Estimate
Estimate
ABSTRACT
BASIC RATES
CEMENT - ULTRATECH/EQUIVALENT
1 Bag
2 STEEL - SUNVIK MAKE/EQUIVALENT MT
4 Aggregates 20 mm Cft
5 Solid blocks 6'' Each
Solidblocks 4'' Each
6 M- Sand Cft
Plastering M sand Cft
7 RMC (Rmc india concrete) Cum
SL.
DESCRIPTION OF ITEM
NO.
CIVIL WORKS
A. EXCAVATION
B. CONCRETE
C. STEEL FABRICATION
D. MASONRY
E. PLASTERING
F. WEATHER PROOFING
M. MISCELLANEOUS CIVIL WORKS
CIVIL WORK TOTAL
Add 10 % Towards Electrical Works
CIVIL WORK TOTAL AFTER ADDING ELECTRICAL WORKS
SL
Description of Item Qty. Unit Rate
No
G. CARPENTRY & JOINERY
NOTE : Unless otherwise specified rates quoted for all items shall
include theembedded
frame following In concrete 1:3:6 250x100x150, 200x150 mm
1 First class well seasoned wood only shall be used for all works.
in the support walls 6 Nos of holdfasts for doors & 6 more as req.
2 Documentary proof of facing seasoning of wood brought to site to
Shall include the cost of fixing any other fittings supplied by the
4 be produced when called for.
employer like harp and staples, bathroom latches etc.,
5 Sizes mentioned are finishing sizes.
6 Work at all heights.
7 Rate to include the cost of fixing of SS Hardware Fixtures.
Providing and fixing Burma border teak
wood main door and pooja door as per
approved drawings, specifications and
directions using 3” x 5” frame work made to
design and fixed in the masonry with 1 ½” x ¼
” M.S. Hold fasts 9” long, 2 No. on either side
G1 embedded in cement concrete 1:3:6 as per 165.00 Sft 1600.00
standard procedure with fully paneled shutters
with styles and rails of 1 ½” thick and panels of
1 ¼ ”, and also an overlay/inlay of Beach wood
20mm thick as per drawing including main
door lock(B R of hard ware=100.00/sft and
Teak wood 3300.00/cft Burma border)
Providing and fixing SAL/Australian Honne
as per approved drawings, specifications and
directions using 3” x 5” frame work made to
design and fixed in the masonry with 1 ½” x ¼
” M.S. Hold fasts 9” long, 2 No. on either side 1000.00
G2 126.00 Sft
embedded in cement concrete 1:3:6 as per
standard procedure with fully paneled shutters
with styles and rails of 1 ½” thick and panels of
1 ¼ ” including door lock (B R of hard
ware=60/sft and wood 2000.00/cft)
Providing and fixing approved quality 40mm
thick flush door with wooden finish
laminates cladding as per design and
drawings with Sal wood frame work of size 2
½”x 5” made to design and fixed in the 900.00
G3 120.00 Sft
masonry with M.S. hold fasts 2 Nos. on either
side embedded in cement concrete 1:3:6 as per
drawing. For all internal doors and toilet doors
with aluminium fitting, including door lock (B
R of hard ware =45.00/sft)
Providing and fixing Glass Door of all shapes
and design as per approved drawings, design
and specifications using Sal wood frames of
size 5" x 2 1/2" made to design and fixed to the
G4 masonry, Fraosted glass 6mm thick fixed with 60.00 Sft 850.00
3" x 1 1/4"sal wood shutter with all necessary
fittings, all as per design and directions of the
architects etc., complete.(B R of hard ware
=45.00/sft)
Providing and fixing windows and
ventilators of all shapes and design as per
approved drawings, design and specifications
using sal/honne wood frames of size 5" x 2
G5 1/2" made to design and fixed to the masonry, 630.00 Sft 900.00
glass 4mm thick fixed with 3" x 1 1/4"teak
shutter with aluminium fittings, all as per
design and directions of the architects etc.,
complete.(B R of hard ware =45.00/sft)
TOTAL FOR CARPENTRY & JOINERY
H. FLOORING
NOTE : Unless otherwise specified rates quoted for all items shall
include thepreparation
Final following : of base sub grade as sub floor including minor
1
trimming of the
Cleaning and base toimmediately
watering remove slight undulations
before laying the floor as
2 Providing bedding layer of moisture as specified in the case of
indicated.
3 slabs, tiles etc., to correct levels for steps as called for.
4 Cutting, rubbing and polishing wherever applicable.
5 Keeping the surface wet for a minimum period of one week.
6 Work at all heights, unless otherwise specified.
Providing & laying polished granite flooring of
approved colour, 20mm thick in flooring,
machine cut laid on a bed of CM 1:5 and
minimum thickness of 25mm, jointed neatly
filled with white cement or matching colour 270.00
H1 2355.00 Sft
pigment, including epoxy coating & POP
protective coat to prevent scratches and
cleaning when directed, curing etc., complete.
