4368 Note10
4368 Note10
4368 Note10
D1 = $1.21
D2 = 1.21(1.15) = $1.3915
D3 (1.3915) 1.05
P2 = = = $20.87
rs g 12% 5%
Accordingly, the current stock price is given by
D1 D2 + P2
P0 = +
1 + 0.12 (1 + 0.12)2
1.21 1.3915 + 20.87
= + = 18.827
1 + 0.12 (1 + 0.12)2
1
Example 2: Stewart Industries expects to pay a $ 3.00 per share
dividend on its common stock at the end of the year (D1 = $3.00).
This dividend is expected to grow 25% a year for the first two years,
i.e.,
D2 = $3.75
D3 = $4.6875