Estimates: I. Earthworks
Estimates: I. Earthworks
I. EARTHWORKS:
Salary of Laborer per day = PHP 327.00/day
Base Course = PHP 1,600.00/cu. m.
Earthfill = PHP 400.00/cu. m.
Thickness of Base Course = 100mm
Shrinkage Factor = 25%
Waste Factor = 10%
A. EXCAVATION:
Volume of excavation = Vol. of footing + Vol. of WF + Vol. of Septic Tank + Vol. of Grease Trap +
Vol. of Catch Basin + Vol. of Sewer Line + Vol. of Drainage Line + Vol. of
Carport
Volume of F1 (16 units) = L x W x D x (no. of units)
= (1.50m x 1.50m x 1.60m) (16 units)
= 57.6 cu. m.
Volume of F2 (4 units) = L x W x D x (no. of units)
= (1.80m x 1.80m x 1.6m) (4 units)
= 20.736 cu. m.
Volume of Footings = 78.336 cu. m.
Volume of Carport = L x W x D
mamoy Page 1
= 4.0m x 3.0m x 0.10m
= 1.20 cu. m.
0.50 m+0.60 m
= [ 2 ]
x 5 m x 0.50m
= 1.375 cu. m. x 2
= 2.75 cu. m.
Length of pipe = 6m
Depth of inlet = 0.60m
Depth of outlet = 0.60 + 2% (Length of pipe)
= 0.60 + 2% (6m)
= 0.72m
0.60 m+0.72 m
= [ 2 ]
x 6 m x 0.60m
= 2.376 cu. m. x 2
= 4.752 cu. m.
Volume of Drainage = 7.502 cu. m.
0.20 m+0.35 m
= [ 2 ]
x 7.5 m x 0.20m
= 0.4125 cu. m.
Length of pipe = 9.5m
Depth of inlet = 0.20m
Depth of outlet = 0.20 + 2% (Length of pipe)
= 0.20 + 2% (9.5m)
= 0.39m
0.20 m+0.39 m
= [ 2 ]
x 9.5 m x 0.20m
= 0.5605 cu. m.
Length of pipe = 3.5m
Depth of inlet = 0.20m
Depth of outlet = 0.20 + 2% (Length of pipe)
mamoy Page 2
= 0.20 + 2% (3.5m)
= 0.27m
0.20 m+0.27 m
= [ 2 ]
x 3.5 m x 0.20m
= 0.1645 cu. m.
Volume of Sewer Line= 1.138 cu. m.
TOTAL VOLUME OF EXCAVATION = 112.837 cu. m.
MANPOWER CAPABILITY:
Using Daily Basis = 1 man can excavate 0.72 cu. m. per day
Using 10 men:
Accomplishment / day = (Capability of 1 man per day) x (Number of men)
= (0.72 cu. m. /day /1 man) x (10 men)
= 7.20 cu. m. /day
total volume of excavation
Number of days =
accomplishment per day
112.837 cu . m.
=
7.20 cu .m ./day
= 15.67 days = say 16 days
A. MANPOWER COST:
10 Laborers at PHP 327.00/day for 16 days = PHP 52,320.00
PHP 52,320.00
=
112.837 cu . m.
Direct Unit Cost = PHP 463.68 per cu. m.
Adjusted Unit Cost (40% Mark – up)= Direct Unit Cost + 40% (Direct Unit Cost)
= PHP 463.68 x 1.40
= PHP 649.15 per cu. m.
Total Adjusted Cost = Adjusted Unit Cost x Total Volume of Excavation
= (PHP 649.15/cu. m.) x (112.837 cu. m.)
Total Adjusted Cost = PHP 73,248.14
B. BACKFILL:
Volume of backfill = (Volume of excavation) – (Vol. of embedded concrete + Vol. of embedded CHB
+ Vol. of Septic Tank + Vol. of Grease Trap + Vol. of Catch Basin + Vol. of Sewer
Pipe+ Vol. of Drainage Line + Vol. of base course)
Vol. of embedded conc. = Vol. of footings + Vol. of WF-1 + Vol. of WF-2 + Vol. of columns
Volume of F1 (16 units) = L x W x T x (no. of units)
= (1.50m x 1.50m x 0.30m) (16 units)
= 10.80 cu. m.
Volume of F2 (4 units) = L x W x T x (no. of units)
= (1.80m x 1.80m x 0.35m) (4 units)
mamoy Page 3
= 4.536 cu. m.
Volume of Footings = 15.336 cu. m.
Vol. of embedded CHB = (Thickness of CHB x Ht. CHB from top of WF to the NGL) x (Length of WF-1)
= (0.10m x 0.30) x (62m)
= 1.86 cu. m.
mamoy Page 4
π (0.20 2)
=
[ 4 ] x 5m
= 0.157 cu. m. x 2
= 0.314 cu. m.
Length of pipe = 6m
π (0.20 2)
=
[ 4 ] x 6m
= 0.188 cu. m. x 2
= 0.376 cu. m.
Volume of Drainage = 0.69 cu. m.
Volume of backfill = (112.837 cu. m.) – (22.328 + 1.86 + 5.103 + 3.072 +0.216 + 9.856 +0.69 +0.161)
Volume of backfill = 69.551 cu. m. (Compact Volume)
MANPOWER CAPABILITY:
1 man can backfill and compact 1.0 cu. m. per day
Using 10 men:
Accomplishment / day = (Capability of 1 man per day) x (Number of men)
= (1.0 cu. m. /day /1 man) x (10 men)
= 10.0 cu. m. /day
mamoy Page 5
86.94 cu . m .
=
10.0 cu .m ./day
= 8.69 days = say 9 days
A. MANPOWER COST:
10 Laborers at PHP 327.00/day for 9 days = PHP 29,430.00
PHP 29,430.00
=
69.551cu . m .
Direct Unit Cost = PHP 423.14 per cu. m.
Adjusted Unit Cost (40% Mark – up) = Direct Unit Cost + 40% (Direct Unit Cost)
= PHP 423.14 x 1.40
= PHP 592.40 per cu. m.
Total Adjusted Cost = Adjusted Unit Cost x Compact Volume
= (PHP 592.40/cu. m.) x (69.551 cu. m.)
Total Adjusted Cost = PHP 41,202.01
C. HAUL - OUT:
Volume of Haul - out = (Volume of excavation) – (Compact Volume of backfill)
= (112.837 cu. m.) – (69.551 cu. m.)
Volume of Haul – out = 43.286 cu. m. (Compact Volume)
MANPOWER CAPABILITY:
1 man can haul-out 2.0 cu. m. per day
Using 10 men:
Accomplishment / day = (Capability of 1 man per day) x (Number of men)
= (2.0 cu. m. /day /1 man) x (10 men)
= 20.0 cu. m. /day
A. MANPOWER COST:
mamoy Page 6
10 Laborers at PHP 327.00/day for 3 days = PHP 9810.00
= 9,810.00/43.286cu.m.
Direct Unit Cost = PHP 226.63 per cu. m.
Adjusted Unit Cost (40% Mark – up)= Direct Unit Cost + 40% (Direct Unit Cost)
= PHP 226.63 x 1.40
= PHP 317.282 per cu. m.
Total Adjusted Cost = Adjusted Unit Cost x Compact Volume
= (PHP 317.28/cu. m.) x (43.286 cu. m.)
Total Adjusted Cost = PHP 13,733.87
D. BASE COURSE:
Vol. of base course = Base course in footings + Base course in WF-1+ Base course in flooring
Base course in F1 (16 units) = L x W x Thickness of base course x (no. of units)
= (1.50m x 1.50m x 0.10m) (16 units)
= 3.60 cu. m.
Vol. of base course = 3.60 cu. m. + 1.296 cu. m. + 4.96 cu. m. + 0.06 cu. m. + 10.90 cu. m.
Vol. of base course = 20.816 cu. m. (Compact Volume)
mamoy Page 7
NOTE: When buying aggregates always add 10% Waste factor. Volume to purchase must be
rounded up to 0.50 cu. m.
A. MATERIAL COST:
29 cu. m. base course at PHP 1,600.00/cu. m. = PHP 46,400.00
MANPOWER CAPABILITY:
1 man can spread and compact 1.0 cu. m. per day
Using 10 men:
Accomplishment / day = (Capability of 1 man per day) x (Number of men)
= (1.0 cu. m. /day /1 man) x (10 men)
= 10.0 cu. m. /day
PHP 56,210.00
=
20.816 cu .m .
Direct Unit Cost = PHP 2,700.33 per cu. m.
Adjusted Unit Cost (40% Mark – up)= Direct Unit Cost + 40% (Direct Unit Cost)
= PHP 2,700.33 x 1.40
= PHP 3,780.46 per cu. m.
