Merton Truck Company
Merton Truck Company
Merton Truck Company
0 Answer Report
Worksheet: [Merton Truck Company.xlsx]1 a
Report Created: 13-11-2019 22:29:40
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.031 Seconds.
Iterations: 3 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative
Variable Cells
Cell Name Original Value Final Value Integer
$C$19 Product mix Model 101 0 2000 Integer
$D$19 Product mix Model 102 0 1000 Integer
Constraints
Cell Name Cell Value Formula Status Slack
$H$11 <= 4000 $H$11<=$F$11 Binding 0
$H$12 <= 6000 $H$12<=$F$12 Binding 0
$H$13 <= 4000 $H$13<=$F$13 Not Binding 1000
$H$14 <= 3000 $H$14<=$F$14 Not Binding 1500
$C$19=Integer
$D$19=Integer
Microsoft Excel 14.0 Sensitivity Report
Worksheet: [Merton Truck Company.xlsx]1 a
Report Created: 13-11-2019 22:30:27
Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$C$19 Product mix Model 101 2000 0 3000 2000 500
$D$19 Product mix Model 102 1000 0 5000 1000 2000
Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$H$11 <= 4000 2000 4000 500 500
$H$12 <= 6000 500 6000 500 1000
$H$13 <= 4000 0 5000 1E+030 1000
$H$14 <= 3000 0 4500 1E+030 1500
Microsoft Excel 14.0 Limits Report
Worksheet: [Merton Truck Company.xlsx]1 a
Report Created: 13-11-2019 22:30:27
Objective
Cell Name Value
$C$16 max profits Model 101 2400000
Since the capacity of Engine assembly can be increased by 500 machine hrs with corresponding profit contributio
4000
6000
4000
3000
th corresponding profit contribution of 2000; so maximum rent = 2000 and maximum hrs = 500
Microsoft Excel 14.0 Answer Report
Worksheet: [Merton Truck Company.xlsx]3
Report Created: 13-11-2019 23:22:34
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.031 Seconds.
Iterations: 3 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative
Variable Cells
Cell Name Original Value Final Value Integer
$C$19 Product mix Model 101 2000 2000 Contin
$D$19Product mix Model 102 1000 1000 Contin
$E$19 Product mix Model 103 0 0 Contin
Constraints
Cell Name Cell Value Formula Status Slack
$I$11 <= 4000 $I$11<=$G$11 Binding 0
$I$12 <= 6000 $I$12<=$G$12 Binding 0
$I$13 <= 4000 $I$13<=$G$13 Not Binding 1000
$I$14 <= 3000 $I$14<=$G$14 Not Binding 1500
Microsoft Excel 14.0 Sensitivity Report
Worksheet: [Merton Truck Company.xlsx]3
Report Created: 13-11-2019 23:22:34
Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$C$19 Product mix Model 101 2000 0 3000 2000 500
$D$19 Product mix Model 102 1000 0 5000 1000 2000
$E$19 Product mix Model 103 0 -350 2000 350 1E+030
Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$I$11 <= 4000 2000 4000 500 500
$I$12 <= 6000 500 6000 500 1000
$I$13 <= 4000 0 5000 1E+030 1000
$I$14 <= 3000 0 4500 1E+030 1500
Microsoft Excel 14.0 Limits Report
Worksheet: [Merton Truck Company.xlsx]3
Report Created: 13-11-2019 23:22:35
Objective
Cell Name Value
$C$16 max profits Model 101 2400000
Model 103 reduced cost is -350 so to make Model 103 worthy of production, its contribution should be atleast 23
6285.714
10285.71
6857.143
3000