PROJECT: .

OWNER: .
LOCATION: .
SUBJECT: SUMMARY OF BILL OF MATERIALS
(Ground Floor to Roof Deck)

1 EXCAVATION AND BACKFILLING Php 19,183.50

2 CONCRETE WORKS Php 377,696.25
3 MASONRY WORKS Php 86,374.31
4 FORMWORKS Php 52,083.00
5 FENESTRATIONS Php 75,000.00
6 TILEWORKS Php 8,100.00
7 PLUMBING Php 15,000.00
8 ELECTRICAL WORKS Php 25,000.00
9 PAINTING WORKS Php 19,915.88
10 GRILLS AND RAILING WORKS Php 68,225.71
11 PERMIT Php 30,000.00
12 CONTINGENCIES (10%) Php 77,657.86
Php 854,236.50

PREPARED BY:

.
.

APPROVED:

.
Owner
PROJECT: . 35%
OWNER: .
LOCATION: .
SUBJECT: SUMMARY OF BILL OF MATERIALS
(Ground Floor to Roof Deck)

AMOUNT WITH
1 EXCAVATION AND BACKFILLING 35% LABOR
1.1 EXCAVATION 36.00 M3 @ Php 85.00 Php 3,060.00
F1,F2 30.00
FTB 3.00
SEPTIC VAULT 3.00
1.2 BACKFILLING 70.00 M3 @ Php 95.00 Php 6,650.00
F1,F2 35.00
SLAB ON FILL 35.00
BACKFILLING SAND 30.00 M3 @ Php 150.00 Php 4,500.00
Php 14,210.00 Php 19,183.50

2 CONCRETE WORKS
2.1 FOOTINGS (F1,F2)
12 MM O X 6 M RSB 40.00 PCS @ Php 187.00 Php 7,480.00
#16 G.I TIE WIRE 4.00 KG @ Php 70.00 Php 280.00
PORTLAND CEMENT 60.00 BAGS @ Php 235.00 Php 14,100.00
BOULDER 2.00 M3 @ Php 260.00 Php 520.00
GRAVEL (PEA SIZE) 6.00 M3 @ Php 300.00 Php 1,800.00
SAND (WASHED) 3.00 M3 @ Php 200.00 Php 600.00
Php 24,780.00 Php 33,453.00

2.2 COLUMNS (C1)

16 MM O X 6.0 M RSB 70.00 PCS @ Php 329.00 Php 23,030.00
10 MM O X 6 M RSB 40.00 PCS @ Php 129.00 Php 5,160.00
#16 G.I WIRE 7.00 KG @ Php 70.00 Php 490.00
PORTLAND CEMENT 30.00 BAGS @ Php 218.00 Php 6,540.00
GRAVEL (PEA SIZE) 4.00 M3 @ Php 270.00 Php 1,080.00
SAND (WASHED) 2.00 M3 @ Php 190.00 Php 380.00
Php 36,680.00 Php 49,518.00
2.3 FOOTING TIE BEAM
12 MM O X 6 M RSB 30.00 PCS @ Php 187.00 Php 5,610.00
8 MM O X 6 M RSB 30.00 PCS @ Php 85.00 Php 2,550.00
#16 G.I TIE WIRE 4.00 KG @ Php 70.00 Php 280.00
PORTLAND CEMENT 25.00 BAGS @ Php 235.00 Php 5,875.00
GRAVEL (PEA SIZE) 3.00 M3 @ Php 300.00 Php 900.00
SAND (WASHED) 1.50 M3 @ Php 200.00 Php 300.00
Php 15,515.00 Php 20,945.25

2.4 2ND FLOOR BEAMS (FB1,CB1)

16 MM O X 6 M RSB 75.00 PCS @ Php 329.00 Php 24,675.00
10 MM O X 6 M RSB 45.00 PCS @ Php 110.00 Php 4,950.00
#16 G.I TIE WIRE 10.00 KG @ Php 70.00 Php 700.00
PORTLAND CEMENT 30.00 BAGS @ Php 235.00 Php 7,050.00
GRAVEL (PEA SIZE) 4.00 M3 @ Php 300.00 Php 1,200.00
SAND (WASHED) 2.00 M3 @ Php 200.00 Php 400.00
Php 38,975.00 Php 52,616.25

