan bawah lantai tbl 7 cm 1.68
3 Pondasi strous Ø 30 cm, mutu K.250 47.23
4 Pondasi poor pile P1, mutu K.250 6.90
5 Pondasi poor pile P2, mutu K.250 13.50
6 Pondasi poor pile P3, mutu K.250 2.25
7 Pondasi poor pile P4, mutu K.250 48.60
8 Pondasi poor pile P5, mutu K.250 87.48
9 Pondasi poor pile P6, mutu K.250 0.56
10 Pondasi foot plat P7, mutu K.250 1.34
11 Sloof struktur 20/40 cm, mutu K.250 11.87
12 Kolom 50/60 cm ( K1 ), mutu K.250 (pembungkus kolom 41.36
Existi
13 Kolom 30/30 cm ( K2 ), mutu K.250 2.12
14 Kolom 30/30 cm ( K2 ), mutu K.250 (bingkai pintu utama) 0.43
15 Kolom praktis 15/15 cm, mutu K.175 5.99
16 Balok induk 40/100 cm (B 1), mutu K.250 17.96
17 Balok induk 40/80 cm (B 2), mutu K.250 9.76
18 Balok induk 40/60 cm (B 3), mutu K.250 93.17
19 Balok anak 20/50 cm (B 4), mutu K.250 33.46
20 Plat lantai 2 tbl 12 cm, mutu K.250 (tul. tump.- lap M 8-150 ) 123.70
wir
21 Plat lantai dasar tbl 8 cm, mutu K.250 (tul. tunggal M 8-150 ) 29.39
Wi
22 Beton tangga (belakang = 1 unit)
-. Pondasi, mutu K.250 0.44
-. Plat Kolom tangga, mutu K.250 0.26
-. Balok Tangga 15/30 cm, mutu K.250 0.36
-. Plat tangga / Bordes tbl 15 cm + Trap, mutu K.250 3.73
23 Beton tangga (depan = 1 Unit)
-. Pondasi, mutu K.250 0.52
-. Plat Kolom tangga, mutu K.250 0.16
-. Plat tangga / Bordes tbl 15 cm + Trap, mutu K.250 5.54
24 Balok latei 15/20, mutu K-175 5.42
25 Plat listplank tebal 10 cm, mutu K-250 3.63
26 Meja beton tebal 10 cm, mutu K - 175 0.26
27 Plat beton sirip tebal 15 cm, mutu K - 250 6.61
28 Beton lift, mutu K - 250
a. Beton Pondasi LIFT 8.19
b. dinding LIFT, Beton Tebal 25 cm 17.16
29 Pasang saluran keliling buis beton U-30 cm 161.34
d. Pekerjaandinding
Pasangan Pasangan,
bataPlesteran & Finishing
ringan (autoclave aerated concrete)
1 setara merk Citicon dengan thin bed mortar (MU-301) 571.77
2 Plesteran dinding (ready mix mortar), setara merk MU-100 947.60
Plesteran beton (ready
3 Finishing/acian mix
dinding & mortar), setaramix
beton (ready merk MU-100
mortar) setara 701.11
4 merk MU-200 1,648.71
5 Benangan sudut 2,931.08
6 Waterproofing atap beton 2 lapis 194.96
7 Pasang bak kontrol 50 x 50 x 50 cm 12.00
g. Pekerjaan Besi
1 Pasang relling besi hollow 20/40 mm, 50/50 mm tbl 1.80 mm + 32.86
2 Pasang pegangan tangga utama stainless steel Ø 2,5" 19.60
3 Pasang besi hollow 40/60 mm, tbl 1.70 mm + finishing cat Duc 6.60
4 Pembuatan plat besi penutup kabel trenc (baru) 7.75
k. Pekerjaan Sanitair
1 Pasang pipa talank tegak PVC AW Ø 5" ,setara merk Maspion ( 87.20
2 Pasang pipa PVC AW Ø 4", setara merk Maspion 129.00
3 Pasang pipa PVC AW Ø 3", setara merk Maspion 63.00
4 Pasang pipa Inlet PVC AW Ø 1,5", setara merk Maspion 44.50
5 Pasang pipa outlet PVC AW Ø 1,5", setara merk Maspion 33.50
6 Pasang pipa over flow + penguras PVC AW Ø 2", setara 46.50
merk M
7 Pasang pipa distribusi Air Bersih PVC AW Ø 3/4", setara 141.00
merk
8 Pasang kran 3/4", setara merk Wasser 13.00
9 Pasang kran 3/4" ( sinc angsa ), setara merk Wasser 2.00
10 Pasang pipa galvanis Ø 1/2" medium (suplay angin dari 40.00
kompr
11 Pasang shower dinding, setara merk Wasser 1.00
12 Pasang stop kran 1,5 " 5.00
13 Pasang closed duduk, setara merk Toto 1.00
14 Pasang closed jongkok flush, setara merk Toto 7.00
15 Pasang urinoir, setara merk Toto 4.00
16 Pasang partisi urinoir A100, setara merk Toto 2.00
17 Wastafel meja komplit (kran + sipon), setara merk Toto 2.00
18 Wastafel komplit (kran + sipon), setara merk Toto 10.00
19 Pasang tempat sabun keramik, setara merk Toto 8.00
20 Pasang floor drain stainless steel 9.00
21 Pasang bak cuci stainless steel 2 lobang 1.00
22 Pembuatan septictank + sumur resapan 2.00
23 Pembuatan sumur resapan air hujan, kedalaman 5 m 8.00
24 Sumur gali
Pasang Ø 120 cm
submersible pump stainless steel (pompa celup sumur) 25.00
25 100SDWP series ( 100% copper wire ) 2.00
26 Pembuatan groundtank
a. Galian 17.46
b. Buangan tanah 11.80
c. Urugan pasir 0.76
d. Beton lantai kerja 0.38
e. Beton plat dasar tebal 20 cm,mutu K-250 1.52
f. Beton plat dinding tebal 15 cm,mutu K-250 3.00
g. Beton plat atap tebal 15 cm,mutu K-250 1.13
h. Tutup manhole grountank plat bordes stainless tebal 3 mm 0.72
j. Finishing / acian beton menggunakan Ready Mix Mortar 26.00
type
k. Water proofing alas dan dinding beton 26.00
l. Pekerjaan Lift
1 Pasang lift passenger kapasitas 1000 kg, setara merk Schindler ( 1.00
b. Pekerjaan Beton
1 Kolom 40/60 cm ( K1 ), mutu K.250 47.52