E. EARTHFILL:
mamoy Page 8
Area = (3.0m x 4.0m) = 12 sq. m. ; Thickness = 0
@ Elev. 0.20m.:
Area = (2.0m x 4.0m) + (1.5m x 3.5m) = 13.25 sq. m. ; Thickness = 0
@ Elev. 0.25m.:
Area = (2.0m x 2.0m) + (1.5m x 3.0m) = 8.50 sq. m. ; Thickness = 0.05m ; Vol = 0.425 cu. m.
@ Elev. 0.30m.:
Area = (121.0 –12- 13.25 – 8.50) sq. m. = 87.25 sq. m. ; Thickness = 0.10m; Vol = 8.725 cu. m.
Vol. of Earthfill= 0.425 cu. m. + 8.725 cu. m. = 9.15 cu. m. (Compact Volume)
NOTE: When buying aggregates always add 10% Waste factor. Volume to purchase must be
rounded up to 0.50 cu. m.
A. MATERIAL COST:
13 cu. m. earthfill at PHP 400.00/cu. m. = PHP 5,200.00
MANPOWER CAPABILITY:
1 man can spread and compact 1.0 cu. m. per day
Using 10 men:
Accomplishment / day = (Capability of 1 man per day) x (Number of men)
= (1.0 cu. m. /day /1 man) x (10 men)
= 10.0 cu. m. /day
B. MANPOWER COST:
10 Laborers at PHP 327.00/day for 1.5 days = PHP 4,905.00
PHP 10,105.00
=
9.15 cu .m .
Direct Unit Cost = PHP 1,104.37 per cu. m.
mamoy Page 9
Adjusted Unit Cost (40% Mark – up)= Direct Unit Cost + 40% (Direct Unit Cost)
= PHP 1,104.37 per cu. m. x 1.40
= PHP 1,546.12 per cu. m.
SUMMARY OF EARTHWORKS:
Item Description Quantity Unit Adj. Unit Cost Amount
I Earthworks
Excavation 112.837 cu. m. PHP 649.15 PHP 73,248.14
Backfill 69.551 cu. m. PHP 592.40 PHP 41,202.01
Haul - out 43.286 cu. m. PHP 317.28 PHP 13,733.87
Base Course 20.816 cu. m. PHP 3,780.46 PHP 78,694.00
Earthfill 9.15 cu. m. PHP 1,546.12 PHP 14,147.00
TOTAL PHP 221,024.96
II. CONCRETE:
Mixture= 1 : 2 : 3
Slab thickness = 100mm
Cement = PHP 215.00/bag
Sand = PHP 1,600.00/cu. m.
Gravel = PHP 1,600.00/cu. m
Water = PHP 175.00/cu. m
Mixer Operator = PHP 350.00/day
Carpenter = PHP 350.00/day
Mason = PHP 350.00/day
Laborer = PHP 327.00/day
1 Bagger Concrete Mixer = 1,000.00/day
Fuel = 52.00/Liter
Volume of concrete = Vol. of footing + Vol. of WF + Vol. of Slab + Vol. of Column + Vol. of Septic Tank
cover and floor + Vol. of Grease Trap cover & floor + Vol. of Catch Basin + Vol. of Beam + Vol. of Roof
Beam + Vol. of Stairs + Vol. Of Kitchen counter + Vol. of Baluster toppings+ Vol. of Lintel beam
mamoy Page 10
Volume of Footings = 15.336 cu. m.
Volume of Roof Beam = b x h x Length of Roof Beam ; Length of Roof Beam = 74.0m
= 0.20m x 0.35m x 74.0m
= 5.18 cu. m.
Volume of Lintel Beam = b x h x Length of Lintel Beam ; Length of Lintel Beam = 112.50m
= 0.10m x 0.25m x 112.50m
= 2.813 cu. m.
mamoy Page 11
*Using 1 : 2 : 3 Mixture:
c : w = 1 : 19 Liters
Volume of concrete / batch = 0.0127 cu. m. +0.0359 cu. m. + 0.0517 cu. m. + 0.019 cu. m.
Volume of concrete / batch = 0.1193 cu. m.
Determine the number of Batches:
Total Volume of Concrete
No. of Batches =
Volume of Concrete per Batch
57.263 cu . m.
=
0.1193 cu . m. /batch
No. of Batches = 479.992 Batches
MATERIALS:
mamoy Page 12
No. of bags of cement = (No .of Batches) x (Cement Ratio / batch)
= (479.992 batches) x 1bag / batch
No. of bags of cement = 479.992 bags ≈ say 480 bags
Req’d Volume of Sand = (No .of Batches) x (Sand Ratio / batch)
= (479.992 batches) x (2ft3) x (0.0283m3/ft3) x 1.10
Req’d Volume of Sand = 29.88 cu. m. ≈ say 30.0 cu. m.
Req’d Volume of Gravel = (No .of Batches) x (Gravel Ratio / batch)
= (479.992 batches) x (3ft3) x (0.0283m3/ft3) x 1.10
Req’d Volume of Gravel = 44.83 cu. m. ≈ say 45.0 cu. m.
Req’d Volume of Water = (No .of Batches) x (Water Ratio/batch)
= (479.992 batches) x (19L/batch) x (1m 3/1000L)
Req’d Volume of Water = 9.12 cu. m. ≈ say 9.50 cu. m.
A. MATERIAL COST:
Cement = 480 bags x PHP 215.00/bag = PHP 103,200.00
Sand = 30.0 cu. m. x PHP 1,600.00/cu. m. = PHP 48,000.00
Gravel = 45.0 cu. m. x PHP 1,600.00/cu. m. = PHP 72,000.00
Water = 9.50 cu. m. x PHP 175.00/cu. m. = PHP 1,662.50__
Total Material Cost = PHP 224,862.50
MANPOWER CAPABILITY:
2 men can accomplish 0.50 cu. m. per day
1 Mixing crew consist of 14 men:
Mason = 2 ; Mixer Operator = 1 ; Carpenter = 1 ; Laborer = 10
Using 1 crew:
Accomplishment / day = (Capability of 2 men per day) x (Number of men in 1 crew)
= (0.50 cu. m. /day /2 men) x (14 men)
= 3.50 cu. m. /day
total volume of Concrete
Number of days =
accomplishment per day
57.263 cu . m.
=
3.50 cu . m./day
= 16.36 days ≈ say 16.5 days
B. MANPOWER COST:
1 - Mixer Operator at PHP 350.00/day for 16.5 days = PHP 5,775.00
1 - Carpenter at PHP 350.00/day for 16.5 days = PHP 5,775.00
2 - Mason at PHP 350.00/day for 16.5 days = PHP 11,550.00
10 - Laborer at PHP 327.00/day for 16.5 days = PHP 53,955.00
Total Manpower Cost = PHP 77,055.00
C. EQUIPMENT RENTAL:
1 – Unit = One - Bagger Mixer at PHP 1000.00/day for 16.5 days = PHP 16,500.00
mamoy Page 13
D. FUEL & LUBRICANTS:
Fuel consumption of mixer per day = 8 Liters
Total = 8 Liters x 16.5days = 132.0 Liters
Cost = 132.0 Liters x at PHP 52.00/Liters
Cost = PHP 6,864.00.00
Lubricants = 15% of the Fuel Cost
Cost of Lubricants = PHP 6,864.00 (0.15)
Cost of Lubricants = PHP 1,029.60
Total Direct Cost = Material Cost + Manpower Cost + Equipment Rental + Fuel & Lubricants
Total Direct Cost = PHP 326,311.10
PHP 326,311.10
=
57.263 cu . m.
Direct Unit Cost = PHP 5,698.46 per cu. m.
Adjusted Unit Cost (40% Mark – up)= Direct Unit Cost + 40% (Direct Unit Cost)
= PHP 5,698.46 per cu. m. x 1.40
= PHP 7,977.85 per cu. m.
Total Adjusted Cost = Adjusted Unit Cost x Total Volume of Concrete
= (PHP 7,977.85/cu. m.) x (57.263 cu. m.)
