Scribd Logo
Upload

Welcome to Scribd!

  • 19 views

    User Manual - ILO/PENSIONS - Actuarial Model: PAG EN° English Portuguese 77

    Uploaded by

    Juvenal Espirito Santo
    This document provides formulas and calculations for an actuarial model in both English and Portuguese. Some key variables included are RefSal, Pens, lumpsum, LFts, Taĉtg,ts, and mortality/longevity rates. The formulas calculate pension benefits, contributions, labor forces, and other values needed for pension modeling and projections.

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd

    User Manual - ILO/PENSIONS - Actuarial Model: PAG EN° English Portuguese 77

    Uploaded by

    Juvenal Espirito Santo
    19 views2 pages
    This document provides formulas and calculations for an actuarial model in both English and Portuguese. Some key variables included are RefSal, Pens, lumpsum, LFts, Taĉtg,ts, and mortality/longevity rates. The formulas calculate pension benefits, contributions, labor forces, and other values needed for pension modeling and projections.

    Original Title

    FÓRMULAS_PT

    Copyright

    © © All Rights Reserved

    Available Formats

    PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    This document provides formulas and calculations for an actuarial model in both English and Portuguese. Some key variables included are RefSal, Pens, lumpsum, LFts, Taĉtg,ts, and mortality/longevity rates. The formulas calculate pension benefits, contributions, labor forces, and other values needed for pension modeling and projections.

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Download as pdf or txt
    19 views2 pages

    User Manual - ILO/PENSIONS - Actuarial Model: PAG EN° English Portuguese 77

    Uploaded by

    Juvenal Espirito Santo
    This document provides formulas and calculations for an actuarial model in both English and Portuguese. Some key variables included are RefSal, Pens, lumpsum, LFts, Taĉtg,ts, and mortality/longevity rates. The formulas calculate pension benefits, contributions, labor forces, and other values needed for pension modeling and projections.

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Download as pdf or txt
    You are on page 1of 2

    User Manual - ILO/PENSIONS - Actuarial Model

    PAG ENGLISH PORTUGUESE


    E N°
    77 𝑅𝑒𝑓𝑆𝑎𝑙 𝑅𝑒𝑓𝑆𝑎𝑙

    𝒄𝒂𝒓 𝒄𝒂𝒓

    𝑐̂𝑡 𝑐̂𝑡

    𝑚𝑎𝑥(𝑐̂−𝑐̂𝑡,0) 𝑚𝑎𝑥(𝑐̂−𝑐̂𝑡,0)

    𝑓𝑙𝑎𝑡𝑡 𝑓𝑙𝑎𝑡𝑡

    𝑓𝑙𝑎𝑡𝑡+(𝑎𝑡+𝑏𝑡∙𝑐̂𝑎𝑟)∙𝑅𝑒𝑓𝑆𝑎𝑙 𝑓𝑙𝑎𝑡𝑡+(𝑎𝑡+𝑏𝑡∙𝑐̂𝑎𝑟)∙𝑅𝑒𝑓𝑆𝑎𝑙

    𝑷𝒆𝒏𝒔 𝑷𝒆𝒏𝒔

    𝑚𝑖𝑛𝑝𝑒𝑛𝑠𝑡 𝑚𝑖𝑛𝑝𝑒𝑛𝑠𝑡

    𝑚𝑎𝑥𝑝𝑒𝑛𝑠𝑡 𝑚𝑎𝑥𝑝𝑒𝑛𝑠𝑡

    𝑃𝑒𝑛𝑠=𝑚𝑖𝑛[𝑚𝑎𝑥(𝑚𝑖𝑛𝑝𝑒𝑛𝑠𝑡,𝑅𝑒𝑓𝑃𝑒𝑛𝑠),𝑚𝑖𝑛𝑝𝑒𝑛𝑠 𝑃𝑒𝑛𝑠=𝑚𝑖𝑛[𝑚𝑎𝑥(𝑚𝑖𝑛𝑝𝑒𝑛𝑠𝑡,𝑅𝑒𝑓𝑃𝑒𝑛𝑠),𝑚𝑖𝑛𝑝𝑒𝑛𝑠
    𝑡] 𝑡]