2 Kolom praktis 15/15 cm, mutu K.175 6.24
3 Balok induk 40/100 cm (B 1), mutu K.250 17.96
4 Balok induk 40/80 cm (B 2), mutu K.250 9.76
5 Balok induk 40/60 cm (B 3), mutu K.250 93.17
6 Balok anak 20/50 cm (B 4), mutu K.250 29.13
7 Plat lantai 3 tbl 12 cm, mutu K.250 (tul. tump.- lap M 8-150) 111.08
Wir
8 Beton mutu f'c = 21,7 Mpa (K.250), tebal 8 cm tanpa tulangan 14.98
9 Beton tangga (belakang = 1 unit) 5.35
-. Balok Tangga 15/30 cm, mutu K.250 0.36
-. Plat tangga / Bordes tbl 12 cm + Trap, mutu K.250 5.35
10 Beton tangga (depan = 1 Unit)
-. Plat tangga / Bordes tbl 12 cm + Trap, mutu K.250 5.54
11 Balok latei 15/20, mutu K-175 5.72
12 Meja beton tebal 10 cm, mutu K - 175 0.26
13 Plat beton sunscreen tebal 10 cm, mutu K - 175 1.72
14 Plat beton sirip tebal 15 cm, mutu K - 250 7.43
15 Beton lift, mutu K - 250
a. Dinding LIFT, Beton Tebal 25 cm 11.15
c. Pekerjaandinding
Pasangan Pasangan,
bataPlesteran & Finishing
ringan (autoclave aerated concrete)
1 setara merk Citicon dengan Thin Bed Mortar (MU-301) 1,154.24
2 Plesteran dinding (ready mix mortar), setara merk MU-100 2,110.87
Plesteran dindingdinding
3 Finishing/acian (ready mix mortar),
& beton setara
(ready mixmerk MU-100
mortar) setara 612.68
4 merk MU-200 2,723.54
5 Benangan sudut 2,834.36
6 Waterproofing atap beton 2 lapis 113.40
f. Pekerjaan
Pasang Besihollow 20/40 mm, 50/50 mm tbl 1.80 mm +
relling
1 finishing cat Duco 32.86
2 Pasang pegangan tangga utama stainless steel Ø 2,5" 19.60
h. Pekerjaan Pengecatan
1 Pengecatan dinding eksterior (weathershield), setara merk 1,216.51
Dulu
2 Pengecatan dinding interior, setara merk Dulux 2,110.87
3 Pengecatan plafon, setara merk Dulux 873.27
4 Plituran setara merk Mowilex 73.00
j. Pekerjaan Sanitair
1 Pasang pipa PVC AW Ø 4", setara merk Maspion 35.00
2 Pasang pipa PVC AW Ø 3", setara merk Maspion 80.50
3 Pasang pipa Inlet PVC AW Ø 1,5", setara merk Maspion 15.00
4 Pasang pipa distribusi PVC AW 3/4" setara merk Maspion 98.00
5 Pasang kran 3/4", setara merk Wasser 12.00
6 Pasang kran 3/4" ( sinc angsa ), setara merk Wasser 2.00
7 Pasang shower dinding, setara merk Wasser 1.00
8 Pasang stop kran 1,5 " 4.00
9 Pasang closed duduk, setara merk Toto 1.00
10 Pasang closed jongkok flush, setara merk Toto 6.00
11 Pasang urinoir, setara merk Toto 4.00
12 Pasang partisi urinoir A100, setara merk Toto 2.00
13 Wastafel meja komplit (kran + sipon), setara merk Toto 2.00
14 Wastafel komplit (kran + sipon), setara merk Toto 9.00
15 Pasang tempat sabun keramik, setara merk Toto 7.00
16 Pasang floor drain stainless steel 8.00
17 Pasang bak cuci stainless steel 2 lobang 1.00
b. Pekerjaan Beton
1 Kolom 40/60 cm ( K1 ), mutu K.250 47.52
2 Kolom praktis 15/15 cm, mutu K.175 0.38
3 Balok induk 40/100 cm (B 1), mutu K.250 17.96
4 Balok induk 40/80 cm (B 2), mutu K.250 9.76
5 Balok induk 40/60 cm (B 3), mutu K.250 93.17
6 Balok anak 20/50 cm (B 4), mutu K.250 29.13
7 Plat lantai 4 tbl 12 cm, mutu K.250 (tul. tump.- lap M 8-150) 107.36
Wir
8 Beton mutu f'c = 21,7 Mpa (K.250), tebal 8 cm tanpa tulangan 14.98
9 Beton tangga (belakang = 1 unit)
-. Balok Tangga 15/30 cm, mutu K.250 0.36
-. Plat tangga / Bordes tbl 12 cm + Trap, mutu K.250 5.35
10 Beton tangga (depan = 1 Unit)
-. Plat tangga / Bordes tbl 12 cm + Trap, mutu K.250 5.54
11 Balok latei 15/20, mutu K-175 5.86
12 Balok sunscreen 15/20,mutu K-175 0.58
13 Meja beton tebal 10 cm, mutu K - 175 0.26
14 Plat Beton sunscreen tebal 15 cm, mutu K - 250 2.38
15 Plat beton sunscreen tebal 10 cm, mutu K - 175 1.72
16 Plat beton sirip tebal 15 cm, mutu K - 250 4.79
17 Beton lift, mutu K - 250
a. Dinding LIFT, Beton Tebal 25 cm 11.15
c. Pekerjaandinding
Pasangan Pasangan,
bataPlesteran & Finishing
ringan (autoclave aerated concrete)
1 setara merk Citicon dengan Thin Bed Mortar (MU-301) 926.52
2 Plesteran dinding (ready mix mortar), setara merk MU-100 1,655.43
3 Plesteran beton (ready mix mortar), setara merk MU-100 763.52
4 Finishing/acian dinding & beton (ready mix mortar) setara 2,418.95
mer
5 Benangan sudut 2,817.92
6 Waterproofing atap beton 2 lapis 45.14
f. Pekerjaan
Pasang Besihollow 20/40 mm, 50/50 mm tbl 1.80 mm +
relling
1 finishing cat Duco 32.86
2 Pasang pegangan tangga utama stainless steel 2,5" 19.60
g. Pekerjaan
Pasang Rangka
plafon + Penutup
gypsum dinding
board 9 mm + & Plafonmetal furring
rangka
1 6P0axs1a2n0gcpmla, fsoentakraalmsiberokarJday4a.b5omarmd 940.01
+ rangka Metal furring