Total Adjusted Cost = PHP 456,835.54
mamoy Page 14
III. MASONRY:
Filler:
Using 4” CHB:
Consider 1 hole: Consider 1 corner:
1 1
Asp
2" 2" 2"
1 1
2" 2"
1
2"
1" 2"
1
A1sp =2A" - AQC
1 1
2" 2"
1
2"
1
2" π r2
3" A1sp = (½” x ½”) -
4
mamoy Page 15
1 2
A4sp = 0.05365 in2 (4 corners)
Given:
4” CHB = PHP 15.00/pc W1 = 0.70m x 1.20m (2 sets)
6” CHB = PHP 18.00/pc W2 = 1.40m x 1.20m (12 sets)
Cement = PHP 240.00/bag W3 = 2.10m x 1.20m (6 sets)
Sand = PHP 1,600.00/cu. m. W4 = 0.50m x 0.50m (4 sets)
Water = PHP 175.00/cu. m D1 = 1.00m x 2.10m (1 set)
Mason = PHP 350.00/day D2 = 0.80m x 2.10m (13 sets)
Laborer = PHP 327.00/day D3 = 0.70m x 2.10m (4 sets)
Mark – up = 40% D4 = 2.00m x 2.10m (1 set)
AGROSS = A1 + A2 + A3 + A4
= 5.0m2 + 2.80m2+ 270.60m2 + 219.60m2
AGROSS = 498.0 sq. m.
AOPENING = ADOORS + AWINDOWS
AOPENING = [(0.70m x 2.1m)(4 sets) + (0.80m x 2.1m)(13 sets) + (1.0m x 2.1m)(1 set) + (2.0m x 2.1m)(1 set)]
+ [(0.70m x 1.2m)(2 sets) + (1.4m x 1.2m)(12 sets) + (2.1m x 1.2m)(6sets) + (0.5m x 0.5m)(4 sets)]
AOPENING = 71.98 sq. m.
mamoy Page 16
Net Area to be provided with CHB = 498.0m2 – 71.98m2 = 426.02 sq. m.
¿
Required no. of 4” CHB = Net Area ¿ be provided with CHB Area of 1 pc . CHB
426.02 m²
=
( 0.20 ) ( 0.40 ) m²
= 5,325.25 pcs
= 5,326 pcs of 4” CHB (Actual)
Number of 4” CHB to be purchased (5% Waste Factor)
= 5,326 pcs (1.05)
= 5,592.3 pcs ; say ≈ 5,593 pcs of 4” CHB
Total Volume of Filler and Setting
= (Actual Requirement of 4” CHB)(Vol. of filler and setting per 1 pc of CHB)
= 5,326 pcs. (0.004 cu. m./1 pc.)
= 21.304 cu. m.
mamoy Page 17
Total Volume of filler ∧setting
No. of Batches =
Volume of Mortar per Batch
21.304 cu . m.
=
0.1216 cu . m./batch
No. of Batches = 175.197 Batches
MATERIALS:
No. of bags of cement = (No .of Batches) x (Cement Ratio / batch)
= (175.197 batches) x 1bag / batch
No. of bags of cement = 175.20 bags ≈ say 176 bags
Req’d Volume of Sand = (No .of Batches) x (Sand Ratio / batch)
= (175.197 batches) x (5ft3) x (0.0283m3/ft3) x 1.10
Req’d Volume of Sand = 27.27 cu. m. ≈ say 27.50 cu. m.
Req’d Volume of Water = (No .of Batches) x (Water Ratio/batch)
= (175.197 batches) x (19L/batch) x (1m 3/1000L)
Req’d Volume of Water = 3.33 cu. m. ≈ say 3.50 cu. m.
A. MATERIAL COST:
4” CHB = 5,593 pcs x PHP 15.00 / pc = PHP 83,895.00
Cement = 176 bags x PHP 240.00/bag = PHP 42,240.00
Sand = 27.50 cu. m. x PHP 1,600.00/cu. m. = PHP 44,000.00
Water = 3.50 cu. m. x PHP 175.00/cu. m. = PHP 612.50___
Total Material Cost = PHP 170,747.50
MANPOWER CAPABILITY:
1 Masonry crew (1 Mason & 1 Helper) can install 75 pcs of 4” CHB per day.
Using 5 crew:
Accomplishment / day = (Capability of 1 crew per day) x (Number of crew)
= (75 pcs /day /1 crew) x (5 crew)
= 375 pcs /day
Actual CHB Requirement
Number of days =
accomplishment per day
5,326 pcs
=
375 pcs /day
= 14.20 days ≈ say 14.5 days
B. MANPOWER COST:
5 Masons at PHP 350.00/day for 14.5 days = PHP 25,375.00
5 Laborers at PHP 327.00/day for 14.5 days = PHP 23,707.5
Total Manpower Cost = PHP 49,082.50
mamoy Page 18
Total Direct Cost
Direct Unit Cost = be provided with CHB ¿
Net Area¿
PHP 219,830.00
=
426.02 sq . m .
Direct Unit Cost = PHP 516.00 per sq. m.
Adjusted Unit Cost (40% Mark – up)= Direct Unit Cost + 40% (Direct Unit Cost)
= PHP 516.00 per sq. m. x 1.40
= PHP 722.40 per sq. m.
Total Adjusted Cost = Adjusted Unit Cost x Net Area to be provided w/ CHB
= (PHP 722.40/sq. m.) x (426.02 sq. m.)
Total Adjusted Cost = PHP 307,756.85
A = (Length) x (ht)
A = (9.90m x 1.50m) = 14.85 sq. m.
¿
Required no. of 6” CHB = Area¿ be provided withCHB Area of 1 pc . CHB
14.85 m²
=
( 0.20 ) ( 0.40 ) m²
= 185.625 pcs
= 186 pcs of 6” CHB (Actual)
Number of 6” CHB to be purchased (5% Waste Factor)
= 186 pcs (1.05)
= 195.3 pcs ; say ≈ 196 pcs of 6” CHB
mamoy Page 19
5 ft 3 ( 0.0283 m3 / ft 3 ) (1684 kg /m 3)
=
( 2.65 ) (1000 kg /m3 )
Volume of Sand = 0.0889 cu. m.
MANPOWER CAPABILITY:
mamoy Page 20
1 Masonry crew (1 Mason & 1 Helper) can install 50 pcs of 6” CHB per day.
Using 2 crew:
Accomplishment / day = (Capability of 1 crew per day) x (Number of crew)
= (50 pcs /day /1 crew) x (2 crew)
= 100 pcs /day
Actual CHB Requirement
Number of days =
accomplishment per day
186 pcs
=
100 pcs / day
= 1.86 days ≈ say 2.0 days
B. MANPOWER COST:
2 Masons at PHP 350.00/day for 2.0 days = PHP 1,400.00
2 Laborers at PHP 327.00/day for 2.0 days = PHP 1,308.00
Total Manpower Cost = PHP 2,708.00
PHP 12,403.50
= 14.85 sq . m
.
Direct Unit Cost = PHP 835.25 per sq. m.
Adjusted Unit Cost (40% Mark – up)= Direct Unit Cost + 40% (Direct Unit Cost)
= PHP 835.25 per sq. m. x 1.40
= PHP 1,169.35 per sq. m.
Total Adjusted Cost = Adjusted Unit Cost x Net Area to be provided w/ CHB
= (PHP 1,169.35/sq. m.) x (14.85 sq. m.)
Total Adjusted Cost = PHP 17,364.85
PLASTERING:
mamoy Page 21
A4 = (10.0m x 0.60m) + (10.0m x 0.50m) = 11.0 sq. m.
WF-1 @ Carport with full ht:
A5 = (Length of WF-1) x (ht)
A5 = (5.50m x 0.60m) + (5.50m x 0.40m) = 5.50 sq. m.
WF-1 @ T&B & TERRACE:
A6 = (Length of WF-1) x (ht)
A6 = (2.0m x 0.55m) + (2.0m x 0.50m) = 2.10 sq. m.
WF-1 @ T&B:
A7 = (Length of WF-1) x (ht)
A7 = (7.50m x 0.55m) + (7.50m x 0.30m) = 6.375 sq. m.
WF-1 @ with full ht:
A8 = (Length of WF-1) x (ht)
A8 = (23.0m x 0.60m) + (23.0m x 0.30m) = 20.70 sq. m.
Total Embedded Area = 58.725 sq. m.
Volume of Plaster:
= (Area to be Plastered) (Thickness of Plaster)
= 810.94 sq. m. (0.02 m.)
= 16.219 cu. m.
mamoy Page 22
Water Ratio
Volume of Water =
1.0
1.0 m3
8 Liters x
= 1000 Liters
1.0
Volume of Water = 0.008 cu. m.
Volume of mortar / batch = 0.0127 cu. m. +0.0359 cu. m. + 0.008 cu. m.
Volume of mortar / batch = 0.0566 cu. m.
Determine the number of Batches:
Volume of Plaster
No. of Batches =
Volume of Mortar per Batch
16.219 cu . m.
=
0.0556 cu . m./batch
No. of Batches = 291.709 Batches
MATERIALS:
No. of bags of cement = (No .of Batches) x (Cement Ratio / batch)
= (291.709 batches) x 1bag / batch
No. of bags of cement = 291.71 bags ≈ say 292 bags
Req’d Volume of Sand = (No .of Batches) x (Sand Ratio / batch)
= (291.709 batches) x (2ft3) x (0.0283m3/ft3) x 1.10
Req’d Volume of Sand = 18.16 cu. m. ≈ say 18.50 cu. m.
