College Student Budget No Months Per Sem: Semester 1 Semester 2

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 3

College Student Budget

No months per sem 4

Semester 1 Semester 2
One Time Monthly Total One Time Monthly

FUNDING / INCOME
Part time job $1,120.00 $0.00 $1,120.00
From GIC $1,000.00 $4,000.00 $1,000.00
Transfer From Savings $1,500.00 $6,000.00
Fees Paid $16,000.00 $16,000.00
Total FUNDING / INCOME $16,000.00 $3,620.00 $26,000.00 $0.00 $2,120.00

EXPENSES
Tuition $16,000.00 $16,000.00
Fees (class, parking, lab, clubs, etc) $200.00 $200.00
Housing/Rent $500.00 $2,000.00 $500.00
Credit Card Payments $50.00 $200.00 $50.00
Food (groceries, eating out) $150.00 $600.00 $150.00
House Supplies (cleaning,kitchen,etc) $50.00 $200.00 $50.00
Utilities (electric, water, trash) $50.00 $200.00 $50.00
Cell Phone Bill $100.00 $400.00 $100.00
Internet Bill $20.00 $80.00 $20.00
Transportation (Around campus & town ) $100.00 $400.00 $100.00
Entertainment $50.00 $200.00 $50.00
Clothing $150.00 $150.00
Laundry $20.00 $80.00 $20.00
Other $0.00
Total EXPENSES 16,350 1,090 20,710 0 1,090

NET (Income - Expenses) 5,290


Semester 3 Semester 4
Total One Time Monthly Total One Time Monthly Total

$4,480.00 $1,120.00 $4,480.00 $1,120.00 $4,480.00


$4,000.00 $1,000.00 $4,000.00 $1,000.00 $4,000.00
$0.00 $0.00 $0.00
$0.00 $0.00 $0.00
$8,480.00 $0.00 $2,120.00 $8,480.00 $0.00 $2,120.00 $8,480.00

$0.00 $0.00 $0.00


$0.00 $0.00 $0.00
$2,000.00 $500.00 $2,000.00 $500.00 $2,000.00
$200.00 $50.00 $200.00 $50.00 $200.00
$600.00 $150.00 $600.00 $150.00 $600.00
$200.00 $50.00 $200.00 $50.00 $200.00
$200.00 $50.00 $200.00 $50.00 $200.00
$400.00 $100.00 $400.00 $100.00 $400.00
$80.00 $20.00 $80.00 $20.00 $80.00
$400.00 $100.00 $400.00 $100.00 $400.00
$200.00 $50.00 $200.00 $50.00 $200.00
$0.00 $0.00 $0.00
$80.00 $20.00 $80.00 $20.00 $80.00
$0.00 $0.00 $0.00
4,360 0 1,090 4,360 0 1,090 4,360

4,120 4,120 4,120


Year Total

$13,440.00
$16,000.00
$6,000.00
$16,000.00
$51,440.00

$16,000.00
$200.00
$8,000.00
$800.00
$2,400.00
$800.00
$800.00
$1,600.00
$320.00
$1,600.00
$800.00
$150.00
$320.00
$0.00
33,790

17,650

You might also like

pFad - Phonifier reborn

Pfad - The Proxy pFad of © 2024 Garber Painting. All rights reserved.

Note: This service is not intended for secure transactions such as banking, social media, email, or purchasing. Use at your own risk. We assume no liability whatsoever for broken pages.


Alternative Proxies:

Alternative Proxy

pFad Proxy

pFad v3 Proxy

pFad v4 Proxy