2 60x120 cm,setara merk Jayaboard 60.29
3 Pasang list plafond gypsum 10/10 cm 556.44
h. Pekerjaan Pengecatan
Pengecatan dinding eksterior (weathershield), setara merk
1 Dulux 943.67
2 Pengecatan dinding interior, setara merk Dulux 1,655.43
3 Pengecatan plafon, setara merk Dulux 1,000.30
4 Plituran setara merk Mowilex 104.40
j. Pekerjaan Sanitair
1 Pasang pipa talank tegak PVC AW Ø 5" ,setara merk Maspion ( 129.00
2 Pasang pipa PVC AW Ø 4", setara merk Maspion 35.00
3 Pasang pipa PVC AW Ø 3", setara merk Maspion 80.50
4 Pasang pipa Inlet PVC AW Ø 1,5", setara merk Maspion 15.00
5 Pasang pipa distribusi PVC AW 3/4" setara merk Maspion 98.00
6 Pasang kran 3/4", setara merk Wasser 12.00
7 Pasang kran 3/4" ( sinc angsa ), setara merk Wasser 2.00
8 Pasang shower dinding, setara merk Wasser 1.00
9 Pasang stop kran 1,5 " 4.00
10 Pasang closed duduk, setara merk Toto 1.00
11 Pasang closed jongkok flush, setara merk Toto 6.00
12 Pasang urinoir, setara merk Toto 4.00
13 Pasang partisi urinoir A100, setara merk Toto 2.00
14 Wastafel meja komplit (kran + sipon), setara merk Toto 2.00
15 Wastafel komplit (kran + sipon), setara merk Toto 9.00
16 Pasang tempat sabun keramik, setara merk Toto 7.00
17 Pasang floor drain stainless steel 8.00
18 Pasang bak cuci stainless steel 2 lobang 1.00
b. Pekerjaan Beton
1 Sloof 15/20 cm, mutu K.175 2.14
2 Kolom 40/60 cm, mutu K.250 7.56
3 Kolom praktis 15/15 cm, mutu K.175 1.46
4 Balok induk 40/100 cm (B 1), mutu K.250 3.80
5 Balok induk 40/80 cm (B 2), mutu K.250 9.79
6 Balok induk 40/60 cm (B 3), mutu K.250 2.83
7 Balok anak 20/50 cm (B 4), mutu K.250 1.64
8 Balok ring 15/20, mutu K-175 2.83
9 Plat lantai atap tbl 12 cm, mutu K.250 (tul. tump.- lap M 8-150) 16.75
10 Listplank beton tbl 10 cm, mutu K.250 3.01
11 Balok latei 15/20, mutu K-175 0.62
12 Balok sunscreen 15/20,mutu K-175 0.23
13 Plat beton sirip tebal 15 cm, mutu K - 250 4.52
14 Beton lift, mutu K - 250
a. Dinding LIFT, Beton Tebal 25 cm 10.84
c. Pekerjaandinding
Pasangan Pasangan,
bataPlesteran & Finishing
ringan (autoclave aerated concrete)
1 setara merk Citicon dengan Thin Bed Mortar (MU-301) 332.74
2 Plesteran dinding (ready mix mortar), setara merk MU-100 679.65
Plesteran beton (ready
3 Finishing/acian mix
dinding & mortar), setaramix
beton (ready merk MU-100
mortar) setara 189.97
4 merk MU-200 869.63
5 Benangan sudut 1,034.34
6 Waterproofing atap beton 2 lapis 1,320.06
h. Pekerjaan Pengecatan
1 Pengecatan dinding eksterior (weathershield), setara merk 597.88
Dulu
2 Pengecatan dinding interior, setara merk Dulux 823.73
3 Pengecatan plafon, setara merk Dulux 161.53
4 Plituran setara merk Mowilex 2.24
5 Pengecatan kontruksi WF finish cat besi, setara merk Avian 475.06
j. Pekerjaan Sanitair
1 Pasang pipa talank tegak PVC AW Ø 5" ,setara merk Maspion ( 15.00
Pasang stop
2 Pasang kran
tandon air1,5 "
stainless kapasitas 2000 liter ( komplit + 6.00
3 Penyanggga dan Pelampung ), setara merk Maspion 4.00
Kode HARGA
E
Anls SATUAN TOTAL
Rp 6,901,250,228.98
Rp 415,314,001.69
ls Rp 1,750,000 Rp 1,750,000.00
m² 3 Rp 15,150 Rp 19,175,892.83
unit Rp 125,000 Rp 7,875,000.00
m³ 1 Rp 504,985 Rp 11,068,160.23
m³ 2 Rp 470,485 Rp 80,435,362.39
m² 4 Rp 5,900 Rp 9,332,693.75
m² Rp 17,500 Rp 29,876,892.50
bln Rp 35,000,000 Rp 245,000,000.00
m² Rp 450,000 Rp 10,800,000.00
ls
Rp 104,955,781.17
m' 8 Rp 99,700 Rp 66,649,450.00
m³ 9 Rp 55,300 Rp 6,290,430.30
m³ 10 Rp 68,100 Rp 346,656.24
m³ 9 Rp 55,300 Rp 1,107,768.22
m³ 10 Rp 68,100 Rp 2,556,746.40
m³ 9 Rp 55,300 Rp 3,211,956.72
m³ 12 Rp 168,190 Rp 3,268,141.94
m³ 12 Rp 168,190 Rp 10,644,202.69
m³ 13 Rp 15,600 Rp 533,410.49
m³ 15 Rp 41,800 Rp 10,347,018.18
Rp 3,265,662,369.69
m³ 24 Rp 760,100 Rp 6,961,299.84
m³ 25 Rp 821,800 Rp 1,380,624.00
m³ 38 Rp 2,381,800 Rp 112,491,282.65
m³ 39 Rp 4,490,100 Rp 30,981,690.00
m³ 40 Rp 4,490,100 Rp 60,616,350.00
m³ 41 Rp 4,490,100 Rp 10,102,725.00
m³ 42 Rp 4,490,100 Rp 218,218,860.00
m³ 43 Rp 4,490,100 Rp 392,793,948.00
m³ 44 Rp 4,490,100 Rp 2,525,681.25
m³ 45 Rp 4,490,100 Rp 6,034,694.40
m³ 48 Rp 4,825,300 Rp 57,280,171.24
m³ 51 Rp 8,445,300 Rp 349,297,608.00
m³ 52 Rp 8,889,700 Rp 18,801,715.50
m³ 52 Rp 8,889,700 Rp 3,856,351.86
m³ 54 Rp 7,073,600 Rp 42,335,496.00
m³ 55 Rp 5,187,200 Rp 93,162,112.00
m³ 56 Rp 5,153,900 Rp 50,302,064.00
m³ 57 Rp 5,881,700 Rp 547,986,225.60
m³ 58 Rp 6,147,500 Rp 205,710,718.75
m³ 66 Rp 5,325,700 Rp 658,802,553.37