    𝑅𝑒𝑓𝑆𝑎𝑙 𝑅𝑒𝑓𝑆𝑎𝑙

    𝑐̂𝑟𝑒𝑓𝑡 𝑐̂𝑟𝑒𝑓𝑡

    𝒍𝒖𝒎𝒑𝒔𝒖𝒎 𝒍𝒖𝒎𝒑𝒔𝒖𝒎

    𝑧𝑡 𝑧𝑡

    𝑙𝑢𝑚𝑝𝑠𝑢𝑚=𝑐̂∙𝑧𝑡∙𝑅𝑒𝑓𝑆𝑎𝑙 𝑙𝑢𝑚𝑝𝑠𝑢𝑚=𝑐̂∙𝑧𝑡∙𝑅𝑒𝑓𝑆𝑎𝑙

    86 𝑁𝐴𝑇𝑃𝑂𝑃𝑡𝑠 𝑁𝐴𝑇𝑃𝑂𝑃𝑡𝑠

    𝑃𝑎𝑟𝑡𝑟𝑡𝑠 𝑃𝑎𝑟𝑡𝑟𝑡𝑠

    𝐿𝐹𝑡𝑠=𝑁𝐴𝑇𝑃𝑂𝑃𝑡𝑠∙𝑃𝑎𝑟𝑡𝑟𝑡𝑠 𝐿𝐹𝑡𝑠=𝑁𝐴𝑇𝑃𝑂𝑃𝑡𝑠∙𝑃𝑎𝑟𝑡𝑟𝑡𝑠

    𝑇𝑎𝑐̂𝑡𝑔,𝑡𝑠 𝑇𝑎𝑐̂𝑡𝑔,𝑡𝑠

    𝐶𝑜𝑣,𝑔𝑡𝑠 𝐶𝑜𝑣,𝑔𝑡𝑠

    𝑇𝑎𝑐̂𝑡𝑔,𝑡𝑠=(𝑐̂𝑜𝑣𝑔,𝑡𝑠)∙𝐿𝐹𝑡𝑠∙(1−𝑢𝑛𝑒𝑚𝑟𝑎𝑡𝑒𝑡𝑠) 𝑅𝑒𝑓𝑆𝑎𝑙

    88 =MIN(C3+.05,.7) =MÍNIMO(C3+,05;,7)
    90 =LN(ROW()-1)/6 =LN(LIN()-1)/6

    95 𝑠𝑎𝑙(𝑥)=25 𝑙𝑛(𝑥) 𝑠𝑎𝑙(𝑥)=25 𝑙𝑛(𝑥)

    𝑠𝑎𝑙(𝑥)=30 𝑙𝑛(0.8𝑥) 𝑠𝑎𝑙(𝑥)=30 𝑙𝑛(0,8𝑥)

    =30*LN(0.8*B3) =30*LN(0,8*B3)

    =25*LN(B3) =25*LN(B3)
    98 =0.098*(1-LN(1+(0.8+(C$2- =0,098*(1-LN(1+(0,8+(C$2-
    Base_y)*0.001)*$B3)/LN(80+(C$2-Base_y)*0.1)) Base_y)*0,001)*$B3)/LN(80+(C$2-Base_y)*0,1))
    +EXP((12+(C$2-Base_y)*0.06)*($B3/100-1)) +EXP((12+(C$2-Base_y)*0,06)*($B3/100-1))

    𝑞(𝑥)=0.098[1−𝑙𝑛(1+(0.8+𝑡∗0.001)𝑥)/𝑙𝑛(80+0.1𝑡)]+𝑒( 𝑞(𝑥)=0,098[1−𝑙𝑛(1+(0,8+𝑡∗0,001)𝑥)/𝑙𝑛(80+0,1𝑡)]+𝑒(
    12+0.06𝑡)(𝑥100−1) 12+0,06𝑡)(𝑥100−1)

    𝑞(𝑥)=0.089[1−𝑙𝑛(1+(0.7+0.001𝑡)𝑥/𝑙𝑛(70+0.1𝑡)]+𝑒(𝑥10 𝑞(𝑥)=0,089[1−𝑙𝑛(1+(0,7+0,001𝑡)𝑥/𝑙𝑛(70+0,1𝑡)]+𝑒(𝑥10
    0−1)(14+0.05𝑡) 0−1)(14+0,05𝑡)

    100 =0.089*(1-LN(1+(0.7+(C$2- =0,089*(1-LN(1+(0,7+(C$2-


    Base_y)*0.001)*$B3)/LN(70+(C$2-Base_y)*0.1)) Base_y)*0,001)*$B3)/LN(70+(C$2-Base_y)*0,1))
    +EXP((14+(C$2-Base_y)*0.05)*($B3/100-1)) +EXP((14+(C$2-Base_y)*0,05)*($B3/100-1))