(Kitchen,Dining,Foyer, Living, Pooja, Family,
& Parents room & Common Areas)
BR=125.00/sft
Providing & laying polished granite skirting
of approved colour, 20mm with chamfer as per
architects design jointed neatly filled with
H2 white cement or maching colour pigment, 360.00 Rft 200.00
including POP protective coat to prevent
scratches and cleaning when directed, curing
etc., complete.
Providing and fixing flooring for External
staircase steps (tread, risers & Landings) for
all floor of 20mm thick Lapothra Finished
Granite of approved color as one single piece
for each steps front full rounded to 40mm thick
H3 or patterned as per design and drawings as
nosing and set in cement mortar 1:6 proportion
including laying, curing etc., complete. The
contractor should take into account the cost of
the stone, cutting charges to the required size
with corner right angle.B R=100.00/sft
For Risers polish granite 128.00 Rft 270.00
For Treads 252.00 Sft 390.00
For Landing 72.00 Sft 270.00
Providing and laying non-slip ceramic tiles of
approved colour and design using tiles of sizes
as below of (hardiness 7 and above on MOH
scale), set on a bed of 20mm thk CM 1:4
suitably roughened, including cement slurry
H4 and pointing of joints with ROFFE TILE MATE 285.00 Sft 125.00
of suitable colour and finishing neatly,
providing openings for floor traps etc.,
complete as per Architect's design &
specifications.. B R =45.00/sft(Utility,Terrace
Activity room &Semi covered terrace )
H5a Ceramic tile skirting fixing 100mm height 168.00 Rft 100.00
Providing and fixing dado using ceramic tiles
of glazed/matt finish of first quality of approved
design/colour set laid on CM 1:3, 12mm thk
plaster coat over a base coat of cement plaster
1:6, 12 to 20mm thk, suitable roughened,
including cement slurry and pointing of joints
H6 with white cement mixed with necessary
pigment to match, curing, oxalic acid wash.
Rate includes cutting tiles for fixing switches,
fittings, including matching colour etc.,
complete as per Architect's design &
specifications. B.R =65.00/sft ( For all
toilets,Dry areas & Stilt & terrace toilet full
tiles cladding Wall & floor)
a For Walls dry areas of toilets (Upto 7' 0" Height) 2160.00 Sft 150.00
Providing and laying cement tiles for car
H8 parking as specified by architect. (Ground 1250.00 Sft 125.00
Floor) B R =45 00/sft
Same as Above for Vetrified Tiles Skirting as 125.00
150.00 Rft
specified
Edge polishing & V groove at walls for 75.00
H9 500.00 Rft
granite/marble edges
Providing & fixing stone slabs (over front 200.00
H10 240.00 Sft
drains) B R =80.00/sft
Providing granite wash and kitchen counter 215.00
H11 210.00 Sft
B R =80.00/sft
Providing 20 mm th. Granite coping for 300.00
H12 150.00 Sft
parapet and balcony B R=85.00/sft
TOTAL FOR FLOORING
I. METAL WORKS
NOTE : For all M.S works, rate shall include application of two coats
of primer.
Providing and fixing MS hand railing for
stair case and balconies made out of 1mm
thick square tubes or round tubes 25mm
square section vertical for every step and hand
rail with 50mm dia thick SS round tube welded
on top all as per the drawing all as per the 550.00
I1 120.00 Rft
instructions and directions of the employer
etc., complete including S.S. design in-between
vertical members as per the detailed drawings
etc. complete, (Final specification of grill will
be done after completion of grill / railing
drawing by the architect).
Providing and fixing brite bar grills in 40 x
20mm BRITE ROD CONNECTORS and 12 mm
I2 dia.BRITE RODS as VERTICALS & 360.00 Sft 200.00
HORIZONTALS for windows and ventilators as
per Architect's design & instructions.
Providing and fabrication of M S saftey grill at
utility & car parking areas using 6x32mm 180.00
I3 0.00 Sft
bright flat at 1'6'' to 2'0'' interval and 12mm
dia at 5'' c/c bright rods.
Providing and fixing M.S grill door fabricated
with 25 x 25 mm M.S angle sections to take
internal grill specified in item I3 above, with 400.00
I4 21.00 Sft
mosquito net, with necessary locking
mechanism, complete as per Architect's design
& instructions.
Providing and fixing M.S gate fabricated with
M.S box section frame to design as specified
I5 by the Architects, with necessary locking 140.00 Sft 400.00
mechanism.and one side 8mm shera board
fixing
Providing and fixing M.S duct cover
fabricated in 20 x 20 mm M.S box sections, 200.00
I6 0.00 Sft
anchored to masonry on either side and 8mm
flexi shera board covering.