2.5 ROOF BEAMS (RB1,CB1)

16 MM O X 6 M RSB 60.00 PCS @ Php 329.00 Php 19,740.00
10 MM O X 6 M RSB 35.00 PCS @ Php 110.00 Php 3,850.00
#16 G.I TIE WIRE 7.00 KG @ Php 70.00 Php 490.00
PORTLAND CEMENT 25.00 BAGS @ Php 235.00 Php 5,875.00
GRAVEL (PEA SIZE) 3.00 M3 @ Php 300.00 Php 900.00
SAND (WASHED) 1.50 M3 @ Php 200.00 Php 300.00
Php 31,155.00 Php 42,059.25

2.6 2ND FLOOR CONCRETE SLAB (100MM)

12 MM O X 6 M RSB 250.00 PCS @ Php 187.00 Php 46,750.00
#16 G.I TIE WIRE 20.00 KG @ Php 70.00 Php 1,400.00
PORTLAND CEMENT 70.00 BAGS @ Php 235.00 Php 16,450.00
GRAVEL (PEA SIZE) 8.00 M3 @ Php 300.00 Php 2,400.00
SAND (WASHED) 4.00 M3 @ Php 200.00 Php 800.00
Php 67,800.00 Php 91,530.00
 2.7 ROOF DECK CONCRETE SLAB (100MM)
12 MM O X 6 M RSB 200.00 PCS @ Php 187.00 Php 37,400.00
#16 G.I TIE WIRE 15.00 KG @ Php 70.00 Php 1,050.00
PORTLAND CEMENT 50.00 BAGS @ Php 235.00 Php 11,750.00
GRAVEL (PEA SIZE) 6.00 M3 @ Php 300.00 Php 1,800.00
SAND (WASHED) 3.00 M3 @ Php 200.00 Php 600.00
Php 52,600.00 Php 71,010.00

2.8 CONCRETE SLAB ON FILL (100MM)

10 MM O X 6 M RSB 25.00 PCS @ Php 110.00 Php 2,750.00
#16 G.I TIE WIRE 1.00 KG @ Php 70.00 Php 70.00
PORTLAND CEMENT 30.00 BAGS @ Php 235.00 Php 7,050.00
GRAVEL (PEA SIZE) 6.00 M3 @ Php 300.00 Php 1,800.00
SAND (WASHED) 3.00 M3 @ Php 200.00 Php 600.00
Php 12,270.00 Php 16,564.50

3 MASONRY WORKS
3.1 GROUND FLOOR CHB (100MM)
100 MM CHB 1000.00 PCS @ Php 7.80 Php 7,800.00
10 MM O X 6 M RSB 60.00 PCS @ Php 110.00 Php 6,600.00
#16 G.I WIRE 2.00 KG @ Php 70.00 Php 140.00
PORTLAND CEMENT 60.00 BAGS @ Php 238.00 Php 14,280.00
SAND (WASHED) 6.06 M3 @ Php 200.00 Php 1,212.00
Php 30,032.00 Php 40,543.20

3.2 2ND FLOOR CHB (100MM)

100 MM CHB 750.00 PCS @ Php 7.80 Php 5,850.00
10 MM O X 6 M RSB 50.00 PCS @ Php 110.00 Php 5,500.00
#16 G.I WIRE 2.00 KG @ Php 70.00 Php 140.00
PORTLAND CEMENT 50.00 BAGS @ Php 238.00 Php 11,900.00
SAND (WASHED) 5.00 M3 @ Php 200.00 Php 1,000.00
Php 24,390.00 Php 32,926.50

3.3 ROOF DECK CHB (100MM)

100 MM CHB 300.00 PCS @ Php 7.80 Php 2,340.00
10 MM O X 6 M RSB 29.31 PCS @ Php 110.00 Php 3,223.97
#16 G.I WIRE 1.00 KG @ Php 70.00 Php 70.00
PORTLAND CEMENT 15.00 BAGS @ Php 235.00 Php 3,525.00
SAND (WASHED) 2.00 M3 @ Php 200.00 Php 400.00
Php 9,558.97 Php 12,904.61

4 FORMWORKS
4.1 COLUMNS
2"X 3"X 12' COCO LUMBER (STAGING) 30.00 PCS @ Php 36.00 Php 1,080.00
2"X 2"X 12' COCO LUMBER (STAGING) 200.00 PCS @ Php 24.00 Php 4,800.00
2"X 2"X 12' COCO LUMBER (FRAME) 100.00 PCS @ Php 24.00 Php 2,400.00
1/4"X 4'X 8' MARINE PLYWD (FORM) 15.00 PCS @ Php 315.00 Php 4,725.00
ASSORTED CWN (4",3",1 1/2") 20.00 KG @ Php 70.00 Php 1,400.00
Php 14,405.00 Php 19,446.75

