Budgeting for Planning and Control

LEARNING OBJECTIVES
After studying this chapter, you should be able to:
1. Define budgeting and discuss its role in planning, controlling, and decision making.
2. Prepare the operating budget, identify its major components, and explain the
interrelationships of the various components.
3. Identify the components of the financial budget, and prepare a cash budget.
4. Describe budgets for merchandising and service firms.

CHAPTER SUMMARY
This chapter explains how budgeting plays a key role in planning, controlling, and decision
making, as well as improving communication and coordination. The chapter focuses on the
master budget and identifies its major components. The process of preparing a set of operating
and financial budgets for the budget period is described with the emphasis on the
interrelationships of the various budgets. The chapter concludes by describing budgets for
merchandising and service firms.

CHAPTER REVIEW
I. The Role of Budgeting in Planning and Control Learning Objective #1
Budgeting plays a crucial role in planning and control.
 Budgets are the quantitative expressions of plans that identify an organization’s
objectives and the actions needed to achieve them. They form the basis for operations.
 Control is the process of setting standards, receiving feedback on actual performance,
and taking corrective action.
 Budgets can be used to compare actual outcomes with planned outcomes.

Review textbook Exhibit 8-1, which illustrates the

relationship of budgets to planning, operating, and control.

A. Purposes of Budgeting
The system of budgets serves as the comprehensive financial plan for the
organization as a whole.
Advantages of budgeting include:

169
170 Chapter 8

1. Budgeting forces management to plan for the future— to develop an overall

direction for the organization, foresee problems, and develop future policies.
2. Budgeting helps convey significant information about the resource capabilities of
an organization, making better decisions possible. Example: A cash budget points
out potential shortfalls.
3. Budgeting helps set standards that can control the use of a company’s resources
and control and motivate employees.
4. Budgeting improves the communication of the plans of the organization to each
employee. Budgets also encourage coordination because the various areas and
activities of the organization must all work together to achieve the stated
objectives.
B. The Budgeting Process
The budgeting process can range from fairly informal to elaborately detailed.
1. Directing and Coordinating
a. The budget director, usually the controller or someone who reports to the
controller, is responsible for coordinating and directing the overall budgeting
process.
b. The budget committee has the responsibility to oversee the budgeting
process that will:
 Review the budget.
 Provide policy guidelines and budgetary goals.
 Resolve differences that may arise as the budget is prepared.
 Approve the final budget.
At this point, the final budget becomes the plan for the coming year. Then, the
budget committee will:
 Monitor the actual performance of the organization as the year unfolds.
 Ensure that the budget is linked to the strategic plan of the organization.
2. Building the Master Budget
a. The master budget is a comprehensive financial plan made up of various
individual departmental and activity budgets for the year. A master budget can
be divided into:
(1) Operating budgets, which outline the income-generating activities of a
firm (sales, production, and finished goods inventories).
 The outcome of the operating budgets is a pro forma (budgeted)
income statement.
(2) Financial budgets, which outline the inflows and outflows of cash and the
financial position.
 The outcome of the financial budgets includes a cash budget and a
pro forma (budgeted) balance sheet.
Budgeting for Planning and Control 171

The master budget is usually prepared for a one-year period corresponding

to the company’s fiscal year.
The yearly master budget can be broken down into quarterly and monthly
budgets to allow managers to compare actual data with budgeted data as the
year unfolds and to make timely corrections.

Review textbook Exhibit 8-2, which illustrates the components of the master budget.

b. A continuous (or rolling) budget is a moving 12-month budget.

As a month expires in the budget, an additional month in the future is added so
that the company always has a 12-month plan on hand.
c. A continuously updated budget updates the master budget each month as
new information becomes available.
It works like a rolling forecast that provides year-to-date results and the
forecast for the remainder of the year.
C. Gathering Information for Budgeting
The primary sources of data that are used to create budgets include:
1. Historical Data
Based on their knowledge of coming events, managers can use historical data
from similar previous situations to predict costs.
2. Sales Forecasts
The sales forecast is the basis for all of the other operating budgets and most of
the financial budgets. Thus, it is important to have accurate sales forecasts. The
accuracy of the sales forecast can be improved by:
 Considering external factors, such as the general economic climate, competition,
advertising, and pricing policies.
 Using formal approaches, such as time-series analysis, correlation analysis,
econometric modeling, and industry analysis.
3. Forecasting Other Variables
 Costs and cash-related items are critical.
 Many of the same factors considered in sales forecasting apply to cost
forecasting.