m³ 67 Rp 2,105,800 Rp 61,890,304.32
m³ 46 Rp 3,261,400 Rp 1,435,342.14
m³ 70 Rp 6,979,900 Rp 1,843,112.39
m³ 60 Rp 8,215,800 Rp 2,957,688.00
m³ 70 Rp 6,979,900 Rp 26,025,429.64
m³ 46 Rp 3,261,400 Rp 1,699,515.54
m³ 70 Rp 6,979,900 Rp 1,091,167.77
m³ 70 Rp 6,979,900 Rp 38,670,286.28
m³ 63 Rp 7,006,400 Rp 37,969,082.88
m³ 68 Rp 4,911,100 Rp 17,821,399.68
m³ 69 Rp 3,631,100 Rp 936,823.80
m³ 62 Rp 5,064,400 Rp 33,485,812.80
m³ 47 Rp 3,719,900 Rp 30,465,981.00
m³ 71 Rp 6,565,000 Rp 112,655,400.00
m' 75 Rp 167,800 Rp 27,072,852.00
Rp 306,033,120.65
m² 19 Rp 112,307 Rp 64,213,086.84
m² 20 Rp 62,854 Rp 59,560,457.83
m² 20 Rp 62,854 Rp 44,068,030.88
m² 21 Rp 33,987 Rp 56,034,173.40
m' 22 Rp 21,982 Rp 64,429,828.13
m² 23 Rp 75,543 Rp 14,727,543.56
bh Rp 250,000 Rp 3,000,000.00
Rp 555,337,924.99
m² 77 Rp 423,818 Rp 5,278,708.03
m² 76 Rp 398,663 Rp 223,591,124.77
m² 77 Rp 423,818 Rp 142,813,026.70
m' 78 Rp 68,342 Rp 6,196,969.03
m² 76 Rp 398,663 Rp 78,111,817.34
m² 79 Rp 684,967 Rp 39,570,189.55
m² 79 Rp 684,967 Rp 39,570,189.55
m² Rp 55,000 Rp 20,205,900.00
Rp 427,404,514.20
m' 80 Rp 190,460 Rp 177,133,513.80
m² 91 Rp 966,161 Rp 3,652,089.53
set Rp 1,650,000 Rp 3,300,000.00
set Rp 650,000 Rp 1,300,000.00
m² 82 Rp 1,104,046 Rp 60,515,852.59
m² 88 Rp 780,586 Rp 2,622,768.96
m² 84 Rp 1,154,746 Rp 13,579,812.96
m² 86 Rp 1,362,214 Rp 3,051,359.36
m² 88 Rp 780,586 Rp 51,414,467.77
m² 88 Rp 780,586 Rp 33,247,109.21
m² 90 Rp 260,721 Rp 31,408,202.54
bh 92 Rp 276,615 Rp 6,362,145.00
bh 92 Rp 276,615 Rp 829,845.00
bh Rp 900,000 Rp 2,700,000.00
m' Rp 900,000 Rp 3,600,000.00
bh 94 Rp 38,061 Rp 3,501,635.00
bh 94 Rp 38,061 Rp 1,598,572.50
set Rp 130,000 Rp 910,000.00
bh Rp 75,000 Rp 1,050,000.00
bh 95 Rp 78,215 Rp 20,648,760.00
bh 96 Rp 37,715 Rp 4,978,380.00
Rp 30,668,350.00
m² Rp 650,000 Rp 21,358,350.00
m' Rp 300,000 Rp 5,880,000.00
m' Rp 50,000 Rp 330,000.00
m² Rp 400,000 Rp 3,100,000.00
Rp 186,977,683.17
m² 97 Rp 122,395 Rp 148,875,464.24
m² 98 Rp 122,745 Rp 22,111,652.54
m' 100 Rp 30,528 Rp 15,990,566.40
Rp 140,239,178.35
m² 104 Rp 24,944 Rp 14,760,025.82
m² 105 Rp 53,292 Rp 54,909,289.63
m² 104 Rp 24,944 Rp 23,636,847.10
m² 104 Rp 24,944 Rp 34,834,183.75
m² 107 Rp 73,293 Rp 6,947,659.93
m² 106 Rp 46,096 Rp 5,151,172.13
Rp 535,938,325.00
ttk 109 Rp 303,050 Rp 53,336,800.00
ttk 112 Rp 187,965 Rp 10,714,005.00
ttk 112 Rp 187,965 Rp 6,954,705.00
ttk 113 Rp 235,865 Rp 1,651,055.00
ttk 114 Rp 659,565 Rp 19,786,950.00
ttk 111 Rp 210,265 Rp 3,574,505.00
ttk 110 Rp 164,665 Rp 2,799,305.00
ttk Rp 1,200,000 Rp 156,000,000.00
bh Rp 290,000 Rp 9,570,000.00
bh Rp 65,000 Rp 260,000.00
bh Rp 65,000 Rp 585,000.00
bh Rp 465,000 Rp 4,650,000.00
m' Rp 250,000 Rp 58,000,000.00
m' Rp 1,500,000 Rp 90,000,000.00
m' Rp 425,000 Rp 7,650,000.00
m' Rp 55,000 Rp 9,350,000.00
m' Rp 18,000 Rp 306,000.00
m' Rp 75,000 Rp 750,000.00
unit Rp 19,000,000 Rp 19,000,000.00
unit Rp 9,500,000 Rp 9,500,000.00
unit Rp 6,500,000 Rp 52,000,000.00
m' Rp 250,000 Rp 3,000,000.00
unit Rp 16,500,000 Rp 16,500,000.00
Rp 241,527,000.17
m' 121 Rp 153,219 Rp 13,360,696.80
m' 120 Rp 98,969 Rp 12,767,001.00
m' 119 Rp 67,349 Rp 4,242,987.00
m' 117 Rp 40,212 Rp 1,789,434.00
m' 117 Rp 40,212 Rp 1,347,102.00
m' 118 Rp 87,521 Rp 4,069,703.25
m' 115 Rp 32,462 Rp 4,577,142.00
bh 114 Rp 81,063 Rp 1,053,812.50
bh Rp 355,000 Rp 710,000.00
m² 122 Rp 90,545 Rp 3,621,780.00
bh Rp 850,000 Rp 850,000.00
bh Rp 95,000 Rp 475,000.00
unit 130 Rp 2,533,949 Rp 2,533,949.00
unit Rp 2,550,000 Rp 17,850,000.00
unit 131 Rp 2,353,187 Rp 9,412,748.00
bh Rp 1,500,000 Rp 3,000,000.00
unit 132 Rp 2,252,663 Rp 4,505,326.00
unit 132 Rp 2,252,663 Rp 22,526,630.00
bh 134 Rp 87,825 Rp 702,600.00
bh 133 Rp 72,525 Rp 652,725.00
bh Rp 950,000 Rp 950,000.00
unit Rp 9,460,000 Rp 18,920,000.00
unit Rp 6,500,000 Rp 52,000,000.00
m' Rp 245,000 Rp 6,125,000.00
unit Rp 4,950,000 Rp 9,900,000.00
m³ 10 Rp 68,100 Rp 1,188,821.70
m³ 15 Rp 41,800 Rp 493,260.90
m³ 12 Rp 168,190 Rp 127,656.21
m³ 24 Rp 760,100 Rp 288,457.95
m³ 73 Rp 5,591,700 Rp 8,488,200.60
m³ 72 Rp 6,987,900 Rp 20,963,700.00
m³ 74 Rp 7,366,900 Rp 8,336,568.21
m² Rp 1,175,000 Rp 848,937.50
m² 21 Rp 33,987 Rp 883,652.95
m² 23 Rp 75,543 Rp 1,964,107.60
Rp 623,000,000.00
unit Rp 623,000,000 Rp 623,000,000.00
Rp 68,191,979.90
m' 129 Rp 270,035 Rp 7,290,931.50
m' 128 Rp 270,035 Rp 2,700,345.00
m' 127 Rp 217,955 Rp 5,448,862.50
m' 124 Rp 131,310 Rp 7,116,974.90
m' 123 Rp 103,100 Rp 10,464,599.25
