Scribd Logo
Upload

Welcome to Scribd!

  • 92 views

    Taller VPN - Tir

    Uploaded by

    Andres Barliza
    1) The net present value (VPN) of a project with an initial investment of $15 million, payments of $100,000 per year for 25 years at an interest rate of 25% is negative (-$50848000), meaning it is not a good project. 2) The net present value of a project with an initial investment of $20 million, payments of $3.5 million, $5.5 million, and $10 million at years 1, 2, and 3 respectively at an interest rate of 3% per month is negative (-$270333), meaning it is not a good investment. 3) The net present value of a project with an initial investment of $17 million,

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd

    Taller VPN - Tir

    Uploaded by

    Andres Barliza
    92 views3 pages
    1) The net present value (VPN) of a project with an initial investment of $15 million, payments of $100,000 per year for 25 years at an interest rate of 25% is negative (-$50848000), meaning it is not a good project. 2) The net present value of a project with an initial investment of $20 million, payments of $3.5 million, $5.5 million, and $10 million at years 1, 2, and 3 respectively at an interest rate of 3% per month is negative (-$270333), meaning it is not a good investment. 3) The net present value of a project with an initial investment of $17 million,

    Original Title

    TALLER VPN - TIR

    Copyright

    © © All Rights Reserved

    Available Formats

    PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    1) The net present value (VPN) of a project with an initial investment of $15 million, payments of $100,000 per year for 25 years at an interest rate of 25% is negative (-$50848000), meaning it is not a good project. 2) The net present value of a project with an initial investment of $20 million, payments of $3.5 million, $5.5 million, and $10 million at years 1, 2, and 3 respectively at an interest rate of 3% per month is negative (-$270333), meaning it is not a good investment. 3) The net present value of a project with an initial investment of $17 million,

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Download as pdf or txt
    92 views3 pages

    Taller VPN - Tir

    Uploaded by

    Andres Barliza
    1) The net present value (VPN) of a project with an initial investment of $15 million, payments of $100,000 per year for 25 years at an interest rate of 25% is negative (-$50848000), meaning it is not a good project. 2) The net present value of a project with an initial investment of $20 million, payments of $3.5 million, $5.5 million, and $10 million at years 1, 2, and 3 respectively at an interest rate of 3% per month is negative (-$270333), meaning it is not a good investment. 3) The net present value of a project with an initial investment of $17 million,

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Download as pdf or txt
    You are on page 1of 3

    1) 0

    F=1500000000
    S
    P=100000 𝑖 = 25% EAV
    𝐹
    VPN= −𝑃
    (1+𝑖)𝑛

    150000000
    VPN= − 100000000 = −50848000
    1,255
    El vpn es negativo esto quiere decir que no es un buen proyecto.

    2) 20000000
    0 4 6
    12

    5000000 3500000 5500000


    10000000

    𝐹
    𝑃= 𝑖 = 3%𝑚𝑒𝑠
    (1+𝑖)𝑛
    3500000 5500000 10000000
    𝑃 = 5000000 + + + -20000000
    1,034 1,036 1,0312
    𝑃 = −270333

    No es buen negocio genera perdida


    3) A=1550000
    17000000
    0 1
    42

    48
    11875000 A=1168542

    25%(47500000)=11875000

    𝑖 = 12√1 + 27,32 − 1 = 2,033%mes


    𝐹 (1 + 𝑖)𝑛 − 1
    𝑎) 𝑃 = 𝑃 = 𝐴[ ]
    (1 + 𝑖)𝑛 𝑖(1 + 𝑖)𝑛

    17000000 1,0203342 − 1
    = + 1550000 [ ]
    1,0203342 0,02033(1,02033)42

    1,0203348 − 1
    −1168542 [ ] − 11875000
    0,02033(1,02033)48
    𝑉𝑃𝑁 = 3323379,16 > 0

    17000000 (1+𝑖)42 −1
    b) + 1550000 [ ]
    (1+𝑖)𝑛 𝑖(1+𝑖)42

    (1 + 𝑖)48 − 1
    −1168542 [ ] − 11875000 = 0
    𝑖(1 + 𝑖)48

    𝑇𝐼𝑅 = 3,093 𝑀𝑒𝑛𝑠𝑢𝑎𝑙


    1,0203348 −1
    c) 𝑃 = 1168542 [ ] + 11875000
    0,02033(1,02033)48

    𝑃 = 47478328,97
    d)𝑆𝑖 𝑒𝑠 𝑟𝑒𝑐𝑜𝑚𝑒𝑛𝑑𝑎𝑏𝑙𝑒 𝑝𝑜𝑟 𝑞𝑢𝑒 𝑒𝑙 𝑉𝑃𝑁 > 0 𝑒𝑠 𝑑𝑒𝑐𝑖𝑟 𝑔𝑒𝑛𝑒𝑟𝑎 𝑔𝑎𝑛𝑎𝑐𝑖𝑎𝑠

    4) A=300000
    1850000
    0
    n=6
    1 2 3 4 5
    𝐹 (1+𝑖)𝑛 −1
    236840 𝑃= 𝑃 = 𝐴[ ]
    (1+𝑖)𝑛 𝑖(1+𝑖)𝑛

    (1+𝑖)6 −1 1850000
    a) 300000 [ ]+ − 2367840 = 0
    𝑖(1+𝑖)6 (1+𝑖)6
    𝑇𝐼𝑅 = 9,823%𝑇𝑟𝑖𝑚𝑒𝑠𝑡𝑟𝑎𝑙

    22,5%
    b) 𝑖 = = 5,625 𝑇𝑟𝑖𝑚𝑒𝑠𝑡𝑟𝑎𝑙
    4

    1,056256 −1
    VPN=300000 [ ]
    0,05625(1,05625)6
    1850000
    + − 2367840 = 457105,39 > 0
    1,056256
    𝑆𝑖 𝑒𝑠 𝑣𝑖𝑎𝑏𝑙𝑒 𝑙𝑎 𝑐𝑜𝑚𝑝𝑟𝑎 𝑑𝑒𝑙 𝑒𝑞𝑢𝑖𝑝𝑜 𝑝𝑜𝑟 𝑞𝑢𝑒 𝑒𝑙 𝑉𝑃𝑁 > 0

    You might also like

    pFad - Phonifier reborn

    Pfad - The Proxy pFad of © 2024 Garber Painting. All rights reserved.

    Note: This service is not intended for secure transactions such as banking, social media, email, or purchasing. Use at your own risk. We assume no liability whatsoever for broken pages.


    Alternative Proxies:

    Alternative Proxy

    pFad Proxy

    pFad v3 Proxy

    pFad v4 Proxy