II. Preparing the Operating Budget Learning Objective #2

The first part of the master budget is the operating budget. The components of the
operating budget include the following:
A. The sales budget is the projection approved by the budget committee that describes
expected sales for each product in units and dollars for the coming period.
 The sales budget may reveal seasonal fluctuations in sales.
172 Chapter 8

Sales = Units × Unit selling price

Review textbook Schedule 1, which provides a numeric example of the sales budget.

B. The production budget describes how many units must be produced to meet sales
needs and satisfy ending inventory requirements.
 The production budget must consider the company’s inventory policy and, thus,
the beginning inventory and desirable ending inventory levels.
Units to be produced =
Ending inventory units + Units sales – Beginning inventory units

Review textbook Schedule 2, which provides a numeric example of the production budget.

Note that the production budget is driven by the sales budget.

C. The direct materials purchases budget outlines the expected usage of materials for
production, inventories, and purchases of the direct materials required.
The direct materials usage is determined by the input-output relationship of each
product as follows:
Expected DM usage = DM units needed per unit of output × Units of output
Budgeted DM purchases in units =
Desired ending DM units + Expected DM usage – Beginning DM units
DM purchase costs = Budgeted DM purchases in units × Unit price

Note that a separate schedule is prepared for each kind of direct material.
D. The direct labor budget shows the total direct labor hours needed and the
associated cost based on the input-output relationship of each product.
Expected DL hours = DL hours needed per unit of output × Units of output
DL costs = Expected DL hours × Wage rate

E. The overhead budget shows the expected cost of all indirect manufacturing items.
 The estimated overhead is divided into variable and fixed components:
Total overhead = (Variable overhead rate × Activity level per chosen cost driver)
+ Budgeted total fixed overhead

Review textbook Schedules 3,4, and 5, which provide numeric examples of the direct
material purchases budget, the direct labor budget, and the overhead budget.

Note that the direct materials purchase budget, the direct labor budget, and
the overhead budget are based on the production budget.
Budgeting for Planning and Control 173

F. The ending finished goods inventory budget supplies information needed for the
balance sheet and serves as input for the preparation of the cost of goods sold
budget.
 It provides information for the unit cost of a finished product and the cost of the
expected inventories.
G. The cost of goods sold budget provides the information needed for the pro forma
income statement.

Review textbook Schedules 6 and 7, which provide numeric examples of the

ending finished goods inventory budget and the cost of goods sold budget.

Note that the ending finished goods inventory budget and the
cost of goods sold budget draw information from the direct materials
purchases budget, the direct labor budget and the overhead budget.

H. The marketing expense budget outlines planned expenditures for selling and
distribution activities.
 The estimated marketing expense is divided into variable and fixed components:
Total marketing expense = (Variable marketing rate × Sales activity level)
+ Budgeted total fixed marketing expenses

Review textbook Schedule 8, which provides a

numeric example of the marketing expense budget.

Note that the marketing expense budget is driven by the sales budget.

I. The research and development expense budget outlines the estimated

expenditures of research and development activities for the coming year.
J. The administrative expense budget consists of estimated expenditures for the
overall organization and operation of the company.
 Most of the administrative expenses are fixed costs with respect to sales.
K. The budgeted income statement is based on all of the component budgets.

III. Preparing the Financial Budget Learning Objective #3

The financial budgets are the second part of the master budget. The financial budgets
usually include the cash budget, the budgeted balance sheet, the budgeted statement of
cash flows, and the budget for capital expenditures.
 Note that the master budget and the associated financial budget are plans for one
year.
 The capital expenditures budget is a financial plan outlining the expected acquisition of
long-term assets, typically over a number of years.
174 Chapter 8

A. The Cash Budget

The cash budget is a detailed plan that shows all expected sources and uses of
cash. Much of the information needed to prepare the cash budget comes from the
operating budgets.
The cash budget includes five main sections:
1. The total cash available section shows that:
Total cash available = Beginning balance + Cash receipts