m' 122 Rp 90,545 Rp 9,190,266.75
unit Rp 7,000,000 Rp 7,000,000.00
bh Rp 220,000 Rp 18,700,000.00
bh Rp 280,000 Rp 280,000.00
Rp 4,373,275,646.84
Rp 9,298,005.30
m³ 12 Rp 170,184 Rp 9,298,005.30
Rp 2,140,401,807.86
m³ 50 Rp 6,524,700 Rp 310,053,744.00
m³ 54 Rp 7,213,900 Rp 45,025,556.85
m³ 55 Rp 5,268,300 Rp 94,618,668.00
m³ 56 Rp 5,235,100 Rp 51,094,576.00
m³ 57 Rp 5,971,000 Rp 556,306,128.00
m³ 58 Rp 6,258,400 Rp 182,291,546.00
m³ 66 Rp 5,413,200 Rp 601,322,766.97
m³ 27 Rp 1,035,944 Rp 15,514,293.25
m³ Rp 7,082,700 Rp 37,876,969.30
m³ 60 Rp 8,365,800 Rp 3,011,688.00
m³ 70 Rp 7,082,700 Rp 37,876,969.30
m³ 70 Rp 7,082,700 Rp 39,239,822.43
m³ 63 Rp 7,145,000 Rp 40,872,258.00
m³ 69 Rp 3,693,300 Rp 952,871.40
m³ 61 Rp 6,923,900 Rp 11,925,725.36
m³ 62 Rp 5,148,600 Rp 38,228,355.00
m³ 71 Rp 6,653,800 Rp 74,189,870.00
Rp 489,169,002.07
m² 19 Rp 114,672 Rp 132,358,849.14
m² 20 Rp 67,488 Rp 142,457,796.92
m² 20 Rp 67,488 Rp 41,348,134.31
m² 21 Rp 36,308 Rp 98,886,377.06
m' 22 Rp 23,045 Rp 65,318,959.94
m² 23 Rp 77,592 Rp 8,798,884.69
Rp 513,210,087.08
m² 77 Rp 431,358 Rp 26,007,876.94
m² 76 Rp 406,202 Rp 227,066,570.31
m² 77 Rp 431,358 Rp 129,193,922.72
m' 78 Rp 69,811 Rp 6,330,091.70
m² 76 Rp 406,202 Rp 80,273,119.96
m² 79 Rp 693,330 Rp 34,042,505.46
m² Rp 55,000 Rp 10,296,000.00
Rp 433,712,982.82
m' 80 Rp 196,981 Rp 197,678,714.16
m² 82 Rp 1,134,601 Rp 54,660,537.78
m² 84 Rp 1,185,301 Rp 12,196,747.29
m² 86 Rp 1,384,613 Rp 3,101,532.56
m² 88 Rp 781,965 Rp 50,014,497.39
m² 88 Rp 781,965 Rp 37,323,201.38
m² 90 Rp 262,248 Rp 32,641,821.65
bh 92 Rp 278,650 Rp 7,802,209.80
bh 92 Rp 278,650 Rp 278,650.35
m' Rp 900,000 Rp 3,150,000.00
bh 94 Rp 39,588 Rp 3,879,600.73
bh 94 Rp 39,588 Rp 593,816.44
set Rp 130,000 Rp 780,000.00
bh Rp 75,000 Rp 375,000.00
bh 95 Rp 80,250 Rp 23,433,102.20
bh 96 Rp 39,750 Rp 5,803,551.10
Rp 27,238,350.00
m² Rp 650,000 Rp 21,358,350.00
m' Rp 300,000 Rp 5,880,000.00
Rp 124,963,424.61
m² 97 Rp 126,252 Rp 102,639,565.72
m² 98 Rp 126,602 Rp 7,633,184.24
m' 100 Rp 31,349 Rp 14,690,674.66
Rp 147,818,120.85
m² 105 Rp 54,042 Rp 65,742,787.47
m² 104 Rp 25,694 Rp 54,236,753.63
m² 104 Rp 25,694 Rp 22,437,851.78
m² 107 Rp 73,983 Rp 5,400,727.98
Rp 361,160,843.25
ttk 109 Rp 318,373 Rp 52,849,835.00
ttk 112 Rp 192,602 Rp 11,748,737.25
ttk 112 Rp 192,602 Rp 1,155,613.50
ttk 113 Rp 240,502 Rp 2,164,520.25
ttk 114 Rp 664,202 Rp 13,284,045.00
ttk 111 Rp 214,902 Rp 4,727,849.50
ttk 110 Rp 169,302 Rp 3,216,742.75
ttk Rp 1,200,000 Rp 123,600,000.00
bh Rp 290,000 Rp 8,120,000.00
bh Rp 65,000 Rp 1,820,000.00
bh Rp 65,000 Rp 455,000.00
bh Rp 465,000 Rp 1,860,000.00
m' Rp 250,000 Rp 57,207,500.00
m' Rp 430,000 Rp 7,740,000.00
m' Rp 55,000 Rp 9,405,000.00
m' Rp 18,000 Rp 306,000.00
unit Rp 9,500,000 Rp 9,500,000.00
unit Rp 6,500,000 Rp 52,000,000.00
Rp 73,416,762.07
m' 120 Rp 100,804 Rp 3,528,124.60
m' 119 Rp 69,184 Rp 5,569,276.58
m' 117 Rp 41,027 Rp 615,406.95
m' 115 Rp 33,277 Rp 3,261,158.74
bh 114 Rp 82,127 Rp 985,521.00
bh Rp 355,000 Rp 710,000.00
bh Rp 850,000 Rp 850,000.00
bh Rp 95,000 Rp 380,000.00
unit 130 Rp 2,550,464 Rp 2,550,464.45
unit Rp 2,550,000 Rp 15,300,000.00
unit 131 Rp 2,370,017 Rp 9,480,068.00
bh Rp 1,500,000 Rp 3,000,000.00
unit 132 Rp 2,275,073 Rp 4,550,146.00
unit 132 Rp 2,275,073 Rp 20,475,657.00
bh 134 Rp 88,889 Rp 622,224.75
bh 133 Rp 73,589 Rp 588,714.00
bh Rp 950,000 Rp 950,000.00
Rp 52,886,260.93
m' 127 Rp 221,012 Rp 1,768,094.04
m' 124 Rp 134,367 Rp 7,282,678.12
m' 123 Rp 106,157 Rp 10,774,910.63
m' 122 Rp 93,602 Rp 9,500,578.13
unit Rp 7,000,000 Rp 7,000,000.00
bh Rp 220,000 Rp 16,280,000.00
bh Rp 280,000 Rp 280,000.00
Rp 4,334,323,150.21
Rp 9,640,405.93
m³ 12 Rp 170,848 Rp 9,640,405.93
Rp 2,054,683,618.81
m³ 50 Rp 6,560,600 Rp 311,759,712.00
m³ 54 Rp 7,260,600 Rp 2,793,515.85
m³ 55 Rp 5,295,400 Rp 95,105,384.00
m³ 56 Rp 5,262,200 Rp 51,359,072.00
m³ 57 Rp 6,000,700 Rp 559,073,217.60
m³ 58 Rp 6,295,400 Rp 183,369,263.50
m³ 66 Rp 5,442,400 Rp 584,299,579.79
m³ 27 Rp 1,040,567 Rp 15,583,531.79
m³ 60 Rp 8,415,700 Rp 3,029,652.00
m³ 70 Rp 7,116,900 Rp 38,059,864.57
m³ 70 Rp 7,116,900 Rp 39,429,298.47
m³ 63 Rp 7,191,300 Rp 42,125,197.14
m³ 63 Rp 7,191,300 Rp 4,146,503.58
m³ 69 Rp 3,714,000 Rp 958,212.00
m³ 62 Rp 5,176,700 Rp 12,309,157.26
m³ 61 Rp 6,962,400 Rp 11,992,037.76
m³ 62 Rp 5,176,700 Rp 24,770,509.50
m³ 71 Rp 6,683,400 Rp 74,519,910.00
Rp 433,133,631.21
m² 19 Rp 115,460 Rp 106,976,126.39