Req’d Volume of Water = (No .of Batches) x (Water Ratio/batch)
= (291.709 batches) x (8L/batch) x (1m 3/1000L)
Req’d Volume of Water = 2.33 cu. m. ≈ say 2.50 cu. m.
A. MATERIAL COST:
Cement = 292 bags x PHP 240.00/bag = PHP 70,080.00
Sand = 18.50 cu. m. x PHP 1600.00/cu. m. = PHP 29,600.00
Water = 2.50 cu. m. x PHP 175.00/cu. m. = PHP 437.50___
Total Material Cost = PHP 100,117.50
MANPOWER CAPABILITY:
1 Masonry crew can plaster 6.0 sq. m. per day.
mamoy Page 23
= (6.0m2 /day /1 crew) x (5 crew)
= 30.0m2 /day
¿
Number of days = Area¿ be Plastered accomplishment per day
810.94 sq . m.
=
30 sq . m ./day
= 27.03 days ≈ say 27.50 days
B. MANPOWER COST:
5 Masons at PHP 350.00/day for 27.50 days = PHP 48,125.00
5 Laborers at PHP 327.00/day for 27.50 days= PHP 44,962.50
Total Manpower Cost = PHP 93088.00
Adjusted Unit Cost (40% Mark – up)= Direct Unit Cost + 40% (Direct Unit Cost)
= PHP 238.25 per sq. m. x 1.40
= PHP 333.55 per sq. m.
Total Adjusted Cost = Adjusted Unit Cost x Net Area to be provided w/ CHB
= (PHP 333.55/sq. m.) x (810.94 sq. m.)
Total Adjusted Cost = PHP 270,489.04
mamoy Page 24
IV. REINFORCING BARS:
A. FOOTING BARS:
F-1 (16 units) = 1.50m x 1.50m ; cutting = 1.50m
Required no. of bars = (No. of bars / footing) (No. of units)
= (8 bars x 2) (16 units)
Required no. of bars = 256 pcs – 16mm Ø x 1.50m
*Determine the most economical length to use:
* Use 16mm Ø x 6m:
¯¿
No. of cuts/length = length of 1 ¿
cutting
6.0 m
=
1.50 m/ cut
No. of cuts/length = 4 cuts / length
*Determine the required no. of lengths:
No . of pcs
Required no. of length =
No . of cuts/ length
256 pcs
=
4 cuts/length
16 2
Required no. of length = 64 lengths – 16mm Ø x 6m ;Mass = x 0.888 x 6m x 64 length = 606.21 kg
144
mamoy Page 25
*Determine the most economical length to use:
* Use 16mm Ø x 9m:
¯¿
No. of cuts/length = length of 1 ¿
cutting
9.0 m
=
1.80 m/ cut
No. of cuts/length = 5 cuts / length
*Determine the required no. of lengths:
No . of pcs
Required no. of length =
No . of cuts/ length
96 pcs
=
5 cuts/length
Required no. of length = 19.2 lengths – 16mm Ø x 9m
16 2
say ≈ 20 lengths – 16mm Ø x 9m ;Mass = x 0.888 x 9m x 20 length = 284.16 kg
144
B. COLUMN BARS:
C-1 (20 units) = 020m x 0.20m ; cutting = 7.993m ≈ 8.0m
Required no. of bars = (No. of bars / column) (No. of units)
= (4 bars x/column) (20 units)
Required no. of bars = 80 pcs – 16mm Ø x 8.0m
C. COLUMN TIES:
Cutting = 120mm (4) + 35mm (2)= 550mm = 0.550m.
Required no. of column ties = (No. of ties / column) (No. of units)
= [ Ht of col. ¿ top of footing¿top of beam¿¿ spacing of col ties ] ( No . of units )
mamoy Page 26
= [ Ht of col. ¿ top of footing¿top of beam¿¿ spacing of col ties ] ( No . of units )
= [ Ht of col. ¿ top of footing¿top of beam¿¿ spacing of col ties ] ( No . of units )
Required no. of column ties = 80 pcs – 16mm Ø x 8.0m
62.0 m
= [
5.52 m ] (3 pcs )
= [ 11.23 ] ( 3 pcs )
= [ 12 ] (3 pcs)
122
Required no. of length = 36 lengths – 12mm Ø x 6m ;Mass = x 0.888 x 6m x 36 length = 191.808
144
kg
WF-2 Longitudinal Bars:
Total length of WF-2 = 26.0m.
Using 12mm Ø x 6m:
Effective length = length of 1 bar – 40 (D)
= 6.0m – 40 (0.012m)
mamoy Page 27
Effective length = 5.52m
Total length of WF−2
Required no. of length = [ Effective length ]
(No . of pcs )
26.0 m
= [
5.52 m ]
(2 pcs)
= [ 4.71 ] ( 2 pcs )
= [ 5 ] (2 pcs )
122
Required no. of length = 10 lengths – 12mm Ø x 6m ;Mass = x 0.888 x 6m x 10 length = 53.28 kg
144
WF-1 Lateral Ties:
Cutting of WF-1 Lateral Ties = Width of WF-1
Cutting of WF-1 Lateral Ties = 0.40m
Required no. of bars = ¿
62.0 m
= [ 0.25 m ]
Required no. of bars = 248 pcs – 10mm Ø x 0.40m
*Determine the most economical length to use:
* Use 10mm Ø x 6m:
¯¿
No. of cuts/length = length of 1 ¿
cutting
6.0 m
=
0.40 m/cut
No. of cuts/length = 15 cuts / length
*Determine the required no. of lengths:
No . of pcs
Required no. of length =
No . of cuts/ length
248 pcs
=
15 cuts/length
= 16.53 lengths
10 2
Required no. of length = 17 lengths – 10mm Ø x 6m ;Mass = x 0.888 x 6m x 17 length = 62.90 kg
144
mamoy Page 28
No. of cuts/length = 9 cuts / length
*Determine the required no. of lengths:
No . of pcs
Required no. of length =
No . of cuts/ length
104 pcs
=
9 cuts/length
= 11.56 lengths
10 2
Required no. of length = 12 lengths – 10mm Ø x 7.5m ;Mass = x 0.888 x 7.5m x 12 length = 55.50
144
kg
112.50 m
= [5.52 m ]
(2 pcs )
= [ 20.38 ] ( 2 pcs )
= [ 21 ] (2 pcs)
122
Required no. of length = 42 lengths – 12mm Ø x 6m ;Mass = x 0.888 x 6m x 42 length = 223.776
144
kg
STIRRUPS:
Cutting = 0.17m + (0.35m) (2) = 0.24m
Required no. of bars = ¿
112.50 m
= [ 0.20 m ]
= 562.5 pcs
Required no. of bars = 562 pcs – 10mm Ø x 0.83m
*Determine the most economical length to use:
* Use 10mm Ø x 6m:
¯¿
No. of cuts/length = length of 1 ¿
cutting
6m
=
0.24 m/cut
No. of cuts/length = 25 cuts / length
mamoy Page 29
*Determine the required no. of lengths:
No . of pcs
Required no. of length =
No . of cuts/ length
562 pcs
=
25 cuts/length
= 22.48 lengths
10 2
Required no. of length = 23 lengths – 10mm Ø x 6m ;Mass = x 0.888 x 6m x 23 length = 85.10 kg
144
mamoy Page 30
V. FINISHES:
PAINTING:
*First Coating:
764.14 m 2
Required No. of Gallon =
25.0 m2 / gallon
Required No. of Gallon = 30.57 gallons ≈ say 31 gallons
*Second Coating:
764.14 m2
Required No. of Gallon =
25 m2 / gallon
Required No. of Gallon = 30.57 gallons ≈ say 31 gallons
Ceiling:
mamoy Page 31
Paint Thinner = 2.9 gallons
=say 3 gallons paint thinner
A. MATERIAL COST:
31 gallons of Latex Flat(white) @ PHP 615.00/gallon = PHP 19,065.00
62 gallons of Latex Paint @ PHP 615.00 / gallon = PHP 38,130.00
18 gallons of(QDE) Enamel Paint @ PHP 610.00 / gallon= PHP 10,980.00
11 gal Flatwall Enamel (white) @ PHP 615.00 = PHP 6,765.00
3 gallons of Paint Thinner @ PHP 280.00/ gallon = PHP 840.00
Total Material Cost = PHP 75,780.00
MANPOWER CAPABILITY:
1 Painter and 1 helper can consume and paint 1 gallon per day
B. MANPOWER COST:
PHP 100,283.00
=
968.14 sq .m .