Cash receipts include primarily:

a. Cash sales.
b. Collection from sales on account (credit sales).
 The collection pattern of credit sales can be determined by past experience
using an accounts receivable aging schedule.
2. The total cash disbursements section includes all planned cash outlays for the
period, including the purchase of materials, payment of wages, and payment of other
expenses.
The cash disbursements section does not include:
a. Interest payment on short-term loans (these appear in the financing section).
b. Noncash expenses such as depreciation.
3. The cash excess or deficiency section compares the cash available with the
cash needed.
Total cash needed = Total cash disbursements + Minimum cash balance

The minimum cash balance is the lowest amount of cash on hand that the firm
finds acceptable.
4. The financing section of the cash budget consists of:
a. Borrowings.
b. Planned repayments, including interest.
5. The planned ending cash balance section reflects the inclusion of the minimum
cash balance, which was subtracted to find the cash excess or deficiency.

Review textbook Exhibit 8-4, which shows the cash budget equation.

Review textbook Schedule 12, which provides a numeric example of the cash budget.

B. Budgeted Balance Sheet

The preparation of the budgeted balance sheet depends on information from the current
balance sheet and the information in the other budgets in the master budget.

IV. Operating Budgets for Merchandising and Service Firms Learning Objective #4
Budgeting for Planning and Control 175

A. A merchandising firm has a merchandise purchases budget to identify the quantity of

each item that must be purchased for resale, the unit cost of the item, and the total
purchase cost.
B. In a for-profit service firm, the sales budget identifies each service and the quantity
that will be sold.
 The sales budget is also the production budget because the service produced will
be identical to the service sold.
C. In a not-for-profit service firm, the sales budget identifies the level of various services
that will be offered for the coming year and the associated funds that will be assigned
to the services.
176 Chapter 8

KEY TERMS TEST

From the list that follows, select the term that best completes each statement and write it in the
space provided.
administrative expense budget ending finished goods inventory budget
budget financial budgets
budget committee marketing expense budget
budget director master budget
capital expenditures budget operating budgets
cash budget overhead budget
continuous (or rolling) budget production budget
control research and development expense budget
direct labor budget sales budget
direct materials purchases budget

177
 1. ______________________________ are financial plans associated with the income-
producing activities of the organization.

2. The collection of all area and activity budgets representing a firm’s comprehensive plan
of action is the _________________________.

3. The _________________________ describes expected sales in units and dollars for the
coming period.

4. The _________________________________ shows the total direct labor hours needed

and the associated cost for the number of units in the production budget.

5. The budget that shows how many units must be produced to meet sales needs and satisfy
ending inventory requirements is the ______________________________.

6. A plan of action expressed in financial terms is a(n) ____________.

7. The financial plan outlining the acquisition of long-term assets is the _____________
________________________________.

8. The _________________________ is responsible for coordinating and directing the overall

budgeting process.

9. The _________________________ outlines all sources and uses of cash.

10. The ___________________________________________ outlines planned expenditures for

selling and distribution activities.

11. The ___________________________________________ is a financial plan that consists

of estimated expenditures for the overall organization and operation of the company.

12. Planned ending inventory of finished goods in units and dollars is found in the
____________ ____________________________________________________.

13. The ____________________________ reveals the planned expenditures for all indirect
manufacturing items.

14. ______________ is the process of setting standards, receiving feedback on actual

performance, and taking corrective action.

15. The _____________________________ is responsible for setting budgetary policies and

goals.

16. The ______________________________________________________ outlines the expected

usage of materials production and purchases of the direct materials required.

17. The ____________________________ are the part of the master budget that includes the
budgeted balance sheet, statement of cash flows, and the capital budget.

18. A ________________________ is a moving 12-month budget. When a month expires in the

budget, an additional month in the future is added so that the company always has a 12-
month plan on hand.

178
Budgeting for Planning and Control 179

19. The _________________________________ outlines the estimated expenditures of

research and development activities for the coming year.

MULTIPLE-CHOICE QUIZ
Complete each of the following statements by circling the letter of the best answer.

1. Operating budgets are:

a. a forecast of expected operating expenses.
b. a forecast of operating expenses.
c. a forecast of units of production.
d. concerned with the income-generating activities of a firm.
e. concerned with the inflows and outflows of cash.