    102 =0.098*(1-LN(1+(0.8+(C$2- =0,098*(1-LN(1+(0,8+(C$2-


    Base_y)*0.002)*$B3)/LN(80+(C$2-Base_y)*0.2)) Base_y)*0,002)*$B3)/LN(80+(C$2-Base_y)*0,2))
    +EXP((12+(C$2-Base_y)*0.03)*($B3/100-1)) +EXP((12+(C$2-Base_y)*0,03)*($B3/100-1))

    =0.089*(1-LN(1+(0.7+(C$2- =0,089*(1-LN(1+(0,7+(C$2-
    Base_y)*0.002)*$B3)/LN(70+(C$2-Base_y)*0.2)) Base_y)*0,002)*$B3)/LN(70+(C$2-Base_y)*0,2))
    +EXP((14+(C$2-Base_y)*0.04)*($B3/100-1)) +EXP((14+(C$2-Base_y)*0,04)*($B3/100-1))

    𝑞𝑖(𝑥)=0.098[1−𝑙𝑛(1+(0.8+𝑡∗0.002)𝑥)/𝑙𝑛(80+0.2𝑡)]+𝑒 𝑞𝑖(𝑥)=0,098[1−𝑙𝑛(1+(0,8+𝑡∗0,002)𝑥)/𝑙𝑛(80+0,2𝑡)]+𝑒
    (12+0.03𝑡)(𝑥100−1) (12+0,03𝑡)(𝑥100−1)

    𝑞𝑖(𝑥)=0.089[1−𝑙𝑛(1+(0.7+0.002𝑡)𝑥/𝑙𝑛(70+0.2𝑡)]+𝑒(𝑥1 𝑞𝑖(𝑥)=0,089[1−𝑙𝑛(1+(0,7+0,002𝑡)𝑥/𝑙𝑛(70+0,2𝑡)]+𝑒(𝑥1
    00−1)(14+0.04𝑡) 00−1)(14+0,04𝑡)

    104 =min(1,2*(0.098*(1-LN(1+(0.8+(C$2-$C$2- =mínimo(1;2*(0,098*(1-LN(1+(0,8+(C$2-$C$2-


    1)*0.002)*$B3)/LN(80+(C$2-$C$2-1)*0.2)) 1)*0,002)*$B3)/LN(80+(C$2-$C$2-1)*0,2))
    +EXP((12+(C$2-$C$2-1)*0.03)*($B3/100-1)))) +EXP((12+(C$2-$C$2-1)*0,03)*($B3/100-1))))
    =min(1,2*(0.089*(1-LN(1+(0.7+(C$2-$C$2- =mínimo(1;2*(0,089*(1-LN(1+(0,7+(C$2-$C$2-
    1)*0.002)*$B3)/LN(70+(C$2-$C$2-1)*0.2)) 1)*0,002)*$B3)/LN(70+(C$2-$C$2-1)*0,2))
    +EXP((14+(C$2-$C$2-1)*0.04)*($B3/100-1)))) +EXP((14+(C$2-$C$2-1)*0,04)*($B3/100-1))))
    105 𝑖𝑟(𝑥)=𝑒𝑥/70/150 𝑖𝑟(𝑥)=𝑒𝑥/70/150

    =EXP($B3/70)/150. =EXP($B3/70)/150.

    108 =BETA.DIST($B3,4,20,TRUE,14,69)- =DIST.BETA($B3;4;20;VERDADEIRO;14;69)-


    BETA.DIST($B3-1,4,20,TRUE,14,69) DIST.BETA($B3-1;4;20;VERDADEIRO;14;69)
    110 =IF(ROW()=COLUMN(),0.4,0) =SE(LIN()=COL();0,4;0)

    129 =IF(COLUMN()-2>(ROW()- =SE(COL()-2>(LIN()-


    2)*12,0,RANDBETWEEN(0,5)+RAND()) 2)*12;0;ALEATÓRIOENTRE(0;5)+ALEATÓRIO())

    You might also like

    pFad - Phonifier reborn

    Pfad - The Proxy pFad of © 2024 Garber Painting. All rights reserved.

    Note: This service is not intended for secure transactions such as banking, social media, email, or purchasing. Use at your own risk. We assume no liability whatsoever for broken pages.


    Alternative Proxies:

    Alternative Proxy

    pFad Proxy

    pFad v3 Proxy

    pFad v4 Proxy