Direct Unit Cost = PHP 103.58 per sq. m.
Adjusted Unit Cost (40% Mark – up)= Direct Unit Cost + 40% (Direct Unit Cost)
= PHP 103.58 per sq. m. x 1.40
= PHP 145.016 per sq. m.
Total Adjusted Cost = Adjusted Unit Cost x Net Area to be provided w/ CHB
= (PHP 145.016 /sq. m.) x (968.14 sq. m.)
mamoy Page 32
Total Adjusted Cost = PHP 140,396.20
TILE FINISHED:
MATERIALS:
No. of 12” x 12” Unglazed Tiles = (Area to be Tilled) x (1 tile / 0.09m2)
= (169.70m2) x 1 tile / 0.09m2
No. of 12” x 12” Unglazed Tiles = 1,885.56 tiles x 1.05 ≈ say 1,980 tiles
No. of 8” x 8” Unglazed Tiles= (Area to be Tilled) x (1 tile / 0.04m2)
= (64.30m2) x 1 tile / 0.04m2
No. of 8” x 8” Unglazed Tiles= 1,607.50 tiles x 1.05 ≈ say 1,688 tiles
No. of bags of Tile Adhesive= (Area to be Tilled) x (1 bag / 5.4m2)
= (234.0m2) x 1 bag / 5.4m2
No. of bags of Tile Adhesive= 43.33 bags ≈ say 44 bags
No. of bags of cement = (No. of Tile Adhesive) x (2 Cement bags / bag)
= (44 bags) x 2 Cement bags / bag
No. of bags of cement = 88 bags ≈ say 88 bags
A. MATERIAL COST:
8” x 8” Unglazed Tile= 1,688 pcs x PHP 10.00/pc = PHP 16,880.00
12” x 12” Unglazed Tile= 1,980 pcs x PHP 15.00/pc = PHP 29,700.00
mamoy Page 33
Tile Adhesive = 44 bags x PHP 218.00/bag = PHP 9,592.00
Cement = 88 bags x PHP 215.00/bag = PHP 18,920.00
Redifix (Epoxy) = 44 gallon x PHP 620.00/gallon = PHP 27,280.00
Tile Grout = 44 packs x PHP 52.00/pack = PHP _2,288.00__
Total Material Cost = PHP 104,660.00
MANPOWER CAPABILITY:
For 8” x 8” tiles:
Using 3 crews:
Accomplishment / day = (Capability of 1 crew per day) x (Number of crew)
= (72 pcs /day /1 crew) x (3 crew)
= 216 pcs /day
No . of tiles
Number of days =
accomplishment per day
1,688 pcs
=
216 pcs /day
= 7.81 days ≈ say 8.0 days
For 12” x 12” tiles:
Using 3 crews:
Accomplishment / day = (Capability of 1 crew per day) x (Number of crew)
= (40 pcs /day /1 crew) x (3 crew)
= 120 pcs /day
No . of tiles
Number of days =
accomplishment per day
1.980 pcs
=
120 pcs / day
= 16.5 days ≈ say 16.5 days
Total number of days = 24.5 days
B. MANPOWER COST:
3 Masons at PHP 350.00/day for 24.5 days = PHP 25,725.50
3 Laborers at PHP 327.00/day for 24.5 days = PHP 24,034.50
Total Manpower Cost = PHP 49,760.00
PHP 154,420.00
=
234.0 sq . m.
Direct Unit Cost = PHP 659.915 per sq. m.
mamoy Page 34
Adjusted Unit Cost (40% Mark – up)= Direct Unit Cost + 40% (Direct Unit Cost)
= PHP 659.915 per sq. m. x 1.40
= PHP 923.88 per sq. m.
Total Adjusted Cost = Adjusted Unit Cost x Net Area to be provided w/ CHB
= (PHP 923.88/sq. m.) x (234.0 sq. m.)
Total Adjusted Cost = PHP 216,188.00
VI. ROOFING:
*Using Longspan Coloroof:
Nominal width = 0.945 m
Effective width = 0.845 m
A1 = 17.89 m2 A8 = 27.95 m2
A2 = 4.47 m2 A9 = 4.24 m2
2
A3 = 29.53LEm = 7'2"
A10 = 4.24 m2
8'
A4 = 13.96(2.18
mm)2 A11 = 35.72 m2
A5 = 13.71 m2 A12 = 2.64 m2
A6 = 3.92 m2 A13 = 2.64 m2
2
A7 = 19.84ENDmLAP A14 = 22.68 m2
= 10"
ATOTAL = 203.43 m2
AE = (0.686m) x (2.18m)
AE = 1.495 m2
mamoy Page 35
203.43 m2
Required LM = Required roofing nails = 136.07 ≈ 137 shts – Ga #24 x 8’
0.845 m
A. MATERIAL COST:
Longspan Coloroof = 240.75 LM x PHP 310.00/LM = PHP 74,632.50
Ga #24 x 8’ Plain G.I. Sheet = 49 sheets x PHP 320.00/sheet = PHP 15,680.00
2 ½” Tekscrew = 1,644 pcs x PHP 1.75/pc = PHP 2,877.00
Blind rivet = 1,240 pcs x PHP 0.75/pc = PHP 930.00
Total Material Cost = PHP 94,119.50
MANPOWER CAPABILITY:
*For installation of longspan coloroof:
1 Crew (1 carpenter and 1 helper) can accomplish 32.7 LM per day
mamoy Page 36
*For Fabrication and installation of gutter, ridge roll, hip roll and valley roll:
1 Crew (1 carpenter and 1 helper) can accomplish 2 sheets per day
B. MANPOWER COST:
3 Carpenters at PHP 350.00/day for 11 days = PHP 11,550.00
3 Laborers at PHP 327.00/day for 11 days = PHP 10,791.00
Total Manpower Cost = PHP 22,341.00
PHP 116,460.5
=
203.43 sq . m.
Direct Unit Cost = PHP 572.48 per sq. m.
Adjusted Unit Cost (40% Mark – up)= Direct Unit Cost + 40% (Direct Unit Cost)
= PHP 572.48 per sq. m. x 1.40
= PHP 801.48 per sq. m.
Total Adjusted Cost = Adjusted Unit Cost x Net Area to be provided w/ CHB
= (PHP 801.48/sq. m.) x (203.43 sq. m.)