m² 20 Rp 69,032 Rp 114,277,883.56
m² 20 Rp 69,032 Rp 52,707,787.21
m² 21 Rp 37,082 Rp 89,698,916.06
m' 22 Rp 23,400 Rp 65,939,328.00
m² 23 Rp 78,275 Rp 3,533,589.99
Rp 483,623,758.38
m² 77 Rp 433,871 Rp 26,159,408.32
m² 76 Rp 408,716 Rp 229,547,417.60
m² 76 Rp 408,716 Rp 96,745,002.43
m' 78 Rp 70,300 Rp 6,374,465.92
m² 76 Rp 408,716 Rp 78,790,620.97
m² 79 Rp 696,118 Rp 35,710,843.14
m² Rp 55,000 Rp 10,296,000.00
Rp 541,759,696.94
m' 80 Rp 199,155 Rp 303,733,587.07
m² 82 Rp 1,144,786 Rp 51,304,729.38
m² 84 Rp 1,195,486 Rp 12,301,550.94
m² 86 Rp 1,392,079 Rp 3,118,256.96
m² 88 Rp 782,425 Rp 52,084,154.43
m² 88 Rp 782,425 Rp 40,490,493.75
m² 90 Rp 262,757 Rp 33,935,750.61
bh 92 Rp 279,329 Rp 4,748,589.60
bh 92 Rp 279,329 Rp 279,328.80
m' Rp 900,000 Rp 3,150,000.00
bh 94 Rp 40,097 Rp 3,849,273.60
bh 94 Rp 40,097 Rp 601,449.00
set Rp 130,000 Rp 1,040,000.00
bh Rp 75,000 Rp 375,000.00
bh 95 Rp 80,929 Rp 24,602,355.20
bh 96 Rp 40,429 Rp 6,145,177.60
Rp 27,238,350.00
m² Rp 650,000 Rp 21,358,350.00
m' Rp 300,000 Rp 5,880,000.00
Rp 145,192,650.75
m² 97 Rp 127,537 Rp 119,885,991.60
m² 98 Rp 127,887 Rp 7,710,690.89
m' 100 Rp 31,622 Rp 17,595,968.26
Rp 127,882,379.35
m² 105 Rp 54,292 Rp 51,234,008.01
m² 104 Rp 25,944 Rp 42,948,499.39
m² 104 Rp 25,944 Rp 25,951,928.08
m² 107 Rp 74,213 Rp 7,747,943.87
Rp 363,193,552.00
ttk 109 Rp 323,480 Rp 48,198,520.00
ttk 112 Rp 194,148 Rp 11,843,028.00
ttk 112 Rp 194,148 Rp 1,359,036.00
ttk 113 Rp 242,048 Rp 2,420,480.00
ttk 114 Rp 665,748 Rp 11,983,464.00
ttk 111 Rp 216,448 Rp 3,896,064.00
ttk 110 Rp 170,848 Rp 3,416,960.00
ttk Rp 1,200,000 Rp 124,800,000.00
bh Rp 290,000 Rp 8,120,000.00
bh Rp 65,000 Rp 650,000.00
bh Rp 65,000 Rp 455,000.00
bh Rp 465,000 Rp 1,860,000.00
m' Rp 250,000 Rp 58,630,000.00
m' Rp 375,000 Rp 6,750,000.00
m' Rp 55,000 Rp 10,505,000.00
Rp 18,000 Rp 306,000.00
Rp 9,500,000 Rp 9,500,000.00
Rp 6,500,000 Rp 58,500,000.00
Rp 93,718,584.58
m' 121 Rp 155,665 Rp 20,080,795.32
m' 120 Rp 101,415 Rp 3,549,527.80
m' 119 Rp 69,795 Rp 5,618,503.94
m' 117 Rp 41,299 Rp 619,482.60
m' 115 Rp 33,549 Rp 3,287,786.32
bh 114 Rp 82,482 Rp 989,778.00
bh Rp 355,000 Rp 710,000.00
bh Rp 850,000 Rp 850,000.00
bh Rp 95,000 Rp 380,000.00
unit 130 Rp 2,555,970 Rp 2,555,969.60
unit Rp 2,550,000 Rp 15,300,000.00
unit 131 Rp 2,375,627 Rp 9,502,508.00
bh Rp 1,500,000 Rp 3,000,000.00
unit 132 Rp 2,282,543 Rp 4,565,086.00
unit 132 Rp 2,282,543 Rp 20,542,887.00
bh 134 Rp 89,244 Rp 624,708.00
bh 133 Rp 73,944 Rp 591,552.00
bh Rp 950,000 Rp 950,000.00
Rp 54,256,522.27
m' 127 Rp 222,031 Rp 1,776,246.72
m' 124 Rp 135,386 Rp 7,337,912.53
m' 123 Rp 107,176 Rp 10,878,347.76
m' 122 Rp 94,621 Rp 9,604,015.26
unit Rp 7,000,000 Rp 7,000,000.00
bh Rp 220,000 Rp 17,380,000.00
bh Rp 280,000 Rp 280,000.00
Rp 1,516,248,435.11
Rp 716,504.89
m³ 12 Rp 171,180 Rp 716,504.89
Rp 393,497,139.88
m³ 49 Rp 5,330,500 Rp 11,393,943.75
m³ 50 Rp 6,578,600 Rp 49,734,216.00
m³ 54 Rp 7,284,000 Rp 10,620,072.00
m³ 55 Rp 5,308,900 Rp 20,173,820.00
m³ 56 Rp 5,275,800 Rp 51,660,633.60
m³ 57 Rp 6,015,600 Rp 17,041,593.24
m³ 58 Rp 6,313,800 Rp 10,367,259.60
m³ 59 Rp 4,872,500 Rp 13,803,305.25
m³ 66 Rp 5,457,000 Rp 91,399,947.84
m³ 68 Rp 5,028,900 Rp 15,134,977.44
m³ 63 Rp 7,214,400 Rp 4,484,471.04
m³ 63 Rp 7,214,400 Rp 1,636,225.92
m³ 62 Rp 5,190,700 Rp 23,451,582.60
m³ 71 Rp 6,698,200 Rp 72,595,091.60
Rp 260,004,050.52
m² 19 Rp 115,854 Rp 38,549,774.07
m² 20 Rp 69,805 Rp 47,442,913.15
m² 20 Rp 69,805 Rp 13,261,083.20
m² 21 Rp 37,469 Rp 32,583,784.64
m² 22 Rp 23,577 Rp 24,386,944.48
m² 23 Rp 78,617 Rp 103,779,550.99
Rp 70,102,550.41
m² 76 Rp 409,972 Rp 34,320,201.49
m² 79 Rp 697,512 Rp 35,782,348.93
Rp 59,223,458.83
m' 80 Rp 200,242 Rp 29,890,138.27
m² 88 Rp 782,655 Rp 5,982,613.86
m² 86 Rp 1,395,812 Rp 1,563,309.58
m² 88 Rp 782,655 Rp 7,065,964.74
m² 88 Rp 782,655 Rp 4,198,630.34
m² 90 Rp 263,011 Rp 5,457,899.46
bh 92 Rp 279,668 Rp 1,118,672.10
bh 94 Rp 40,351 Rp 766,669.36
set Rp 130,000 Rp 130,000.00
bh 95 Rp 81,268 Rp 2,438,040.75
bh 96 Rp 40,768 Rp 611,520.38
Rp 514,726,522.87
kg 101 Rp 28,279 Rp 169,377,215.51
kg 101 Rp 28,279 Rp 241,487,074.18
kg 101 Rp 28,279 Rp 23,735,444.93
kg 101 Rp 28,279 Rp 3,877,223.82
kg 101 Rp 28,279 Rp 3,481,564.43
bh Rp 17,000 Rp 2,720,000.00
m² Rp 1,100,000 Rp 70,048,000.00
Rp 25,209,425.86
m² 97 Rp 128,180 Rp 14,929,544.11
m² 98 Rp 128,530 Rp 5,791,036.42
m' 100 Rp 31,759 Rp 4,488,845.33
Rp 80,712,016.57
