Increase in Long Term Loans and Advances

Download as docx, pdf, or txt
Download as docx, pdf, or txt
You are on page 1of 2

March 31, March 31,

Note 2019 2018


(Restated)
(Rupees in thousand)

CASH FLOWS FROM OPERATING ACTIVITIES


Profit before taxation 765,029 767,519
Adjustment for:
Depreciation 43,264 42,071
Depreciation on right of use of asset 6,004 5,988
Loss on disposal of property, plant and equipment - 14,335
Mark-up on short term borrowings 40,771 15,105
Provision for staff retirement benefits 1,729 1,338
Return on savings accounts (366) (842)
91,402 77,995
856,431 845,514
Effect on cash flow due to working capital
changes
Decrease / (increase) in current assets
Stores and spares 282 (5,162)
Stock in trade 85,724 70,335
Trade debts (403,827) (162,563)
Loans and advances (3,501) (136)
Trade deposits and short-term prepayments 3,760 2,677
Sales tax refundable 59,258 -
Other receivables 27,741 2,487

Increase / (decrease) in current liabilities (230,563) (92,362)

Trade and other payables 348,494 (174,836)


Provisions (4,132) (26,310)
Sales tax payable - 53,713
344,362 (147,433)
Cash generated from operations 970,230 605,719

Mark-up paid (27,767) (7,954)


Income tax paid (32,647) (156,076)
Increase in long term loans and advances 606 6516
Staff retirement benefits - contributions paid (302) (217)
Net cash from operating activities 447,988
CASH USED IN INVESTING ACTIVITIES 910,120
CASH USED IN INVESTING ACTIVITIES

Purchase of property, plant and equipment (297,560) -


Proceeds from disposal of property, plant and equipment - 10,329
Return received on savings accounts 366 842
Net cash used in investing activities (297,194) 11,171
CASH USED IN FINANCING ACTIVITIES
Lease liability payments (4,342) (4,247)
Dividend paid 6,382 (232,958)
2,040 (237,205)
Net increase in cash and cash equivalents 614,966 221,954
Cash and cash equivalents at beginning of the period 175,822 (236,183
)
Cash and cash equivalents at end of the period 7 790,788 (14,229)

You might also like

pFad - Phonifier reborn

Pfad - The Proxy pFad of © 2024 Garber Painting. All rights reserved.

Note: This service is not intended for secure transactions such as banking, social media, email, or purchasing. Use at your own risk. We assume no liability whatsoever for broken pages.


Alternative Proxies:

Alternative Proxy

pFad Proxy

pFad v3 Proxy

pFad v4 Proxy