Total Adjusted Cost = PHP 163,044.7
mamoy Page 37
VII. STRUCTURAL STEEL:
*TRUSSES:
T1: T2:
Length of double angle = 14.22 m x 2 = 28.44 m Length of double angle = 17.40 m x 2 = 34.80 m
Length of single angle = 25.32 m Length of single angle = 23.60 m
Total Length = 53.76 m Total Length = 58.40 m
Total length of T 1 Total length of T 2
Required angle bar = Required angle bar =
Standard length angle ¯¿ ¿ Standard length angle ¯¿ ¿
53.76 m 58.40 m
Required angle bar = = 8.96 lengths Required angle bar = = 9.73 lengths
6m 6m
Say ≈ 9 lengths – L ¼” x 1 ½” x 1 ½” angle bar (1 set) Say ≈ 10 lengths – L ¼” x 1 ½” x 1 ½” angle bar (1 set)
T3: T4:
Length of double angle = 8.32 m x 2 = 16.64 m Length of double angle = 5.88 m x 2 = 11.76 m
Length of single angle = 10.04 m Length of single angle = 4.96 m
Total Length = 26.68 m Total Length = 16.72 m
Total length of T 3 Total length of T 4
Required angle bar = Required angle bar =
Standard length angle ¯¿ ¿ Standard length angle ¯¿ ¿
26.68 m 16.72m
Required angle bar = = 4.45 lengths Required angle bar = = 2.78 lengths
6m 6m
mamoy Page 38
Say ≈ 5 lengths – L ¼” x 1 ½” x 1 ½” angle bar (1 set) Say ≈ 3 lengths – L ¼” x 1 ½” x 1 ½” angle bar (1 set)
HT1: HT2:
Length of double angle = 16.90 m x 2 = 33.80 m Length of double angle = 13.48 m x 2 = 26.96 m
Length of single angle = 10.01 m Length of single angle = 7.96 m
Total Length = 43.81 m Total Length = 34.92 m
Total length of HT 1 Total length of HT 2
Required angle bar = Required angle bar =
Standard length angle ¯¿ ¿ Standard length angle ¯¿ ¿
43.81 m 34.92m
Required angle bar = = 7.30 lengths Required angle bar = =5.82 lengths
6m 6m
Say ≈ 8 lengths – L ¼” x 1 ½” x 1 ½” angle bar (4 sets) Say ≈ 6 lengths – L ¼” x 1 ½” x 1 ½” angle bar (3 sets)
HT3: HT4:
Length of double angle = 11.79 m x 2 = 23.58 m Length of double angle = 9.25 m x 2 = 18.50 m
Length of single angle = 6.91 m Length of single angle = 5.36 m
Total Length = 30.49 m Total Length = 23.86 m
Total length of HT 3 Total length of HT 4
Required angle bar = Required angle bar =
Standard length angle ¯¿ ¿ Standard length angle ¯¿ ¿
30.49 m 23.86 m
Required angle bar = = 5.08 lengths Required angle bar = = 3.98 lengths
6m 6m
Say ≈ 6 lengths – L ¼” x 1 ½” x 1 ½” angle bar (3 sets) Say ≈ 4 lengths – L ¼” x 1 ½” x 1 ½” angle bar (2 sets)
HT5: HT6:
Length of double angle = 10.35 m x 2 = 20.70 m Length of double angle = 8.98 m x 2 = 17.96 m
Length of single angle = 6.74 m Length of single angle = 5.78 m
Total Length = 27.44 m Total Length = 23.74 m
Total length of HT 5 Total length of HT 6
Required angle bar = Required angle bar =
Standard length angle ¯¿ ¿ Standard length angle ¯¿ ¿
27.44 m 23.74 m
Required angle bar = = 4.57 lengths Required angle bar = =3.96 lengths
6m 6m
Say ≈ 5 lengths – L ¼” x 1 ½” x 1 ½” angle bar (1 set) Say ≈ 4 lengths – L ¼” x 1 ½” x 1 ½” angle bar (1 set)
HT7: HT8:
Length of double angle = 12.96 m x 2 = 25.92 m Length of double angle = 11.60 m x 2 = 23.20 m
Length of single angle = 8.51 m Length of single angle = 6.66 m
Total Length = 34.43 m Total Length = 29.86 m
Total length of HT 7 Total length of HT 8
Required angle bar = Required angle bar =
Standard length angle ¯¿ ¿ Standard length angle ¯¿ ¿
34.43 m 29.86 m
Required angle bar = = 5.74 lengths Required angle bar = = 4.98 lengths
6m 6m
Say ≈ 6 lengths – L ¼” x 1 ½” x 1 ½” angle bar (1 set) Say ≈ 5 lengths – L ¼” x 1 ½” x 1 ½” angle bar (1 set)
HT9:
Length of double angle = 6.44 m x 2 = 12.88 m
Length of single angle = 2.63 m
Total Length = 15.51 m
mamoy Page 39
Total length of HT 9
Required angle bar =
Standard length angle ¯¿ ¿
15.51m
Required angle bar = = 2.59 lengths
6m
Say ≈ 3 lengths – L ¼” x 1 ½” x 1 ½” angle bar (2 sets)
SUMMARY OF TRUSSES:
T1 = 9 lengths (1 set) = 9 lengths HT4 = 4 lengths (2 sets) = 8 lengths
T2 = 10 lengths (1 set) = 10 lengths HT5 = 5 lengths (1 set) = 5 lengths
T3 = 5 lengths (1 set) = 5 lengths HT6 = 4 lengths (1 set) = 4 lengths
T4 = 3 lengths (1 set) = 3 lengths HT7 = 6 lengths (1 set) = 6 lengths
HT1 = 8 lengths (4 sets) = 32 lengths HT8 = 5 lengths (1 set) = 5 lengths
HT2 = 6 lengths (3 sets) = 18 lengths HT9 = 3 lengths (1 set) = 3 lengths
HT3 = 6 lengths (3 sets) = 18 lengths Total lengths = 126 lengths – L ¼” x 1 ½” x 1 ½” angle bar
Mass = _____kg
*RAFTER:
R1: R5:
Length = 9.0 m (8 sets) = 72 m Length = 8.92 m (1 set) = 8.92 m
R2: RR1:
Length = 7.30 m (2 sets) = 14.60 m Length = 6.45 m (1 set) = 6.45 m
R3: RR2:
Length = 14.10 m (3 sets) = 42.30 m Length = 4.75 m (1 set) = 4.75 m
R4: RR:
Length = 11.71 m (1 set) = 11.71 m Length = 3.90 m (3 sets) = 11.70 m
Total length of rafter = 172.43 m
172.43m
Required angle bar = = 28.74 lengths
6m
Mass = _____kg
*C-PURLINS: * PURLIN CONNECTOR:
Total Length of C- Purlins = 374.80 m No. of pcs. @ Ground Floor = 226 pcs
No. of pcs. @ Second Floor = 124 pcs
Total length of C−Purlins
Required C-Purlins = Total no. of purlin connector = 350 pcs
Standard length of C− purlins
374.80 m
Required C-Purlins = = 62.47 lengths No. of pcs / length = ( 6 m ) (3.28 ' ) ¿ ¿ = 78 pcs / length
6m
350 pcs
Say ≈ 63 lengths – 2” x 4” x 1.2mm C - Purlins Required angle bar = = 4.48 lengths
78 pcs /length
mamoy Page 40
Mass = _____kg Say ≈ 5 lengths – L ¼” x 2” x 2” angle bar
Mass = _____kg
6m
No. of pcs / lenght = = 10 pcs / length Mass = ____kg
0.60 m
44 pcs
Required round bar = = 4.40 lengths
10 pcs /length
* WELDING ROD:
Total no. of joints = 225 joints
No. of pcs of welding rods = 225 joints x 5 pcs/joint
No. of pcs of welding rods = 1125 pcs
No. of kgs = 1125 pcs / 30pcs/kg = 37.5 kg
A. MATERIAL COST:
L ¼” x 1 ½” x 1 ½” Angle Bar = 126 lengths x PHP 902.00/length = PHP 113,652.00
L ¼” x 1” x 1” Angle Bar = 29 lengths x PHP 550.00/length = PHP 15,950.00
L ¼” x 2” x 2” Angle Bar = 5 lengths x PHP 1272.00/length = PHP 6,360.00
2” x 4” x 1.2mm C - Purlins = 63 lengths x PHP 567.00/length = PHP 35,721.00
12mm Ø Plain Round Bar= 11 lengths x PHP 230.00/length = PHP 2,530.00
10mm Ø Plain Round Bar= 5 lengths x PHP 170.00/length = PHP 840.00
1 ½” Ø Stainless Pipe = 2 lengths x PHP 1550.00/length = PHP 3,100.00
¼” x 1 ½” x 6m Flat Bar = 4 lengths x PHP 500.00/length = PHP 2,000.00
Welding Rod (1/8” x 12”) = 37.5 kg x PHP 135.00/kg = PHP 5,062.50
Total Material Cost = PHP 185,215.50
MANPOWER CAPABILITY:
*For fabrication & installation of steel truss and purlins with round bar sag rod:
1 Crew (2 welders, 2 fitters & 2 helpers) can accomplish 335 kgs per day
mamoy Page 41
VIII. CARPENTRY:
* DOOR JAMB:
D1 (1 set): D2 (11 sets):
Header: cutting = 1.10 m (3.61’) Header: cutting = 0.90 m (2.95’)
