Stock Valuation: by Sarah M. Balisacan, CPA

Download as pdf or txt
Download as pdf or txt
You are on page 1of 20

Stock Valuation

by Sarah M. Balisacan, CPA


Common Stock
DEFINITION
 Represent ownership
 Residual claim on assets RIGHTS
after creditors  Control of the firm
TYPES  Voting rights
 Classified stock  Pre-emptive right
 Founder’s shares
 Golden shares MARKETS
 Primary market e.g. IPO
 Secondary market
2
APPROACHES

 Dividend Growth Model


o Constant Growth/Gordon Growth
o Nonconstant/Variable Growth
 Corporate Value Model
 Multiplier Models

3
DISCOUNTED DIVIDEND MODEL
Value of a stock is the present value of expected future dividends.
^
or P 0  D1 1  k s -1  D 2 1  k s -2  ...  D 1  k s -
^ D3
D1 D2 D 
P0     ... 
(1  k s ) (1  k s ) (1  k s )
1 2 3
(1  k s ) 

Constant Growth/Gordon Growth Model


Used for stocks whose dividends are If g is constant, the dividend
expected to grow forever at a constant growth formula converges:
rate, g. ^ D 0 (1  g) D1
1
D1 = D0 (1+g) P0  
D2 = D0 (1+g)2 = D1 (1+g) ks - g ks - g
Dt = D0 (1+g)t = Dt-1 (1+g)
Cannot be used when ks < g 4
REQUIRED RATE OF RETURN
If kRF = 7%, kM = 12%, and β = 1.2, what is the
required rate of return on the firm’s stock?

ks = kRF + (kM – kRF)β


kRF = real rate of return + IP
MRP = kM – kRF
ks = 7% + (12% - 7%)1.2
= 13%

5
GROWTH RATE
A firm has $1,500,000 of assets and
$500,000 of debt. The expected net income
is $100,000. If the company plans to pay out
40% in dividends, how much is the growth
rate?
G = Retention Ratio x Return on Equity
= (1 – DPO) x NI/Equity
= RE/NI x NI/Equity
Retention Ratio = (1 - 40%)
Equity = 1,500,000 - 500,000 = 1,000,000
ROE = 100,000/1,000,000
G = 60% x 10% = 6% 6
BREAK TIME!

7
CONSTANT GROWTH OR GORDON GROWTH MODEL

If D0 = $2 and g is constant 6%, find the expected dividend stream for


the next 3 years and the stock’s intrinsic value?
0 g = 6% 1 2 3

D0 = 2.00 2.12 2.247 2.382


^
D1 $2.12
D1 = 2 (1+ 6%) P0  
D2 = 2 (1+6%)2 k s - g 0.13 - 0.06
or $2.12
  $30.29
= 2.12 (1+6%) 0.07
D2 = 2 (1+6%)3
or
= 2.247 (1+6%) 8
EXPECTED MARKET PRICE
What is the expected market price of the
stock, one year from now?

^
D2 $2.247
P1  
ks - g 0.13 - 0.06
 $32.10
^
P1  P0 (1.06)  $32.10

Constant growth stocks: Price will grow at


the same rate as dividends.
9
TOTAL RETURN
What is the dividend yield, capital gains
yield and total return during the first year?
Dividend yield = D1 / P0 = $2.12 / $30.29 = 7.0%
Capital gains yield
= (P1 – P0)/P0 = ($32.10 - $30.29)/$30.29 = 6.0%
Total return (ks)
= Dividend Yield + Capital Gains Yield
= 7.0% + 6.0% = 13.0%

Constant growth stocks: Total Return= ks


CGY = g
DY = ks - CGY
10
NONCONSTANT OR VARIABLE GROWTH
What if g is 12% in year 1, 10% in year 2, 8% in year 3, and 6% in year 4
and onwards?
0 1 2 3 4
ks = 13%
...
g = 12% g = 10% g = 8% g = 6%
D0 = 2.00 2.24 2.464 2.661 2.821
0.885
1.982
0.783
1.929
0.693
1.844
0.693 $ 2.821
27.928 P3   $40.30
33.683 $
= P 0.13 - 0.06
0
11
TOTAL RETURN
Dividend yield (first year)
= $2.24 / $33.683 = 6.65%
Capital gains yield (first year)
= 13.00% - 6.65% = 6.35%
During nonconstant growth, dividend yield
and capital gains yield are not constant, and
capital gains yield ≠ g.
After t = 3, the stock has constant growth
and capital gains yield = 6%, while dividend
yield = 7%.
12
BREAK TIME!

13
CORPORATE VALUE MODEL

 Also called the free cash flow method.


Suggests the value of the entire firm
equals the present value of the firm’s
free cash flows.

 FCF = EBIT(1 – Tax Rate) + Dep.


Expense − CAPEX − Change in WC −
Change in other assets

14
CORPORATE VALUE MODEL
 Find the market value (MV) of the firm.
o Find PV of firm’s future FCFs

 Subtract MV of firm’s debt and preferred


stock to get MV of common stock.
o MV of common stock = MV of firm –
MV of debt and preferred stock

 Divide MV of common stock by the


number of shares outstanding to get
intrinsic stock price (value).
o P0 = MV of common stock / # of
shares
15
CORPORATE VALUE MODEL

Assume that today is December 2020, and that the


following information applies to SA Inc.
 After tax operating income for 2021 is expected to be FCF = 500M + 100M – 200M = $400M
$500 million.
 The depreciation expense for 2021 is expected to be
$100 million. $400M
MVFirm   $10B
 The capital expenditures for 2021 are expected to be 0.10 - 0.06
$200 million.
 No change is expected in net working capital.
 The free cash flow is expected to grow at a constant MVCommon Stock  $10B - $3B  $7B
rate of 6% per year.
 The required return on equity is 14%.
 The WACC is 10%. ^
$7B
 The market value of the company’s debt is $3 billion. P0   $35
 200 million shares are outstanding. 200M
Using the corporate valuation model approach, what
should be SA’s stock price today?
16
FIRM MULTIPLES

 Analysts often use the following


multiples to value stocks.
o P/E
o P / CF
o P / Sales

 EXAMPLE: If earnings are $2.45 and the


appropriate multiple or P/E ratio is 13,
what is the value of the stock?
$2.45 x 13 = $31.85

17
Preferred Stock
 Hybrid security

 Like bonds, preferred stockholders


receive a fixed dividend that must be paid
before dividends are paid to common
stockholders.

 However, companies can omit preferred


dividend payments without fear of
pushing the firm into bankruptcy.

18
PREFERRED STOCK
If preferred stock with an annual
dividend of $5 sells for $50, what is the
preferred stock’s expected return?
D
P
kp

$50 = $5 / kp
kp = $5 / $50
= 0.10 = 10%

19
Thanks!
Any questions?
Please feel free to ask them in
our facebook page.

20

You might also like

pFad - Phonifier reborn

Pfad - The Proxy pFad of © 2024 Garber Painting. All rights reserved.

Note: This service is not intended for secure transactions such as banking, social media, email, or purchasing. Use at your own risk. We assume no liability whatsoever for broken pages.


Alternative Proxies:

Alternative Proxy

pFad Proxy

pFad v3 Proxy

pFad v4 Proxy