CHAPTER 4: DO IT! 1 Worksheet: Blessie, Capital Jan. 1, 2019 961,900
CHAPTER 4: DO IT! 1 Worksheet: Blessie, Capital Jan. 1, 2019 961,900
CHAPTER 4: DO IT! 1 Worksheet: Blessie, Capital Jan. 1, 2019 961,900
1 Worksheet
Event Buddies had the following account balances on December 31, 2019:
Cash P 181,100 Accounts receivable 300,000
Service Revenue 401,600 Blessie, Capital Jan. 1, 2019 961,900
Salaries Expense 190,000 Taxes and Licenses 45,000
Equipment 500,000 Utilities expense 82,400
Accounts payable 135,000 Prepaid Rent 170,000
Blessie, withdrawal 30,000
Additional information:
Requirements:
Prepare the 10-column Worksheet. Use the format given on the next page.
EVENT BUDDIES
WORKSHEET
December 31, 2019
Statement of
Accoun Statement of Financial
Account Name Unadjusted Trial Balance Adjusting Entries Adjusted Trial Balance Financial
t Position
Performance
Code Debit Credit Debit Credit Debit Credit Debit Credit Debit Credit
Cash P181,100 P181,100 P181,100
Accounts Receivable 300,000 300,000 300,000
Allowance for Bad Debts P 15,000
Prepaid Rent 170,000 P 60,000 110,000 110,000
Equipment 500,00 500,00 500,00
Accumulated Depreciation P100,000 P100,000 P100,000
Accounts payable P135,000 135,000 135,000
Salaries Payable P 30,700 30,700 30,700
Blessie, Capital 961,900 961,900 961,900
Blessie, Withdrawal 30,000 30,000 30,000
Service Revenue 401,600 401,600 401,600
Taxes and Licenses 45,000 45,000 45,000
Utilities expense 82,400 82,400 82,400
Salaries Expense 190,000 P 30,700 220,700 220,700
Bad Debts P 15,000 15,000 15,000
Depreciation Expense P100,000 100,000 100,000
Rent Expense P 60,000 60,000 60,000
P1,644,20 P1,644,20
TOTAL P 1,498, 500 P 1,498, 500 P205,700 P205,700 0 0 P508,100 P416,600 P1,136,100 P1,227,600
NET INCOME(LOSS) 91,500 91,500
P508,100 P508,100 P 1,227,600 P1,227,600
DO IT! 2 Closing Entries
After preparing worksheet, prepare the CLOSING JOURNAL ENTRIES necessary to close the nominal/temporary accounts.