Required = 1 pc – 2” x 6” x 3.61’ Required = 11 pcs – 2” x 6” x 2.95’
Side Jamb: cutting = 2.15 m (7.05’) Side Jamb: cutting = 2.15 m (7.05’)
Required = 2 pcs – 2” x 6” x 7.05’ Required = 22 pcs – 2” x 6” x 7.05’
D4 (1 set):
mamoy Page 42
Header: cutting = 2.20 m (7.22’)
Required = 1 pc – 2” x 6” x 7.22’
Side Jamb: cutting = 2.15 m (7.05’)
Required = 2 pcs – 2” x 6” x 7.05’
mamoy Page 43
Required no. of pcs = 8 pcs – 2” x 2” x 10’ S4S Required no. of pcs = 10 pcs – 2” x 2” x 10’ S4S
Ceiling: Ceiling:
¿
Required no. of shts = Area¿ be provided withceiling Area of 1 sheet Required no. of shts =
mamoy Page 44
¿
Required no. of shts = Area¿ be provided withceiling Area of 1 sheet Required no. of shts =
mamoy Page 45
4.0 m x 2.0 m 2.0 m x 4.0 m
Required no. of pcs = = 2.78 sheets Required no. of pcs = = 2.78
1.20 m x 2.4 m 1.20 m x 2.4 m
sheets
Say ≈ 3 sheets – ¼” x 4’ x 8’ Ordinary Plywood Say ≈ 3 sheets – ¼” x 4’ x 8’ Marine Plywood
mamoy Page 46
SECOND FLOOR:
*Bedroom (3.0m x 3.0m): *Bedroom (3.0m x 4.0m):
Primary Ceiling Joists: Primary Ceiling Joists:
Cutting = 3.0 m (10’) Cutting = 3.0 m (10’)
3.0 m 4.0 m
Required no. of pcs = +1 Required no. of pcs = +1
0.30 m 0.30 m
Required no. of pcs = 11 pcs – 2” x 2” x 10’ S4S Required no. of pcs = 15 pcs – 2” x 2” x 10’ S4S
Intermediate Ceiling Joists: Intermediate Ceiling Joists:
Cutting = 3.0 m (10’) Cutting = 4.0 m (13.12’)
3.0 m 3.0 m
Required no. of pcs = +1 Required no. of pcs = +1
0.30 m 0.30 m
Required no. of pcs = 11 pcs – 2” x 2” x 10’ S4S Required no. of pcs = 11 pcs – 2” x 2” x 13.12’ S4S
Ceiling: Ceiling:
¿
Required no. of shts = Area¿ be provided withceiling Area of 1 sheet Required no. of shts =
mamoy Page 47
3.5 m 4.0 m
Required no. of pcs = +1 Required no. of pcs = +1
0.30 m 0.30 m
Required no. of pcs = 13 pcs – 2” x 2” x 6.56’ S4S Required no. of pcs = 15 pcs – 2” x 2” x 13.12’ S4S
Intermediate Ceiling Joists: Intermediate Ceiling Joists:
Cutting = 3.5 m (11.48) Cutting = 4.0 m (13.12’)
2.0 m 4.0 m
Required no. of pcs = +1 Required no. of pcs = +1
0.30 m 0.30 m
Required no. of pcs = 8 pcs – 2” x 2” x 11.48 S4S Required no. of pcs = 15 pcs – 2” x 2” x 13.12’ S4S
Ceiling: Ceiling:
¿
Required no. of shts = Area¿ be provided withceiling Area of 1 sheet Required no. of shts =
mamoy Page 48
Cutting = 3.0 m (10’) Cutting = 4.0 m (13.12’)
2.0 m 2.0 m
Required no. of pcs = +1 Required no. of pcs = +1
0.30 m 0.30 m
Required no. of pcs = 8 pcs – 2” x 2” x 10’ S4S Required no. of pcs = 8 pcs – 2” x 2” x 13.12’ S4S
Ceiling: Ceiling:
¿
Required no. of shts = Area¿ be provided withceiling Area of 1 sheet Required no. of shts =
mamoy Page 49
½” x 4’ x 8’ Marine Plywood = 8 sheets x PHP 720.00/sheet = PHP 5,760.00
Total Material Cost = PHP 210,840.00
MANPOWER CAPABILITY:
*For installation of door jamb:
1 Carpenter can install 40 Bd. Ft. per day
*For installation of plywood ceiling:
1 Carpenter & 1 helper can accomplish 16 m 2 per day
*For installation of ceiling joists:
1 Carpenter & 1 helper can accomplish 33 Bd. Ft. per day
B. MANPOWER COST:
*For installation of door jamb:
2 Carpenters at PHP 350.00/day for 3.5 days = PHP 2,450.00
*For installation of Plywood Ceiling:
3 Carpenters at PHP 350.00/day for 6 days = PHP 6,300.00
3 Laborers at PHP 327.00/day for 6 days = PHP 5,886.00
*For installation of Plywood Ceiling:
4 Carpenters at PHP 350.00/day for 19 days = PHP 26,600.00
mamoy Page 50
4 Laborers at PHP 285.00/day for 19 days = PHP 21,660.00
Total Manpower Cost = PHP 62,896.00
PHP 273,736.00
=
275.25 m2
Direct Unit Cost = PHP 994.50 per sq. m.
Adjusted Unit Cost (40% Mark – up)= Direct Unit Cost + 40% (Direct Unit Cost)
= PHP 994.50 per sq. m. x 1.40
= PHP 1,392.30 per sq. m.
Total Adjusted Cost = Adjusted Unit Cost x Net Area to be provided w/ CHB
= (PHP 1,392.30/sq. m.) x (275.25 sq. m.)
Total Adjusted Cost = PHP 383,230.4
mamoy Page 51
1 Carpenter installs 1.92 sq. m. per day.
X. FINISHED HARDWARE:
Door lockset (Kwikset) = 12 pcs
3 ½” x 3 ½” Loose Pin Hinges = 19 pairs
Kitchen Cabinet = 1 set
Kitchen Counter = 1 set
Nails: 1” Finishing Nails = 10,028 pcs
2” Finishing Nails = 736 pcs
2 ½” Common Wire Nails = 2 ½ kg
4” Common Wire Nails = ½ kg
mamoy Page 52
Cabinet hinges =_____pcs.
Kitchen Counter=____set
Baluster =_____pcs.
Nails: 1”Finishing Nails=____ kgs.
2 ½” Common Wire Nails (CWN) = ___kgs.
4” CW Nails =____kgs.
4”Concrete Nails =2 kgs.
Example:
mamoy Page 53
XI. FORMS AND SCAFFOLDINGS:
FORMS:
* COLUMN FORMS (Ground Floor):
Note: The forms that will be used in the first floor will also be used in the second floor.
a. Vertical Frame (2”x2”)
Length = 4.20 m (14’)
Required = 8 pcs - 2”x2”x14’ coco Lumber
b. Horizontal Frame (2”x2”)
1st Cutting = 0.20m (0.66’)
Required = 8 pcs x 2 sides
= 16 pcs. – 2”x2”x0.66’
*use: 2 pcs - 2”x2”x6’
2nd Cutting = 0.30m (1’)
Required = 8 pcs x 2 sides
= 16 pcs. 2”x2”x1’
*use: 2 pcs - 2”x2”x8’
mamoy Page 54
Total Bd. Ft. = 317.33 bd. Ft.
*BEAM FORMS:
a. Joist (2” x 4”):
Length = 2.4 m (8’)
Required = 3 pcs - 2”x4”x8’ coco
b. Side Forms (2”x2”)
Length = 2.4m (8’)
Required = 2 pcs x 2 sides
= 4 pcs - 2”x2”x8’ coco
c. Vertical Frame
Cutting = 0.35 m (1.15’)
Required = 5 pcs. x 2 sides
= 10 pcs. 2”x2”x1.15’
= 2 pcs. 2”x2”x6’ coco
d. Sheathing (½” x 4’ x 8’ Marine Plywood):
Perimeter = 0.35 x 2 + 0.30
Perimeter = 1.0 m
*use: 1 sheet - ½” x 4’ x 8’ Marine Plywood
*SLAB FORMS:
Floor Area
Required no. of sheets =
area of 1 sheet
77 m 2
Required no. of sheets =
1.2m x 2.4 m
Required no. of sheets = 26.74 sheets, say ≈ 27 sheets
SCAFFOLDINGS:
* COLUMN SCAFFOLDING:
a. Vertical Support:
Length = 4.20 m (14’)
mamoy Page 55
Required = 4 pcs - 2”x4”x14’ coco Lumber
b. Horizontal Brace:
Cutting = 1.60m (6’)
Required = 4 pcs x 2 layers
= 8 pcs. – 2”x4”x6’ coco lumber
c. Blocks and Wedges:
Cutting = 1.60m (6’)
Required = 4 pcs x 2 layers
= 8 pcs. – 2”x4”x6’ coco lumber
d. Diagonal Brace:
H = 4.50m (14.76 ≈ 16’)
Required = 4 pcs - 2”x4”x16’ coco lumber
XII. PLUMBING:
A. Plumbing Fixtures:
Water closet complete with fittings and accessories = 4 sets
Lavatory (Wall – hang) = 4 sets
Shower head and valve = 4 sets
Soap holder = 4 pcs
Toilet paper holder = 4 pcs
Towel bar = 4 pcs
Faucet = 6 pcs
Kitchen sink (Double bowl stainless) = 1 set
Floor Drain (6” x 6”) = 4 pcs
A. MATERIAL COST:
Water closet complete with fittings and accessories = 4 sets @ PHP 4,000.00/set = PHP 16,000.00
mamoy Page 56
Lavatory (Wall – hang) = 4 sets @ PHP 2,000.00/set = PHP 8,000.00
Shower head and valve = 4 sets @ PHP 1,450.00/set = PHP 5,800.00
Soap holder = 4 pcs @ PHP 385.00/pc = PHP 1,540.00
Toilet paper holder = 4 pcs @ PHP 382.00/pc = PHP 1,528.00
