Scribd Logo
Upload

Welcome to Scribd!

  • 41 views

    MACHCOST06

    Uploaded by

    AMP SOCIAL
    This document provides information for estimating machinery costs, including purchase prices, expected years of ownership, and hours of use for various types of tractors and implements. It lists input values for a tractor, mower-conditioner, and other variables. The results section shows the annual fixed costs, repair costs, fuel costs, and total costs per hour, acre, and time over the machine for both the tractor and implement.

    Copyright:

    © All Rights Reserved
    Download as XLS, PDF, TXT or read online from Scribd

    MACHCOST06

    Uploaded by

    AMP SOCIAL
    41 views3 pages
    This document provides information for estimating machinery costs, including purchase prices, expected years of ownership, and hours of use for various types of tractors and implements. It lists input values for a tractor, mower-conditioner, and other variables. The results section shows the annual fixed costs, repair costs, fuel costs, and total costs per hour, acre, and time over the machine for both the tractor and implement.

    Copyright

    © © All Rights Reserved

    Available Formats

    XLS, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    This document provides information for estimating machinery costs, including purchase prices, expected years of ownership, and hours of use for various types of tractors and implements. It lists input values for a tractor, mower-conditioner, and other variables. The results section shows the annual fixed costs, repair costs, fuel costs, and total costs per hour, acre, and time over the machine for both the tractor and implement.

    Copyright:

    © All Rights Reserved
    Download as XLS, PDF, TXT or read online from Scribd
    Download as xls, pdf, or txt
    41 views3 pages

    MACHCOST06

    Uploaded by

    AMP SOCIAL
    This document provides information for estimating machinery costs, including purchase prices, expected years of ownership, and hours of use for various types of tractors and implements. It lists input values for a tractor, mower-conditioner, and other variables. The results section shows the annual fixed costs, repair costs, fuel costs, and total costs per hour, acre, and time over the machine for both the tractor and implement.

    Copyright:

    © All Rights Reserved
    Download as XLS, PDF, TXT or read online from Scribd
    Download as xls, pdf, or txt
    You are on page 1of 3

    MACHINERY COSTS WORKSHE See cells I21-I36 for useful comments

    See Estimating Agricultural Field Machinery Costs for details from rschuler@wisc.edu
    Type of Tractor (1 or 2)
    1 2 Wheel Drive
    $31,400 Purchase price or ATB (adjusted tax basis)
    0 ---------Machine's Age-------- 0 Hours previously used
    10 Expected years of Ownership
    75 H.P. of Tractor or H.P. of engine on sell-propelled machine
    D D=diesel, G=gas
    $2.20 Fuel ($/gallon)
    400 Estimated Hours Use/Year

    Type of Implement (3 through 31)


    22 Mower-conditioner-rotary See Y1..AB36 for code table
    $23,111 Purchase price or ATB (adjusted tax basis)
    0 ---------Machine's Age-------- 0 Hours previously used
    20 Expected years of Ownership
    12 Width in feet
    233 Acres used on
    3 Times over "Range" "Typical"
    85 Field efficiency (percent) ---------- 75 - 90 80
    7 Speed (MPH) ------------------------- 5.0 - 8.0 7

    Other input values needed:


    $11.00 Labor cost ($/hour)
    "Crop's Value" = $72.00 per acre
    $72.00 Price/unit ($/bushel, $/ton, etc)
    1.00 Production per acre (bushels, tons, etc)
    Average hours per day that this machine is normally used.
    6 Hour/day used

    ************ "Implement's Use Values"


    ************ Implement's capacity (acres per hour) 8.65
    ************ Implement's use (hours per year) 80.77
    RESULTS
    ************ "Machinery Costs"
    ************ Implement Tractor
    ************ Annual fixed costs $2,059 $3,712
    Repair costs $482 $352
    Fuel costs $586
    Lubricant costs $88 Total tractor costs
    Labor costs $888 $4,064
    Using this implement
    Total implement costs $4,104 $821
    Per hour
    $10.16
    "Total Costs Per"
    Tractor and Implement Costs Time Over Acre Hour
    $4,924 Machine $5.87 $17.61 $50.81
    Tractor $1.17 $3.52 $10.16
    Timeliness Cost
    $339 Sub-Total $7.04 $21.13 $60.97
    Timeliness Cost $0.48 $1.45 $4.19
    Total Costs
    $5,263 Total $7.53 $22.59 $65.16
    COMMENTS:
    1. The most recent (2005) machinery data from the American Society of Agricultural Engineer
    (as of July,2005 it is called American Society of Agricultural and Biological Engineers)
    2.User can taylor the analysis to their situation inputting many data values i.e. fuel price,
    equipment purchase price, acres, and forward speed.
    3. If a tractor is used for multiple purposes, the hourly tractor costs are calculated and
    the tractor costs for a tractor powered machine is determined for the number of hours
    used for the operation times the hourly tractor costs.
    4. The cost results are located in cells A1... F60. This print area has already been
    established for getting a hard copy of results.
    5. The machinery code numbers are located in area Y1....AB36, also noted in the
    spreadsheet in line 16 of results.
    6. If you use a machine that has been used beyond the wear-out life, you will get a
    warning and machine costs will be large because the repair costs are determined
    using a formula with a exponential term. Hours will need to be adjusted to get realistic values.
    7. For self propelled equipment use a tractor purchase price of zero.
    Machine Code
    Tractor, 2 wheel drive = 1
    Tractor, 4 wheel drive = 2
    Moldboard plow = 3
    Heavy Duty Disk = 4
    Tandem Disk Harrow = 5
    Chisel Plows = 6
    Subsoiler = 7
    Field Cultivator = 8
    Spring Tooth Harrow = 9
    Roller-packer = 10
    Mulcher-packers = 11
    Rotary Hoe = 12
    Row Crop Cultivators = 13
    Rotary Tiller = 14
    Row Crop Planter (No-till) = 15
    Row Crop Planter (conventional) = 16
    Grain Drill = 17
    Corn Picker or Sheller = 18
    Combines (pull-type) = 19
    Combine (self-propelled) = 20
    Mower-conditioner-sickle = 21
    Mower-conditioner-rotary = 22
    ower-conditioner (self-propelled) = 23
    Side Delivery Rake = 24
    Sm. Rect.Baler = 25
    Big Bale Rect Baler = 26
    Large Round Baler = 27
    Forage Chopper (pull-type) = 28
    Forage Chopper (Self- propelled) = 29
    Fertilizer Spreader = 30
    Boom Sprayers = 31
    Blower, forage = 32
    Wagons = 33

    You might also like

    pFad - Phonifier reborn

    Pfad - The Proxy pFad of © 2024 Garber Painting. All rights reserved.

    Note: This service is not intended for secure transactions such as banking, social media, email, or purchasing. Use at your own risk. We assume no liability whatsoever for broken pages.


    Alternative Proxies:

    Alternative Proxy

    pFad Proxy

    pFad v3 Proxy

    pFad v4 Proxy