m² 105 Rp 54,417 Rp 32,534,721.08
m² 104 Rp 26,069 Rp 21,474,006.21
m² 104 Rp 26,069 Rp 4,210,927.07
m² 107 Rp 74,328 Rp 166,493.85
m² 106 Rp 46,996 Rp 22,325,868.35
Rp 53,318,513.75
ttk 109 Rp 326,034 Rp 3,912,405.00
ttk 112 Rp 194,921 Rp 974,604.38
ttk 113 Rp 242,821 Rp 242,820.88
ttk 111 Rp 217,221 Rp 434,441.75
ttk 110 Rp 171,621 Rp 343,241.75
ttk Rp 1,200,000 Rp 6,000,000.00
bh Rp 290,000 Rp 1,160,000.00
bh Rp 65,000 Rp 195,000.00
m' Rp 295,000 Rp 7,375,000.00
m' Rp 55,000 Rp 1,375,000.00
m' Rp 18,000 Rp 306,000.00
unit Rp 9,500,000 Rp 9,500,000.00
unit Rp 6,500,000 Rp 6,500,000.00
unit Rp 15,000,000 Rp 15,000,000.00
Rp 32,309,562.60
m' 121 Rp 155,971 Rp 2,339,562.60
bh Rp 95,000 Rp 570,000.00
bh Rp 7,350,000 Rp 29,400,000.00
Rp 26,428,688.92
m' 127 Rp 222,540 Rp 3,338,105.74
m' 124 Rp 135,895 Rp 2,038,430.74
m' 123 Rp 107,685 Rp 10,930,066.32
m' 122 Rp 95,130 Rp 1,522,086.12
unit Rp 7,000,000 Rp 7,000,000.00
bh Rp 220,000 Rp 1,320,000.00
bh Rp 280,000 Rp 280,000.00
0.01
0.11
0.05
0.06
0.47
0.05
0.17
0.06
0.39
0.04
0.00
0.01
0.01
0.02
0.02
0.06
0.00
0.06
0.04 4.92
0.01
0.66
0.18
0.35
0.06
1.27
2.29
0.01
0.04
0.33
2.04 0.68
0.11
0.02
0.25
0.54
0.29
3.20 1.07
1.20
3.85 1.28
0.36
-
0.01
0.01
0.02
0.15
-
0.01
0.01
0.23
0.22
0.10
0.01
0.20
-
0.18
0.66
0.16
-
1.79
0.37 1,726.01
0.35
0.26
0.33
0.38
0.09
0.02
-
3.24
0.03
1.31
0.83
0.04
0.46
0.23
0.23
0.12
-
2.50
1.03
-
0.02
0.02
0.01
0.35
0.02
0.08
0.02
0.30
0.19
0.18
0.04
0.00
0.02
0.02
0.02
0.01
0.01
0.01
0.12
0.03
-
0.18
0.12
0.03
0.00
0.02
-
1.09
0.87
0.13
0.09
-
0.82
0.09
0.32
0.14
0.20
0.04
0.03
-
3.13
0.31
0.06
0.04
0.01
0.12
0.02
0.02
0.91
0.06
0.00
0.00
0.03
0.34
0.53
0.04
0.05
0.00
0.00
0.11
0.06
0.30
0.02
0.10
-
1.41
0.08
0.07
0.02
0.01
0.01
0.02
0.03
0.01
0.00
0.02
0.00
0.00
0.01
0.10
0.05
0.02
0.03
0.13
0.00
0.00
0.01
0.11
0.30
0.04
0.06
-
0.01
0.00
0.00
0.00
0.05
0.12
0.05
0.00
0.01
0.01
-
3.64
3.64
-
0.40
0.04
0.02
0.03
0.04
0.06
0.05
0.04
0.11
0.00
-
25.54
0.05
0.05
-
12.50
1.81
0.26
0.55
0.30
3.25
1.06
3.51
0.09
0.22
0.02
0.22
-
0.23
0.24
0.01
0.07
0.22
-
0.43
-
2.86
0.77
0.83
0.24
0.58
0.38
0.05
-
3.00
0.15
1.33
0.75
0.04
0.47
0.20
0.06
-
2.53
1.15
0.32
0.07
0.02
0.29
0.22
0.19
0.05
0.00
0.02
0.02
0.00
0.00
0.00
0.14
0.03
-
0.16
0.12
0.03
-
0.73
0.60
0.04
0.09
-
0.86
0.38
0.32
0.13
0.03
-
2.11
0.31
0.07
0.01
0.01
0.08
0.03
0.02
0.72
0.05
0.01
0.00
0.01
0.33
0.05
0.05
0.00
0.06
0.30
-
0.43
0.02
0.03
0.00
0.02
0.01
0.00
0.00
0.00
0.01
0.09
0.06
0.02
0.03
0.12
0.00
0.00
0.01
-
0.31
0.01
0.04
0.06
0.06
0.04
0.10
0.00
-
25.31
0.06
0.06
-
12.00
1.82
0.02
0.56
0.30
3.26
1.07
3.41
0.09
-
0.02
0.22
-
0.23
0.25
0.02
0.01
0.07
0.07
0.14
-
0.44
-
2.53
0.62
0.67
0.31
0.52
0.39
0.02
-
2.82
0.15
1.34
0.56
0.04
0.46
0.21
0.06
-
3.16
1.77
0.30
0.07
0.02
0.30
0.24
0.20
0.03
0.00
0.02
0.02
0.00
0.01
0.00
0.14
0.04
-
0.16
0.12
0.03
-
0.85
0.70
0.05
0.10
-
0.75
0.30
0.25
0.15
0.05
-
2.12
0.28
0.07
0.01
0.01
0.07
0.02
0.02
0.73
0.05
0.00
0.00
0.01
0.34
0.04
0.06
0.00
0.06
0.34
-
0.55
0.12
0.02
0.03
0.00
0.02
0.01
0.00
0.00
0.00
0.01
0.09
0.06
0.02
0.03
0.12
0.00
0.00
0.01
-
0.32
0.01
0.04
0.06
0.06
0.04
0.10
0.00
-
8.85
0.00
0.00
-
2.30
0.07
0.29
0.06
0.12
0.30
0.10
0.06
0.08
0.53
0.09
0.03
0.01
0.14
-
0.42
-
1.52
0.23
0.28
0.08
0.19
0.14
0.61
-
0.41
0.20
0.21
-
0.35
0.17
0.03
0.01
0.04
0.02
0.03
0.01
0.00
0.00
0.01
0.00
-
3.01
0.99
1.41
0.14
0.02
0.02
0.02
0.41
-
0.15
0.09
0.03
0.03
-
0.47
0.19
0.13
0.02
0.00
0.13
-
0.31
0.02
0.01
0.00
0.00
0.00
0.04
0.01
0.00
0.04
0.01
0.00
0.06
0.04
0.09
-
0.19
0.01
0.00
0.17
-
0.15
0.02
0.01
0.06
0.01
0.04
0.01
0.00
-
DA
PEKERJAAN :
LOKASI :
TAHUN ANGGARAN :
NO PE
I. PEKERJAAN LANTAI 1
a. Pekerjaan Persiapan
b. Pekerjaan Tanah
c. Pekerjaan Beton
d. Pekerjaan Pasangan, Plesteran & i
F
e. Pekerjaan Penutup Lantai dan
din
f. Pekerjaan Kusen, Pasang kaca &
P
g. Pekerjaan Besi
h. Pekerjaan Rangka + Penutup Plafo
i. Pekerjaan Pengecatan
j. Pekerjaan Instalasi Listrik
k. Pekerjaan Sanitair
l. Pekerjaan Lift
m. Pekerjaan Hydrant dan Instalasi Sp
spasi
REKAPITULASI
FTAR KUANTITAS HARGA
KERJAAN JUMLAH
Rp 6,901,250,228.98
Rp 415,314,001.69
Rp 104,955,781.17
Rp 3,265,662,369.69
nishing Rp 306,033,120.65
ding Rp 555,337,924.99
nggantung Rp 427,404,514.20
e
Rp 30,668,350.00
n Rp 186,977,683.17
Rp 140,239,178.35
Rp 535,938,325.00
Rp 241,527,000.17
Rp 623,000,000.00
ringkler Rp 68,191,979.90
Rp 4,373,275,646.84
Rp 9,298,005.30
Rp 2,140,401,807.86