Towel bar = 4 pcs @ PHP180.00/pc = PHP 720.00
Faucet = 8 pcs @ PHP 250.00/pc = PHP 2,000.00
Kitchen sink (Double bowl stainless) = 1 set @ PHP 1,430.00/set = PHP 1,430.00
Floor Drain (6” x 6”) = 4 pcs @ PHP 60.00/pc = PHP 240.00
4” Ø x 10’ PVC Pipe series 1000 = 12 lengths @ PHP 567.00/lght = PHP 6,804.00
3” Ø x 10’ PVC Pipe series 1000 = 3 lenghts @ PHP 420.00/lght = PHP 1,260.00
2” Ø x 10’ PVC Pipe series 1000 = 3 lenghts @ PHP 380.00/pc = PHP 1,140.00
4” x 4” PVC wye = 27 pcs @ PHP 100.00/pc = PHP 2,700.00
2” x 4” PVC wye = 5 pcs @ PHP 80.50/pc = PHP 402.50
4” PVC P-Trap = 4 pcs @ PHP 156.00/pc = PHP 624.00
4” PVC Clean-out =21 pcs @ PHP 49.00/pc = PHP 1,029.00
4” x 45˚ PVC elbow = 16 pcs @ PHP 42.50/pc = PHP 620.00
4” x 4” PVC Tee = 4 pcs @ PHP 95.00/pc = PHP 380.00
3” x 2” PVC Tee = 4 pcs @ PHP 84.25/pc = PHP 337.00
G.I. Pipe (water line) ¾” Ø x 10’ Sch. 40 = 14 lengths @ PHP 375.50/lght = PHP 5,257.00
Total Material Cost = PHP 57,811.50
MANPOWER CAPABILITY:
*For installation of Water Closet:
1 Plumber & 1 helper can install 1 set per 2 days
4 sets
No. of Days =
1 set /2day
= 8 days ≈ say 8 days
*For installation of Lavatory:
1 Plumber & 1 helper can install 1 set per 1 ½” day
4 sets
No. of Days =
1 set /1.5 day
= 6 days ≈ say 6 days
*For installation of Shower head and valve:
1 Plumber & 1 helper can install 1 set per ½” day
4 sets
No. of Days =
1 set /0.5 day
= 2 days ≈ say 2 days
*For installation of sewer line of 1 T&B:
1 Plumber & 1 helper can finish in 2 days
4 T ∧B
No. of Days =
1T ∧B/2 day
= 8 days ≈ say 8 days
*For installation of Kitchen Sink:
1 Plumber & 1 helper can install 1 set per ½” day
mamoy Page 57
1 set
No. of Days =
1 set /0.5 day
= 0.5 day ≈ say 0.5 day
*For installation of PVC pipes and fittings leading to the septic tank and fitting in the septic:
1 Plumber & 1 helper can finish the installation of 1 unit in 1 day
4 units
No. of Days =
1unit /1 day
= 4 days ≈ say 4 days
*For installation of soap and toilet paper holder:
1 Mason & 1 helper can install 1 soap & toilet paper holder in 1day
8 pcs
No. of Days =
1 faucet /2 hours x 1 day /8 hours
= 2 days ≈ say 2 days
*For installation of water line of 1 T&B:
1 Plumber & 1 helper can install the water line in 1 day
4 T ∧B+1 Kitc h en
No. of Days =
1 water line /1 day
= 5 days ≈ say 5 days
C. MANPOWER COST:
1 Plumber at PHP 350.00/day for 35.5 days = PHP 12,425.00
1 Mason at PHP 350.00/day for 4 days = PHP 1,400.00
1 Laborer at PHP 327.00/day for 39.5 days = PHP 12,916.50
Total Manpower Cost = PHP 26,741.50
Adjusted Cost (40% Mark – up) = Total Direct Cost + 40% (Direct Unit Cost)
= PHP 84,553.00 x 1.40
Total Adjusted Cost = PHP 118,374.20
MANPOWER CAPABILITY
1. 1-Plumber And 1 helper can install the waterline of 1 T & B and 1 kitchen in 1 day
2. Installation of water closet
1 Plumber and 1 helper install 1 set water close in 2 days
3. Installation of GI Pipe 1 Plumber at ½ “ x 20’
1 Plumber and helper install 10 lengths per day
4. Installation of lavatory
mamoy Page 58
1 Plumber and 1 helper install 1 set lavatory 1- ½ days
5. Installation of shower head and valve
1 Plumber and 1 helper can install 1 set of shower head and valve in 1 day
6. Installation of sewer line for 1 T & B.
1 Plumber and 1 helper can finish the installation in 2 days
7. Installation of kitchen sink
1 Plumber and 1 helper can install 1 set in ½ day
8. Installation of PVC Pipes and fittings leading to the septic tank and Fittings inside the septic tank.
1 Plumber and 1 helper finish the installation in 1 day.
9. Installation of soap holder and paper holder
1 mason and 1 helper can install 1 soap holder and 1 paper holder in 1 day
10. Installation of faucet
1 Plumber and 1 helper can install 1 pc in 2 hours.
XII. ELECTRICAL:
A. Electrical Fixtures:
Circuit breaker, main 100A with 12 Branches 4@ 150A, 8@20A = 1 sets
Chandelier (40 W) = 2 pcs
mamoy Page 59
Pinlight (25W) = 4 pcs
Circular Lamp (32 W) = 5 pcs
Incandescent Lamp (25 W) = 14 pcs
Fluorescent Lamp (40 W) = 8 pcs
Washing Machine (1000W) = 1 unit
Refrigerator (1000 W) = 1 unit
Air-condition (2200W) =3 units
One gang switch = 12 pcs
Two gang switch = 6 pcs
Three gang switch = 1 pc
Two-way switch = 2 pcs
C.O. for air-con = 3 pcs
C.O. for Washing Machine = 1 pc
Duplex Convenience outlet = 14 pcs
A. MATERIAL COST:
2-3.5 mm2 TW AWG = 404.50 m @ PHP 52.00/m = PHP 21,034.00
2-5.5 mm2 TW AWG = 281.00 m@ PHP 74.00/m = PHP 20,794.00
2” x 4” Utility outlet = 39 pcs @ PHP 91.00/pc = PHP 3,549.00
mamoy Page 60
4” x 4” Junction box = 33 pcs @ PHP 55.00/pc = PHP 1,815.00
Electrical tape = 25 rolls @ PHP 30.00/roll = PHP 600.00
¾” Ø x 10’ RSC Pipe = 1 length @ PHP 195.00/length = PHP 195.00
½“Ø x 10’ PVC Pipe = 107 lengths @ PHP 180.00/length = PHP 19,260.00
Total Material Cost = PHP 67,247.00
MANPOWER CAPABILITY:
*For installation of ½” PVC Pipe & ¾” RSC Pipe w/ outlet boxes:
1 Electrician & 1 helper can install 60 LM per day
320.87 LM
No. of Days =
60 LM /day
= 5.35 days ≈ say 5.5 days
*For installation of conduits with outlet boxes:
1 Electrician & 1 helper can install 81 LM per day
320.87 LM
No. of Days =
81 LM /day
= 3.96 days ≈ say 4 days
*For installation of service cap & conduit:
1 Electrician & 1 helper can install 1 pc per hour
39 pcs
No. of Days =
1 pc /1 day /8 hours
= 4.88 days ≈ say 5 days
*For installation of Electrical Wiring:
1 Electrician & 1 helper can install 100 LM per day
685.50 LM
No. of Days =
100 LM /day
= 6.86 days ≈ say 7 days
*For installation of Circuit Breaker:
1 Electrician & 1 helper can install 1 set of circuit breaker in 1 day
1 set
No. of Days =
1 set /1 day
= 1 day ≈ say 1 day
D. MANPOWER COST:
1 Electrician at PHP 350.00/day for 22.5 days = PHP 7,875.00
1 Laborer at PHP 327.00/day for 22.5 days = PHP 7,357.50
Total Manpower Cost = PHP 15,232.50
Adjusted Cost (40% Mark – up) = Total Direct Cost + 40% (Direct Unit Cost)
= PHP 82,479.50 x 1.40
Total Adjusted Cost = PHP 115,471.30
mamoy Page 61
STEPS IN SOLVING LIGHTING OUTLET PIPE ( ½ “ diameter)
1.) Total length of 1 circuit = Total distance of the lighting outlets from the circuit breaker
+ (Ht. of ceiling from FFL- 1.37m) + distance of switch from the lighting outlet.
2.) Get the sum of all Lighting outlet pipes.
1.) Length of PVC Pipe + ( 0.30m) x (Number of Lighting outlets & switches).
2.) Multiply the result of number 1 by 2 to get the total length of wire.
1.) Total length of 1 circuit = Total distance of convenience outlet from the circuit breaker
+ (0.30) x (Number of convenience outlets)
2.) Get the sum of all convenience pipe.
MANPOWER CAPABILITY
mamoy Page 62