2. Which of the following is not an advantage of budgeting?

a. It forces managers to plan.
b. It provides resource information that can be used to improve decision making.
c. It aids in the use of resources and employees by setting a benchmark that can be used
for the subsequent evaluation of performance.
d. It provides organizational independence.
e. It improves communication and coordination.
180 Chapter 8

3. Morgan Company produces and sells laptop computers. It had 2,000 computers in finished
goods inventory at the end of the last year. The company expects to sell 20,000 computers
and would like to complete operations in this year with at least 2,500 completed computers
in inventory. There is no ending work-in-process inventory in either year. The laptop
computers sell for $2,000 each. How many laptop computers would be produced for the
next year?
a. 20,000
b. 20,500
c. 22,000
d. 22,500
e. 24,500
4. Reid Company is budgeting production of 100,000 units of product R for the month of
September this year. Production of one unit of product R requires three units of material B.
For material B, the actual inventory units at September 1 were 22,000 units and budgeted
inventory units at September 30 are 24,000. How many units of material B is Reid planning
to purchase during September?
a. 328,000
b. 302,000
c. 298,000
d. 272,000
e. 250,000
5. Which of the following factors is not a responsibility of the budget committee?
a. Reviews the budget.
b. Provides policy guidelines.
c. Provides budgeting goals.
d. Resolves differences that may arise as the budget is prepared.
e. Prepares actual financial statements.
6. XYZ has forecast sales for the next three months as follows: January, 10,000 units;
February, 15,000 units; and March, 20,000 units. Inventory as of January 1 is expected to be
2,000 units. Ending inventories should equal 25% of the coming month’s sales needs. How
many units should be produced in February?
a. 13,750 units
b. 15,000 units
c. 16,250 units
d. 18,000 units
e. none of the above
7. Acme Company has observed its accounts receivable collection pattern to be as follows:
40% in the month of the sale, 45% in the month following the sale, and 13% in the
second month following the sale. Sales for the last three months of the year were as follows:
October, $300,000; November, $450,000; and December, $625,000. Sales for January are
budgeted to be $375,000. What are the budgeted cash collections for January?
a. $375,000
b. $489,750
c. $495,750
d. $625,000
Budgeting for Planning and Control 181

e. none of the above

8. Scooter Corp. has forecast sales as follows: July, 30,000 units; August, 35,000 units; and
September, 40,000 units. Finished goods inventory as of July 1 is forecast to be 10,000
units. Finished goods inventory of 20% of the following month’s sales needs is desired.
Each finished unit requires 5 pounds of raw material. The raw materials inventory level on
July 1 was 202,500 pounds and the expected raw materials inventory level on July 31 will be
270,000 pounds. How many pounds of raw material should be purchased in July?
a. 27,000 pounds
b. 40,500 pounds
c. 135,000 pounds
d. 202,500 pounds
e. none of the above

9. Which of the following items would have to be included for a company preparing a schedule
of cash receipts and disbursements for the calendar year 2003?
a. The annual depreciation for 2003.
b. A purchase order issued in December 2003 for items to be delivered in February 2004.
c. Dividends declared in November 2003, to be paid in January 2004 to shareholders of
record as of December 2003.
d. The amount of uncollectible customer accounts for 2003.
e. Funds borrowed from a bank on a note payable taken out in June 2002 with an
agreement to pay the principal and all of the interest owed in December 2003.

10. Individual budget schedules are prepared to develop an annual comprehensive or

master budget. The budget schedule that would provide the necessary input data for the
direct labor budget would be the:
a. sales forecast.
b. raw materials purchases budget.
c. schedule of cash receipts and disbursements.
d. schedule of manufacturing overhead.
e. production budget.

11. In a not-for-profit service firm, the sales budget is replaced by:

a. the production budget.
b. the finished goods budget.
c. a budget that identifies the various services and the associated funds assigned to them.
d. a budget that identifies the various expenses.
e. none of the above.

