Scribd
Upload
7K views

Accounting Homework

- The document presents trial balance information for Rosalie Balhag Cleaners for September 30, 2019 and Madelyn Railubin Travel Agency for December 31, 2019. - It includes account balances, unadjusted entries, adjusted entries, adjusted trial balances, income statements, and balance sheets for each company. - The income statement for Rosalie Balhag Cleaners shows a net income of ₱51,660 and for Madelyn Railubin Travel Agency shows a net income of ₱879,000.

Uploaded by

Gavin Ramos
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
7K views

Accounting Homework

- The document presents trial balance information for Rosalie Balhag Cleaners for September 30, 2019 and Madelyn Railubin Travel Agency for December 31, 2019. - It includes account balances, unadjusted entries, adjusted entries, adjusted trial balances, income statements, and balance sheets for each company. - The income statement for Rosalie Balhag Cleaners shows a net income of ₱51,660 and for Madelyn Railubin Travel Agency shows a net income of ₱879,000.

Uploaded by

Gavin Ramos
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 6

Problem 11 Rosalie Balhag Cleaners

Trial Balance Unadjusted Entries


Sept. 30, 2019 Debit Credit
Cash ₱ 117,880.00
Accounts Recievable ₱ 264,940.00
Prepaid Insurance ₱ 34,000.00
Cleaning Supplies ₱ 73,740.00
Land ₱ 180,000.00
Building ₱ 1,850,000.00
Accumulated-Depreiation Building ₱ 456,000.00
Accounts Payable ₱ 204,000.00
Unearned Cleaning Revenues ₱ 16,000.00
Mortage Payable ₱ 1,100,000.00
Balhag. Capital ₱ 565,600.00
Balhag. Withdrawal's ₱ 100,000.00
Cleaning Revenues ₱ 1,576,340.00
Salaries Expense ₱ 1,013,300.00
Cleaning Equipment Rental Expense ₱ 60,000.00
Delivery Truck Expense ₱ 43,740.00
Interest Expense ₱ 110,000.00
Other Expenses ₱ 70,340.00
Insurance Expense
Cleaning Supplies Expense
Depreciation Expense
Interest Payable
Salaries Payable
TOTAL ₱ 3,917,940.00 ₱ 3,917,940.00
Adjusted Entries Adjusted Trial Balance Income Statement
Debit Credit Debit Credit Debit Credit
₱ 117,880.00
₱ 264,940.00
₱ 27,200.00 ₱ 6,800.00
₱ 61,300.00 ₱ 12,440.00
₱ 180,000.00
₱ 1,850,000.00
₱ 128,000.00 ₱ 584,000.00
₱ 204,000.00
₱ 4,000.00 ₱ 12,000.00 ₱ 12,000.00
₱ 1,100,000.00
₱ 565,600.00
₱ 100,000.00
₱ 4,000.00 ₱ 1,580,340.00 ₱ 1,580,340.00
₱ 16,800.00 ₱ 1,030,100.00 ₱ 1,030,100.00
₱ 60,000.00 ₱ 60,000.00
₱ 43,740.00 ₱ 43,740.00
₱ 10,000.00 ₱ 120,000.00 ₱ 120,000.00
₱ 70,340.00 ₱ 70,340.00
₱ 27,200.00 ₱ 27,200.00 ₱ 27,200.00
₱ 61,300.00 ₱ 61,300.00 ₱ 61,300.00
₱ 128,000.00 ₱ 128,000.00 ₱ 128,000.00
₱ 10,000.00 ₱ 10,000.00
₱ 16,800.00 ₱ 16,800.00
₱ 247,300.00 ₱ 247,300.00 ₱ 4,072,740.00 ₱ 4,072,740.00 ₱ 1,540,680.00 ₱ 1,592,340.00
₱51,660.00
Balance Sheet
Debit Credit
₱ 117,880.00
₱ 264,940.00
₱ 6,800.00
₱ 12,440.00
₱ 180,000.00
₱ 1,850,000.00
₱ 584,000.00
₱ 204,000.00

₱ 1,100,000.00
₱ 565,600.00
₱ 100,000.00

₱ 10,000.00
₱ 16,800.00
₱ 2,532,060.00 ₱ 2,480,400.00
₱ 51,660.00
Problem 12 Madelyn Railubin Travel Agency

Trial Balance Unadjusted Entries Adjusted Entries


Dec. 31, 2019 Debit Credit Debit
Cash ₱ 126,000.00
Accounts Recievable ₱ 645,000.00
Prepaid Rent ₱ 360,000.00
Office Supplies ₱ 63,000.00
Furniture ₱ 2,175,000.00
Accumulated-Depreiation ₱ 435,000.00
Notes Payable ₱ 900,000.00
Accounts Payable ₱ 285,000.00
Salaries Payable
Interest Payable
Railubin, Capital ₱ 1,680,000.00
Railubin, Withdrawals ₱ 1,200,000.00
Travel Revenues ₱ 5,133,000.00
Salaries Expense ₱ 3,771,000.00 ₱ 105,000.00
Rent Expense ₱ 120,000.00
Office Supplies Expense ₱ 36,000.00
Depreciation Expense ₱ 75,000.00
Interest Expense ₱ 54,000.00
Miscellaneous Expense ₱ 93,000.00
TOTAL ₱ 8,433,000.00 ₱ 8,433,000.00 ₱ 390,000.00
Adjusted Entries Adjusted Trial Balance Income Statement
Credit Debit Credit Debit Credit
₱ 126,000.00
₱ 645,000.00
₱ 120,000.00 ₱ 240,000.00
₱ 36,000.00 ₱ 27,000.00
₱ 2,175,000.00
₱ 75,000.00 ₱ 510,000.00
₱ 900,000.00
₱ 285,000.00
₱ 105,000.00 ₱ 105,000.00
₱ 54,000.00 ₱ 54,000.00
₱ 1,680,000.00
₱ 1,200,000.00
₱ 5,133,000.00 ₱ 5,133,000.00
₱ 3,876,000.00 ₱ 3,876,000.00
₱ 120,000.00 ₱ 120,000.00
₱ 36,000.00 ₱ 36,000.00
₱ 75,000.00 ₱ 75,000.00
₱ 54,000.00 ₱ 54,000.00
₱ 93,000.00 ₱ 93,000.00
₱ 390,000.00 ₱ 8,667,000.00 ₱ 8,667,000.00 ₱ 4,254,000.00 ₱ 5,133,000.00
₱879,000.00
Balance Sheet
Debit Credit
₱ 126,000.00
₱ 645,000.00
₱ 240,000.00
₱ 27,000.00
₱ 2,175,000.00
₱ 510,000.00
₱ 900,000.00
₱ 285,000.00
₱ 105,000.00
₱ 54,000.00
₱ 1,680,000.00
₱ 1,200,000.00

₱ 4,413,000.00 ₱ 3,534,000.00
₱ 879,000.00

You might also like

pFad - Phonifier reborn

Pfad - The Proxy pFad of © 2024 Garber Painting. All rights reserved.

Note: This service is not intended for secure transactions such as banking, social media, email, or purchasing. Use at your own risk. We assume no liability whatsoever for broken pages.


Alternative Proxies:

Alternative Proxy

pFad Proxy

pFad v3 Proxy

pFad v4 Proxy