TOTAL FOR METAL WORKS
J. PAINTING
Providing and painting plastic emulsion
paint of approved make and shade, with
sponge finish, after thoroughly sand papering
surfaces removing loose burs, dust, dirt
repairing dents, holes, cracks, etc., applying a
J1
coat of cement/distemper primer, filling with
putty, followed by two or more coats of paint,
complete with cost of materials, labour,
scaffolding etc., as per Architect's instructions
and specifications.
Ceiling 7600.00 Sft 25.00
Internal walls 4740.00 Sft 25.00
Providing and painting with waterproof Apex
ultima paint of approved brand, make and
shade, with sponge finish over a coat of primer
after thoroughly sand papering surfaces,
J2 removing loose burrs, dust, dirt, repairing
dents, holes, cracks, etc., applying a coat of
putty etc., complete with cost of materials,
labour, scaffolding etc., as per Architect's
instructions and specifications.
External Walls 6030.00 Sft 26.00
J3 Providing two coats of synthetic enamel paint
of approved make and shade, over a coat of
primer after thoroughly sand papering
surfaces, removing loose burrs, dust, dirt, 25.00
1750.00 Sft
repairing dents, holes, cracks, etc., applying a
coat of putty etc., complete with cost of
materials, labour, scaffolding etc., as per
Architect's instructions and specifications.
Providing and applying melamine polish for 125.00
J4 165.00 Sft
all doors and windows
Plastering and door/window frame joint 100.00
J4a 850.00 Rft
beading polishing
Providing and plastering scratch finish with
painting using approved quality white cement 75.00
J5 580.00 Sft
base course, complete as per Architect's
selection & instructions
TOTAL FOR PAINTING
K. MISCELLANEOUS
Providing and fixingFINISHING
MS skylight,ITEMS
made of MS
L angle frame, and covered with 7 1/2"x 7
1/2"x 3" glass block of approved color,
including cutting welding bending grinding
K1 grouting, and fixing the frame to the masonry 0.00 Sft
using PCC 1:3:6 and glass blocks shall be fixed
with good quality silicon sealant wherever
necessary, etc. complete.
Providing and fixing MS PERGOLA, made of
MS Box section of size 2''x4"(at 22'' c/c) as per
architectural design and detail, including
K2 cutting welding bending grinding grouting one 0.00 Sft
coat of yellow oxide primer, and fixing the
frame to the masonry
fixing using PCC 1:3:6Marble
, etc.
Providing and TRAYATINO
complete.
cladding works in the external front elevation
area 15'' strips in c.m 1:8 including fixing,
curing and as per architects design
K3 complete.and basic polish and filling done at RO Sft
show room(Basic rate 350.00/sft at site
delivery rate
Making horizontal and vertical V groves 6mm
K3a in cladding RO Rft
Providing and fixing funder max Board
cladding to required size with Aluminium back
supports and joints sealents finishing in the
K4 0.00 Sft
external front and side elevation areas and
Excluding scaffolding charges and as per
architects design complete.
TOTAL FOR MISCELLANEOUS
370.00
55000.00
28.00
32.00
28.00
42.00
70.00
4400.00
AMOUNT
8600.00
1358400.00
700000.00
329750.00
896150.00
204000.00
407500.00
3904400.00
390440.00
4294840.00
Amount
2000.00
0.00
6600.00
0.00
8600.00
0.00
93150.00
18900.00
0.00
2500.00
0.00
0.00
85000.00
57500.00
59800.00
62100.00
64400.00
750.00
5200.00
5400.00
5600.00
165000.00
53750.00
115000.00
119600.00
124200.00
128800.00
21000.00
52500.00
26250.00
66000.00
26000.00
1358400.00
700000.00
700000.00
18000.00
8000.00
59500.00
63000.00
66500.00
0.00
36000.00
38250.00
40500.00
329750.00
342000.00
331650.00
213300.00
9200.00
896150.00
150000.00
54000.00
204000.00
15000.00
130000.00
70000.00
192500.00
0.00
407500.00
3904400.00
NG ITEMS OF WORKS
AMOUNT
3300.00
125.00
85.00
65.00
60.00
60.00
1116000.00
1587205.00
202400.00
658155.00
0.00
3563760.00
356376.00
3920136.00
Amount
264000.00
126000.00
108000.00
51000.00
567000.00
1116000.00
635850.00
72000.00
34560.00
98280.00
19440.00
35625.00
16800.00
324000.00
156250.00
18750.00
37500.00
48000.00
45150.00
45000.00
1587205.00
66000.00
72000.00
0.00
8400.00
56000.00
0.00
202400.00
190000.00
118500.00
156780.00
43750.00
20625.00
85000.00
43500.00
658155.00
0.00
0.00
0.00
0.00
3563760.00