12. Which of the following budgets would not be present for both for-profit and not-for-profit
service organizations?
a. sales budget
b. budgeted income statement
c. budgeted balance sheet
d. finished goods budget
e. cash budget
182 Chapter 8
Budgeting for Planning and Control 183

13. In a for-profit service firm, the sales budget is also the:

a. merchandise purchase budget.
b. production budget.
c. direct materials budget.
d. overhead budget.
e. none of the above.
184 Chapter 8

PRACTICE TEST

EXERCISE 1
ABC Company has prepared a unit sales budget for the upcoming months as follows:
Month Units Month Units
January.................. 5,000 June....................... 30,000
February................ 7,500 July........................ 35,000
March..................... 10,000 August................... 25,000
April....................... 15,000 September............. 10,000
May........................ 20,000 October.................. 6,000

ABC has a policy to maintain inventory levels equal to 30% of the coming month’s sales
requirements. Inventory on January 1 is projected to be 1,200 units.

Required:
Prepare a production budget for ABC Company for the next six months.
Budgeting for Planning and Control 185

EXERCISE 2
Resear Company sells modems. Resear desires to hold a finished goods inventory equal to
100% of the next month’s sales requirement of modems. The beginning finished goods inventory is
1,200 units. Forecasted unit sales for April and the next three months are as follows:
April May June July
800 850 925 1,000

The production of one finished unit requires 5 pounds of raw material. The company desires to
have a one-month supply of raw materials as the ending inventory for each month. The
beginning inventory of raw materials is 6,190 pounds.

Required:
Prepare a direct materials purchases budget (in pounds) for April.
186 Chapter 8

EXERCISE 3
Acorn Corp. has requested a cash budget for July and August. The following information has
been gathered:
a. Cash balance as of July 1: $35,000.
b. Actual and forecasted sales are as follows:
May June July August
Cash sales................... $25,000 $ 30,000 $ 40,000 $ 50,000
Credit sales.................  60,000   80,000  100,000  110,000
Total............................ $85,000 $110,000 $140,000 $160,000

c. Credit sales are collected 40% in the month of the sale, 35% in the month following the
sale, and 25% in the second month following the sale.
d. Inventory purchases average 55% of sales. Of these purchases, 65% are paid for in the
month of the purchase, with the remainder paid in the following month.
e. Operating expenses are paid in the month incurred. Expenses include $2,500 in rent, $6,000
in salaries, and $750 in utilities and miscellaneous expenses.

Required:
1. Prepare a schedule of cash collections on account for July and August.

2. What would the accounts receivable balance be on August 31?

Budgeting for Planning and Control 187

EXERCISE 3 (Continued)
3. Prepare a schedule of cash disbursements for July and August.

4. Prepare a cash budget for July and August.

188 Chapter 8

“CAN YOU?” CHECKLIST

 Can you explain the role of budgeting in planning and control?
 Can you describe the advantages of budgets for an organization?
 Can you define and distinguish among the various budgets found in the operating budget?
 Can you explain why all budgets depend on the sales budget?
 Can you prepare a sales forecast and the resulting production budget?
 Can you prepare a cash budget?
 Can you describe how budgeting differs for a merchandising firm and a service firm?

ANSWERS

KEY TERMS TEST

 1. Operating budgets 11. administrative expense budget
2. master budget 12. ending finished goods inventory budget
3. sales budget 13. overhead budget
4. direct labor budget 14. Control
5. production budget 15. budget committee
6. budget 16. direct materials purchases budget
7. capital expenditures budget 17. financial budgets
8. budget director 18. continuous (or rolling) budget
9. cash budget 19. research and development expense budget
10. marketing expense budget

189
MULTIPLE-CHOICE QUIZ
1. d 3. b 5. e
2. d 4. b

190
 6. c Sales + El – BI = 15,000 + (25% × 20,000) – (25% × 15,000) = 15,000 + 5,000 – 3,750 = 16,250 units

7. b (40% × January) + (45% × December) + (13% × November) =

(.40 × $375,000) + (.45 × $625,000) + (.13 × $450,000) = $489,750
8. d July August
Sales.............................................................. 30,000) 35,000)
Desired finished goods ending inventory....... 7,000) 8,000)
Less:  Finished goods beginning inventory....  (10,000)  (7,000)
Units to be produced...................................... 27,000) 36,000)
Materials per unit (lbs.)..................................     × 5)     ×5)
Production needs (lbs.).................................. 135,000) 180,000)
Desired raw materials ending inventory......... 270,000)
Less:  Raw materials beginning inventory..... (202,500)
Raw materials to be purchased..................... 202,500)