nishing Rp 489,169,002.07
ding Rp 513,210,087.08
nggantung Rp 433,712,982.82
Rp 27,238,350.00
e
ng & Plafon Rp 124,963,424.61
Rp 147,818,120.85
Rp 361,160,843.25
Rp 73,416,762.07
ringkler Rp 52,886,260.93
Rp 4,334,323,150.21
Rp 9,640,405.93
Rp 2,054,683,618.81
nishing Rp 433,133,631.21
ding Rp 483,623,758.38
nggantung Rp 541,759,696.94
Rp 27,238,350.00
ng & Plafon Rp 145,192,650.75
Rp 127,882,379.35
Rp 363,193,552.00
Rp 93,718,584.58
ringkler Rp 54,256,522.27
Rp 1,516,248,435.11
Rp 716,504.89
Rp 393,497,139.88
nishing Rp 260,004,050.52
ding Rp 70,102,550.41
nggantung Rp 59,223,458.83
Rp 514,726,522.87
ng & Plafon Rp 25,209,425.86
Rp 80,712,016.57
Rp 53,318,513.75
Rp 32,309,562.60
ringkler Rp 26,428,688.92
JUMLAH Rp 17,125,097,461.14
PPN 10 % Rp 1,712,509,746.11
TOTAL Rp 18,837,607,207.25
DIBULATKAN Rp 18,837,600,000.00
ELAPAN RATUS TIGA PULUH TUJUH JUTA ENAM RATUS RIBU RUPIAH
NO URAIAN PEKERJAAN
I. PEKERJAAN LANTAI 1
a. Pekerjaan Persiapan
b. Pekerjaan Tanah
c. Pekerjaan Beton
d. Pekerjaan Pasangan, Plesteran & Finishing
e. Pekerjaan Penutup Lantai dan dinding
f. Pekerjaan Kusen, Pasang kaca & Penggantung
g. Pekerjaan Besi
h. Pekerjaan Rangka + Penutup Plafon
i. Pekerjaan Pengecatan
j. Pekerjaan Instalasi Listrik
k. Pekerjaan Sanitair
l. Pekerjaan Lift
m. Pekerjaan Hydrant dan Instalasi Springkler
II. PEKERJAAN LANTAI 2
a. Pekerjaan Tanah
b. Pekerjaan Beton
c. Pekerjaan Pasangan, Plesteran & Finishing
d. Pekerjaan Penutup Lantai dan dinding
e. Pekerjaan Kusen, Pasang kaca & Penggantung
f. Pekerjaan Besi
g. Pekerjaan Rangka + Penutup dinding & Plafon
h. Pekerjaan Pengecatan
i. Pekerjaan Instalasi Listrik
j. Pekerjaan Sanitair
k. Pekerjaan Hydrant dan Instalasi Springkler
III. PEKERJAAN LANTAI 3
a. Pekerjaan Tanah
b. Pekerjaan Beton
c. Pekerjaan Pasangan, Plesteran & Finishing
d. Pekerjaan Penutup Lantai dan dinding
e. Pekerjaan Kusen, Pasang kaca & Penggantung
f. Pekerjaan Besi
g. Pekerjaan Rangka + Penutup dinding & Plafon
h. Pekerjaan Pengecatan
i. Pekerjaan Instalasi Listrik
j. Pekerjaan Sanitair
k. Pekerjaan Hydrant dan Instalasi Springkler
IV. PEKERJAAN LANTAI 4
a. Pekerjaan Tanah
b. Pekerjaan Beton
c. Pekerjaan Pasangan, Plesteran & Finishing
d. Pekerjaan Penutup Lantai dan dinding
e. Pekerjaan Kusen, Pasang kaca & Penggantung
f. Pekerjaan Besi & Konstruksi Baja
g. Pekerjaan Rangka + Penutup dinding & Plafon
h. Pekerjaan Pengecatan
i. Pekerjaan Instalasi Listrik
j. Pekerjaan Sanitair
k. Pekerjaan Hydrant dan Instalasi Springkler
Progres Rencana
Komulatif Progres Renc
BORATORIUM DAN BENGKEL PROGRAM STUDI TEKNIK
ELEKTRONIKA A MALANG
HARGA
BOBOT
TOTAL
Rp 415,314,001.69 2.42
Rp 104,955,781.17 0.61
Rp 3,265,662,369.69 19.06
Rp 306,033,120.65 1.79
Rp 555,337,924.99 3.24
Rp 429,264,574.20 2.51
Rp 30,668,350.00 0.18
Rp 186,977,683.17 1.09
Rp 140,239,178.35 0.82
Rp 535,938,325.00 3.13
Rp 241,527,000.17 1.41
Rp 623,000,000.00 3.64
Rp 68,191,979.90 0.40
Rp 9,298,005.30 0.05
Rp 2,140,401,807.86 12.49
Rp 489,169,002.07 2.86
Rp 513,210,087.08 3.00
Rp 435,720,062.82 2.54
Rp 27,238,350.00 0.16
Rp 124,963,424.61 0.73
Rp 147,818,120.85 0.86
Rp 361,160,843.25 2.11
Rp 73,416,762.07 0.43
Rp 52,886,260.93 0.31
Rp 9,640,405.93 0.06
Rp 2,054,683,618.81 11.99
Rp 433,133,631.21 2.53
Rp 483,623,758.38 2.82
Rp 544,809,916.94 3.18
Rp 27,238,350.00 0.16
Rp 145,192,650.75 0.85
Rp 127,882,379.35 0.75
Rp 363,193,552.00 2.12
Rp 93,718,584.58 0.55
Rp 54,256,522.27 0.32
Rp 716,504.89 0.00
Rp 393,497,139.88 2.30
Rp 260,004,050.52 1.52
Rp 70,102,550.41 0.41
Rp 59,521,998.83 0.35
Rp 514,726,522.87 3.00
Rp 25,209,425.86 0.15
Rp 80,712,016.57 0.47
Rp 53,318,513.75 0.31
Rp 32,309,562.60 0.19
Rp 26,428,688.92 0.15
JUMLAH TOTAL Rp 17,132,313,361.14 100.00
ana
TIME SCHEDULE
BULAN I BULAN II
MingguMingguMingguMingguMingguMingguMingguMingguMinggu
123456789
0.08
2.83 2.83 2.83 2.83 2.83
0.22 0.22 0.22 0.22 0.22 0.22 0.22
0.54 0.54
0.42 0.42 0.42 0.42
0.09 0.09
0.27 0.27 0.27 0.27
0.52
0.10 0.10 0.10
0.24 0.24
0.15
0.06
0.18 0.18 0.60 0.60 0.78 3.22
0.51 0.51 0.51 0.51
0.21 0.21
0.42
0.16 0.16
0.14
0.03
0.22
0.54 0.54 0.54 0.54
0.42 0.42
3.22 3.22
0.51
0.56 0.56 0.56 0.56 0.56
0.64 0.64 0.64 0.64 0.64
0.08 0.08
0.21 0.21
0.37 0.37
0.42 0.42 0.42 0.42
0.18 0.18 0.18
0.00 0.00
0.98
0.38 0.38 0.38 0.38
0.14 0.14
0.17 0.17
0.08 0.12 1.39 1.39
0.07 0.07
0.24 0.24
0.16 0.16
0.09 0.09
0.08 0.08
11.61 9.67 6.90 6.16 4.04 2.37
70.86 80.53 87.43 93.59 97.63 100.00