4.2 BEAMS
2"X 3"X 12' COCO LUMBER (STAGING) 50.00 PCS @ Php 36.00 Php 1,800.00
2"X 2"X 12' COCO LUMBER (STAGING) 50.00 PCS @ Php 24.00 Php 1,200.00
2"X 2"X 12' COCO LUMBER (FRAME) 200.00 PCS @ Php 24.00 Php 4,800.00
1/4"X 4'X 8' MARINE PLYWD (FORM) 15.00 PCS @ Php 315.00 Php 4,725.00
ASSORTED CWN (4",3",1 1/2") 15.00 KG @ Php 70.00 Php 1,050.00
Php 13,575.00 Php 18,326.25

4.3 SLABS
2"X 3"X 12' COCO LUMBER (STAGING) 100.00 PCS @ Php 36.00 Php 3,600.00
1/4"X 4'X 8' MARINE PLYWD (FORM) 20.00 PCS @ Php 315.00 Php 6,300.00
ASSORTED CWN (4",3",1 1/2") 10.00 KG @ Php 70.00 Php 700.00
Php 10,600.00 Php 14,310.00

5 FENESTRATIONS
5.1 GROUND FLOOR DOORS & WDWS
DOORS 1.00 LS @ Php 15,000.00 Php 15,000.00
WINDOWS 1.00 LS @ Php 24,000.00 Php 24,000.00
Php 39,000.00 Php 39,000.00
 5.2 2ND FLOOR DOORS & WDWS
DOORS 1.00 LS @ Php 12,000.00 Php 12,000.00
WINDOWS 1.00 LS @ Php 24,000.00 Php 24,000.00
Php 36,000.00 Php 36,000.00

6 TILEWORKS
6.1 GROUND FLOOR
LUMPSUM 1.00 LOT @ Php 3,000.00 Php 3,000.00
Php 3,000.00 Php 4,050.00

6.2 2ND FLOOR

LUMPSUM 1.00 LOT @ Php 3,000.00 Php 3,000.00
Php 3,000.00 Php 4,050.00

7 PLUMBING
7.1 GROUND FLOOR
FIXTURES, SUPPLY AND
DRAINAGE SYSTEM 1.00 LS @ Php 10,000.00 Php 10,000.00 Php 10,000.00

7.2 2ND FLOOR

FIXTURES, SUPPLY AND
DRAINAGE SYSTEM 1.00 LS @ Php 5,000.00 Php 5,000.00 Php 5,000.00

8 ELECTRICAL WORKS
8.1 GROUND FLOOR
FIXTURES, SUPPLY AND
DISTRIBUTION SYSTEM 1.00 LS @ Php 15,000.00 Php 15,000.00 Php 15,000.00

8.2 2ND FLOOR

FIXTURES, SUPPLY AND
DISTRIBUTION SYSTEM 1.00 LS @ Php 10,000.00 Php 10,000.00 Php 10,000.00

9 PAINTING WORKS
9.1 GROUND FLOOR
WALL AND CEILING (NUETRALIZER) 15.00 L @ Php 131.25 Php 1,968.75
WALL AND CEILING (2 COATS) 10.00 GAL @ Php 540.00 Php 5,400.00
Php 7,368.75 Php 9,947.81

9.2 2ND FLOOR

WALL AND CEILING (NUETRALIZER) 10.00 L @ Php 131.25 Php 1,312.50
WALL AND CEILING (2 COATS) 6.00 GAL @ Php 540.00 Php 3,240.00
Php 4,552.50 Php 6,145.88

9.3 3RD FLOOR

PARAPET (NUETRALIZER) 1.00 L @ Php 131.25 Php 131.25
PARAPET (2 COATS) 2.00 GAL @ Php 540.00 Php 1,080.00
ROOF DECK SLAB (2 COATS) 3.00 GAL @ Php 540.00 Php 1,620.00
Php 2,831.25 Php 3,822.19

10 GRILLS AND RAILING WORKS

10.2 2ND FLOOR
2"ФX 6 M STAINLESS STEEL PIPE 4.00 PCS @ Php 3,326.00 Php 13,304.00
1/2"ФX 6 M G.I. PIPE 18.00 PCS @ Php 926.00 Php 16,668.00
DOOR AND WINDOW GRILLES 10.04 M2 @ Php 1,889.00 Php 18,965.56
WELDING ROD (WEBSTAR) 10.00 KG @ Php 95.00 Php 950.00
METAL PRIMER 1.00 GAL @ Php 650.00 Php 650.00
Php 50,537.56 Php 68,225.71

TOTAL AMOUNT OF MATERIALS AND LABOR Php 746,578.64