Wealth Building Analysis: Targets/Inputs
Wealth Building Analysis: Targets/Inputs
TARGETS/INPUTS
Stop Loss in Pips: 25
Monthly Return: 90%
Risk per Trade: 5%
Starting Balance: $50
This spreadsheet assumes closing the full trade at the pip goal with no losses or partial profits taken
Monthly Monthly Goal $ Risk Per Trade $ Per Pip Monthly Weekly Daily
Equity 90% 5.0% 25 Pip Stop Pip Goal Pip Goal Pip Goal
#1 January $50 $45 $3 $0.10 450 113 23
#2 February $95 $86 $5 $0.19 450 113 23
#3 March $181 $162 $9 $0.36 450 113 23
#4 April $343 $309 $17 $0.69 450 113 23
#5 May $652 $586 $33 $1.30 450 113 23
#6 June $1,238 $1,114 $62 $2.48 450 113 23
#7 July $2,352 $2,117 $118 $4.70 450 113 23
#8 August $4,469 $4,022 $223 $8.94 450 113 23
#9 September $8,492 $7,643 $425 $16.98 450 113 23
#10 October $16,134 $14,521 $807 $32.27 450 113 23
#11 November $30,655 $27,590 $1,533 $61.31 450 113 23
#12 December $58,245 $52,421 $2,912 $116.49 450 113 23
YEAR 1 TOTAL $110,666 $110,616 221231%
#13 January $110,666 $99,599 $5,533 $221.33 450 113 23
#14 February $210,265 $189,238 $10,513 $420.53 450 113 23
#15 March $399,503 $359,553 $19,975 $799.01 450 113 23
#16 April $759,056 $683,151 $37,953 $1,518.11 450 113 23
#17 May $1,442,207 $1,297,986 $72,110 $2,884.41 450 113 23
#18 June $2,740,193 $2,466,174 $137,010 $5,480.39 450 113 23
#19 July $5,206,368 $4,685,731 $260,318 $10,412.74 450 113 23
#20 August $9,892,098 $8,902,888 $494,605 $19,784.20 450 113 23
#21 September $18,794,987 $16,915,488 $939,749 $37,589.97 450 113 23
#22 October $35,710,475 $32,139,427 $1,785,524 $71,420.95 450 113 23
#23 November $67,849,902 $61,064,912 $3,392,495 $135,699.80 450 113 23
#24 December $128,914,814 $116,023,333 $6,445,741 $257,829.63 450 113 23
YEAR 2 TOTAL $244,938,147 $244,827,481 221231%
#25 January $244,938,147 $220,444,332 $12,246,907 $489,876.29 450 113 23
#26 February $465,382,478 $418,844,231 $23,269,124 $930,764.96 450 113 23
#27 March $884,226,709 $795,804,038 $44,211,335 $1,768,453.42 450 113 23
#28 April $1,680,030,747 $1,512,027,672 $84,001,537 $3,360,061.49 450 113 23
#29 May $3,192,058,420 $2,872,852,578 $159,602,921 $6,384,116.84 450 113 23
#30 June $6,064,910,997 $5,458,419,898 $303,245,550 ### 450 113 23
#31 July $11,523,330,895 $10,370,997,805 $576,166,545 ### 450 113 23
#32 August $21,894,328,700 $19,704,895,830 $1,094,716,435 ### 450 113 23
#33 September $41,599,224,530 $37,439,302,077 $2,079,961,227 ### 450 113 23
#34 October $79,038,526,608 $71,134,673,947 $3,951,926,330 ### 450 113 23
#35 November ### ### $7,508,660,028 ### 450 113 23
#36 December ### ### $14,266,454,053 ### 450 113 23
YEAR 3 TOTAL ### ### 221231%
#37 January ### ### $27,106,262,700 ### 450 113 23
#38 February ### ### $51,501,899,130 ### 450 113 23
#39 March ### ### $97,853,608,348 ### 450 113 23
#40 April ### ### ### ### 450 113 23
#41 May ### ### ### ### 450 113 23
#42 June ### ### ### ### 450 113 23
#43 July ### ### ### ### 450 113 23
#44 August ### ### ### ### 450 113 23
#45 September ### ### ### ### 450 113 23
#46 October ### ### ### ### 450 113 23
#47 November ### ### ### ### 450 113 23
#48 December ### ### ### ### 450 113 23
YEAR 4 TOTAL ### ### 221231%
#49 January ### ### ### ### 450 113 23
#50 February ### ### ### ### 450 113 23
#51 March ### ### ### ### 450 113 23
#52 April ### ### ### ### 450 113 23
#53 May ### ### ### ### 450 113 23
#54 June ### ### ### ### 450 113 23
#55 July ### ### ### ### 450 113 23
#56 August ### ### ### ### 450 113 23
#57 September ### ### ### ### 450 113 23
#58 October ### ### ### ### 450 113 23
#59 November ### ### ### ### 450 113 23
#60 December ### ### ### ### 450 113 23
YEAR 5 TOTAL ### ### 221231%
3 x Week 2 x Week OSOK
Basis Basis Reward/Risk
38 56 4.5
38 56 4.5
38 56 4.5
38 56 4.5
38 56 4.5
38 56 4.5
38 56 4.5
38 56 4.5
38 56 4.5
38 56 4.5
38 56 4.5
38 56 4.5
38 56 4.5
38 56 4.5
38 56 4.5
38 56 4.5
38 56 4.5
38 56 4.5
38 56 4.5
38 56 4.5
38 56 4.5
38 56 4.5
38 56 4.5
38 56 4.5
38 56 4.5
38 56 4.5
38 56 4.5
38 56 4.5
38 56 4.5
38 56 4.5
38 56 4.5
38 56 4.5
38 56 4.5
38 56 4.5
38 56 4.5
38 56 4.5
38 56 4.5
38 56 4.5
38 56 4.5
38 56 4.5
38 56 4.5
38 56 4.5
38 56 4.5
38 56 4.5
38 56 4.5
38 56 4.5
38 56 4.5
38 56 4.5
38 56 4.5
38 56 4.5
38 56 4.5
38 56 4.5
38 56 4.5
38 56 4.5
38 56 4.5
38 56 4.5
38 56 4.5
38 56 4.5
38 56 4.5
38 56 4.5