Financial (Rs Million) Mar-19 Mar-18 Mar-17 Mar-16 Mar-15 Y-O-Y Change (%) Y-O-Y Change (%)

Download as xls, pdf, or txt
Download as xls, pdf, or txt
You are on page 1of 1

A C E F H I K M

1 Kolte-Patil Developers Ltd -(Consolidated)


y-o-y change y-o-y change
2 Financial (Rs million) Mar-19
(%)
Mar-18
(%)
Mar-17 Mar-16 Mar-15

3 Net sales 8,693 -38.0 14,027 45.4 9,645 7,527 6,917


4 Other operating income 71 33.5 53 7.3 49 33 58
5 Total Operating Revenue 8,764 -37.8 14,080 45.2 9,694 7,560 6,974
6 Total cost of sales 6,221 -42.8 10,880 52.5 7,134 5,405 4,788
7 Raw material consumed 3,537 -62.2 9,346 64.3 5,689 3,840 3,519
8 Power & fuel 16 45.4 11 - - - -
9 Labour cost 803 18.9 676 -2.5 693 744 587
10 Selling & distribution 563 40.3 401 8.5 370 430 406
11 Other cost 1,301 191.6 446 16.6 383 391 291
12 Expenditure capitalised - - - - - - (15)
13 EBITDA 2,543 -20.5 3,200 25.0 2,560 2,155 2,186
14 Interest & Finance charges 920 -8.7 1,007 2.6 982 988 574
15 Depreciation 149 -2.7 154 3.4 149 152 101
16 OPBT 1,473 -27.7 2,039 42.7 1,429 1,015 1,511
17 Non operating income 24 -19.8 30 -32.4 44 126 110
18 Cash/Non-cash adjustment 15 -71.6 53 n.m. 0 16 (29)
Extra-ordinary - 100.0 (94) - - - (15)
19 Income/(Expenses)
20 PBT 1,512 -25.4 2,028 37.7 1,473 1,157 1,577
21 Tax 518 5.2 493 -21.1 624 535 569
22 PAT 994 -35.3 1,536 80.9 849 623 1,008
23 Key Ratios Mar-19 Mar-18 Mar-17 Mar-16 Mar-15
24 Net sales growth Per cent (38.0) 45.4 28.1 8.8 (8.8)
25 EBITDA growth Per cent (20.6) 25.0 18.8 (1.4) (1.7)
26 EBITDA margins Per cent 29.0 22.7 26.4 28.5 31.3
27 Net profit margins Per cent 11.3 10.9 8.8 8.2 14.5
28 RoCE Per cent 14.8 16.5 13.3 13.3 16.1
29 Tangible Net Worth Rs Million 8,181 11,588 10,928 10,485 10,031
30 Capital Employed Rs Million 14,497 18,262 18,520 18,443 13,810
31 Gearing Times 1.0 0.6 0.7 0.8 0.4
32 Net Cash Accrual/total debt Times 0.1 0.2 0.1 0.0 0.2
33 Interest coverage Times 2.8 3.2 2.7 2.3 3.9
34 Assets turnover ratio Times 9.2 13.6 8.8 6.7 6.3
35 Current ratio Times 1.4 2.3 2.0 2.4 2.3
36 Debtor Days Days 45 48 67 71 53
37 Creditor Days Days 274 102 117 151 128
38 Days Inventory Days 1,659 641 1,065 1,392 1,124
39 n.m. : Not meaningful
40 Source : CRISIL Research

You might also like

pFad - Phonifier reborn

Pfad - The Proxy pFad of © 2024 Garber Painting. All rights reserved.

Note: This service is not intended for secure transactions such as banking, social media, email, or purchasing. Use at your own risk. We assume no liability whatsoever for broken pages.


Alternative Proxies:

Alternative Proxy

pFad Proxy

pFad v3 Proxy

pFad v4 Proxy