Madelyn Rialubin Travel Agency Adjusting Entries Adjusted

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 5
At a glance
Powered by AI
The document shows an unadjusted trial balance for Madelyn Rialubin Travel Agency that is then adjusted. Key accounts include cash, accounts receivable, prepaid rent, furniture, and revenues and expenses.

Adjustments were made to prepaid rent, office supplies, accumulated depreciation, salaries payable, interest payable, and salaries expense.

Prepaid rent was adjusted down by $120,000, office supplies were adjusted down by $36,000, accumulated depreciation was adjusted up by $75,000, salaries payable was adjusted up by $105,000, interest payable was adjusted up by $54,000, and salaries expense was adjusted up by $105,000.

Madelyn Rialubin Travel Agency

Unadjusted Trial Balance


Dec. 31,2019
Debit Credit
Cash 126,000
Accounts Receivable 645,000
Prepaid Rent 360,000 a.)
Office Supplies 63,000 b.)
Furniture 2,175,000
Accumulated Depreciation 435,000 c.)
Notes Payable 900,000
Accounts Payable 285,000
Salaries Payable d.)
Interest Payable e.)
Rialubin, Capital 1,680,000
Rialubin, Withdrawals 1,200,000
Travel Revenues 5,133,000
Salaries Expense 3,771,000 d.)
Rent Expense a.)
Office Supplies Expense b.)
Depreciation Expense c.)
Interest Expense e.)
Miscellaneous Expense 93,000

Total 8,433,000 8433000


Adjustments Adjusted Trial Balance
Debit Credit Debit Credit
126,000
645,000
120,000 240,000
36,000 27,000
2,175,000
75,000 510,000
900,000
285,000
105,000 105,000
54,000 54,000
1,680,000
1,200,000
5,133,000
105,000 3,876,000
120,000 120,000
36,000 36,000
75,000 75,000
54,000 54,000
93,000

390,000 390,000 8,667,000 8,667,000


Madelyn Rialubin Travel Agency
Unadjusted Trial Balance
December 31, 2019

CASH
Date Explanation PR Debit Credit Balance
Dec 31 Ending Balance ₱ 126,000.00

ACCOUNTS RECEIVABLE
Date Explanation PR Debit Credit Balance
Dec 31 Ending Balance ₱ 645,000.00

PREPAID RENT
Date Explanation PR Debit Credit Balance
₱ 360,000.00
Dec 31 Adjustment 120,000.00 ₱ 240,000.00
OFFICE SUPPLIES
Date Explanation PR Debit Credit Balance
₱ 63,000.00
Dec 31 Adjustment 36,000.00 ₱ 27,000.00
FURNITURE
Date Explanation PR Debit Credit Balance
Ending Balance ₱ 2,175,000.00

ACCUMULATED DEPRECIATION
Date Explanation PR Debit Credit Balance
₱ 435,000.00
Dec 31 Adjustment 75,000.00 ₱ 360,000.00
NOTES PAYABLE
Date Explanation PR Debit Credit Balance
Dec 31 Ending Balance ₱ 900,000.00

ACCOUNTS PAYABLE
Date Explanation PR Debit Credit Balance
Dec 31 Ending Balance ₱ 285,000.00

SALARIES PAYABLE
Date Explanation PR Debit Credit Balance
Dec 31 Adjustment ₱ 105,000.00

INTEREST PAYABLE
Date Explanation PR Debit Credit Balance
Dec 31 Adjustment ₱ 54,000.00
RIALUBIN, CAPITAL
Date Explanation PR Debit Credit Balance
Dec 31 Ending Balance ₱ 1,680,000.00

RIALUBIN, WITHDRAWALS
Date Explanation PR Debit Credit Balance
Dec 31 Ending Balance ₱ 1,200,000.00

TRAVEL REVENUES
Date Explanation PR Debit Credit Balance
Dec 31 Ending Balance ₱ 5,133,000.00

SALARIES EXPENSE
Date Explanation PR Debit Credit Balance
₱ 3,771,000.00
Dec 31 Adjustment 105,000.00 ₱ 3,876,000.00

RENT EXPENSE
Date Explanation PR Debit Credit Balance
Dec 31 Adjustment ₱ 120,000.00

OFFICE SUPPLIES EXPENSE


Date Explanation PR Debit Credit Balance
Dec 31 Adjustment ₱ 36,000.00

DEPRECIATION EXPENSE
Date Explanation PR Debit Credit Balance
Dec 31 Adjustment ₱ 75,000.00

INTERETS EXPENSE
Date Explanation PR Debit Credit Balance
Dec 31 Adjustment ₱ 54,000.00

MISCELLANEOUS EXPENSE
Date Explanation PR Debit Credit Balance
Dec 31 Ending Balance ₱ 93,000.00
Particulars Debit Credit
a. Rent Expense 120,000.00
Prepaid Rent 120,000

b. Office Supplies Expense 36,000.00


Office Supplies 36,000

c. Depreciation Expense 75,000.00


Accumulated Depreciation
75,000.00
d. Salaries Expense 105,000.00
Salaries Payable 105,000.00

e. Interest Expense 54,000.00


Interest Payable 54,000.00

You might also like

pFad - Phonifier reborn

Pfad - The Proxy pFad of © 2024 Garber Painting. All rights reserved.

Note: This service is not intended for secure transactions such as banking, social media, email, or purchasing. Use at your own risk. We assume no liability whatsoever for broken pages.


Alternative Proxies:

Alternative Proxy

pFad Proxy

pFad v3 Proxy

pFad v4 Proxy