9. e 11. c 13. b
10. e 12. d

191
192 Chapter 8

PRACTICE TEST
EXERCISE 1
ABC Company
Production Budget
January February March April May June
Sales........................................... 5,000 7,500 10,000 15,000 20,000 30,000
Ending inventory......................... 2,250  3,000  4,500  6,000  9,000 10,500
Total needs................................. 7,250 10,500 14,500 21,000 29,000 40,500
Less: Beginning inventory........... 1,200  2,250  3,000  4,500  6,000  9,000
Units to be produced................... 6,050  8,250 11,500 16,500 23,000 31,500

EXERCISE 2
Resear Company
Production Budget for April
April May June July
Sales.................................................................................... 800 850 925 1,000
Desired finished goods ending inventory, 100% of
next month’s sales..........................................................   850   925 1,000
Total needs.......................................................................... 1,650 1,775 1,925
Less: Finished goods beginning inventory.......................... 1,200   850   925
Units to be produced...........................................................   450   925 1,000

Resear Company
Raw Materials Budget for April
April May June
Production needs, 5 lbs. per finished goods unit................ 2,250 4,625 5,000
Desired raw materials ending inventory.............................. 4,625
Total needs.......................................................................... 6,875
Less: Raw materials beginning inventory............................ 6,190
Raw materials to be purchased...........................................   685
Budgeting for Planning and Control 193

EXERCISE 3
1. Acorn Corp.
Cash Collections on Account
May June July August
Cash sales..................................................................... $25,000 $30,000 $ 40,000 $ 50,000
Credit sales................................................................... 60,000 80,000 100,000 110,000
a
Collected in the month of the sale, 40%................. 40,000 44,000 d
b
Collected one month after the sale, 35%................ 28,000 35,000 e
c
Collected two months after the sale, 25%............... 15,000 20,000 f
Total cash collected...................................................... $ 123,000 $ 259,000
a d
$100,000 × 0.40 $110,000 × 0.40
b e
$80,000 × 0.35 $100,000 × 0.35
c f
$60,000 × 0.25 $80,000 × 0.25

2. Accounts receivable balance on August 31:

[$100,000 × (100% – 40% – 35%)] + [$110,000 × (100% – 40%)] = $91,000

3. Acorn Corp.
Cash Disbursement Schedule
June July August
a
Purchases costs at 55% of sales.......................................................... $60,500 $ 77,000 $ 88,000 e
Cash disbursement for purchases:
b
Payment in the month of purchase, 65%........................................ 50,050 57,200 f
c
Payment one month after purchase, 35%...................................... 21,175 26,950 g
d
Operating expenses.............................................................................. 9,250 9,250 h
Total cash disbursements..................................................................... $ 80,475 $ 93,400
a e
($40,000 + $100,000) × 0.55 ($50,000 + $110,000) × 0.55
b f
$77,000 × 0.65 $88,000 × 0.65
c g
$60,500 × 0.35 $77,000 × 0.35
d h
$2,500 + $6,000 + $750 $2,500 + $6,000 + $750

4. Acorn Corp.
Cash Budget
For the Months of July and August, 200X
July August
Beginning cash balance................................................................................................ $ 35,000 $ 77,525
Cash collections:
Cash sales............................................................................................................... 40,000 50,000
Credit sales:
Current month..................................................................................................... 40,000 44,000
One month after sales........................................................................................ 28,000 35,000
Two months after sales......................................................................................   15,000   20,000
Total cash available....................................................................................................... $158,000 $226,525

Less cash disbursements:

Inventory purchases:
Payment in the month of purchase..................................................................... $ 50,050 $ 57,200
Payment one month after purchase................................................................... 21,175 26,950
Operating expenses:
Rent..................................................................................................................... 2,500 2,500
Salaries............................................................................................................... 6,000 6,000
Utilities and miscellaneous..................................................................................     750     750
Total cash disbursements............................................................................................. $ 80,475 $ 93,400

Ending cash balance..................................................................................................... $ 77,525 $133,125